tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of DASH

Tables in the 10-Q of DoorDash, Inc.

65 tables with numbers, filed Oct 30, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
Part IFINANCIAL INFORMATION5
Item 1.Financial Statements (Unaudited)5
Condensed Consolidated Balance Sheets5
Condensed Consolidated Statements of Operations6
Condensed Consolidated Statements of Comprehensive Income (Loss)7
Condensed Consolidated Statements of Redeemable Non-Controlling Interests and Stockholders’ Equity8
Condensed Consolidated Statements of Cash Flows10

First 8 of 21 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
December 31, 2025September 30, 2026
Assets
Current assets:
Cash and cash equivalents$4,378$5,053
Short-term investments1,128929
Restricted cash273301
Funds held at payment processors587660
Accounts receivable, net1,1081,212

First 8 of 36 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Revenue$3,446$4,616$9,762$13,106
Costs and expenses:
Cost of revenue, exclusive of depreciation and amortization shown separately below1,6872,1714,8036,270
Sales and marketing5767651,7692,332
Research and development3554991,0121,432
General and administrative4004261,1201,396

First 8 of 25 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Net income including redeemable non-controlling interests$243$465$719$847
Other comprehensive income (loss), net of tax:
Change in foreign currency translation adjustments73373(148)
Change in unrealized gains and losses on marketable securities—(7)2(16)
Total other comprehensive income (loss)7(4)375(164)
Comprehensive income including redeemable non-controlling interests2504611,094683

First 8 of 10 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Redeemable Non-Controlling InterestsCommon StockAdditional Paid-in CapitalAccumulated DeficitAccumulated Other Comprehensive Income (Loss)Total Stockholders’ Equity
SharesAmount
Balances as of December 31, 2024$7419,677$—$13,165$(5,255)$(107)$7,803
Issuance of common stock upon settlement of restricted stock units—3,199—————
Issuance of common stock upon exercise of stock options—751—3——3
Stock-based compensation———276——276
Other comprehensive income (loss)—————114114
Net income (loss)(1)———193—193

First 8 of 24 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Redeemable Non-Controlling InterestsCommon StockAdditional Paid-in CapitalAccumulated DeficitAccumulated Other Comprehensive Income (Loss)Total Stockholders’ Equity
SharesAmount
Balances as of December 31, 2025$13434,247$—$14,092$(4,320)$261$10,033
Issuance of common stock upon settlement of restricted stock units—2,583—————
Issuance of common stock upon exercise of stock options—231—1——1
Stock-based compensation———286——286
Other comprehensive income (loss)—————(144)(144)
Repurchase and retirement of common stock—(1,106)——(162)—(162)

First 8 of 23 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Nine Months Ended September 30,
20252026
Cash flows from operating activities
Net income including redeemable non-controlling interests$719$847
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization480876
Stock-based compensation775847
Reduction of operating lease right-of-use assets and accretion of operating lease liabilities83109

First 8 of 54 rows. The CSV has all of them.

Table 8 after “Revenue by geographic area is determined based on the address of the merchant, or in the case of the Company's membership products, the addr”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
United States$2,926$3,619$8,411$10,180
International(1)5209971,3512,926
Total revenue$3,446$4,616$9,762$13,106

Table 9 after “Table of Contents”

Download CSV
Nine Months Ended September 30, 2026
Beginning balance$547
Addition to contract liabilities4,060
Reduction of contract liabilities(1)(2)(4,015)
Ending balance$592

Table 10 after “A summary of activities related to deferred contract costs was as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20252026
Beginning balance$157$191
Addition to deferred contract costs8166
Amortization of deferred contract costs(55)(66)
Ending balance$183$191
Deferred contract costs, current$75$81
Deferred contract costs, non-current108110

First 8 of 9 rows. The CSV has all of them.

