← Filings of ASST

Tables in the 10-Q of Strive, Inc.

11 tables with numbers, filed May 11, 2023. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV

	PART I
	FINANCIAL INFORMATION
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	11
Item 4.	Controls and Procedures	11
PART II
OTHER INFORMATION

First 8 of 15 rows. The CSV has all of them.

Table 2 after “UNAUDITED FINANCIAL STATEMENTS”

Download CSV

	Page
Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022	F-1
Statements of Operations	F-2
Statements of Changes in Stockholder’s Equity	F-3
Statements of Cash Flows	F-4
Notes to Financial Statements	F-5

Table 3 after “Balance Sheets”

Download CSV

	As of March 31,		As of December 31,
	2023		2022
	(Unaudited)
ASSETS
Current Assets
Cash	$5,922,351		$137,177
Accounts receivable, net		2,995		-
Prepaid expenses		86,432		-

First 8 of 27 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV

	Three months ended
	March 31,
	2023		2022
Revenues	$61,135		$126,059
Operating expenses
Contract labor		36,581		30,795
General and administrative		345,941		120,610
Management compensation		749,864		58,854

First 8 of 13 rows. The CSV has all of them.

Table 5 after “Three months ended March 31, 2023”

Download CSV

	Preferred Stock		Class A Common Stock			Class B Common Stock		Additional Paid in		Accumulated
	Shares		Amount			Shares		Amount		Shares		Amount		Capital	Deficit	Total
Balance - December 31, 2022		-		$-			8,385,276		$839			2,364,724		$236	$779,826	$(627,118)		$153,783
Class B common stock and warrant issued		-			-			-			-		1,500,000		150		6,540,343		-	6,540,493
Class B common stock issued as restricted stock awards		-			-			-			-		1,411,000		141		200,069		-	200,210
Net loss		-			-			-			-		-		-		-		(1,071,251)	(1,071,251)
Balance - March 31, 2023		-		$-			8,385,276		$839			5,275,724		$527	$7,520,238	$(1,698,369)		$5,823,235

Table 6 after “Three months ended March 31, 2022”

Download CSV

	Preferred Stock		Class A Common Stock			Class B Common Stock		Additional Paid in		Subscription		Retained earnings (Accumulated
	Shares		Amount			Shares		Amount		Shares		Amount		Capital	Receivable	Deficit)		Total
Balance, December 31, 2021		-		$-			9,756,000		$976			244,000		$24	$249,976	$(225,976)		$18,137		$43,137
Subscription received		-			-			-			-		-		-		-		75,000		-	75,000
Net loss		-			-			-			-		-		-		-		-		(84,200)	(84,200)
Balance, March 31, 2022		-		$-			9,756,000		$976			244,000		$24	$249,976	$(150,976)		$(66,063)		$33,937

Table 7 after “(Unaudited)”

Download CSV

	Three months ended
	March 31,
	2023		2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$(1,071,251)		$(84,200)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation		200,210		-
Changes in operating assets and liabilities:

First 8 of 22 rows. The CSV has all of them.

Table 8 after “A summary of activity for three months ended March 31, 2023, follows:”

Download CSV

	Number of shares		Weighted Average Exercise Price			Weighted\| Average Life(years)
Outstanding, December 31, 2022		52,500		$6.25			4.68
Granted		105,000			6.25			5.00
Expired		-			-			-
Exercised		-			-			-
Outstanding, March 31, 2023		157,500		$6.25			4.72

Table 9 after “Comparison of Three Months Ended March 31, 2023 and 2022”

Download CSV

	Three Months Ended
Consolidated Operations Data	March 31, 2023		March 31, 2022
Revenues	$61,135		$126,059
Operating expenses
Contract labor		36,581		30,795
General and administrative		345,941		120,610
Management compensation		749,864		58,854
Total operating expenses		1,132,386		210,259

First 8 of 10 rows. The CSV has all of them.

Table 10 after “The following table provides detailed information about our net cash flow for the three months ended March 31, 2023 and 2022.”

Download CSV

	Three Months Ended March 31,
	2023		2022
Net cash provided by (used in) operating activities	$(829,946)		$(75,077)
Net cash provided by (used in) investing activities		-		-
Net cash provided by (used in) financing activities		6,615,120		75,000
Net change in cash		5,785,174		(77)
Cash at beginning of period		137,177		33,731
Cash at end of period	$5,922,351		$(33,654)

Table 11 after “ITEM 6. EXHIBITS.”

Download CSV

Exhibit No.	Description
3.1	Articles of Incorporation of Asset Entities Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 2, 2022)
3.2	Bylaws of Asset Entities Inc. (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on September 2, 2022)
4.1	Common Stock Purchase Warrant issued to Boustead Securities, LLC, dated February 7, 2023 (incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K filed on February 8, 2023)
10.1	Underwriting Agreement, dated February 2, 2022, by and between Asset Entities Inc. and Boustead Securities, LLC (as representative of the underwriters named therein) (incorporated by reference to Exhibit 1.1 to Current Report on Form 8-K filed on February 8, 2023)
31.1*	Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certifications of Principal Financial and Accounting Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**	Certifications of Principal Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

First 8 of 16 rows. The CSV has all of them.