tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of AVY

Tables in the 10-Q of Avery Dennison Corp

51 tables with numbers, filed Oct 28, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “Securities registered pursuant to Section 12(b) of the Act:”

Download CSV
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $1 par valueAVYNew York Stock Exchange
3.750% Senior Notes due 2034AVY34Nasdaq Stock Market
4.000% Senior Notes due 2035AVY35Nasdaq Stock Market

Table 2 after “TABLE OF CONTENTS”

Download CSV
Page
SAFE HARBOR STATEMENT1
PART I. FINANCIAL INFORMATION (UNAUDITED)
Item 1.Financial Statements:
Condensed Consolidated Balance Sheets as of September 27, 2025 and December 28, 20242
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 27, 2025 and September 28, 20243
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 27, 2025 and September 28, 20244
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 27, 2025 and September 28, 20245

First 8 of 29 rows. The CSV has all of them.

Table 3 after “)”

Download CSV
(Dollars in millions, except per share amount)September 27, 2025December 28, 2024
Assets
Current assets:
Cash and cash equivalents$536.3$329.1
Trade accounts receivable, less allowances of $29.6 and $29.0 at September 27, 2025 and December 28, 2024, respectively1,627.81,466.2
Inventories1,037.4978.1
Other current assets322.2305.3
Total current assets3,523.73,078.7

First 8 of 33 rows. The CSV has all of them.

Table 4 after “)”

Download CSV
Three Months EndedNine Months Ended
(In millions, except per share amounts)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Net sales$2,215.5$2,183.4$6,584.3$6,570.0
Cost of products sold1,580.51,556.84,688.74,648.5
Gross profit635.0626.61,895.61,921.5
Marketing, general and administrative expense353.9346.91,053.31,086.0
Other expense (income), net16.715.337.154.9
Interest expense33.330.098.287.8

First 8 of 18 rows. The CSV has all of them.

Table 5 after “)”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Net income$166.3$181.7$521.6$530.9
Other comprehensive income (loss), net of tax:
Foreign currency translation(4.3)35.1(1.9)5.4
Pension and other postretirement benefits.4.51.5.9
Cash flow hedges(1.8)1.71.91.4
Fair value hedges(.6)—(1.7)—

First 8 of 10 rows. The CSV has all of them.

Table 6 after “)”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Operating Activities
Net income$521.6$530.9
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation154.6147.5
Amortization88.186.5
Provision for credit losses and sales returns39.238.2

First 8 of 37 rows. The CSV has all of them.

Table 7 after “Changes in the net carrying amount of goodwill for the nine months ended September 27, 2025 by reportable segment are shown below.”

Download CSV
(In millions)Materials GroupSolutions GroupTotal
Goodwill as of December 28, 2024$606.1$1,370.1$1,976.2
Translation adjustments38.115.253.3
Goodwill as of September 27, 2025$644.2$1,385.3$2,029.5

Table 8 after “Estimated future amortization expense related to existing finite-lived intangible assets for the remainder of fiscal year 2025 and for each ”

Download CSV
(In millions)Estimated Amortization Expense
2025 (remainder of year)$22.2
202686.0
202785.6
202877.8
202962.4
2030 and thereafter204.4

Table 9 after “During the nine months ended September 27, 2025, restructuring charges and payments were as follows:”

Download CSV
(In millions)Accrual atDecember 28, 2024Charges,Net ofReversalsCashPaymentsNon-cashImpairmentForeignCurrencyTranslationAccrual atSeptember 27, 2025
2025 Actions
Severance and related costs$10.0$20.1$(27.1)$—$—$3.0
Asset impairment charges—1.7—(1.7)——
Lease cancellation charges—1.0(1.0)———
Total$10.0$22.8$(28.1)$(1.7)$—$3.0

Table 10 after “The table below shows the amount of restructuring charges, net of reversals, incurred by reportable segment and Corporate.”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Restructuring charges, net of reversals, by reportable segment and Corporate
Materials Group$4.5$1.5$9.5$5.6
Solutions Group5.210.912.419.7
Corporate.1—.8.3
Total$9.8$12.4$22.7$25.6

Table 11 after “The following table shows the fair value and balance sheet locations of our fair value hedges, cross-currency swap contracts designated as c”

Download CSV
(In millions)Notional AmountOther Current AssetsOther Non-Current AssetsOther Current LiabilitiesOther Non-Current LiabilitiesType of Hedge
September 27, 2025
Derivatives designated as hedges:
Foreign currency forward contracts$1,167.4$29.7$—$.3$—Fair value
Cross-currency swap contracts250.0———11.8Cash flow
Foreign currency forward contracts with collars1,167.4——20.3—Net investment
Total$29.7$—$20.6$11.8
December 28, 2024

First 8 of 13 rows. The CSV has all of them.

