tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ASST

Tables in the 10-K of Strive, Inc.

27 tables with numbers, filed Mar 31, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I
Item 1.Business.1
Item 1A.Risk Factors.16
Item 1B.Unresolved Staff Comments.34
Item 1C.Cybersecurity.34
Item 2.Properties.36
Item 3.Legal Proceedings.36
Item 4.Mine Safety Disclosures.36

First 8 of 28 rows. The CSV has all of them.

Table 2 after “The following table summarizes our results of operations for the fiscal years ended December 31, 2024 and 2023.”

Download CSV
Year Ended
Consolidated Operations DataDecember 31, 2024December 31, 2023
Revenue$633,489$277,038
Operating expenses
Contract labor512,911176,773
General and administrative3,021,5472,183,155
Management compensation3,503,0592,848,307
Total operating expenses7,037,5175,208,235

First 8 of 13 rows. The CSV has all of them.

Table 3 after “The following table provides detailed information about our net cash flow for the periods presented:”

Download CSV
Years Ended December 31,
20242023
Net cash used in operating activities$(4,900,057)$(3,807,623)
Net cash used in investing activities(400,000)(113,559)
Net cash provided by financing activities5,036,3586,708,328
Net change in cash(263,699)2,787,146
Cash at beginning of year2,924,323137,177
Cash at end of year$2,660,624$2,924,323

Table 4 after “Changes in contract liabilities for the year ended December 31, 2024 are as follows:”

Download CSV
20242023
Balance, January 1$3,445$4,648
Deferral of revenue--
Recognition of revenue(3,076)(1,203)
Balance, December 31$369$3,445

Table 5 after “The following sets forth information about our directors and executive officers:”

Download CSV
NameAgePosition
Michael Gaubert58Executive Chairman and Director
Arshia Sarkhani28Chief Executive Officer, President and Director
Matthew Krueger39Chief Financial Officer, Treasurer and Secretary
Arman Sarkhani24Chief Operating Officer
Kyle Fairbanks27Chief Marketing Officer, Executive Vice-Chairman and Director
Jason Lee35Chief Technology Officer
Richard A. Burton60Director

First 8 of 11 rows. The CSV has all of them.

Table 6 after “The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to the named persons ”

Download CSV
Name and Principal PositionYearSalary ($)Bonus ($)Stock Awards ($)Option Awards ($)All Other Compensation ($)Total ($)
Arshia Sarkhani,2024240,00075,0006,174(1)-12,864334,038
Chief Executive Officer and President2023240,00010,000486,000(2)-7,346334,038
Michael Gaubert,2024240,00075,0009,549(3)-12,864334,038
Executive Chairman2023220,00050,000547,965(4)-27,346(5)334,038
Kyle Fairbanks,2024240,000-4,658(6)-12,864334,038
Executive Vice-Chairman and Chief Marketing Officer2023240,00010,000486,000(7)-7,346334,038

Table 7 after “The executive officers named above had the following unexercised options, stock that has not vested, or equity incentive plan awards outstan”

Download CSV
Option AwardsStock Awards
NameNumber of securities underlying unexercised options (#) exercisableNumber of securities underlying unexercised options (#) unexercisableEquity incentive plan awards: Number of securities underlying unexercised unearned options (#)Option exercise price ($)Option expiration dateNumber of shares or units of stock that have not vested (#)Market value of shares of units of stock that have not vested ($)Equity incentive plan awards: Number of unearned shares, units or other rights that have not vested (#)Equity incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($)
Arshia Sarkhani-----26,666(1)13,093--
Michael Gaubert-----30,066(2)14,762--
Kyle Fairbanks-----26,666(3)13,093--

Table 8 after “The directors of the Company were compensated for services as directors during the fiscal year ended December 31, 2024 as follows:”

Download CSV
NameFees Earned or Paid in Cash ($)Stock Awards ($)Option Awards ($)Non-Equity Incentive Plan Compensation ($)Nonqualified Deferred Compensation Earnings ($)All Other Compensation ($)Total ($)
Richard A. Burton49,0006,544(1)----55,544
John A. Jack II44,5006,544(1)----51,044
Scott K. McDonald49,0006,544(1)----55,544
David Reynolds20,0005,231(1)(2)----25,231
Brian Regli(3)24,500-(1)----24,500

Table 9 after “Floor, Dallas, TX 75201.”

