← Filings of ASST
Tables in the 10-K of Strive, Inc.
27 tables with numbers, filed Mar 31, 2025. Each one downloads as a CSV for Excel or
Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed.
Open the filing on sec.gov ↗
| PART I | | |
| Item 1. | Business. | 1 |
| Item 1A. | Risk Factors. | 16 |
| Item 1B. | Unresolved Staff Comments. | 34 |
| Item 1C. | Cybersecurity. | 34 |
| Item 2. | Properties. | 36 |
| Item 3. | Legal Proceedings. | 36 |
| Item 4. | Mine Safety Disclosures. | 36 |
First 8 of 28 rows. The CSV has all of them.
Table 2 after “The following table summarizes our results of operations for the fiscal years ended December 31, 2024 and 2023.”
Download CSV
| Year Ended | | | |
| Consolidated Operations Data | December 31, 2024 | | December 31, 2023 | |
| Revenue | $633,489 | | $277,038 | |
| Operating expenses | | | | |
| Contract labor | | 512,911 | | 176,773 |
| General and administrative | | 3,021,547 | | 2,183,155 |
| Management compensation | | 3,503,059 | | 2,848,307 |
| Total operating expenses | | 7,037,517 | | 5,208,235 |
First 8 of 13 rows. The CSV has all of them.
Table 3 after “The following table provides detailed information about our net cash flow for the periods presented:”
Download CSV
| Years Ended December 31, | | | |
| 2024 | | 2023 | |
| Net cash used in operating activities | $(4,900,057) | | $(3,807,623) | |
| Net cash used in investing activities | | (400,000) | | (113,559) |
| Net cash provided by financing activities | | 5,036,358 | | 6,708,328 |
| Net change in cash | | (263,699) | | 2,787,146 |
| Cash at beginning of year | | 2,924,323 | | 137,177 |
| Cash at end of year | $2,660,624 | | $2,924,323 | |
Table 4 after “Changes in contract liabilities for the year ended December 31, 2024 are as follows:”
Download CSV
| 2024 | | 2023 | |
| Balance, January 1 | $3,445 | | $4,648 | |
| Deferral of revenue | | - | | - |
| Recognition of revenue | | (3,076) | | (1,203) |
| Balance, December 31 | $369 | | $3,445 | |
Table 5 after “The following sets forth information about our directors and executive officers:”
Download CSV
| Name | Age | Position |
| Michael Gaubert | 58 | Executive Chairman and Director |
| Arshia Sarkhani | 28 | Chief Executive Officer, President and Director |
| Matthew Krueger | 39 | Chief Financial Officer, Treasurer and Secretary |
| Arman Sarkhani | 24 | Chief Operating Officer |
| Kyle Fairbanks | 27 | Chief Marketing Officer, Executive Vice-Chairman and Director |
| Jason Lee | 35 | Chief Technology Officer |
| Richard A. Burton | 60 | Director |
First 8 of 11 rows. The CSV has all of them.
Table 6 after “The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to the named persons ”
Download CSV
| Name and Principal Position | Year | | Salary ($) | | Bonus ($) | Stock Awards ($) | Option Awards ($) | | | All Other Compensation ($) | | Total ($) | | | |
| Arshia Sarkhani, | | 2024 | | 240,000 | | 75,000 | | 6,174 | (1) | | - | | 12,864 | | 334,038 |
| Chief Executive Officer and President | | 2023 | | 240,000 | | 10,000 | | 486,000 | (2) | | - | | 7,346 | | 334,038 |
| Michael Gaubert, | | 2024 | | 240,000 | | 75,000 | | 9,549 | (3) | | - | | 12,864 | | 334,038 |
| Executive Chairman | | 2023 | | 220,000 | | 50,000 | | 547,965 | (4) | | - | | 27,346 | (5) | 334,038 |
| Kyle Fairbanks, | | 2024 | | 240,000 | | - | | 4,658 | (6) | | - | | 12,864 | | 334,038 |
| Executive Vice-Chairman and Chief Marketing Officer | | 2023 | | 240,000 | | 10,000 | | 486,000 | (7) | | - | | 7,346 | | 334,038 |
Table 7 after “The executive officers named above had the following unexercised options, stock that has not vested, or equity incentive plan awards outstan”
Download CSV
| Option Awards | | Stock Awards | | | | | | | | | | | | | | |
| Name | Number of securities underlying unexercised options (#) exercisable | | Number of securities underlying unexercised options (#) unexercisable | | Equity incentive plan awards: Number of securities underlying unexercised unearned options (#) | Option exercise price ($) | Option expiration date | | Number of shares or units of stock that have not vested (#) | | Market value of shares of units of stock that have not vested ($) | Equity incentive plan awards: Number of unearned shares, units or other rights that have not vested (#) | | Equity incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($) | | | |
