tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of AXP

Tables in the 10-Q of AMERICAN EXPRESS CO

74 tables with numbers, filed Oct 23, 2020. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “INDEX”

Download CSV
Part I.Financial InformationPage No.
Item 1.Financial Statements
Consolidated Statements of Income – Three Months Ended September 30, 2020 and 201937
Consolidated Statements of Income – Nine Months Ended September 30, 2020 and 201938
Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2020 and 201939
Consolidated Balance Sheets – September 30, 2020 and December 31, 201940
Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2020 and 201941
Consolidated Statements of Shareholders' Equity – Three and Nine Months Ended September 30, 2020 and 201942

First 8 of 19 rows. The CSV has all of them.

Table 2 after “The following table reflects the range of key variables in the macroeconomic scenarios utilized for the computation of Reserves for credit l”

Download CSV
September 30, 2020June 30, 2020
U.S. Unemployment Rate
Third quarter of 202010% - 11%8% - 10%
Fourth quarter of 202010% - 12%9% - 11%
Fourth quarter of 20218% - 13%9% - 11%
U.S. GDP Growth (Contraction) (a)
Third quarter of 202023% - 8%16% - 10%
Fourth quarter of 20203% - (6%)0.6% - (4%)

First 8 of 9 rows. The CSV has all of them.

Table 3 after “Table 1: Summary of Financial Performance”

Download CSV
Three Months EndedSeptember 30,Change 2020 vs. 2019Nine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages and per share amounts)2020201920202019
Total revenues net of interest expense$8,751$10,989$(2,238)(20)%$26,736$32,191$(5,455)(17)%
Provisions for credit losses665879(214)(24)%4,8412,5492,29290
Expenses6,7227,844(1,122)(14)19,45723,199(3,742)(16)
Pretax income1,3642,266(902)(40)2,4386,443(4,005)(62)
Income tax provision291511(220)(43)7411,377(636)(46)
Net income1,0731,755(682)(39)1,6975,066(3,369)(67)

First 8 of 11 rows. The CSV has all of them.

Table 4 after “Table 2: Total Revenues Net of Interest Expense Summary”

Download CSV
Three Months EndedSeptember 30,Change 2020 vs. 2019Nine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages)2020201920202019
Discount revenue$4,999$6,566$(1,567)(24)%$14,852$19,338$(4,486)(23)%
Net card fees1,1911,033158153,4422,96547716
Other fees and commissions478825(347)(42)1,6472,465(818)(33)
Other209362(153)(42)7071,087(380)(35)
Total non-interest revenues6,8778,786(1,909)(22)20,64825,855(5,207)(20)
Total interest income2,3243,080(756)(25)7,7968,999(1,203)(13)

First 8 of 11 rows. The CSV has all of them.

Table 5 after “Table 3: Provisions for Credit Losses Summary”

Download CSV
Three Months Ended September 30,Change 2020 vs. 2019Nine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages)2020201920202019
Card Member receivables
Net write-offs$219$231$(12)(5)%$776$657$11918%
Reserve (release) build (a)(102)7(109)#29358235#
Total117238(121)(51)1,06971535450
Card Member loans
Net write-offs523538(15)(3)1,7501,6441066

First 8 of 17 rows. The CSV has all of them.

Table 6 after “Table 4: Expenses Summary”

Download CSV
Three Months Ended September 30,Change 2020 vs. 2019Nine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages)2020201920202019
Marketing and business development$1,822$1,821$1—%$4,889$5,172$(283)(5)%
Card Member rewards2,0042,614(610)(23)5,7457,717(1,972)(26)
Card Member services259558(299)(54)9231,671(748)(45)
Total marketing, business development, and Card Member rewards and services4,0854,993(908)(18)11,55714,560(3,003)(21)
Salaries and employee benefits1,4081,499(91)(6)4,1524,288(136)(3)
Other, net1,2291,352(123)(9)3,7484,351(603)(14)

First 8 of 9 rows. The CSV has all of them.

Table 7 after “Table 5: Selected Card-Related Statistical Information”

Download CSV
As of or for theThree Months EndedSeptember 30,Change 2020 vs. 2019As of or for theNine Months EndedSeptember 30,Change 2020 vs. 2019
2020201920202019
Billed business: (billions)
U.S.$170.9$206.2(17)%$503.0$610.9(18)%
Outside the U.S.77.8102.0(24)230.1304.7(24)
Total$248.7$308.2(19)$733.1$915.6(20)
Proprietary$213.6$266.2(20)$631.0$788.9(20)
GNS35.142.0(17)102.1126.7(19)

First 8 of 26 rows. The CSV has all of them.

Table 8 after “Table 6: Billed Business-Related Statistical Information”

Download CSV
Three Months EndedSeptember 30, 2020
Year over Year Percentage Increase (Decrease)Year over Year Percentage Increase (Decrease) Assuming No Changes in FX Rates (a)
Worldwide
Proprietary
Proprietary consumer(17)%(18)%
Proprietary commercial(23)(23)
Total Proprietary(20)(20)
GNS(17)(16)

First 8 of 30 rows. The CSV has all of them.

