tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ADI

Tables in the 10-Q of ANALOG DEVICES INC

35 tables with numbers, filed May 20, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “(in thousands, except per share amounts)”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025May 2, 2026May 3, 2025
Revenue$3,623,465$2,640,068$6,783,728$5,063,242
Cost of sales1,183,6671,028,4582,298,9552,021,329
Gross margin2,439,7981,611,6104,484,7733,041,913
Operating expenses:
Research and development509,323441,837976,723844,729
Selling, marketing, general and administrative362,810302,669708,063587,465

First 8 of 24 rows. The CSV has all of them.

Table 2 after “(in thousands)”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025May 2, 2026May 3, 2025
Net income$1,176,350$569,770$2,007,176$961,086
Foreign currency translation adjustments1,036(753)1,324(912)
Change in fair value of derivative instruments designated as cash flow hedges, net(5,033)17,57362017,496
Changes in pension plans, net1955173951,040
Other comprehensive (loss) income(3,802)17,3372,33917,624
Comprehensive income$1,172,548$587,107$2,009,515$978,710

Table 3 after “(in thousands, except share and per share amounts)”

Download CSV
May 2, 2026November 1, 2025
ASSETS
Current Assets
Cash and cash equivalents$2,436,916$2,499,406
Short-term investments1,002,3921,152,915
Accounts receivable2,051,7331,436,075
Inventories1,848,4051,656,323
Prepaid expenses and other current assets470,327363,342

First 8 of 39 rows. The CSV has all of them.

Table 4 after “(in thousands)”

Download CSV
Three Months Ended May 2, 2026
Capital inAccumulated Other
Common StockExcess ofRetainedComprehensive
SharesAmountPar ValueEarningsLoss
BALANCE, JANUARY 31, 2026488,204$81,369$22,968,224$10,886,107$(148,441)
Net income1,176,350
Dividends declared and paid - $1.10 per share(536,459)
Issuance of stock under stock plans and other1,2022019,665

First 8 of 24 rows. The CSV has all of them.

Table 5 after “4”

Download CSV
Three Months Ended May 3, 2025
Capital inAccumulated Other
Common StockExcess ofRetainedComprehensive
SharesAmountPar ValueEarningsLoss
BALANCE, FEBRUARY 1, 2025495,976$82,664$25,041,250$10,131,590$(184,969)
Net income569,770
Dividends declared and paid - $0.99 per share(491,022)
Issuance of stock under stock plans and other1,49124919,566

First 8 of 24 rows. The CSV has all of them.

Table 6 after “(in thousands)”

Download CSV
Six Months Ended
May 2, 2026May 3, 2025
Cash flows from operating activities:
Net income$2,007,176$961,086
Adjustments to reconcile net income to net cash provided by operations:
Depreciation210,843198,781
Amortization of intangibles770,593817,429
Stock-based compensation expense167,396150,405

First 8 of 32 rows. The CSV has all of them.

Table 7 after “The following table provides the changes in accumulated other comprehensive (loss) income (AOCI) by component and the related tax effects du”

Download CSV
Foreign currency translation adjustmentUnrealized holding gains/losses on derivativesPension plansTotal
November 1, 2025$(71,700)$(69,777)$(13,105)$(154,582)
Other comprehensive income before reclassifications1,324(6,694)—(5,370)
Amounts reclassified out of other comprehensive income—8,5173958,912
Tax effects—(1,203)—(1,203)
Other comprehensive income1,3246203952,339
May 2, 2026$(70,376)$(69,157)$(12,710)$(152,243)

Table 8 after “The amounts reclassified out of AOCI into the Condensed Consolidated Statements of Income and the Condensed Consolidated Statements of Share”

Download CSV
Three Months EndedSix Months Ended
Comprehensive (Loss) Income ComponentMay 2, 2026May 3, 2025May 2, 2026May 3, 2025Location
Unrealized holding gains/losses on derivatives:
Currency forwards$(552)$446$72$(1,133)Cost of sales
(42)118676(729)Research and development
(513)36307(2,048)Selling, marketing, general and administrative
Interest rate derivatives3,7313,7317,4627,462Interest expense
2,6244,3318,5173,552Total before tax

First 8 of 10 rows. The CSV has all of them.