Table 11 after “The allowance for credit losses related to accounts receivable and changes were as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20252026
Beginning balance$22$45
Current-period provision for expected credit losses2227
Write-offs charged against the allowance(3)(13)
Ending balance$41$59

Table 12 after “The following table summarizes the fair value of the assets acquired and liabilities assumed as of the acquisition date (in millions):”

Download CSV
October 2, 2025
Current assets$1,220
Intangible assets1,498
Goodwill1,985
Other non-current assets122
Current liabilities(796)
Contingent liabilities(99)
Deferred tax liability(148)

First 8 of 10 rows. The CSV has all of them.

Table 13 after “The following table sets forth the components of intangible assets acquired (in millions) and their estimated useful life as of the date of ”

Download CSV
Estimated Useful LifeOctober 2, 2025
Restaurant merchant relationships11$486
Trade name10297
Customer relationships4445
New vertical merchant relationships440
Developed technology2216
Rider relationships214
Total acquired intangible assets$1,498

Table 14 after “The following table summarizes the fair value of the assets acquired and liabilities assumed as of the acquisition date (in millions):”

Download CSV
June 13, 2025
Current assets$24
Intangible assets365
Goodwill890
Other non-current assets2
Current liabilities(106)
Deferred tax liability, net(23)
Total$1,152

Table 15 after “Table of Contents”

Download CSV
Estimated Useful LifeJune 13, 2025
Existing technology6$139
Strategic customer relationships14165
Other customer relationships755
Trade name46
Total acquired intangible assets$365

Table 16 after “million, which consisted of the following (in millions):”

Download CSV
Fair Value
Cash$89
Deferred cash consideration29
Fair value of previously held equity interest3
Total purchase consideration$121

Table 17 after “The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date (in millions):”

Download CSV
May 28, 2025
Current assets$7
Intangible assets19
Goodwill102
Current liabilities(5)
Other liabilities(2)
Total$121

Table 18 after “The changes in the carrying amount of goodwill during the nine months ended September 30, 2026 were as follows (in millions):”

Download CSV
Total
Balance as of December 31, 2025$5,519
Goodwill measurement period adjustments39
Acquisitions73
Effects of foreign currency translation(101)
Balance as of September 30, 2026$5,530

Table 19 after “Intangible assets, net consisted of the following as of December 31, 2025 (in millions):”

Download CSV
Weighted-average Remaining Useful Life (in years)Gross Carrying ValueAccumulated AmortizationNet Carrying Value
Existing technology3.1$622$(222)$400
Merchant relationships9.3854(122)732
Rider relationships1.814(2)12
Customer relationships6.5798(169)629
Trade name and trademarks8.4602(119)483
Assembled workforce in asset acquisitions1.310(6)4
Balance as of December 31, 2025$2,900$(640)$2,260

Table 20 after “Intangible assets, net consisted of the following as of September 30, 2026 (in millions):”

Download CSV
Weighted-average Remaining Useful Life (in years)Gross Carrying ValueAccumulated AmortizationNet Carrying Value
Existing technology2.6$629$(343)$286
Merchant relationships8.6837(181)656
Rider relationships1.013(7)6
Customer relationships6.0788(262)526
Trade name and trademarks7.7589(160)429
Assembled workforce in asset acquisitions0.610(9)1
Balance as of September 30, 2026$2,866$(962)$1,904

Table 21 after “The estimated future amortization expense of intangible assets as of September 30, 2026 is as follows (in millions):”

Download CSV
Year Ending December 31,Amortization Expense
Remainder of 2026$114
2027425
2028317
2029263
2030171
Thereafter614
Total estimated future amortization expense$1,904

Table 22 after “The following tables set forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the”

Download CSV
December 31, 2025
Level 1Level 2Level 3Total
Cash equivalents(1)
Money market funds$1,905$—$—$1,905
U.S. Treasury securities—1—1
Short-term investments(1)
Certificates of deposit—25—25
Commercial paper—32—32

First 8 of 20 rows. The CSV has all of them.

