tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of COO

Tables in the 10-Q of COOPER COMPANIES, INC.

36 tables with numbers, filed Jun 5, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “INDEX”

Download CSV
Page No.
PART I.FINANCIAL INFORMATION
Item 1.Unaudited Financial Statements
Consolidated Condensed Statements of Income (Loss) and Comprehensive Income (Loss)3
Consolidated Condensed Balance Sheets4
Consolidated Condensed Statements of Stockholders' Equity5
Consolidated Condensed Statements of Cash Flows7
Notes to Consolidated Condensed Financial Statements8

First 8 of 20 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
Three MonthsSix Months
2026202520262025
Net sales$1,081.5$1,002.3$2,105.6$1,967.0
Cost of sales346.1323.2675.0627.7
Gross profit735.4679.11,430.61,339.3
Selling, general and administrative expense676.2399.01,066.4786.9
Research and development expense42.545.586.886.2
Amortization of intangibles47.749.895.699.4

First 8 of 24 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
April 30, 2026October 31, 2025
ASSETS
Current assets:
Cash and cash equivalents$138.8$110.6
Trade accounts receivable, net of allowance for credit losses of $69.1 at April 30, 2026, and $51.9 at October 31, 2025809.2829.0
Inventories (Note 2)896.4846.0
Prepaid expense and other current assets455.4320.8
Total current assets2,299.82,106.4

First 8 of 41 rows. The CSV has all of them.

Table 4 after “(In millions, unaudited)”

Download CSV
Common SharesTreasury StockAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTreasury StockNoncontrolling InterestsTotal Stockholders' Equity
SharesAmountSharesAmount
Balance at October 31, 2024199.6$19.917.6$1.8$1,921.0$(421.7)$7,268.4$(706.0)$0.2$8,083.6
Net income (loss)——————104.3——104.3
Other comprehensive income (loss), net of tax—————(68.7)———(68.7)
Issuance of common stock for stock plans, net and employee stock purchase plan0.3———(11.0)——1.0—(10.0)
Share-based compensation expense————18.3————18.3
Balance at January 31, 2025199.9$19.917.6$1.8$1,928.3$(490.4)$7,372.7$(705.0)$0.2$8,127.5

First 8 of 14 rows. The CSV has all of them.

Table 5 after “(In millions, unaudited)”

Download CSV
Common SharesTreasury StockAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTreasury StockNoncontrolling InterestsTotal Stockholders' Equity
SharesAmountSharesAmount
Balance at October 31, 2025195.9$20.021.7$1.8$1,975.5$(406.5)$7,643.3$(995.2)$0.2$8,239.1
Net income (loss)——————130.8——130.8
Other comprehensive income (loss), net of tax—————72.5——72.5
Issuance of common stock for stock plans, net and employee stock purchase plan0.3———(7.6)——2.9—(4.7)
Share-based compensation expense————19.2————19.2
Share repurchase(1.1)—1.1————(92.9)—(92.9)

First 8 of 15 rows. The CSV has all of them.

Table 6 after “(In millions, unaudited)”

Download CSV
20262025
Cash flows from operating activities:
Net income$52.9$192.0
Depreciation and amortization190.9183.6
Settlement of contingent consideration(0.5)—
Net changes in operating capital55.5(241.2)
Deferred income taxes87.178.3
Other non-cash items57.874.1

First 8 of 31 rows. The CSV has all of them.

Table 7 after “Inventories”

Download CSV
(In millions)April 30, 2026October 31, 2025
Raw materials$180.5$193.1
Work-in-process20.919.9
Finished goods695.0633.0
Total inventories$896.4$846.0

Table 8 after “Intangible assets consisted of the following:”

Download CSV
April 30, 2026October 31, 2025
(In millions)Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
Intangible assets with definite lives:
Customer relationships$1,142.2$501.8$1,137.6$469.3
Composite intangible assets (1)1,101.7607.61,101.7570.7
Technology684.5435.9683.4415.3
Trademarks203.0109.1202.5102.3
License and distribution rights and other44.628.444.526.9

First 8 of 13 rows. The CSV has all of them.

Table 9 after “As of April 30, 2026, the estimate of future amortization expenses for intangible assets with definite lives is as follows:”

Download CSV
Fiscal Years:(In millions)
Remainder of 2026$93.7
2027174.8
2028170.2
2029166.0
2030161.6
Thereafter726.9
Total remaining amortization for intangible assets with definite lives$1,493.2

Table 10 after “The Company had outstanding debt as follows:”

Download CSV
(In millions)April 30, 2026October 31, 2025
Term loans$550.0$—
Other48.247.1
Short-term debt, excluding financing leases598.247.1
Financing lease liabilities0.70.7
Short-term debt$598.9$47.8
Revolving credit$911.7$956.3
Term loans950.01,500.0

First 8 of 14 rows. The CSV has all of them.