Table 9 after “The following table sets forth the computation of basic and diluted earnings per share:”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025May 2, 2026May 3, 2025
Net income$1,176,350$569,770$2,007,176$961,086
Basic shares:
Weighted-average shares outstanding487,605496,173488,239496,145
Earnings per common share basic:$2.41$1.15$4.11$1.94
Diluted shares:
Weighted-average shares outstanding487,605496,173488,239496,145

First 8 of 13 rows. The CSV has all of them.

Table 10 after “Liabilities related to special charges, net are included in Accrued liabilities in the Condensed Consolidated Balance Sheets. The activity i”

Download CSV
Accrued Special ChargesGlobal Repositioning Actions
Balance at November 1, 2025$4,115
Employee severance costs, net29,085
Severance payments(1,952)
Balance at January 31, 2026$31,248
Severance payments(17,858)
Balance at May 2, 2026$13,390

Table 11 after “expenses and other expense information provided to the CODM:”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025May 2, 2026May 3, 2025
Revenue$3,623,465$2,640,068$6,783,728$5,063,242
Less:
Cost of sales, including human capital expenses therein1,183,6671,028,4582,298,9552,021,329
Operating expenses:
Employee compensation costs640,791531,1191,243,278998,715
Amortization of acquired intangible assets187,985187,415375,300374,830

First 8 of 14 rows. The CSV has all of them.

Table 12 after “The following tables summarize revenue by end market. The categorization of revenue by end market is determined using a variety of data poin”

Download CSV
Three Months Ended
May 2, 2026May 3, 2025
Revenue% of Revenue*Y/Y%Revenue% of Revenue*
Industrial$1,799,41350%56%$1,150,31544%
Automotive871,56524%2%856,09032%
Communications554,72815%79%310,60412%
Consumer397,75911%23%323,05912%
Total revenue$3,623,465100%37%$2,640,068100%

First 8 of 17 rows. The CSV has all of them.

Table 13 after “The following tables summarize revenue by sales channel. The Company sells its products globally through a direct sales force, third-party d”

Download CSV
Three Months Ended
May 2, 2026May 3, 2025
ChannelRevenue% of Revenue*Revenue% of Revenue*
Distributors$2,071,31257%$1,480,08856%
Direct customers1,520,09042%1,125,77543%
Other32,0631%34,2051%
Total revenue$3,623,465100%$2,640,068100%
Six Months Ended

First 8 of 15 rows. The CSV has all of them.

Table 14 after “billion, respectively, of cash that is excluded from the tables below.”

Download CSV
May 2, 2026
Fair Value Measurement atReporting Date Using:
Quoted Prices in Active Markets for Identical Assets(Level 1)Significant Other Observable Inputs(Level 2)Total
Assets
Cash equivalents:
Available-for-sale:
Government and institutional money market funds$702,844$—$702,844
Corporate obligations (1)—397,786397,786

First 8 of 20 rows. The CSV has all of them.

Table 15 after “11”

Download CSV
November 1, 2025
Fair Value Measurement atReporting Date Using:
Quoted Prices in Active Markets for Identical Assets(Level 1)Significant Other Observable Inputs(Level 2)Total
Assets
Cash equivalents:
Available-for-sale:
Government and institutional money market funds$740,730$—$740,730
Corporate obligations (1)—397,707397,707

First 8 of 20 rows. The CSV has all of them.

Table 16 after “12”

Download CSV
May 2, 2026November 1, 2025
Principal Amount OutstandingFair ValuePrincipal Amount OutstandingFair Value
2026 Notes, due December 2026900,000897,767900,000895,623
2027 Notes, due June 2027440,212437,241440,212436,916
2028 Notes, due June 2028850,000850,341850,000856,345
2028 Notes, due October 2028750,000707,652750,000704,186
2030 Notes, due June 2030650,000652,444650,000659,834
2031 Notes, due October 20311,000,000884,4221,000,000884,390

First 8 of 16 rows. The CSV has all of them.