Download CSV
Amount of Class A Common StockPercent of Class A Common Stock (%)(1)Amount of Class B Common StockPercent of Class B Common Stock (%)(2)Total Voting Power(3) (%)
Arshia Sarkhani, Chief Executive Officer, President and Director1,000,000(4)100.0289,921(5)2.242.7
Kyle Fairbanks, Chief Marketing Officer, Executive Vice-Chairman and Director1,000,000(6)100.0286,667(7)2.142.7
Michael Gaubert, Executive Chairman and Director1,000,000(8)100.0300,567(9)2.242.8
Richard A. Burton, Director--10,000**
John A. Jack II, Director--10,000**
Scott K. McDonald, Director--10,000**
David Reynolds, Director--5,000**

First 8 of 10 rows. The CSV has all of them.

Table 10 after “The aggregate fees billed to the Company by the Company’s principal accountant for the indicated services for each of the last two fiscal ye”

Download CSV
Year Ended
December 31,
20242023
Audit Fees$65,500$44,500
Audit-Related Fees——
Tax Fees——
All Other Fees——
Total$65,500$44,500

Table 11 after “Index to Financial Statements:”

Download CSV
Report of Independent Registered Public Accounting FirmF-2
Consolidated Balance Sheets as of December 31, 2024 and 2023F-3
Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023F-4
Consolidated Statements of Changes in Stockholder’s Equity for the Years Ended December 31, 2024 and 2023F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023F-6
Notes to Consolidated Financial StatementsF-7

Table 12 after “Exhibits:”

Download CSV
Exhibit No.Description
3.1Articles of Incorporation of Asset Entities Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 2, 2022)
3.2Certificate of Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on May 24, 2024 (incorporated by reference to Exhibit 3.3 to Registration Statement on Form S-1 filed on June 7, 2024)
3.3Certificate of Amendment to Designation of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 14, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 20, 2024)
3.4Certificate of Change of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 27, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 28, 2024)
3.5Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 9:58 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.6 to Registration Statement on Form S-1 filed on October 31, 2024)
3.6Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 11:38 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.7 to Registration Statement on Form S-1 filed on October 31, 2024)
3.7Bylaws of Asset Entities Inc. (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on September 2, 2022)

First 8 of 28 rows. The CSV has all of them.

Table 13 after “82”

Download CSV
10.12Form of Indemnification Agreement between Asset Entities Inc. and each officer or director (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 16, 2024)
10.13Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.13 to Registration Statement on Form S-1 filed on September 2, 2022)
10.14Form of Stock Option Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.14 to Registration Statement on Form S-1 filed on September 2, 2022)
10.15Form of Restricted Stock Award Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.15 to Registration Statement on Form S-1 filed on September 2, 2022)
10.16Form of Restricted Stock Unit Award Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.16 to Registration Statement on Form S-1 filed on September 2, 2022)
10.17Renewal Service Agreement, dated as of June 9, 2024, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.17 to Registration Statement on Form S-1 filed on August 9, 2024)
10.18Renewal Service Agreement, dated as of November 9, 2023, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.18 to Registration Statement on Form S-1 filed on August 9, 2024)
10.19Renewal Service Agreement, dated as of October 10, 2023, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.19 to Registration Statement on Form S-1 filed on August 9, 2024)

First 8 of 22 rows. The CSV has all of them.

Table 14 after “83”

Download CSV
10.33Limited Waiver and Consent, dated as of September 26, 2024, between Asset Entities Inc. and Boustead Securities, LLC (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 27, 2024)
10.34Sales Agreement, dated as of September 27, 2024, between Asset Entities Inc. and A.G.P./Alliance Global Partners (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 30, 2024)
10.35Purchase Agreement, dated November 25, 2024, between Asset Entities Inc. and Jeff Blue (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 2, 2024)
10.36Letter Agreement between Asset Entities Inc. and Jackson Fairbanks, dated as of April 21, 2022 (incorporated by reference to Exhibit 10.7 to Registration Statement on Form S-1 filed on September 2, 2022)
10.37*Letter Agreement between Asset Entities Inc. and Arshia Sarkhani, dated as of March 27, 2025
10.38*Letter Agreement between Asset Entities Inc. and Matthew Krueger, dated as of March 27, 2025
10.39*Letter Agreement between Asset Entities Inc. and Kyle Fairbanks, dated as of March 27, 2025
10.40*Letter Agreement between Asset Entities Inc. and Arman Sarkhani, dated as of March 27, 2025

First 8 of 25 rows. The CSV has all of them.