| Arshia Sarkhani | | - | | - | | - | | - | | - | | 26,666 | (1) | | 13,093 | - | - |
| Michael Gaubert | | - | | - | | - | | - | | - | | 30,066 | (2) | | 14,762 | - | - |
| Kyle Fairbanks | | - | | - | | - | | - | | - | | 26,666 | (3) | | 13,093 | - | - |
Table 8 after “The directors of the Company were compensated for services as directors during the fiscal year ended December 31, 2024 as follows:”
Download CSV
| Name | Fees Earned or Paid in Cash ($) | | Stock Awards ($) | | Option Awards ($) | Non-Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings ($) | | All Other Compensation ($) | | Total ($) | | |
| Richard A. Burton | | 49,000 | | 6,544 | (1) | - | | - | | - | | - | 55,544 |
| John A. Jack II | | 44,500 | | 6,544 | (1) | - | | - | | - | | - | 51,044 |
| Scott K. McDonald | | 49,000 | | 6,544 | (1) | - | | - | | - | | - | 55,544 |
| David Reynolds | | 20,000 | | 5,231 | (1)(2) | - | | - | | - | | - | 25,231 |
| Brian Regli(3) | | 24,500 | | - | (1) | - | | - | | - | | - | 24,500 |
| Amount of Class A Common Stock | | | Percent of Class A Common Stock (%)(1) | | Amount of Class B Common Stock | Percent of Class B Common Stock (%)(2) | | Total Voting Power(3) (%) | | | | |
| Arshia Sarkhani, Chief Executive Officer, President and Director | | 1,000,000 | (4) | | 100.0 | | 289,921 | (5) | | 2.2 | | 42.7 | |
| Kyle Fairbanks, Chief Marketing Officer, Executive Vice-Chairman and Director | | 1,000,000 | (6) | | 100.0 | | 286,667 | (7) | | 2.1 | | 42.7 | |
| Michael Gaubert, Executive Chairman and Director | | 1,000,000 | (8) | | 100.0 | | 300,567 | (9) | | 2.2 | | 42.8 | |
| Richard A. Burton, Director | | - | | | - | | 10,000 | | | | * | | * |
| John A. Jack II, Director | | - | | | - | | 10,000 | | | | * | | * |
| Scott K. McDonald, Director | | - | | | - | | 10,000 | | | | * | | * |
| David Reynolds, Director | | - | | | - | | 5,000 | | | | * | | * |
First 8 of 10 rows. The CSV has all of them.
Table 10 after “The aggregate fees billed to the Company by the Company’s principal accountant for the indicated services for each of the last two fiscal ye”
Download CSV
| Year Ended | | | |
| December 31, | | | |
| 2024 | | 2023 | |
| Audit Fees | $65,500 | | $44,500 | |
| Audit-Related Fees | | — | | — |
| Tax Fees | | — | | — |
| All Other Fees | | — | | — |
| Total | $65,500 | | $44,500 | |
Table 11 after “Index to Financial Statements:”
Download CSV
| Report of Independent Registered Public Accounting Firm | F-2 |
| Consolidated Balance Sheets as of December 31, 2024 and 2023 | F-3 |
| Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023 | F-4 |
| Consolidated Statements of Changes in Stockholder’s Equity for the Years Ended December 31, 2024 and 2023 | F-5 |
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023 | F-6 |
| Notes to Consolidated Financial Statements | F-7 |
| Exhibit No. | Description |
| 3.1 | Articles of Incorporation of Asset Entities Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 3.2 | Certificate of Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on May 24, 2024 (incorporated by reference to Exhibit 3.3 to Registration Statement on Form S-1 filed on June 7, 2024) |
| 3.3 | Certificate of Amendment to Designation of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 14, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 20, 2024) |
| 3.4 | Certificate of Change of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 27, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 28, 2024) |
| 3.5 | Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 9:58 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.6 to Registration Statement on Form S-1 filed on October 31, 2024) |
| 3.6 | Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 11:38 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.7 to Registration Statement on Form S-1 filed on October 31, 2024) |
| 3.7 | Bylaws of Asset Entities Inc. (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on September 2, 2022) |
First 8 of 28 rows. The CSV has all of them.