Table 17 after “million, respectively, and the fair values of these instruments in the Company’s Condensed Consolidated Balance Sheets were as follows:”

Download CSV
Fair Value At
Balance Sheet LocationMay 2, 2026November 1, 2025
Forward foreign currency exchange contractsPrepaid expenses and other current assets$1,162$4,403
Forward foreign currency exchange contractsAccrued liabilities$6,150$4,399

Table 18 after “million, respectively, and the fair values of undesignated hedges in the Company’s Condensed Consolidated Balance Sheets were as follows:”

Download CSV
Fair Value At
Balance Sheet LocationMay 2, 2026November 1, 2025
Undesignated hedges related to forward foreign currency exchange contractsPrepaid expenses and other current assets$5,338$2,305
Undesignated hedges related to forward foreign currency exchange contractsAccrued liabilities$3,870$3,576

Table 19 after “The gain or loss on the Company’s interest rate swap transactions attributable to the hedged benchmark interest rate risk and the offsetting”

Download CSV
May 2, 2026November 1, 2025
Balance Sheet LocationLoss on SwapsGain on NoteLoss on SwapsGain on Note
Accrued liabilities$23,882$—$12,550$—
Long-term debt$—$23,882$—$12,550

Table 20 after “Inventories at May 2, 2026 and November 1, 2025 were as follows:”

Download CSV
May 2, 2026November 1, 2025
Raw materials$68,165$70,183
Work in process1,389,3411,218,625
Finished goods390,899367,515
Total inventories$1,848,405$1,656,323

Table 21 after “Amounts in the tables below are reflected in thousands except per share amounts and percentages.”

Download CSV
Three Months Ended
May 2, 2026May 3, 2025$ Change% Change
Revenue$3,623,465$2,640,068$983,39737%
Gross margin %67.3%61.0%
Net income$1,176,350$569,770$606,580106%
Net income as a % of revenue32.5%21.6%
Diluted EPS$2.40$1.14$1.26111%
Six Months Ended

First 8 of 14 rows. The CSV has all of them.

Table 22 after “The following tables summarize revenue by end market. The categorization of revenue by end market is determined using a variety of data poin”

Download CSV
Three Months Ended
May 2, 2026May 3, 2025
Revenue% of Revenue*Y/Y%Revenue% of Revenue*
Industrial$1,799,41350%56%$1,150,31544%
Automotive871,56524%2%856,09032%
Communications554,72815%79%310,60412%
Consumer397,75911%23%323,05912%
Total revenue$3,623,465100%37%$2,640,068100%

First 8 of 17 rows. The CSV has all of them.

Table 23 after “The following tables summarize revenue by sales channel. We sell our products globally through a direct sales force, third-party distributor”

Download CSV
Three Months Ended
May 2, 2026May 3, 2025
Revenue% of Revenue*Revenue% of Revenue*
Channel
Distributors$2,071,31257%$1,480,08856%
Direct customers1,520,09042%1,125,77543%
Other32,0631%34,2051%
Total revenue$3,623,465100%$2,640,068100%

First 8 of 17 rows. The CSV has all of them.

Table 24 after “Gross Margin”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ Change% ChangeMay 2, 2026May 3, 2025$ Change% Change
Gross margin$2,439,798$1,611,610$828,18851%$4,484,773$3,041,913$1,442,86047%
Gross margin %67.3%61.0%66.1%60.1%

Table 25 after “Research and Development (R&D)”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ Change% ChangeMay 2, 2026May 3, 2025$ Change% Change
R&D expenses$509,323$441,837$67,48615%$976,723$844,729$131,99416%
R&D expenses as a % of revenue14%17%14%17%