Table 9 after “Table 7: Billed Business-Related Statistical Information”

Download CSV
Nine Months EndedSeptember 30, 2020
Year over Year Percentage Increase (Decrease)Year over Year Percentage Increase (Decrease) Assuming No Changes in FX Rates (a)
Worldwide
Proprietary
Proprietary consumer(19)%(18)%
Proprietary commercial(22)(21)
Total Proprietary(20)(20)
GNS(19)(17)

First 8 of 30 rows. The CSV has all of them.

Table 10 after “Table 8: Selected Credit-Related Statistical Information”

Download CSV
As of or for the Three Months Ended September 30,Change 2020 vs. 2019As of or for theNine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages and where indicated)2020201920202019
Worldwide Card Member loans: (a)
Card Member loans: (billions)
U.S.$61.4$73.2(16)%$61.4$73.2(16)
Outside the U.S.8.210.5(22)8.210.5(22)
Total$69.6$83.7(17)$69.6$83.7(17)
Credit loss reserves:

First 8 of 33 rows. The CSV has all of them.

Table 11 after “Effective for the first quarter of 2020, we made certain enhancements to our methodology related to the allocation of certain funding costs ”

Download CSV
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(Millions, except percentages and where indicated)2020201920202019
Net interest income$1,874$2,203$6,088$6,336
Exclude:
Interest expense not attributable to our Card Member loan portfolio (a)2964611,0411,412
Interest income not attributable to our Card Member loan portfolio (b)(137)(308)(557)(955)
Adjusted net interest income (c)$2,033$2,356$6,572$6,793
Average Card Member loans (billions)$69.9$83.3$75.4$81.9

First 8 of 10 rows. The CSV has all of them.

Table 12 after “Table 10: GCSG Selected Income Statement Data”

Download CSV
Three Months EndedSeptember 30,ChangeNine Months EndedSeptember 30,Change
(Millions, except percentages)202020192020 vs. 2019202020192020 vs. 2019
Revenues
Non-interest revenues$3,517$4,226$(709)(17)%$10,343$12,331$(1,988)(16)%
Interest income1,9162,402(486)(20)6,2986,971(673)(10)
Interest expense242437(195)(45)8421,318(476)(36)
Net interest income1,6741,965(291)(15)5,4565,653(197)(3)
Total revenues net of interest expense5,1916,191(1,000)(16)15,79917,984(2,185)(12)

First 8 of 18 rows. The CSV has all of them.

Table 13 after “Table 11: GCSG Selected Statistical Information”

Download CSV
As of or for the Three Months EndedSeptember 30,Change2020vs.2019As of or for the Nine Months EndedSeptember 30,Change2020vs.2019
(Millions, except percentages and where indicated)2020201920202019
Proprietary billed business: (billions)
U.S.$83.9$99.9(16)%$242.9$292.9(17)%
Outside the U.S.30.238.3(21)86.4112.2(23)
Total$114.1$138.2(17)$329.3$405.1(19)
Proprietary cards-in-force:
U.S.37.537.7(1)37.537.7(1)

First 8 of 40 rows. The CSV has all of them.

Table 14 after “Table of Contents”

Download CSV
As of or for theThree Months EndedSeptember 30,Change2020vs.2019As of or for theNine Months EndedSeptember 30,Change2020vs.2019
(Millions, except percentages and where indicated)2020201920202019
Card Member receivables: (billions)
U.S.$10.3$12.9(20)%$10.3$12.9(20)%
Outside the U.S.5.87.8(26)5.87.8(26)
Total receivables$16.1$20.7(22)%$16.1$20.7(22)%
U.S.
Net write-off rate – principal only (a)1.0%1.3%1.6%1.3%

First 8 of 18 rows. The CSV has all of them.

Table 15 after “Table 12: GCSG Net Interest Yield on Average Card Member Loans”

Download CSV
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(Millions, except percentages and where indicated)2020201920202019
U.S.
Net interest income$1,470$1,707$4,732$4,910
Exclude:
Interest expense not attributable to our Card Member loan portfolio (a)8167224203
Interest income not attributable to our Card Member loan portfolio (b)(42)(55)(156)(161)
Adjusted net interest income (c)$1,509$1,719$4,800$4,952

First 8 of 29 rows. The CSV has all of them.

Table 16 after “Table 13: GCS Selected Income Statement Data”

Download CSV
Three Months EndedSeptember 30,Change2020 vs. 2019Nine Months EndedSeptember 30,Change2020 vs. 2019
(Millions, except percentages)2020201920202019
Revenues
Non-interest revenues$2,327$3,070$(743)(24)%$7,129$9,055$(1,926)(21)%
Interest income351485(134)(28)1,2521,407(155)(11)
Interest expense139262(123)(47)493787(294)(37)
Net interest income212223(11)(5)75962013922
Total revenues net of interest expense2,5393,293(754)(23)7,8889,675(1,787)(18)

First 8 of 18 rows. The CSV has all of them.