Table 23 after “million of money market funds held in a trust account pursuant to certain insurance policies, which were recorded as long-term restricted ca”

Download CSV
September 30, 2026
Level 1Level 2Level 3Total
Cash equivalents(1)
Money market funds$3,438$—$—$3,438
Commercial paper—8—8
Certificates of deposit—1—1
U.S. Treasury securities—5—5
Short-term investments

First 8 of 21 rows. The CSV has all of them.

Table 24 after “The following table summarizes the carrying value of the Company's non-marketable equity securities as of December 31, 2025 and September 30”

Download CSV
December 31, 2025September 30, 2026
Initial cost basis$460$647
Upward adjustments2432
Downward adjustments (including impairment)(415)(415)
Total carrying value at the end of reporting period$69$264

Table 25 after “The following tables summarize the cost or amortized cost, gross unrealized gain, gross unrealized loss, and fair value of the Company’s cas”

Download CSV
December 31, 2025
Cost or Amortized CostUnrealizedEstimated Fair Value
GainsLosses
Cash equivalents
Money market funds$1,905$—$—$1,905
U.S. Treasury securities1——1
Time deposits26——26
Short-term investments

First 8 of 20 rows. The CSV has all of them.

Table 26 after “Table of Contents”

Download CSV
September 30, 2026
Cost or Amortized CostUnrealizedEstimated Fair Value
GainsLosses
Cash equivalents
Money market funds$3,438$—$—$3,438
Commercial paper8——8
Certificates of deposit1——1
U.S. Treasury securities5——5

First 8 of 20 rows. The CSV has all of them.

Table 27 after “Prepaid expenses and other current assets consisted of the following (in millions):”

Download CSV
December 31, 2025September 30, 2026
Prepaid expenses$414$447
Deferred contract costs7981
Other receivables279219
Other current assets397459
Total$1,169$1,206

Table 28 after “Property and equipment, net consisted of the following (in millions):”

Download CSV
December 31, 2025September 30, 2026
Equipment for merchants$235$247
Computer equipment and software126152
Capitalized software and website development costs1,8952,457
Leasehold improvements268296
Office and other equipment149174
Construction in progress48103
Total2,7213,429

First 8 of 10 rows. The CSV has all of them.

Table 29 after “Accrued expenses and other current liabilities consisted of the following (in millions):”

Download CSV
December 31, 2025September 30, 2026
Dasher and merchant payable$1,703$1,851
Insurance reserves1,1141,048
Sales tax payable and accrued sales and indirect taxes589593
Contract liabilities547582
Accrued operations related expenses502489
Accrued compensation and benefits282304
Litigation reserves263412

First 8 of 11 rows. The CSV has all of them.

Table 30 after “The carrying value, net of the 2030 Notes consisted of the following as of September 30, 2026 (in millions):”

Download CSV
September 30, 2026
Principal$2,750
Less: debt issuance costs, net of amortization(22)
Carrying value, net$2,728

Table 31 after “The activities for the restricted stock issued to employees was as follows (in thousands, except per share data):”

Download CSV
Number of SharesWeighted- Average Grant Date Fair Value Per Share
Unvested restricted stock as of December 31, 202574
Granted—$—
Vested(74)$76.91
Forfeited—$—
Unvested restricted stock as of September 30, 2026—

Table 32 after “A summary of stock option activity under the 2014 Equity Incentive Plan, 2020 Equity Incentive Plan, and 2022 Inducement Equity Incentive Pl”

Download CSV
Options Outstanding
Shares subject to Options OutstandingWeighted- Average Exercise Price Per ShareWeighted- Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
Balance as of December 31, 20252,411$6.702.37$530
Granted—$—
Exercised(744)$4.53$150
Cancelled and forfeited(1)$12.09
Balance as of September 30, 20261,666$7.671.97$293
Exercisable as of September 30, 20261,666$7.671.97$293

First 8 of 9 rows. The CSV has all of them.