| 10.12 | Form of Indemnification Agreement between Asset Entities Inc. and each officer or director (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 16, 2024) |
| 10.13 | Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.13 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 10.14 | Form of Stock Option Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.14 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 10.15 | Form of Restricted Stock Award Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.15 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 10.16 | Form of Restricted Stock Unit Award Agreement for Asset Entities Inc. 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.16 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 10.17 | Renewal Service Agreement, dated as of June 9, 2024, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.17 to Registration Statement on Form S-1 filed on August 9, 2024) |
| 10.18 | Renewal Service Agreement, dated as of November 9, 2023, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.18 to Registration Statement on Form S-1 filed on August 9, 2024) |
| 10.19 | Renewal Service Agreement, dated as of October 10, 2023, between Asset Entities, LLC and Regus Management Group, LLC (incorporated by reference to Exhibit 10.19 to Registration Statement on Form S-1 filed on August 9, 2024) |
First 8 of 22 rows. The CSV has all of them.
| 10.33 | Limited Waiver and Consent, dated as of September 26, 2024, between Asset Entities Inc. and Boustead Securities, LLC (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 27, 2024) |
| 10.34 | Sales Agreement, dated as of September 27, 2024, between Asset Entities Inc. and A.G.P./Alliance Global Partners (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 30, 2024) |
| 10.35 | Purchase Agreement, dated November 25, 2024, between Asset Entities Inc. and Jeff Blue (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 2, 2024) |
| 10.36 | Letter Agreement between Asset Entities Inc. and Jackson Fairbanks, dated as of April 21, 2022 (incorporated by reference to Exhibit 10.7 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 10.37* | Letter Agreement between Asset Entities Inc. and Arshia Sarkhani, dated as of March 27, 2025 |
| 10.38* | Letter Agreement between Asset Entities Inc. and Matthew Krueger, dated as of March 27, 2025 |
| 10.39* | Letter Agreement between Asset Entities Inc. and Kyle Fairbanks, dated as of March 27, 2025 |
| 10.40* | Letter Agreement between Asset Entities Inc. and Arman Sarkhani, dated as of March 27, 2025 |
First 8 of 25 rows. The CSV has all of them.
| Page |
| Report of Independent Registered Public Accounting Firm (PCAOB ID: 1171) | F-2 |
| Balance Sheets | F-3 |
| Statements of Operations | F-4 |
| Statements of Changes in Stockholder’s Equity | F-5 |
| Statements of Cash Flows | F-6 |
| Notes to Financial Statements | F-7 |
| As of | | As of | |
| December 31, | | December 31, | |
| 2024 | | 2023 | |
| ASSETS | | | | |
| Current Assets | | | | |
| Cash | $2,660,624 | | $2,924,323 | |
| Prepaid expenses | | 37,228 | | 38,681 |
| Trading marketable securities | | - | | - |
First 8 of 31 rows. The CSV has all of them.
| Year ended | | | |
| December 31, | | | |
| 2024 | | 2023 | |
| Revenue | $633,489 | | $277,038 | |
| Operating expenses | | | | |
| Contract labor | | 512,911 | | 176,773 |
| General and administrative | | 3,021,547 | | 2,183,155 |
| Management compensation | | 3,503,059 | | 2,848,307 |
First 8 of 20 rows. The CSV has all of them.
Table 18 after “For the years ended December 31, 2024 and 2023”
Download CSV
| Series A | | | | | | | | | | | | | | | | | | | | | | |
| Convertible Preferred Stock | | Class A Common Stock | | | Class B Common Stock | | Additional Paid in | | Subscription | | Treasury | | Accumulated | | | | | | | | | |
| Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Capital | Receivable | Stock | | Deficit | | Total | | | |
| Balance - December 31, 2022 | | - | | $- | | | 1,677,056 | | $168 | | | 472,945 | | $48 | $780,685 | $- | | $- | | $(627,118) | $153,783 | | |
| Class B Common stock issued | | - | | | - | | | - | | | - | | 352,682 | | 35 | | 6,580,612 | | - | | - | - | 6,580,647 |
| Class B Common stock issued for restricted stock awards | | - | | | - | | | - | | | - | | 382,200 | | 38 | | 1,295,893 | | - | | - | - | 1,295,931 |
| Repurchase of Class B Common stock | | - | | | - | | | - | | | - | | - | | - | | | | - | | (176,876) | - | (176,876) |
| Net loss | | - | | | - | | | - | | | - | | - | | - | | - | | - | | - | (4,931,197) | (4,931,197) |
First 8 of 20 rows. The CSV has all of them.