Table 26 after “Selling, Marketing, General and Administrative (SMG&A)”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ Change% ChangeMay 2, 2026May 3, 2025$ Change% Change
SMG&A expenses$362,810$302,669$60,14120%$708,063$587,465$120,59821%
SMG&A expenses as a % of revenue10%11%10%12%

Table 27 after “Special Charges, Net”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ Change% ChangeMay 2, 2026May 3, 2025$ Change% Change
Special charges, net$—$1,745$(1,745)(100)%$47,982$65,632$(17,650)(27)%

Table 28 after “Provision for Income Taxes”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ ChangeMay 2, 2026May 3, 2025$ Change
Provision for income taxes$148,478$56,158$92,320$263,523$100,418$163,105
Effective income tax rate11.2%9.0%11.6%9.5%

Table 29 after “Net Income”

Download CSV
Three Months EndedSix Months Ended
May 2, 2026May 3, 2025$ Change% ChangeMay 2, 2026May 3, 2025$ Change% Change
Net income$1,176,350$569,770$606,580106%$2,007,176$961,086$1,046,090109%
Net income as a % of revenue32.5%21.6%29.6%19.0%
Diluted EPS$2.40$1.14$4.09$1.93

Table 30 after “We believe that our existing sources of liquidity and cash expected to be generated from future operations, together with existing and antic”

Download CSV
Six Months Ended
May 2, 2026May 3, 2025
Net cash provided by operating activities$2,240,556$1,946,287
Net cash provided by operations as a % of revenue33%38%
Net cash (used for) provided by investing activities$(158,955)$133,892
Net cash used for financing activities$(2,144,091)$(1,695,286)

Table 31 after “Working Capital”

Download CSV
May 2, 2026November 1, 2025$ Change% Change
Accounts receivable$2,051,733$1,436,075$615,65843%
Days sales outstanding*4344
Inventory$1,848,405$1,656,323$192,08212%
Days cost of sales in inventory*139130

Table 32 after “As of May 2, 2026, our debt obligations consisted of the following:”

Download CSV
Principal Amount Outstanding
Commercial paper notes$550,198
2026 Notes, due December 2026900,000
2027 Notes, due June 2027440,212
2028 Notes, due June 2028850,000
2028 Notes, due October 2028750,000
2030 Notes, due June 2030650,000
2031 Notes, due October 20311,000,000

First 8 of 16 rows. The CSV has all of them.

Table 33 after “Issuer Purchases of Equity Securities”

Download CSV
PeriodTotal Number of Shares Purchased (a)Average Price Paid Per Share (b)Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (c)Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
February 1, 2026 through February 28, 2026409,019$335.78402,020$9,013,190,935
March 1, 2026 through March 28, 20261,145,447$316.71836,539$8,746,470,019
March 29, 2026 through May 2, 2026765,022$353.14699,581$8,496,437,073
Total2,319,488$332.091,938,140$8,496,437,073

Table 34 after “The following table describes contracts, instructions or written plans for the sale or purchase of our securities adopted or terminated by o”

Download CSV
Name and TitleActionDate of Adoption/ TerminationDuration of Rule 10b5-1 Trading ArrangementAggregate Number of Securities to Be Purchased or Sold
Ray Stata, DirectorAdoptionMarch 6, 2026Until May 6, 2027, or such earlier date upon which all transactions are completed or expire without executionSale of up to 34,000 shares
Karen Golz, DirectorAdoptionMarch 12, 2026Until March 3, 2027, or such earlier date upon which all transactions are completed or expire without executionSale of up to 3,000 shares

Table 35 after “23”

Download CSV
Exhibit No.Description
10.1Amended and Restated Analog Devices, Inc. 2020 Equity Incentive Plan, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the Commission on March 12, 2026.
31.1†Certification Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
31.2†Certification Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
32.1*Certification Pursuant to 18 U.S.C. Section 1350 (Chief Executive Officer).
32.2*Certification Pursuant to 18 U.S.C. Section 1350 (Chief Financial Officer).
101.INS†XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the inline XBRL document.
101.SCH†Inline XBRL Schema Document.

First 8 of 15 rows. The CSV has all of them.