← Filings of ASST
Tables in the 10-Q of Strive, Inc.
17 tables with numbers, filed Aug 5, 2025. Each one downloads as a CSV for Excel or
Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed.
Open the filing on sec.gov ↗
| PART I | |
| FINANCIAL INFORMATION | |
| Item 1. | Financial Statements | 1 |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 35 |
| Item 4. | Controls and Procedures | 35 |
| PART II | | |
| OTHER INFORMATION | | |
First 8 of 16 rows. The CSV has all of them.
| Page |
| Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024 | 2 |
| Statements of Operations | 3 |
| Statements of Changes in Stockholder’s Equity | 4 |
| Statements of Cash Flows | 6 |
| Notes to Financial Statements | 7 |
| As of | | As of | |
| June 30, | | December 31, | |
| 2025 | | 2024 | |
| (Unaudited) | | | |
| ASSETS | | | | |
| Current Assets | | | | |
| Cash and cash equivalents | $2,518,441 | | $2,660,624 | |
| Prepaid expenses | | 225,742 | | 37,228 |
First 8 of 31 rows. The CSV has all of them.
| Three Months Ended | | Six months ended | | | | |
| June 30, | | June 30, | | | | |
| 2025 | | 2024 | | 2025 | 2024 | |
| Revenue | $173,259 | | $92,966 | | $344,008 | $217,807 | |
| Operating expenses | | | | | | | |
| Contract labor | | 131,701 | | 121,730 | | 278,216 | 248,869 |
| General and administrative | | 936,205 | | 754,963 | | 1,882,404 | 1,277,002 |
| Management compensation | | 1,797,663 | | 942,810 | | 2,532,794 | 1,805,377 |
First 8 of 21 rows. The CSV has all of them.
| Series A Convertible Preferred Stock | | Class A Common Stock | | | Class B Common Stock | | Additional Paid in | | Accumulated | | | | | | | | | | |
| Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Capital | Deficit | Total | | | | |
| Balance - December 31, 2024 | | 100 | | $- | | | 1,000,000 | | $100 | | | 9,060,965 | | $906 | $14,791,922 | $(12,006,357) | | $2,786,571 | | |
| Conversion from Series A Convertible Preferred stock to Class B common stock | | (100) | | | - | | | - | | | - | | 1,518,654 | | 152 | | 35,043 | | - | 35,195 |
| Class B common stock for cash | | - | | | - | | | - | | | - | | 2,833,543 | | 283 | | 3,118,587 | | - | 3,118,870 |
| Stock based compensation | | - | | | - | | | - | | | - | | - | | - | | 252,522 | | - | 252,522 |
| Dividend declared - Series A Convertible Preferred stock | | - | | | - | | | - | | | - | | - | | - | | - | | (35,195) | (35,195) |
| Net loss | | - | | | - | | | - | | | - | | - | | - | | - | | (1,624,218) | (1,624,218) |
First 8 of 14 rows. The CSV has all of them.
| Series A Convertible Preferred Stock | | Class A Common Stock | | | Class B Common Stock | | Additional Paid in | | Treasury | | Accumulated | | | | | | | | | | |
| Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Capital | Stock | Deficit | | Total | | | | |
| Balance - December 31, 2023 | | - | | $- | | | 1,677,056 | | $168 | | | 1,207,827 | | $121 | $8,657,190 | $(176,876) | | | $(5,558,315) | $2,922,288 | | |
| Conversion from Class A to Class B common stock | | - | | | - | | | (170,650) | | | (17) | | 170,650 | | 17 | | - | | | - | - | - |
| Stock Based Compensation | | - | | | - | | | - | | | - | | - | | - | | 326,871 | | | - | - | 326,871 |
| Net loss | | - | | | - | | | - | | | - | | - | | - | | - | | | - | (1,386,904) | (1,386,904) |
| Balance - March 31, 2024 | | - | | $- | | | 1,506,406 | | $151 | | | 1,378,477 | | $138 | $8,984,061 | $(176,876) | | | $(6,945,219) | $1,862,255 | | |
| Series A Convertible Preferred stock issued | | 165 | | | - | | | - | | | - | | - | | - | | 1,345,000 | | | - | - | 1,345,000 |
First 8 of 13 rows. The CSV has all of them.
| Six months ended | | | | |
| June 30, | | | | |
| 2025 | | 2024 | | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
| Net loss | $(4,288,829) | | $(3,113,441) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | |
| Stock based compensation | | 1,067,382 | | | 739,309 |
| Depreciation and amortization | | 1,356 | | | 2,341 |
First 8 of 32 rows. The CSV has all of them.