Table 17 after “Table 14: GCS Selected Statistical Information”

Download CSV
As of or for theThree Months EndedSeptember 30,Change 2020 vs 2019As of or for theNine Months EndedSeptember 30,Change 2020 vs 2019
(Millions, except percentages and where indicated)2020201920202019
Proprietary billed business (billions)$98.5$127.3(23)%$297.4$380.3(22)%
Proprietary cards-in-force14.514.8(2)14.514.8(2)
Average Card Member spending (dollars)$6,776$8,627(21)$20,268$25,947(22)
Total segment assets (billions)$39.9$53.7(26)$39.9$53.7(26)
GSBS Card Member loans:
Total loans (billions)$12.0$13.8(13)$12.0$13.8(13)

First 8 of 33 rows. The CSV has all of them.

Table 18 after “Table 15: GMNS Selected Income Statement and Other Data”

Download CSV
Three Months EndedSeptember 30,Change 2020 vs. 2019Nine Months EndedSeptember 30,Change 2020 vs. 2019
(Millions, except percentages and where indicated)2020201920202019
Revenues
Non-interest revenues$1,111$1,471$(360)(24)%$3,376$4,398$(1,022)(23)%
Interest income46(2)(33)1422(8)(36)
Interest expense(18)(74)56(76)(60)(241)181(75)
Net interest income2280(58)(73)74263(189)(72)
Total revenues net of interest expense1,1331,551(418)(27)3,4504,661(1,211)(26)

First 8 of 19 rows. The CSV has all of them.

Table 19 after “Table 16: Regulatory Risk-Based Capital and Leverage Ratios”

Download CSV
Basel III MinimumRatios as of September 30, 2020
Risk-Based Capital
Common Equity Tier 17.0%
American Express Company13.9%
American Express National Bank16.1
Tier 18.5
American Express Company15.1
American Express National Bank16.1

First 8 of 14 rows. The CSV has all of them.

Table 20 after “Table 17: Regulatory Risk-Based Capital Components and Risk Weighted Assets”

Download CSV
American Express Company($ in Billions)September 30, 2020
Risk-Based Capital
Common Equity Tier 1$18.3
Tier 1 Capital19.9
Tier 2 Capital2.2
Total Capital22.1
Risk-Weighted Assets131.9
Average Total Assets to calculate the Tier 1 Leverage Ratio$185.3

Table 21 after “Table 18: Summary of Consolidated Debt and Customer Deposits”

Download CSV
(Billions)September 30, 2020December 31, 2019
Short-term borrowings$1.7$6.4
Long-term debt44.857.8
Total debt46.564.2
Customer deposits85.573.3
Total debt and customer deposits$132.0$137.5

Table 22 after “Table 19: Unsecured Debt Ratings”

Download CSV
Credit AgencyAmerican Express EntityShort-Term RatingsLong-Term RatingsOutlook
FitchAll rated entitiesF1ANegative
Moody’sAmerican Express Travel Related Services Company, Inc.N/AA2Negative
Moody'sAmerican Express Credit CorporationPrime-1A2Negative
Moody'sAmerican Express National BankPrime-1A3Negative
Moody'sAmerican Express CompanyN/AA3Negative
S&PAmerican Express Travel Related Services Company, Inc.N/AA-Stable
S&PAmerican Express Credit Corporation and American Express National BankA-2A-Stable

First 8 of 9 rows. The CSV has all of them.

Table 23 after “Table 20: Cash Flows”

Download CSV
(Billions)20202019
Total cash provided by (used in):
Operating activities$2.1$10.4
Investing activities17.2(11.3)
Financing activities(8.4)(1.9)
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash0.30.3
Net increase (decrease) in cash, cash equivalents and restricted cash$11.2$(2.5)

Table 24 after “(Unaudited)”

Download CSV
Three Months Ended September 30 (Millions, except per share amounts)20202019
Revenues
Non-interest revenues
Discount revenue$4,999$6,566
Net card fees1,1911,033
Other fees and commissions478825
Other209362
Total non-interest revenues6,8778,786

First 8 of 41 rows. The CSV has all of them.

Table 25 after “(Unaudited)”

Download CSV
Nine Months Ended September 30 (Millions, except per share amounts)20202019
Revenues
Non-interest revenues
Discount revenue$14,852$19,338
Net card fees3,4422,965
Other fees and commissions1,6472,465
Other7071,087
Total non-interest revenues20,64825,855

First 8 of 41 rows. The CSV has all of them.

