tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ASST

Tables in the 10-Q of Strive, Inc.

17 tables with numbers, filed Aug 5, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I
FINANCIAL INFORMATION
Item 1.Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations16
Item 3.Quantitative and Qualitative Disclosures About Market Risk35
Item 4.Controls and Procedures35
PART II
OTHER INFORMATION

First 8 of 16 rows. The CSV has all of them.

Table 2 after “UNAUDITED FINANCIAL STATEMENTS”

Download CSV
Page
Balance Sheets as of June 30, 2025 (unaudited) and December 31, 20242
Statements of Operations3
Statements of Changes in Stockholder’s Equity4
Statements of Cash Flows6
Notes to Financial Statements7

Table 3 after “Balance Sheets”

Download CSV
As ofAs of
June 30,December 31,
20252024
(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents$2,518,441$2,660,624
Prepaid expenses225,74237,228

First 8 of 31 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Three Months EndedSix months ended
June 30,June 30,
2025202420252024
Revenue$173,259$92,966$344,008$217,807
Operating expenses
Contract labor131,701121,730278,216248,869
General and administrative936,205754,9631,882,4041,277,002
Management compensation1,797,663942,8102,532,7941,805,377

First 8 of 21 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Series A Convertible Preferred StockClass A Common StockClass B Common StockAdditional Paid inAccumulated
SharesAmountSharesAmountSharesAmountCapitalDeficitTotal
Balance - December 31, 2024100$-1,000,000$1009,060,965$906$14,791,922$(12,006,357)$2,786,571
Conversion from Series A Convertible Preferred stock to Class B common stock(100)---1,518,65415235,043-35,195
Class B common stock for cash----2,833,5432833,118,587-3,118,870
Stock based compensation------252,522-252,522
Dividend declared - Series A Convertible Preferred stock-------(35,195)(35,195)
Net loss-------(1,624,218)(1,624,218)

First 8 of 14 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Series A Convertible Preferred StockClass A Common StockClass B Common StockAdditional Paid inTreasuryAccumulated
SharesAmountSharesAmountSharesAmountCapitalStockDeficitTotal
Balance - December 31, 2023-$-1,677,056$1681,207,827$121$8,657,190$(176,876)$(5,558,315)$2,922,288
Conversion from Class A to Class B common stock--(170,650)(17)170,65017----
Stock Based Compensation------326,871--326,871
Net loss--------(1,386,904)(1,386,904)
Balance - March 31, 2024-$-1,506,406$1511,378,477$138$8,984,061$(176,876)$(6,945,219)$1,862,255
Series A Convertible Preferred stock issued165-----1,345,000--1,345,000

First 8 of 13 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Six months ended
June 30,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss$(4,288,829)$(3,113,441)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation1,067,382739,309
Depreciation and amortization1,3562,341

First 8 of 32 rows. The CSV has all of them.

Table 8 after “Property and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Property and equipment are depreciated ”

Download CSV
CategoryUseful life (years)
Building39
Machinery and Equipment5-10
Office Equipment and Fixtures5
Vehicle8

Table 9 after “Changes in contract liabilities for the six months ended June 30, 2025, are as follows:”

Download CSV
2025
Balance, January 1$369
Deferral of revenue298
Recognition of revenue(220)
Balance, June 30$447

Table 10 after “Property and equipment consisted of the following:”

Download CSV
June 30,December 31,
20252024
Office equipment$13,559$13,559
Accumulated depreciation(4,801)(3,445)
$8,758$10,114

Table 11 after “Intangible assets consist of the following:”

Download CSV
June 30,December 31,
20252024
Purchased software$100,000$100,000
Discord server249,500249,500
Right of literary work entitled160,000160,000
Less: Impairment--
$509,500$509,500

Table 12 after “A summary of activity during the six months ended June 30, 2025, follows:”

Download CSV
WeightedWeighted
Number of sharesAverage Exercise PriceAverage Life (years)
Outstanding, December 31, 2024105,490$11.713.92
Granted---
Expired---
Exercised(73,990)(3.39)-
Outstanding, June 30, 202531,500$31.252.47

Table 13 after “Comparison of Three Months Ended June 30, 2025 and 2024”

Download CSV
Operations DataThree Months Ended
June 30, 2025June 30, 2024
Revenue$173,259$92,966
Operating expenses
Contract labor131,701121,730
General and administrative936,205754,963
Management compensation1,797,663942,810
Total operating expenses2,865,5691,819,503

First 8 of 14 rows. The CSV has all of them.

Table 14 after “Comparison of Six Months Ended June 30, 2025 and 2024”

Download CSV
Operations DataSix Months Ended
June 30, 2025June 30, 2024
Revenue$344,008$217,807
Operating expenses
Contract labor278,216248,869
General and administrative1,882,4041,277,002
Management compensation2,532,7941,805,377
Total operating expenses4,693,4143,331,248

First 8 of 14 rows. The CSV has all of them.

Table 15 after “The following table provides detailed information about our net cash flow for the periods presented:”

Download CSV
Six Months Ended June 30,
20252024
Net cash provided by (used in) operating activities$(3,261,053)$(2,322,108)
Net cash provided by (used in) investing activities-(214,761)
Net cash provided by (used in) financing activities3,118,8701,539,434
Net change in cash and cash equivalents(142,183)(997,435)
Cash and cash equivalents at beginning of period2,660,6242,924,323
Cash and cash equivalents at end of period$2,518,441$1,926,888

Table 16 after “Changes in contract liabilities for the six months ended June 30, 2025, are as follows:”

Download CSV
2025
Balance, January 1$369
Deferral of revenue298
Recognition of revenue(220)
June 30$447

Table 17 after “ITEM 6. EXHIBITS.”

Download CSV
Exhibit No.Description
2.1*Agreement and Plan of Merger among Asset Entities Inc., Alpha Merger Sub, LLC, Strive Enterprises, Inc., and Strive Asset Management, LLC, dated as of May 6, 2025 (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on May 7, 2025)
2.2*Amended and Restated Agreement and Plan of Merger among Asset Entities Inc., Alpha Merger Sub, Inc. and Strive Enterprises, Inc., dated as of June 27, 2025 (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on July 3, 2025)
3.1Articles of Incorporation of Asset Entities Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 2, 2022)
3.2Certificate of Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on May 24, 2024 (incorporated by reference to Exhibit 3.3 to Registration Statement on Form S-1 filed on June 7, 2024)
3.3Certificate of Amendment to Designation of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 14, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 20, 2024)
3.4Certificate of Change of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 27, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 28, 2024)
3.5Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 9:58 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.6 to Registration Statement on Form S-1 filed on October 31, 2024)

First 8 of 27 rows. The CSV has all of them.