Table 12 after “The following table shows the components of net gains (losses) recognized in income related to derivative instruments:”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Gain (loss) on derivatives designated as fair value hedges:
Foreign currency forward contracts - Marketing, general and administrative expense$(2.5)$1.9$63.8$1.9

Table 13 after “The following table summarizes our income before taxes, provision for income taxes, and effective tax rate:”

Download CSV
Three Months EndedNine Months Ended
(Dollars in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Income before taxes$234.8$239.3$717.3$712.1
Provision for income taxes68.557.6195.7181.2
Effective tax rate29.2%24.1%27.3%25.4%

Table 14 after “Net income per common share was computed as follows:”

Download CSV
Three Months EndedNine Months Ended
(In millions, except per share amounts)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
(A)Net income$166.3$181.7$521.6$530.9
(B)Weighted average number of common shares outstanding77.980.578.580.5
Dilutive shares (additional common shares issuable under stock-based awards).1.3.1.4
(C) Weighted average number of common shares outstanding, assuming dilution78.080.878.680.9
Net income per common share: (A) ÷ (B)$2.13$2.26$6.64$6.60
Net income per common share, assuming dilution: (A) ÷ (C)$2.13$2.25$6.64$6.56

Table 15 after “Consolidated Changes in Shareholders’ Equity”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Common stock issued, $1 par value per share$124.1$124.1$124.1$124.1
Capital in excess of par value
Beginning balance$821.9$833.1$840.6$854.5
Issuance of shares under stock-based compensation plans(1)7.76.7(11.0)(14.7)
Ending balance$829.6$839.8$829.6$839.8
Retained earnings

First 8 of 25 rows. The CSV has all of them.

Table 16 after “Dividends per common share were as follows:”

Download CSV
Three Months EndedNine Months Ended
September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Dividends per common share$.94$.88$2.76$2.57

Table 17 after “The changes in “Accumulated other comprehensive loss” (net of tax) for the nine-month period ended September 27, 2025 were as follows:”

Download CSV
(In millions)ForeignCurrencyTranslation(1)Pension andOtherPostretirementBenefitsCash FlowHedgesFair ValueHedgesTotal
Balance as of December 28, 2024$(375.5)$(78.0)$(4.6)$2.0$(456.1)
Other comprehensive income (loss) before reclassifications, net of tax(1.9)—(1.0)(1.7)(4.6)
Reclassifications to net income, net of tax—1.52.9—4.4
Other comprehensive income (loss), net of tax(1.9)1.51.9(1.7)(.2)
Balance as of September 27, 2025$(377.4)$(76.5)$(2.7)$.3$(456.3)

Table 18 after “The changes in “Accumulated other comprehensive loss” (net of tax) for the nine-month period ended September 28, 2024 were as follows:”

Download CSV
(In millions)ForeignCurrencyTranslation(1)Pension andOtherPostretirementBenefitsCash FlowHedgesTotal
Balance as of December 30, 2023$(328.6)$(77.5)$(2.0)$(408.1)
Other comprehensive income (loss) before reclassifications, net of tax5.4——5.4
Reclassifications to net income, net of tax—.91.42.3
Other comprehensive income (loss), net of tax5.4.91.47.7
Balance as of September 28, 2024$(323.2)$(76.6)$(.6)$(400.4)

Table 19 after “Assets and liabilities carried at fair value, measured on a recurring basis, as of September 27, 2025 were as follows:”

Download CSV
Fair Value Measurements Using
(In millions)TotalQuotedPricesin ActiveMarkets(Level 1)SignificantOtherObservableInputs(Level 2)Significant Other Unobservable Inputs (Level 3)
Assets
Investments$52.6$27.2$25.4$—
Derivative assets34.8.434.4—
Bank drafts7.07.0——
Liabilities
Derivative liabilities$36.9$.8$36.1$—

First 8 of 9 rows. The CSV has all of them.