Table 26 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Net income$1,073$1,755$1,697$5,066
Other comprehensive income (loss):
Net unrealized debt securities (losses) gains, net of tax(9)34346
Foreign currency translation adjustments, net of tax40(59)(159)(87)
Net unrealized pension and other postretirement benefits, net of tax81(19)(23)
Other comprehensive income (loss)39(55)(135)(64)

First 8 of 9 rows. The CSV has all of them.

Table 27 after “(Unaudited)”

Download CSV
(Millions, except share data)September 30, 2020December 31, 2019
Assets
Cash and cash equivalents
Cash and due from banks$2,105$3,402
Interest-bearing deposits in other banks (includes securities purchased under resale agreements: 2020, $304; 2019, $87)30,81720,392
Short-term investment securities108138
Total cash and cash equivalents33,03023,932
Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity: 2020, $4,247; 2019, $8,284), less reserves for credit losses: 2020, $422; 2019, $61940,38956,794

First 8 of 35 rows. The CSV has all of them.

Table 28 after “(Unaudited)”

Download CSV
Nine Months Ended September 30 (Millions)20202019
Cash Flows from Operating Activities
Net income$1,697$5,066
Adjustments to reconcile net income to net cash provided by operating activities:
Provisions for credit losses4,8412,549
Depreciation and amortization1,115883
Deferred taxes and other79619
Stock-based compensation175217

First 8 of 34 rows. The CSV has all of them.

Table 29 after “(Unaudited)”

Download CSV
Supplemental cash flow information
Cash, cash equivalents and restricted cash reconciliationSep-20Dec-19Sep-19Dec-18
Cash and cash equivalents per Consolidated Balance Sheets$33,030$23,932$24,266$27,445
Restricted cash included in Other assets per Consolidated Balance Sheets2,5975141,088363
Total cash, cash equivalents and restricted cash$35,627$24,446$25,354$27,808

Table 30 after “(Unaudited)”

Download CSV
Three months ended September 30, 2020 (Millions, except per share amounts)TotalPreferred SharesCommon SharesAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained Earnings
Balances as of June 30, 2020$21,062$—$161$11,760$(2,911)$12,052
Net income1,073————1,073
Other comprehensive income39———39—
Other changes, primarily employee plans59——58—1
Cash dividends declared preferred Series B, $9.98 per share(7)————(7)
Cash dividends declared preferred Series C, $9.20 per share(9)————(9)
Cash dividends declared common, $0.43 per share(348)————(348)

First 8 of 9 rows. The CSV has all of them.

Table 31 after “(Unaudited)”

Download CSV
Nine months ended September 30, 2020 (Millions, except per share amounts)TotalPreferred SharesCommon SharesAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained Earnings
Balances as of December 31, 2019$23,071$—$163$11,774$(2,737)$13,871
Cumulative effect of change in accounting principle - Reserve for Credit Losses (a)(882)————(882)
Net income1,697————1,697
Other comprehensive loss(135)———(135)—
Repurchase of common shares(875)—(2)(105)—(768)
Other changes, primarily employee plans102——149—(47)
Cash dividends declared preferred Series B, $36.44 per share(27)————(27)

First 8 of 11 rows. The CSV has all of them.

Table 32 after “(Unaudited)”

Download CSV
Three months ended September 30, 2019 (Millions, except per share amounts)TotalPreferred SharesCommon SharesAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained Earnings
Balances as of June 30, 2019$23,092$—$167$11,980$(2,606)$13,551
Net income1,755————1,755
Other comprehensive loss(55)———(55)—
Repurchase of common shares(1,450)—(2)(170)—(1,278)
Other changes, primarily employee plans58——59—(1)
Cash dividends declared preferred Series C, $24.50 per share(21)————(21)
Cash dividends declared common, $0.43 per share(354)————(354)

First 8 of 9 rows. The CSV has all of them.

Table 33 after “(Unaudited)”

Download CSV
Nine months ended September 30, 2019 (Millions, except per share amounts)TotalPreferred SharesCommon SharesAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained Earnings
Balances of December 31, 2018$22,290$—$170$12,218$(2,597)$12,499
Net income5,066————5,066
Other comprehensive loss(64)———(64)—
Repurchase of common shares(3,325)—(6)(517)—(2,802)
Other changes, primarily employee plans127—1168—(42)
Cash dividends declared preferred Series B, $26.00 per share(19)————(19)
Cash dividends declared preferred Series C, $49.00 per share(42)————(42)

First 8 of 10 rows. The CSV has all of them.