Table 15 after “FINANCIAL STATEMENTS”

Download CSV
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 1171)F-2
Balance SheetsF-3
Statements of OperationsF-4
Statements of Changes in Stockholder’s EquityF-5
Statements of Cash FlowsF-6
Notes to Financial StatementsF-7

Table 16 after “Balance Sheets”

Download CSV
As ofAs of
December 31,December 31,
20242023
ASSETS
Current Assets
Cash$2,660,624$2,924,323
Prepaid expenses37,22838,681
Trading marketable securities--

First 8 of 31 rows. The CSV has all of them.

Table 17 after “Statements of Operations”

Download CSV
Year ended
December 31,
20242023
Revenue$633,489$277,038
Operating expenses
Contract labor512,911176,773
General and administrative3,021,5472,183,155
Management compensation3,503,0592,848,307

First 8 of 20 rows. The CSV has all of them.

Table 18 after “For the years ended December 31, 2024 and 2023”

Download CSV
Series A
Convertible Preferred StockClass A Common StockClass B Common StockAdditional Paid inSubscriptionTreasuryAccumulated
SharesAmountSharesAmountSharesAmountCapitalReceivableStockDeficitTotal
Balance - December 31, 2022-$-1,677,056$168472,945$48$780,685$-$-$(627,118)$153,783
Class B Common stock issued----352,682356,580,612---6,580,647
Class B Common stock issued for restricted stock awards----382,200381,295,893---1,295,931
Repurchase of Class B Common stock-------(176,876)-(176,876)
Net loss---------(4,931,197)(4,931,197)

First 8 of 20 rows. The CSV has all of them.

Table 19 after “Statements of Cash Flows”

Download CSV
Year ended
December 31,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss$(6,393,932)$(4,931,197)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation1,212,3571,295,931
Depreciation and amortization2,711734

First 8 of 34 rows. The CSV has all of them.

Table 20 after “Property and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Property and equipment are depreciated ”

Download CSV
CategoryUseful life (years)
Building39
Machinery and Equipment5-10
Office Equipment and Fixtures5
Vehicle8

Table 21 after “Changes in contract liabilities for the year ended December 31, 2024 are as follows:”

Download CSV
20242023
Balance, January 1$3,445$4,648
Deferral of revenue--
Recognition of revenue(3,076)(1,203)
Balance, December 31$369$3,445

Table 22 after “Property and equipment consisted of the following:”

Download CSV
December 31,December 31,
20242023
Office equipment$13,559$13,559
Accumulated depreciation(3,445)(734)
$10,114$12,825

Table 23 after “Intangible assets consist of the following:”

Download CSV
December 31,December 31,
20242023
Purchased software$100,000$100,000
Discord server249,500-
Right of literary work entitled160,000-
Less: Impairment--
$509,500$100,000

Table 24 after “A summary of activity during the years ended December 31, 2024 and 2023, follows:”

Download CSV
WeightedWeighted
AverageAverage
Number of sharesExercise PriceLife (years)
Outstanding, December 31, 202210,500$31.254.68
Granted24,68826.784.90
Expired---
Exercised---
Outstanding, December 31, 202335,188$28.124.05

First 8 of 12 rows. The CSV has all of them.

Table 25 after “% applied to the pretax accounting loss, and the income tax net expense included in the consolidated statements of operations for the year e”

Download CSV
Year ended
December 31,
20242023
Income tax expense (credit) at statutory rate$(1,342,726)$(1,035,551)
Income tax adjustment
Stock based compensation254,595272,146
Change of valuation allowance1,088,131763,405
Income tax expense (credit)$-$-

Table 26 after “Net deferred tax assets consist of the following components as of:”

Download CSV
December 31,December 31,
20242023
Operating loss carry forward$1,987,040$898,909
Valuation allowance(1,987,040)(898,909)
Deferred tax asset$-$-

Table 27 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SIGNATURETITLEDATE
/s/ Arshia SarkhaniChief Executive Officer, President and Director (principal executive officer)March 31, 2025
Arshia Sarkhani
/s/ Matthew KruegerChief Financial Officer (principal financial and accounting officer)March 31, 2025
Matthew Krueger
/s/ Michael GaubertExecutive Chairman and DirectorMarch 31, 2025
Michael Gaubert
/s/ Kyle FairbanksExecutive Vice-Chairman, Chief Marketing Officer and DirectorMarch 31, 2025

First 8 of 17 rows. The CSV has all of them.