Table 20 after “Assets and liabilities carried at fair value, measured on a recurring basis, as of December 28, 2024 were as follows:”

Download CSV
Fair Value Measurements Using
(In millions)TotalQuotedPricesin ActiveMarkets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantOtherUnobservableInputs(Level 3)
Assets
Investments$48.0$24.2$23.8$—
Derivative assets41.2.440.8—
Bank drafts5.25.2——
Liabilities
Derivative liabilities$41.5$.4$41.1$—

First 8 of 9 rows. The CSV has all of them.

Table 21 after “The activity related to our environmental liabilities for the nine months ended September 27, 2025 is shown below.”

Download CSV
(In millions)
Balance at December 28, 2024$13.0
Charges, net of reversals2.6
Payments(3.9)
Balance at September 27, 2025$11.7

Table 22 after “Disaggregated revenue information is shown below in the manner that best reflects how the nature, amount, timing and uncertainty of our reve”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025(2)September 28, 2024September 27, 2025(2)September 28, 2024
Net sales to unaffiliated customers(1)
Materials Group:
North America$481.6$478.1$1,468.1$1,438.4
Europe, the Middle East and North Africa520.2498.51,586.11,583.1
Asia Pacific391.4396.71,135.51,147.5
Latin America122.8124.4356.6372.0

First 8 of 14 rows. The CSV has all of them.

Table 23 after “Segment results and reconciliation to income before taxes are presented below.”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Materials Group
Net sales to unaffiliated customers$1,516.0$1,497.7$4,546.3$4,541.0
Segment expense(1)1,285.91,275.53,843.43,833.8
Segment adjusted operating income$230.1$222.2$702.9$707.2
Solutions Group
Net sales to unaffiliated customers$699.5$685.7$2,038.0$2,029.0

First 8 of 10 rows. The CSV has all of them.

Table 24 after “Avery Dennison Corporation”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Segment adjusted operating income
Materials Group$230.1$222.2$702.9$707.2
Solutions Group69.777.4204.9208.1
Total299.8299.6907.8915.3
Corporate expense(18.7)(19.9)(65.5)(73.1)
Other expense (income), net and other items(16.7)(15.3)(37.1)(61.6)

First 8 of 11 rows. The CSV has all of them.

Table 25 after “Additional financial information by reportable segment is shown below.”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Intersegment sales
Materials Group$45.4$37.8$135.3$123.1
Solutions Group12.212.337.938.6
Intersegment sales$57.6$50.1$173.2$161.7
Capital expenditures(1)(2)
Materials Group$19.3$19.4$51.3$61.1

First 8 of 14 rows. The CSV has all of them.

Table 26 after “Other expense (income), net, by type was as follows:”

Download CSV
Three Months EndedNine Months Ended
(In millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Other expense (income), net, by type
Restructuring charges, net of reversals:
Severance and related costs, net of reversals$7.5$11.0$20.1$22.2
Asset impairment and lease cancellation charges2.31.42.63.4
Other items:
Outcomes of legal matters and settlements, net4.7—4.7(6.5)

First 8 of 13 rows. The CSV has all of them.

Table 27 after “The table below summarizes amounts in inventories.”

Download CSV
(In millions)September 27, 2025December 28, 2024
Raw materials$421.0$435.0
Work-in-progress244.3224.9
Finished goods372.1318.2
Inventories$1,037.4$978.1

Table 28 after “The table below summarizes the amounts in property, plant and equipment, net.”

Download CSV
(In millions)September 27, 2025December 28, 2024
Property, plant and equipment$4,208.0$3,993.5
Accumulated depreciation(2,628.1)(2,406.8)
Property, plant and equipment, net$1,579.9$1,586.7

Table 29 after “The activity related to our allowance for credit losses is shown below.”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Beginning balance$29.0$34.4
Provision for credit losses2.06.7
Amounts written off(3.1)(4.1)
Other, including foreign currency translation1.7.1
Ending balance$29.6$37.1

Table 30 after “The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below.”