Table 11 after “Note 6. Earnings (Loss) Per Share”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions, except per share amounts)2026202520262025
Net income (loss)$(77.9)$87.7$52.9$192.0
Basic:
Weighted-average common shares195.0199.9195.4199.8
Basic earnings (loss) per share$(0.40)$0.44$0.27$0.96
Diluted:
Weighted-average common shares195.0199.9195.4199.8

First 8 of 11 rows. The CSV has all of them.

Table 12 after “The following table sets forth stock options to purchase our common stock and restricted stock units that were not included in the diluted e”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In thousands, except exercise prices)2026202520262025
Stock option shares excluded3,4801,5061,4811,111
Exercise prices$43.83 - $101.54$82.46 - $101.54$78.51 - $101.54$82.46 - $101.54
Restricted stock units excluded1,961586348563

Table 13 after “The compensation expense and related income tax benefit recognized in our Consolidated Condensed Statements of Income (Loss) and Comprehensi”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions)2026202520262025
Selling, general and administrative expense$13.2$18.5$30.3$35.2
Cost of sales1.71.23.22.5
Research and development expense0.60.61.21.4
Total share-based compensation expense$15.5$20.3$34.7$39.1
Related income tax benefit$2.3$2.8$4.8$5.7

Table 14 after “Analysis of Changes in Accumulated Other Comprehensive Loss:”

Download CSV
(In millions)Foreign Currency Translation AdjustmentMinimum Pension LiabilityDerivative InstrumentsTotal
Balance at October 31, 2024$(461.7)$(4.9)$44.9$(421.7)
Gross change in value51.0—(28.5)22.5
Tax effect——6.96.9
Balance at April 30, 2025$(410.7)$(4.9)$23.3$(392.3)
Balance at October 31, 2025$(426.2)$1.7$18.0$(406.5)
Gross change in value46.9—(4.8)42.1
Tax effect——1.21.2

First 8 of 9 rows. The CSV has all of them.

Table 15 after “Segment information:”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions)2026202520262025
CooperVision net sales by category:
Toric and multifocal$364.9$328.4$716.1$647.8
Sphere, other358.6341.2702.5667.9
Total CooperVision net sales$723.5$669.6$1,418.6$1,315.7
CooperSurgical net sales by category:
Office and surgical$214.2$205.8$416.6$404.7

First 8 of 11 rows. The CSV has all of them.

Table 16 after “(Unaudited)”

Download CSV
(In millions)CooperVisionCooperSurgicalCorporate (1)Consolidated
Three Months Ended April 30, 2026
Net sales$723.5$358.0$—$1,081.5
Cost of sales229.4116.7—346.1
Selling, general and administrative expense252.2402.421.6676.2
Research and development expense22.120.4—42.5
Amortization expense4.243.5—47.7
Operating income (loss)$215.6$(225.0)$(21.6)$(31.0)

First 8 of 29 rows. The CSV has all of them.

Table 17 after “(Unaudited)”

Download CSV
(In millions)CooperVisionCooperSurgicalCorporate (1)Consolidated
Six Months Ended April 30, 2026
Net sales$1,418.6$687.0$—$2,105.6
Cost of sales450.2224.8675.0
Selling, general and administrative expense489.8530.845.81,066.4
Research and development expense44.542.386.8
Amortization expense8.387.395.6
Operating income (loss)$425.8$(198.2)$(45.8)$181.8

First 8 of 25 rows. The CSV has all of them.

Table 18 after “Geographic information:”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions)2026202520262025
Net sales to unaffiliated customers by country of domicile:
United States$547.8$515.2$1,061.7$1,011.6
Europe341.6291.9668.0579.4
Rest of world192.1195.2375.9376.0
Total$1,081.5$1,002.3$2,105.6$1,967.0

Table 19 after “Geographic information:”

Download CSV
(In millions)April 30, 2026October 31, 2025
Net property, plant and equipment by country of domicile:
United States$1,429.1$1,389.4
Europe445.7429.1
Rest of world257.4263.5
Total$2,132.2$2,082.0

Table 20 after “The following table summarizes the amounts recognized with respect to our derivative instruments within the accompanying Consolidated Conden”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions)2026202520262025
Derivatives designated as cash flow hedgesLocation of (Gain)/Loss Recognized on Derivatives
Interest rate swap contractsInterest expense$(5.3)$(9.1)$(11.5)$(20.1)

Table 21 after “The following table details the changes in the cumulative pre-tax impact of the gain on derivatives designated for hedge accounting:”

Download CSV
Periods Ended April 30,Three MonthsSix Months
(In millions)2026202520262025
Beginning balance gain$18.4$57.2$23.7$59.2
Amount recognized in accumulated other comprehensive income on interest rate swap contracts, gross5.8(17.1)6.7(8.1)
Amount reclassified from accumulated other comprehensive income into earnings, gross(5.3)(9.1)(11.5)(20.1)
Ending balance gain$18.9$31.0$18.9$31.0

Table 22 after “CooperVision Net Sales by Category”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)20262025
Toric and multifocal$364.9$328.411%
Sphere, other358.6341.25%
$723.5$669.68%

Table 23 after “and Results of Operations”

Download CSV
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)20262025
Toric and multifocal$716.1$647.811%
Sphere, other702.5667.95%
$1,418.6$1,315.78%