Table 34 after “Card Member loans by segment and Other loans as of September 30, 2020 and December 31, 2019 consisted of:”

Download CSV
(Millions)20202019
Global Consumer Services Group (a)$57,538$73,266
Global Commercial Services12,06814,115
Card Member loans69,60687,381
Less: Reserve for credit losses5,6882,383
Card Member loans, net$63,918$84,998
Other loans, net (b)$3,144$4,626

Table 35 after “Card Member receivables by segment as of September 30, 2020 and December 31, 2019 consisted of:”

Download CSV
(Millions)20202019
Global Consumer Services Group (a)$16,093$22,844
Global Commercial Services (b)24,71834,569
Card Member receivables40,81157,413
Less: Reserve for credit losses422619
Card Member receivables, net$40,389$56,794

Table 36 after “The following table presents the aging of Card Member loans and receivables as of September 30, 2020 and December 31, 2019:”

Download CSV
2020 (Millions)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Card Member Loans:
Global Consumer Services Group$56,833$174$141$390$57,538
Global Commercial Services
Global Small Business Services11,88030257712,012
Global Corporate Payments (a)(b)(b)(b)—56
Card Member Receivables:
Global Consumer Services Group15,96336276716,093

First 8 of 11 rows. The CSV has all of them.

Table 37 after “The following table presents the aging of Card Member loans and receivables as of September 30, 2020 and December 31, 2019:”

Download CSV
2019 (Millions)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Card Member Loans:
Global Consumer Services Group$72,101$322$253$590$73,266
Global Commercial Services
Global Small Business Services13,89856408514,079
Global Corporate Payments (a)(b)(b)(b)—36
Card Member Receivables:
Global Consumer Services Group22,560865814022,844

First 8 of 11 rows. The CSV has all of them.

Table 38 after “The following tables present the key credit quality indicators as of or for the nine months ended September 30:”

Download CSV
20202019
Net Write-Off RateNet Write-Off Rate
Principal Only(a)Principal, Interest & Fees(a)30+ Days Past Due as a % of TotalPrincipal Only(a)Principal, Interest & Fees(a)30+ Days Past Due as a % of Total
Card Member Loans:
Global Consumer Services Group2.7%3.2%1.2%2.3%2.8%1.6%
Global Small Business Services2.1%2.4%1.1%1.8%2.1%1.3%
Card Member Receivables:
Global Consumer Services Group2.0%2.2%0.8%1.7%1.8%1.4%

First 8 of 10 rows. The CSV has all of them.

Table 39 after “The following tables provide additional information with respect to our impaired loans and receivables as of September 30, 2020 and December”

Download CSV
As of September 30, 2020
Accounts Classified as a TDR (c)
2020 (Millions)Over 90 days Past Due & Accruing Interest(a)Non-Accruals(b)InProgram(d)Out of Program(e)Total Impaired BalanceReserve for Credit Losses - TDRs
Card Member Loans:
Global Consumer Services Group$243$186$1,479$209$2,117$825
Global Commercial Services374547356611297
Card Member Receivables:
Global Consumer Services Group——2322225438

First 8 of 11 rows. The CSV has all of them.

Table 40 after “The following tables provide additional information with respect to our impaired loans and receivables as of September 30, 2020 and December”

Download CSV
As of December 31, 2019
Accounts Classified as a TDR (c)
2019 (Millions)Over 90 days Past Due & Accruing Interest(a)Non-Accruals(b)InProgram(d)Out of Program(e)Total Impaired BalanceReserve for Credit Losses - TDRs
Card Member Loans:
Global Consumer Services Group$384$284$500$175$1,343$137
Global Commercial Services4454973823322
Card Member Receivables:
Global Consumer Services Group——5616723

First 8 of 10 rows. The CSV has all of them.

Table 41 after “The following table provides additional information with respect to loans and receivables modified as TDRs for the three and nine months end”

Download CSV
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
Number of Accounts (thousands)OutstandingBalances(millions)(a)Average Interest Rate Reduction (% Points)Average Payment Term Extensions (# of Months)Number of Accounts (thousands)OutstandingBalances(millions)(a)Average Interest Rate Reduction (% Points)Average Payment Term Extension (# of Months)
Troubled Debt Restructurings:
Card Member Loans76$64914(b)216$1,94714(b)
Card Member Receivables13231(c)18381,049(c)19
Other Loans(d)3$1653178$319316
Total92$1,045262$3,315

Table 42 after “The following table provides additional information with respect to loans and receivables modified as TDRs for the three and nine months end”

Download CSV
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Number of Accounts (thousands)OutstandingBalances(millions)(a)Average Interest Rate Reduction (% Points)Average Payment Term Extensions (# of Months)Number of Accounts (thousands)OutstandingBalances(millions)(a)Average Interest Rate Reduction (% Points)Average Payment Term Extension (# of Months)
Troubled Debt Restructurings:
Card Member Loans21$16013(b)55$42513(b)
Card Member Receivables254(c)276144(c)27
Total23$21461$569

Table 43 after “The following table provides information with respect to loans and receivables modified as TDRs that subsequently defaulted within 12 months”

Download CSV
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
Number of Accounts (thousands)Aggregated Outstanding Balances Upon Default (millions)(a)Number of Accounts (thousands)AggregatedOutstandingBalances Upon Default (millions)(a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans4$3211$84
Card Member Receivables116334
Other Loans (b)1122
Total6$4916$120