Download CSV
Three Months Ended September 27, 2025Nine Months Ended September 27, 2025
Reported net sales change1%—%
Foreign currency translation(2)—
Sales change ex. currency(1)——
Organic sales change(1)—%—%

Table 31 after “Cash Flow”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net cash provided by operating activities$504.6$587.6
Purchases of property, plant and equipment(101.9)(139.3)
Purchases of software and other deferred charges(22.9)(22.1)
Purchases of Argentine Blue Chip Swap securities—(34.2)
Proceeds from sales of Argentine Blue Chip Swap securities—24.0
Proceeds from sales of property, plant and equipment20.2.4

First 8 of 10 rows. The CSV has all of them.

Table 32 after “Income Before Taxes”

Download CSV
Three Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales$2,215.5$2,183.4
Cost of products sold1,580.51,556.8
Gross profit635.0626.6
Marketing, general and administrative expense353.9346.9
Other expense (income), net16.715.3
Interest expense33.330.0

First 8 of 10 rows. The CSV has all of them.

Table 33 after “Other Expense (Income), Net”

Download CSV
Three Months Ended
(In millions)September 27, 2025September 28, 2024
Other expense (income), net, by type
Restructuring charges, net of reversals:
Severance and related costs, net of reversals$7.5$11.0
Asset impairment and lease cancellation charges2.31.4
Other items:
Outcomes of legal matters and settlements, net4.7—

First 8 of 13 rows. The CSV has all of them.

Table 34 after “Net Income and Earnings per Share”

Download CSV
Three Months Ended
(In millions, except per share amounts and percentages)September 27, 2025September 28, 2024
Income before taxes$234.8$239.3
Provision for income taxes68.557.6
Net income$166.3$181.7
Per share amounts:
Net income per common share$2.13$2.26
Net income per common share, assuming dilution2.132.25

First 8 of 9 rows. The CSV has all of them.

Table 35 after “Materials Group”

Download CSV
Three Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales including intersegment sales$1,561.4$1,535.5
Less intersegment sales(45.4)(37.8)
Net sales$1,516.0$1,497.7
Segment adjusted operating income(1)230.1222.2

Table 36 after “The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below.”

Download CSV
Three Months Ended
September 27, 2025
Reported net sales change1%
Reclassification of sales between segments(1)
Foreign currency translation(2)
Sales change ex. currency(1)(2)
Organic sales change(1)(2)%

Table 37 after “Solutions Group”

Download CSV
Three Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales including intersegment sales$711.7$698.0
Less intersegment sales(12.2)(12.3)
Net sales$699.5$685.7
Segment adjusted operating income(1)69.777.4

Table 38 after “The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below.”

Download CSV
Three Months Ended
September 27, 2025
Reported net sales change2%
Reclassification of sales between segments2
Foreign currency translation—
Sales change ex. currency(1)4
Organic sales change(1)4%

Table 39 after “Income Before Taxes”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales$6,584.3$6,570.0
Cost of products sold4,688.74,648.5
Gross profit1,895.61,921.5
Marketing, general and administrative expense1,053.31,086.0
Other expense (income), net37.154.9
Interest expense98.287.8

First 8 of 10 rows. The CSV has all of them.

Table 40 after “Other Expense (Income), Net”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Other expense (income), net, by type
Restructuring charges, net of reversals:
Severance and related costs, net of reversals$20.1$22.2
Asset impairment and lease cancellation charges2.63.4
Other items:
Outcomes of legal matters and settlements, net4.7(6.5)

First 8 of 13 rows. The CSV has all of them.

Table 41 after “Net Income and Earnings per Share”

Download CSV
Nine Months Ended
(In millions, except per share amounts and percentages)September 27, 2025September 28, 2024
Income before taxes$717.3$712.1
Provision for income taxes195.7181.2
Net income$521.6$530.9
Per share amounts:
Net income per common share$6.64$6.60
Net income per common share, assuming dilution6.646.56

First 8 of 9 rows. The CSV has all of them.

Table 42 after “Materials Group”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales including intersegment sales$4,681.6$4,664.1
Less intersegment sales(135.3)(123.1)
Net sales$4,546.3$4,541.0
Segment adjusted operating income(1)702.9707.2

Table 43 after “The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below.”