Table 33 after “A summary of RSU activity was as follows (in millions, except share amounts which are reflected in thousands, and per share data):”

Download CSV
Number of SharesWeighted- Average Grant Date Fair Value Per ShareAggregate Intrinsic Value
Unvested RSUs as of December 31, 202523,961$5,427
Granted10,448$188.84
Vested(5)$133.99
Vested and settled(7,666)$131.36
Forfeited(2,268)$171.30
Unvested RSUs as of September 30, 202624,470$4,491

Table 34 after “The Company recorded stock-based compensation expense in the condensed consolidated statements of operations as follows (in millions):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Cost of revenue, exclusive of depreciation and amortization$39$39$109$122
Sales and marketing27298687
Research and development132145389447
General and administrative6055191189
Restructuring charges———3
Total stock-based compensation expense$258$268$775$848

Table 35 after “in millions, except share amounts which are reflected in thousands, and per share data):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Class AClass BClass AClass BClass AClass BClass AClass B
Basic net income per share
Numerator
Net income including redeemable non-controlling interests$229$14$439$26$677$42$800$47
Less: Net loss attributable to redeemable non-controlling interests(1)—(1)—(3)—(3)—
Net income attributable to DoorDash, Inc. common stockholders$230$14$440$26$680$42$803$47

First 8 of 11 rows. The CSV has all of them.

Table 36 after “Table of Contents”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Class AClass BClass AClass BClass AClass BClass AClass B
Diluted net income per share
Numerator
Net income attributable to DoorDash, Inc. common stockholders$230$14$440$26$680$42$803$47
Denominator
Weighted-average number of shares outstanding used to compute basic net income per share attributable to DoorDash, Inc. common stockholders404,12524,786410,24724,162400,09125,085410,42124,329

First 8 of 11 rows. The CSV has all of them.

Table 37 after “The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net income per share becau”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Unvested restricted stock and restricted stock units9,89310,34710,19413,282
Escrow shares72727272
Convertible notes9,4199,4194,2789,419
Warrants related to the issuance of convertible notes9,4199,4194,2789,419
Total28,80329,25718,82232,192

Table 38 after “The following table summarizes the components of, and changes in, the accrued restructuring charges for the nine months ended September 30, ”

Download CSV
Employee termination costsOther related costsTotal
Balance as of January 1, 2026$—$—$—
Restructuring charges incurred during the period331851
Cash payments(27)(10)(37)
Non-cash adjustments(3)(7)(10)
Balance as of September 30, 2026$3$1$4

Table 39 after “The significant segment expenses regularly provided to the CODM were as follows (in millions):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Revenue$3,446$4,616$9,762$13,106
Less:
Depreciation and amortization169312480876
Stock-based compensation258268775848
Cost of revenue*1,6482,1324,6946,148
Sales and marketing*5497361,6832,245

First 8 of 20 rows. The CSV has all of them.

Table 40 after “investment in our non-U.S. operations, in our global technology platform, and to increase system capacity for Dashers and in support of long”

Download CSV
Three Months Ended September 30,
(in millions, except percentages)20252026
Total Orders776993
Total Orders Y/Y growth21%28%
Marketplace GOV$25,015$33,941
Marketplace GOV Y/Y growth25%36%
Revenue$3,446$4,616
Revenue Y/Y growth27%34%

First 8 of 18 rows. The CSV has all of them.

Table 41 after “The following table summarizes our historical condensed consolidated statements of operations data:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Revenue$3,446$4,616$9,762$13,106
Costs and expenses:(1)
Cost of revenue, exclusive of depreciation and amortization shown separately below1,6872,1714,8036,270
Sales and marketing5767651,7692,332
Research and development3554991,0121,432
General and administrative4004261,1201,396

First 8 of 19 rows. The CSV has all of them.