Table 44 after “The following table provides information with respect to loans and receivables modified as TDRs that subsequently defaulted within 12 months”

Download CSV
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Number of Accounts (thousands)Aggregated Outstanding Balances Upon Default (millions)(a)Number of Accounts (thousands)AggregatedOutstandingBalances Upon Default (millions)(a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans4$239$59
Card Member Receivables15313
Total5$2812$72

Table 45 after “The following table presents changes in the Card Member loans reserve for credit losses for the three and nine months ended September 30:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Beginning Balance (a)$5,628$2,168$4,027$2,134
Provisions (b)5716043,4161,732
Net write-offs (c)
Principal(432)(447)(1,449)(1,367)
Interest and fees(91)(91)(301)(277)
Other (d)12(2)(5)10

First 8 of 9 rows. The CSV has all of them.

Table 46 after “The following table presents changes in the Card Member receivables reserve for credit losses for the three and nine months ended September ”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Beginning Balance (a)$519$616$126$573
Provisions (b)1172381,069715
Net write-offs (c)(219)(231)(776)(657)
Other (d)5(8)3(16)
Ending Balance$422$615$422$615

Table 47 after “The following is a summary of investment securities as of September 30, 2020 and December 31, 2019:”

Download CSV
20202019
Description of Securities(Millions)CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueCostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Available-for-sale debt securities:
State and municipal obligations$173$7$—$180$236$8$(1)$243
U.S. Government agency obligations8——89——9
U.S. Government treasury obligations21,43189—21,5207,39535(1)7,429
Corporate debt securities24——2427——27
Mortgage-backed securities (a)313—34392—41

First 8 of 11 rows. The CSV has all of them.

Table 48 after “available-for-sale debt securities with gross unrealized losses as of September 30, 2020.”

Download CSV
2019
Less than 12 months12 months or more
Description of Securities (Millions)Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
State and municipal obligations$18$(1)$—$—
U.S. Government treasury obligations——324(1)
Total$18$(1)$324$(1)

Table 49 after “available-for-sale debt securities with gross unrealized losses as of September 30, 2020.”

Download CSV
Less than 12 months12 months or moreTotal
Ratio of Fair Value to Amortized Cost (Dollars in millions)Number of SecuritiesEstimated Fair ValueGross Unrealized LossesNumber of SecuritiesEstimated Fair ValueGross Unrealized LossesNumber of SecuritiesEstimated Fair ValueGross Unrealized Losses
2019:
90%–100%2$18$(1)3$324$(1)5$342$(2)
Total as of December 31, 20192$18$(1)3$324$(1)5$342$(2)

Table 50 after “Contractual maturities for investment securities with stated maturities as of September 30, 2020 were as follows:”

Download CSV
(Millions)CostEstimated Fair Value
Due within 1 year$14,313$14,326
Due after 1 year but within 5 years7,6187,680
Due after 5 years but within 10 years181201
Due after 10 years132137
Total$22,244$22,344

Table 51 after “The following table provides information on the restricted cash held by the Trusts as of September 30, 2020 and December 31, 2019, included ”

Download CSV
(Millions)20202019
Lending Trust$2,065$85
Charge Trust——
Total$2,065$85

Table 52 after “As of September 30, 2020 and December 31, 2019, customer deposits were categorized as interest-bearing or non-interest-bearing as follows:”

Download CSV
(Millions)20202019
U.S.:
Interest-bearing$83,963$72,445
Non-interest-bearing (includes Card Member credit balances of: 2020, $701; 2019, $389)726415
Non-U.S.:
Interest-bearing2023
Non-interest-bearing (includes Card Member credit balances of: 2020, $749; 2019, $401)752404
Total customer deposits$85,461$73,287

Table 53 after “Customer deposits by deposit type as of September 30, 2020 and December 31, 2019 were as follows:”

Download CSV
(Millions)20202019
U.S. retail deposits:
Savings accounts – Direct$60,370$46,394
Certificates of deposit:
Direct2,5921,854
Third-party (brokered)6,8998,076
Sweep accounts – Third-party (brokered)14,10216,121
Other deposits:

First 8 of 12 rows. The CSV has all of them.

Table 54 after “The scheduled maturities of certificates of deposit as of September 30, 2020 were as follows:”

Download CSV
(Millions)U.S.Non-U.S.Total
2020$1,612$3$1,615
20213,74453,749
20223,01313,014
2023644—644
2024274—274
After 5 years204—204
Total$9,491$9$9,500

Table 55 after “As of September 30, 2020 and December 31, 2019, certificates of deposit in denominations of $250,000 or more, in the aggregate, were as foll”

Download CSV
(Millions)20202019
U.S.$966$622
Non-U.S.14
Total$967$626

Table 56 after “The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of September 30, 2”

Download CSV
Other Assets Fair ValueOther Liabilities Fair Value
(Millions)2020201920202019
Derivatives designated as hedging instruments:
Fair value hedges - Interest rate contracts (a)$565$185$—$—
Net investment hedges - Foreign exchange contracts15024134186
Total derivatives designated as hedging instruments715209134186
Derivatives not designated as hedging instruments:
Foreign exchange contracts164134182254

First 8 of 12 rows. The CSV has all of them.