Table 24 after “CooperVision competes in the worldwide soft contact lens market and services in three primary regions: the Americas, EMEA (Europe, Middle Ea”

Download CSV
Periods Ended April 30,Three MonthsSix Months
($ in millions)202620252026 vs 2025% Change202620252026 vs 2025% Change
Americas$303.2$282.47%$592.2$553.37%
EMEA289.7248.617%572.0495.116%
Asia Pacific130.6138.6(6)%254.4267.3(5)%
$723.5$669.68%$1,418.6$1,315.78%

Table 25 after “CooperSurgical Net Sales by Category”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)20262025
Office and surgical$214.2$205.84%
Fertility143.8126.913%
$358.0$332.78%

Table 26 after “and Results of Operations”

Download CSV
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)20262025
Office and surgical$416.6$404.73%
Fertility270.4246.610%
$687.0$651.35%

Table 27 after “Selling, General and Administrative (SGA) Expenses”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$252.235%$236.935%6%
CooperSurgical402.4112%136.841%194%
Corporate21.6—25.3—(15)%
$676.263%$399.040%69%
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales

First 8 of 12 rows. The CSV has all of them.

Table 28 after “Research and Development (R&D) Expenses”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$22.13%$25.64%(14)%
CooperSurgical20.46%19.96%3%
$42.54%$45.55%(7)%
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$44.53%$48.14%(7)%

First 8 of 10 rows. The CSV has all of them.

Table 29 after “Amortization Expense”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$4.21%$5.11%(18)%
CooperSurgical43.512%44.713%(3)%
$47.74%$49.85%(4)%
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$8.31%$9.91%(16)%

First 8 of 10 rows. The CSV has all of them.

Table 30 after “Operating Income (Loss)”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
CooperVision$215.630%$186.428%16%
CooperSurgical(225.0)(63)%23.77%(1,049)%
Corporate(21.6)—(25.3)—(15)%
$(31.0)(3)%$184.818%(117)%
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales

First 8 of 12 rows. The CSV has all of them.

Table 31 after “Interest Expense”

Download CSV
Three Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
Interest expense$20.92%$24.22%(14)%
Six Months Ended April 30,2026 vs 2025% Change
($ in millions)2026% Net Sales2025% Net Sales
Interest expense$43.32%$50.23%(14)%

Table 32 after “Other (Income) Expense, Net”

Download CSV
Periods Ended April 30,Three MonthsSix Months
($ in millions)2026202520262025
Foreign exchange loss$0.8$1.2$2.1$4.2
Other (income) expense, net(4.3)14.9(7.4)14.6
$(3.5)$16.1$(5.3)$18.8

Table 33 after “Cash Flow”

Download CSV
Six Months Ended April 30,
($ in millions)20262025
Operating activities$443.7$286.8
Investing activities(192.9)(176.0)
Financing activities(223.7)(105.2)
Effect of exchange rate changes on cash, cash equivalents, restricted cash1.32.9
Net increase in cash, cash equivalents, and restricted cash$28.4$8.5

Table 34 after “The following is a summary of the maximum commitments and the net amounts available to us under different credit facilities as of April 30, ”

Download CSV
($ in millions)Facility LimitOutstanding BorrowingsOutstanding Letters of CreditTotal Amount AvailableMaturity Date
Revolving Credit:
2024 Revolving Credit$2,300.0$911.7$5.3$1,383.0May 1, 2029
Term loan:
2021 Term Loan550.0550.0n/a—December 17, 2026
2021 Term Loan950.0950.0n/a—February 3, 2031
Total$3,800.0$2,411.7$5.3$1,383.0

Table 35 after “The following table provides information about the shares repurchased by the Company for the three months ended April 30, 2026:”

Download CSV
PeriodTotal number of shares purchased (in thousands)Average price paid per shareTotal number of shares purchased as part of publicly announced plan (in thousands)Approximate dollarvalue of shares that may yet be purchased under the plan (in millions)
February 1, 2026 to February 28, 2026—$——$873.9
March 1, 2026 to March 31, 2026173.675.84173.6860.8
April 1, 2026 to April 30, 2026———860.8
Total173.6$75.84173.6$860.8

Table 36 after “Item 6. Exhibits”

Download CSV
Incorporated by ReferenceFiled Herewith
ExhibitNumberDescription of DocumentFormExhibitFiling Date/ Period End Date
31.1Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934X
31.2Certification of the Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934X
32.1*Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350X
32.2*Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350X
101.1The following materials from the Company's Quarterly Report on Form 10-Q for the three and six months periods ended April 30, 2026 formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Condensed Statements of Income (Loss) and Comprehensive Income (Loss), (ii) Consolidated Condensed Balance Sheets, (iii) Consolidated Condensed Statements of Stockholders' Equity, (iv) Consolidated Condensed Statements of Cash Flows and (v) related Notes to Consolidated Condensed Financial Statements.
104.1Cover Page Interactive Data File (embedded within the Inline XBRL document)

First 8 of 9 rows. The CSV has all of them.