| Year ended | | | |
| December 31, | | | |
| 2024 | | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | |
| Net loss | $(6,393,932) | | $(4,931,197) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
| Stock based compensation | | 1,212,357 | | 1,295,931 |
| Depreciation and amortization | | 2,711 | | 734 |
First 8 of 34 rows. The CSV has all of them.
Table 20 after “Property and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Property and equipment are depreciated ”
Download CSV
| Category | Useful life (years) |
| Building | 39 |
| Machinery and Equipment | 5-10 |
| Office Equipment and Fixtures | 5 |
| Vehicle | 8 |
Table 21 after “Changes in contract liabilities for the year ended December 31, 2024 are as follows:”
Download CSV
| 2024 | | 2023 | |
| Balance, January 1 | $3,445 | | $4,648 | |
| Deferral of revenue | | - | | - |
| Recognition of revenue | | (3,076) | | (1,203) |
| Balance, December 31 | $369 | | $3,445 | |
Table 22 after “Property and equipment consisted of the following:”
Download CSV
| December 31, | | December 31, | |
| 2024 | | 2023 | |
| Office equipment | $13,559 | | $13,559 | |
| Accumulated depreciation | | (3,445) | | (734) |
| $10,114 | | $12,825 | |
Table 23 after “Intangible assets consist of the following:”
Download CSV
| December 31, | | December 31, | |
| 2024 | | 2023 | |
| Purchased software | $100,000 | | $100,000 | |
| Discord server | | 249,500 | | - |
| Right of literary work entitled | | 160,000 | | - |
| Less: Impairment | | - | | - |
| $509,500 | | $100,000 | |
Table 24 after “A summary of activity during the years ended December 31, 2024 and 2023, follows:”
Download CSV
| | | Weighted | | | Weighted | | |
| | | Average | | | Average | | |
| Number of shares | | Exercise Price | | | Life (years) | | |
| Outstanding, December 31, 2022 | | 10,500 | | $31.25 | | | 4.68 | |
| Granted | | 24,688 | | | 26.78 | | | 4.90 |
| Expired | | - | | | - | | | - |
| Exercised | | - | | | - | | | - |
| Outstanding, December 31, 2023 | | 35,188 | | $28.12 | | | 4.05 | |
First 8 of 12 rows. The CSV has all of them.
Table 25 after “% applied to the pretax accounting loss, and the income tax net expense included in the consolidated statements of operations for the year e”
Download CSV
| Year ended | | | |
| December 31, | | | |
| 2024 | | 2023 | |
| Income tax expense (credit) at statutory rate | $(1,342,726) | | $(1,035,551) | |
| Income tax adjustment | | | | |
| Stock based compensation | | 254,595 | | 272,146 |
| Change of valuation allowance | | 1,088,131 | | 763,405 |
| Income tax expense (credit) | $- | | $- | |
Table 26 after “Net deferred tax assets consist of the following components as of:”
Download CSV
| December 31, | | December 31, | |
| 2024 | | 2023 | |
| Operating loss carry forward | $1,987,040 | | $898,909 | |
| Valuation allowance | | (1,987,040) | | (898,909) |
| Deferred tax asset | $- | | $- | |
Table 27 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”
Download CSV
| SIGNATURE | TITLE | DATE |
| /s/ Arshia Sarkhani | Chief Executive Officer, President and Director (principal executive officer) | March 31, 2025 |
| Arshia Sarkhani | | |
| /s/ Matthew Krueger | Chief Financial Officer (principal financial and accounting officer) | March 31, 2025 |
| Matthew Krueger | | |
| /s/ Michael Gaubert | Executive Chairman and Director | March 31, 2025 |
| Michael Gaubert | | |
| /s/ Kyle Fairbanks | Executive Vice-Chairman, Chief Marketing Officer and Director | March 31, 2025 |
First 8 of 17 rows. The CSV has all of them.