Table 57 after “The following table presents the gains and losses recognized in Interest expense on the Consolidated Statements of Income associated with th”

Download CSV
Gains (losses)
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Fixed-rate long-term debt$96$(123)$(497)$(563)
Derivatives designated as hedging instruments(97)127504571
Total$(1)$4$7$8

Table 58 after “The following table summarizes our financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GA”

Download CSV
20202019
(Millions)TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Assets:
Investment securities: (a)
Equity securities$99$98$1$—$78$77$1$—
Debt securities22,344—22,344—8,328—8,328—
Derivatives, gross (a)879—879—343—343—
Total Assets23,3229823,224—8,749778,672—

First 8 of 11 rows. The CSV has all of them.

Table 59 after “The following table summarizes the estimated fair values of our financial assets and financial liabilities that are measured at amortized co”

Download CSV
Carrying ValueCorresponding Fair Value Amount
2020 (Billions)TotalLevel 1Level 2Level 3
Financial Assets:
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents (a)$33$33$32$1$—
Other financial assets (b)4545—45—
Financial assets carried at other than fair value
Card Member and Other loans, less reserves (c)6772——72

First 8 of 13 rows. The CSV has all of them.

Table 60 after “The following table summarizes the estimated fair values of our financial assets and financial liabilities that are measured at amortized co”

Download CSV
Carrying ValueCorresponding Fair Value Amount
2019 (Billions)TotalLevel 1Level 2Level 3
Financial Assets:
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents (a)$24$24$23$1$—
Other financial assets (b)6060—60—
Financial assets carried at other than fair value
Card Member and Other loans, less reserves (c)9091——91

First 8 of 13 rows. The CSV has all of them.

Table 61 after “Changes in each component for the three and nine months ended September 30, 2020 and 2019 were as follows:”

Download CSV
Three Months Ended September 30, 2020 (Millions), net of taxNet Unrealized Gains (Losses) on Debt SecuritiesForeign Currency Translation Adjustment Gains (Losses)Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2020$85$(2,388)$(608)$(2,911)
Net unrealized losses(9)——(9)
Net translation gains on investments in foreign operations—210—210
Net losses related to hedges of investments in foreign operations—(170)—(170)
Pension and other postretirement benefits——88
Net change in accumulated other comprehensive (loss) income(9)40839
Balances as of September 30, 2020$76$(2,348)$(600)$(2,872)

Table 62 after “Changes in each component for the three and nine months ended September 30, 2020 and 2019 were as follows:”

Download CSV
Nine Months Ended September 30, 2020 (Millions), net of taxNet Unrealized Gains (Losses) on Debt SecuritiesForeign Currency Translation Adjustment Gains (Losses)Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2019$33$(2,189)$(581)$(2,737)
Net unrealized gains43——43
Decrease due to amounts reclassified into earnings—(3)—(3)
Net translation losses on investments in foreign operations—(379)—(379)
Net gains related to hedges of investments in foreign operations—223—223
Pension and other postretirement benefits——(19)(19)
Net change in accumulated other comprehensive income (loss)43(159)(19)(135)

First 8 of 9 rows. The CSV has all of them.

Table 63 after “(Unaudited)”

Download CSV
Three Months Ended September 30, 2019 (Millions), net of taxNet Unrealized Gains (Losses) on Debt SecuritiesForeign Currency Translation Adjustment Gains (Losses)Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2019$35$(2,161)$(480)$(2,606)
Net unrealized gains3——3
Net translation losses on investments in foreign operations—(197)—(197)
Net gains related to hedges of investments in foreign operations—138—138
Pension and other postretirement benefits——11
Net change in accumulated other comprehensive income (loss)3(59)1(55)
Balances as of September 30, 2019$38$(2,220)$(479)$(2,661)

Table 64 after “(Unaudited)”

Download CSV
Nine Months Ended September 30, 2019 (Millions), net of taxNet Unrealized Gains (Losses) on Debt SecuritiesForeign Currency Translation Adjustment Gains (Losses)Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2018$(8)$(2,133)$(456)$(2,597)
Net unrealized gains46——46
Net translation losses on investments in foreign operations—(150)—(150)
Net gains related to hedges of investments in foreign operations—63—63
Pension and other postretirement benefits——(23)(23)
Net change in accumulated other comprehensive income (loss)46(87)(23)(64)
Balances as of September 30, 2019$38$(2,220)$(479)$(2,661)

Table 65 after “The following table shows the tax impact for the three and nine months ended September 30 for the changes in each component of AOCI presente”

Download CSV
Tax expense (benefit)
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Net unrealized debt securities$(3)$1$13$14
Net translation on investments in foreign operations(14)(4)1011
Net hedges on investments in foreign operations(57)456723
Pension and other postretirement benefits(1)210(5)
Total tax impact$(75)$44$100$43

Table 66 after “The following is a detail of Other fees and commissions for the three and nine months ended September 30:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Fees charged to Card Members:
Delinquency fees$159$257$615$763
Foreign currency conversion fee revenue86252336732
Other customer fees:
Loyalty coalition-related fees112106309329
Travel commissions and fees1910884337

First 8 of 10 rows. The CSV has all of them.