Table 8 after “Property and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Property and equipment are depreciated ”
Download CSV
| Category | Useful life (years) | |
| Building | | 39 |
| Machinery and Equipment | | 5-10 |
| Office Equipment and Fixtures | | 5 |
| Vehicle | | 8 |
Table 9 after “Changes in contract liabilities for the six months ended June 30, 2025, are as follows:”
Download CSV
| 2025 | |
| Balance, January 1 | $369 | |
| Deferral of revenue | | 298 |
| Recognition of revenue | | (220) |
| Balance, June 30 | $447 | |
Table 10 after “Property and equipment consisted of the following:”
Download CSV
| June 30, | | December 31, | |
| 2025 | | 2024 | |
| Office equipment | $13,559 | | $13,559 | |
| Accumulated depreciation | | (4,801) | | (3,445) |
| $8,758 | | $10,114 | |
Table 11 after “Intangible assets consist of the following:”
Download CSV
| June 30, | | December 31, | |
| 2025 | | 2024 | |
| Purchased software | $100,000 | | $100,000 | |
| Discord server | | 249,500 | | 249,500 |
| Right of literary work entitled | | 160,000 | | 160,000 |
| Less: Impairment | | - | | - |
| $509,500 | | $509,500 | |
Table 12 after “A summary of activity during the six months ended June 30, 2025, follows:”
Download CSV
| | | Weighted | | | Weighted | | |
| Number of shares | | Average Exercise Price | | | Average Life (years) | | |
| Outstanding, December 31, 2024 | | 105,490 | | $11.71 | | | 3.92 | |
| Granted | | - | | | - | | | - |
| Expired | | - | | | - | | | - |
| Exercised | | (73,990) | | | (3.39) | | | - |
| Outstanding, June 30, 2025 | | 31,500 | | $31.25 | | | 2.47 | |
Table 13 after “Comparison of Three Months Ended June 30, 2025 and 2024”
Download CSV
| Operations Data | Three Months Ended | | | |
| June 30, 2025 | | June 30, 2024 | |
| Revenue | $173,259 | | $92,966 | |
| Operating expenses | | | | |
| Contract labor | | 131,701 | | 121,730 |
| General and administrative | | 936,205 | | 754,963 |
| Management compensation | | 1,797,663 | | 942,810 |
| Total operating expenses | | 2,865,569 | | 1,819,503 |
First 8 of 14 rows. The CSV has all of them.
Table 14 after “Comparison of Six Months Ended June 30, 2025 and 2024”
Download CSV
| Operations Data | Six Months Ended | | | |
| June 30, 2025 | | June 30, 2024 | |
| Revenue | $344,008 | | $217,807 | |
| Operating expenses | | | | |
| Contract labor | | 278,216 | | 248,869 |
| General and administrative | | 1,882,404 | | 1,277,002 |
| Management compensation | | 2,532,794 | | 1,805,377 |
| Total operating expenses | | 4,693,414 | | 3,331,248 |
First 8 of 14 rows. The CSV has all of them.
Table 15 after “The following table provides detailed information about our net cash flow for the periods presented:”
Download CSV
| Six Months Ended June 30, | | | |
| 2025 | | 2024 | |
| Net cash provided by (used in) operating activities | $(3,261,053) | | $(2,322,108) | |
| Net cash provided by (used in) investing activities | | - | | (214,761) |
| Net cash provided by (used in) financing activities | | 3,118,870 | | 1,539,434 |
| Net change in cash and cash equivalents | | (142,183) | | (997,435) |
| Cash and cash equivalents at beginning of period | | 2,660,624 | | 2,924,323 |
| Cash and cash equivalents at end of period | $2,518,441 | | $1,926,888 | |
Table 16 after “Changes in contract liabilities for the six months ended June 30, 2025, are as follows:”
Download CSV
| 2025 | |
| Balance, January 1 | $369 | |
| Deferral of revenue | | 298 |
| Recognition of revenue | | (220) |
| June 30 | $447 | |
| Exhibit No. | Description |
| 2.1* | Agreement and Plan of Merger among Asset Entities Inc., Alpha Merger Sub, LLC, Strive Enterprises, Inc., and Strive Asset Management, LLC, dated as of May 6, 2025 (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on May 7, 2025) |
| 2.2* | Amended and Restated Agreement and Plan of Merger among Asset Entities Inc., Alpha Merger Sub, Inc. and Strive Enterprises, Inc., dated as of June 27, 2025 (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on July 3, 2025) |
| 3.1 | Articles of Incorporation of Asset Entities Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 2, 2022) |
| 3.2 | Certificate of Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on May 24, 2024 (incorporated by reference to Exhibit 3.3 to Registration Statement on Form S-1 filed on June 7, 2024) |
| 3.3 | Certificate of Amendment to Designation of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 14, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 20, 2024) |
| 3.4 | Certificate of Change of Asset Entities Inc. filed with the Secretary of State of the State of Nevada on June 27, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 28, 2024) |
| 3.5 | Certificate of Amendment to Designation of Series A Convertible Preferred Stock of Asset Entities Inc. filed with the Secretary of State of the State of Nevada at 9:58 AM Pacific Daylight Time on September 4, 2024 (incorporated by reference to Exhibit 3.6 to Registration Statement on Form S-1 filed on October 31, 2024) |
First 8 of 27 rows. The CSV has all of them.