Table 42 after “Costs and expenses included stock-based compensation expense as follows:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Cost of revenue, exclusive of depreciation and amortization$39$39$109$122
Sales and marketing27298687
Research and development132145389447
General and administrative6055191189
Restructuring charges———3
Total stock-based compensation expense$258$268$775$848

Table 43 after “Depreciation and amortization related to the following:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Cost of revenue$70$134$184$358
Sales and marketing278283243
Research and development6788197251
General and administrative581624
Total depreciation and amortization$169$312$480$876

Table 44 after “The following table sets forth the components of our condensed consolidated statements of operations data as a percentage of revenue:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202620252026
Revenue100%100%100%100%
Costs and expenses:
Cost of revenue, exclusive of depreciation and amortization shown separately below49%47%49%48%
Sales and marketing17%17%18%18%
Research and development10%11%10%11%
General and administrative12%9%12%11%

First 8 of 19 rows. The CSV has all of them.

Table 45 after “In addition, we generate revenue from other sources, including our Commerce Platform. Drive generates the majority of revenue within our Com”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Revenue$3,446$4,61634%$9,762$13,10634%

Table 46 after “Cost of revenue primarily consists of (i) order management costs, which include payment processing charges, net of rebates issued from payme”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Cost of revenue, exclusive of depreciation and amortization$1,687$2,17129%$4,803$6,27031%

Table 47 after “Sales and marketing expenses primarily consist of advertising and other ancillary expenses related to merchant, consumer, and Dasher acquisi”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Sales and marketing$576$76533%$1,769$2,33232%

Table 48 after “Research and development expenses primarily consist of personnel-related compensation expenses related to data analytics and the design of, ”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Research and development$355$49941%$1,012$1,43242%

Table 49 after “General and administrative expenses primarily consist of legal, tax, and regulatory expenses, which include litigation settlement expenses a”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
General and administrative$400$4267%$1,120$1,39625%

Table 50 after “Depreciation and amortization expenses primarily consist of depreciation and amortization expenses associated with our property and equipmen”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Depreciation and amortization$169$31285%$480$87683%

Table 51 after “Restructuring charges primarily consist of employee termination costs and other costs related to the closures of operations in certain count”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Restructuring charges$1$1—%$2$51*

Table 52 after “Interest income, net primarily consists of interest earned on our cash, cash equivalents, and investments, net of interest costs, as well as”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Interest income, net$71$37(48)%$169$106(37)%

Table 53 after “Other income (expense), net primarily consists of changes in the fair value of the deal-contingent forward contract (the "Deal-Contingent Fo”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Other income (expense), net$(81)$5*$(28)$27*

Table 54 after “We have a valuation allowance for our net deferred tax assets in the U.S., the U.K., and Finland. We expect to maintain these valuation allo”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)20252026% Change20252026% Change
Provision for (benefit from) income taxes$5$19*$(2)$35*

Table 55 after “The following table provides a reconciliation of cost of revenue, exclusive of depreciation and amortization, to adjusted cost of revenue:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Cost of revenue, exclusive of depreciation and amortization$1,687$2,171$4,803$6,270
Adjusted to exclude the following:
Stock-based compensation expense and certain payroll tax expense(39)(39)(110)(122)
Allocated overhead(12)(20)(30)(57)
Adjusted cost of revenue$1,636$2,112$4,663$6,091

Table 56 after “The following table provides a reconciliation of sales and marketing expense to adjusted sales and marketing expense:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Sales and marketing$576$765$1,769$2,332
Adjusted to exclude the following:
Stock-based compensation expense and certain payroll tax expense(28)(30)(87)(88)
Allocated overhead(6)(11)(18)(30)
Adjusted sales and marketing$542$724$1,664$2,214

Table 57 after “The following table provides a reconciliation of research and development expense to adjusted research and development expense:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Research and development$355$499$1,012$1,432
Adjusted to exclude the following:
Stock-based compensation expense and certain payroll tax expense(133)(145)(390)(447)
Allocated overhead(7)(11)(21)(29)
Adjusted research and development$215$343$601$956

Table 58 after “The following table provides a reconciliation of general and administrative expense to adjusted general and administrative expense:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
General and administrative$400$426$1,120$1,396
Adjusted to exclude the following:
Stock-based compensation expense and certain payroll tax expense(61)(55)(193)(189)
Certain legal, tax, and regulatory settlements, reserves, and expenses(1)(48)(16)(106)(159)
Transaction-related costs(17)(20)(48)(46)
Office lease impairment expenses——(7)(1)

First 8 of 10 rows. The CSV has all of them.