Table 67 after “The following is a detail of Other expenses for the three and nine months ended September 30:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions)2020201920202019
Occupancy and equipment$577$544$1,690$1,569
Professional services4214911,2661,497
Other (a)2313177921,285
Total Other expenses$1,229$1,352$3,748$4,351

Table 68 after “The computations of basic and diluted EPS for the three and nine months ended September 30 were as follows:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(Millions, except per share amounts)2020201920202019
Numerator:
Basic and diluted:
Net income$1,073$1,755$1,697$5,066
Preferred dividends(16)(21)(65)(61)
Net income available to common shareholders$1,057$1,734$1,632$5,005
Earnings allocated to participating share awards (a)(7)(11)(10)(35)

First 8 of 15 rows. The CSV has all of them.

Table 69 after “The following table presents certain selected financial information for our reportable operating segments and Corporate & Other as of or for”

Download CSV
Three Months Ended September 30, 2020 (Millions, except where indicated)GCSGGCSGMNSCorporate & Other (a)Consolidated
Total non-interest revenues$3,517$2,327$1,111$(78)$6,877
Revenue from contracts with customers (b)2,3641,9691,053(6)5,380
Interest income1,9163514532,324
Interest expense242139(18)87450
Total revenues net of interest expense5,1912,5391,133(112)8,751
Net income (loss)$855$220$263$(265)$1,073
Total assets (billions)$81$40$12$54$187

Table 70 after “The following table presents certain selected financial information for our reportable operating segments and Corporate & Other as of or for”

Download CSV
Nine Months Ended September 30, 2020 (Millions, except where indicated)GCSGGCSGMNSCorporate & Other (a)Consolidated
Total non-interest revenues$10,343$7,129$3,376$(200)$20,648
Revenue from contracts with customers (b)6,8935,9933,168(21)16,033
Interest income6,2981,252142327,796
Interest expense842493(60)4331,708
Total revenues net of interest expense15,7997,8883,450(401)26,736
Net income (loss)$1,583$198$746$(830)$1,697
Total assets (billions)$81$40$12$54$187

Table 71 after “The following table presents certain selected financial information for our reportable operating segments and Corporate & Other as of or for”

Download CSV
Three Months Ended September 30, 2019 (Millions, except where indicated)GCSGGCSGMNSCorporate & Other (a)Consolidated
Total non-interest revenues$4,226$3,070$1,471$19$8,786
Revenue from contracts with customers (b)3,0472,6681,337(1)7,051
Interest income2,40248561873,080
Interest expense437262(74)252877
Total revenues net of interest expense6,1913,2931,551(46)10,989
Net income (loss)$991$568$523$(327)$1,755
Total assets (billions)$99$54$17$24$194

Table 72 after “The following table presents certain selected financial information for our reportable operating segments and Corporate & Other as of or for”

Download CSV
Nine Months Ended September 30, 2019 (Millions, except where indicated)GCSGGCSGMNSCorporate & Other (a)Consolidated
Total non-interest revenues$12,331$9,055$4,398$71$25,855
Revenue from contracts with customers (b)8,9317,8744,017520,827
Interest income6,9711,407225998,999
Interest expense1,318787(241)7992,663
Total revenues net of interest expense17,9849,6754,661(129)32,191
Net income (loss)$2,826$1,641$1,658$(1,059)$5,066
Total assets (billions)$99$54$17$24$194

Table 73 after “The table below sets forth the information with respect to purchases of our common stock made by or on behalf of us during the three months ”

Download CSV
Total Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchasedas Part of Publicly AnnouncedPlans or Programs (c)Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1-31, 2020
Repurchase program(a)—$——102,171,653
Employee transactions(b)——N/AN/A
August 1-31, 2020
Repurchase program(a)—$——102,171,653
Employee transactions(b)11,983$94.65N/AN/A
September 1-30, 2020

First 8 of 13 rows. The CSV has all of them.

Table 74 after “The following exhibits are filed as part of this Quarterly Report:”

Download CSV
ExhibitDescription
31.1Certification of Stephen J. Squeri pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
31.2Certification of Jeffrey C. Campbell pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
32.1Certification of Stephen J. Squeri pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2Certification of Jeffrey C. Campbell pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document

First 8 of 12 rows. The CSV has all of them.