Download CSV
Nine Months Ended
September 27, 2025
Reported net sales change—%
Reclassification of sales between segments(1)
Foreign currency translation—
Sales change ex. currency(1)(1)
Organic sales change(1)(1)%

Table 44 after “Solutions Group”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net sales including intersegment sales$2,075.9$2,067.6
Less intersegment sales(37.9)(38.6)
Net sales$2,038.0$2,029.0
Segment adjusted operating income(1)204.9208.1

Table 45 after “The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below.”

Download CSV
Nine Months Ended
September 27, 2025
Reported net sales change—%
Reclassification of sales between segments2
Foreign currency translation—
Sales change ex. currency(1)3
Organic sales change(1)3%

Table 46 after “Operating Activities”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net income$521.6$530.9
Depreciation154.6147.5
Amortization88.186.5
Provision for credit losses and sales returns39.238.2
Stock-based compensation22.724.2
Deferred taxes and other non-cash taxes(14.7)(3.0)

First 8 of 11 rows. The CSV has all of them.

Table 47 after “Investing Activities”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Purchases of property, plant and equipment$(101.9)$(139.3)
Purchases of software and other deferred charges(22.9)(22.1)
Purchases of Argentine Blue Chip Swap securities—(34.2)
Proceeds from sales of Argentine Blue Chip Swap securities—24.0
Proceeds from sales of property, plant and equipment20.2.4
Proceeds from insurance and sales (purchases) of investments, net4.53.6

First 8 of 11 rows. The CSV has all of them.

Table 48 after “Financing Activities”

Download CSV
Nine Months Ended
(In millions)September 27, 2025September 28, 2024
Net increase (decrease) in borrowings with maturities of three months or less$482.0$208.2
Additional long-term borrowings576.8—
Repayments of long-term debt and finance leases(558.3)(305.2)
Dividends paid(216.0)(207.1)
Share repurchases(453.6)(107.5)
Net (tax withholding) proceeds related to stock-based compensation(12.7)(8.2)

First 8 of 11 rows. The CSV has all of them.

Table 49 after “Operational working capital, as a percentage of annualized current-quarter net sales, is reconciled to working capital (deficit) below. The ”

Download CSV
(In millions, except percentages)September 27, 2025September 28, 2024
(A) Working capital (deficit)$736.6$(264.3)
Reconciling items:
Cash and cash equivalents(536.3)(212.7)
Other current assets(322.2)(283.8)
Short-term borrowings and current portion of long-term debt and finance leases578.81,116.8
Accrued payroll and employee benefits and other current liabilities905.1889.0
(B) Operational working capital$1,362.0$1,245.0

First 8 of 10 rows. The CSV has all of them.

Table 50 after “Repurchases by us or our “affiliated purchasers” (as defined in Rule 10b-18(a)(3) of the Exchange Act) of registered equity securities in th”

Download CSV
Period(1)Total numberof sharespurchased(2)Averageprice paidper share(3)Total number of sharespurchased as part ofpublicly announcedplans(2)(4)Approximate dollarvalue of shares that mayyet be purchased underthe plans(4)(5)
June 29, 2025 – July 26, 202577.4$179.4677.4$726.0
July 27, 2025 – August 23, 2025158.1170.80158.1699.0
August 24, 2025 – September 27, 2025312.1166.35312.1647.1
Total547.6$169.49547.6$647.1

Table 51 after “ITEM 6. EXHIBITS”

Download CSV
Exhibit 3.1Amended and Restated Certificate of Incorporation, as filed on April 28, 2011 with the Office of Delaware Secretary of State (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on April 29, 2011)
Exhibit 3.2Certificate of Amendment to Amended and Restated Certificate of Incorporation of Avery Dennison Corporation, effective as of April 25, 2024 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 26, 2024)
Exhibit 3.3Amended and Restated Bylaws of Avery Dennison Corporation, effective as of April 25, 2024 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on April 26, 2024)
Exhibit 4.1Eleventh Supplemental Indenture between Avery Dennison Corporation and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of September 11, 2025 (including Form of 4.000% Senior Notes due 2035 on Exhibit A thereto) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on September 11, 2025)
Exhibit 31.1*Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2*Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1**Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2**Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

First 8 of 15 rows. The CSV has all of them.