Table 59 after “Gross profit is the most directly comparable financial measure to Contribution Profit. The following table provides a reconciliation of gros”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)2025202620252026
Revenue$3,446$4,616$9,762$13,106
Less: Cost of revenue, exclusive of depreciation and amortization(1,687)(2,171)(4,803)(6,270)
Less: Depreciation and amortization related to cost of revenue(70)(134)(184)(358)
Gross profit$1,689$2,311$4,775$6,478
Gross Margin49.0%50.1%48.9%49.4%
Less: Sales and marketing$(576)$(765)$(1,769)$(2,332)

First 8 of 13 rows. The CSV has all of them.

Table 60 after “The following table provides a reconciliation of gross profit to Adjusted Gross Profit:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions, except percentages)2025202620252026
Gross profit$1,689$2,311$4,775$6,478
Add: Depreciation and amortization related to cost of revenue70134184358
Add: Stock-based compensation expense and certain payroll tax expense included in cost of revenue3939110122
Add: Allocated overhead included in cost of revenue12203057
Adjusted Gross Profit$1,810$2,504$5,099$7,015
Adjusted Gross Margin52.5%54.2%52.2%53.5%

Table 61 after “The following table provides a reconciliation of net income attributable to DoorDash, Inc. common stockholders to Adjusted EBITDA, and a rec”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Net income attributable to DoorDash, Inc. common stockholders$244$466$722$850
Add: Net loss attributable to redeemable non-controlling interests(1)(1)(3)(3)
Net income including redeemable non-controlling interests$243$465$719$847
Certain legal, tax, and regulatory settlements, reserves, and expenses(1)4816106159
Transaction-related costs17204846
Office lease impairment expenses——71

First 8 of 15 rows. The CSV has all of them.

Table 62 after “The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202620252026
Net cash provided by operating activities$871$994$2,010$2,532
Purchases of property and equipment(63)(90)(203)(208)
Capitalized software and website development costs(85)(117)(235)(375)
Free Cash Flow$723$787$1,572$1,949
Net cash used in investing activities$(173)$(317)$(1,274)$(603)
Net cash provided by (used in) financing activities$1$(22)$2,379$(1,091)

Table 63 after “The following table summarizes our cash flows for the periods indicated:”

Download CSV
Nine Months Ended September 30,
(in millions)20252026
Net cash provided by operating activities$2,010$2,532
Net cash used in investing activities(1,274)(603)
Net cash provided by (used in) financing activities2,379(1,091)
Foreign currency effect on cash and cash equivalents, and restricted cash and cash equivalents63(21)
Net increase in cash and cash equivalents, and restricted cash and cash equivalents$3,178$817

Table 64 after “The following table summarizes the share repurchase activity for the three months ended September 30, 2026:”

Download CSV
PeriodTotal Number of Shares Purchased(in thousands)(1)Average Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Programs(in thousands)(1)Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program(in millions)(1)
July 1 - 31—$——$3,951
August 1 - 31—$——$3,951
September 1 - 30—$——$3,951
Total——

Table 65 after “in each case as indicated below.”

Download CSV
Incorporated by Reference
Exhibit NumberDescriptionFormFile No.ExhibitFiling Date
2.1Plan of Conversion8-K001-397592.1September 18, 2026
3.1Articles of Incorporation of the registrant.8-K001-397593.1September 18, 2026
3.2Bylaws of the registrant.8-K001-397593.2September 18, 2026
10.1+Form of Indemnification Agreement between the registrant and each of its directors and executive officers8-K001-3975910.1September 18, 2026
10.2Amendment Agreement, dated as of August 5, 2026, by and among DoorDash, Inc., the lenders party thereto, the issuing banks party thereto, and JPMorgan Chase Bank, N.A., as administrative agent10-Q001-3975910.1August 5, 2026
31.1Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

First 8 of 12 rows. The CSV has all of them.