tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of DECK

Tables in the 10-Q of DECKERS OUTDOOR CORP

29 tables with numbers, filed Aug 9, 2017. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
PART I - Financial Information
Item 1.Financial Statements
Condensed Consolidated Balance Sheets as of June 30, 2017 (Unaudited) and March 31, 20171
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) for the Three Months Ended June 30, 2017 and 20162
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended June 30, 2017 and 20163
Notes to the Condensed Consolidated Financial Statements (Unaudited)4
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations20

First 8 of 19 rows. The CSV has all of them.

Table 2 after “(amounts in thousands, except par value)”

Download CSV
June 30, 2017March 31, 2017
ASSETS(UNAUDITED)
Current assets:
Cash and cash equivalents$279,940$291,764
Trade accounts receivable, net of allowances ($27,385 and $32,354 as of June 30, 2017 and March 31, 2017, respectively)108,895158,643
Inventories, net of reserves ($8,451 and $7,638 as of June 30, 2017 and March 31, 2017, respectively)441,648298,851
Prepaid expenses18,54415,996
Other current assets16,96130,781

First 8 of 39 rows. The CSV has all of them.

Table 3 after “(amounts in thousands, except per share data)”

Download CSV
Three Months Ended June 30,
20172016
Net sales$209,717$174,393
Cost of sales119,09298,141
Gross profit90,62576,252
Selling, general and administrative expenses146,881154,571
Loss from operations(56,256)(78,319)
Other expense (income), net:

First 8 of 26 rows. The CSV has all of them.

Table 4 after “(amounts in thousands)”

Download CSV
Three Months Ended June 30,
20172016
Cash flows from operating activities:
Net loss$(42,121)$(58,918)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation, amortization and accretion12,26813,021
Provision for doubtful accounts, net3,015549
Deferred tax benefit(2,932)(2,132)

First 8 of 38 rows. The CSV has all of them.

Table 5 after “(Continued)”

Download CSV
Three Months Ended June 30,
20172016
Supplemental disclosure of cash flow information:
Cash paid (refunded) during the period for:
Income taxes, net of refunds ($886 and $15,220 as of June 30, 2017 and 2016, respectively)$2,266$(11,500)
Interest580913
Non-cash investing and financing activities:
Accrued for purchases of property and equipment1,557957

First 8 of 10 rows. The CSV has all of them.

Table 6 after “:”

Download CSV
Lease termination costsSeverance costsTermination of various contracts and other servicesTotal
Balance as of March 31, 2017$4,572$2,555$3,953$11,080
Additional charges——1,5181,518
Paid in cash(418)(2,052)(2,345)(4,815)
Balance as of June 30, 2017$4,154$503$3,126$7,783

Table 7 after “The following table summarizes these restructuring charges by reportable operating segment and unallocated charges:”

Download CSV
Three Months Ended June 30,
20172016
Direct-to-Consumer$—$1,335
Unallocated overhead costs1,518397
Total restructuring charges$1,518$1,732

Table 8 after “The Company's goodwill and other intangible assets are as follows:”

Download CSV
June 30, 2017March 31, 2017
Goodwill:
UGG brand$6,101$6,101
Other brands7,8897,889
Total Goodwill13,99013,990
Other Intangible Assets:
Indefinite-lived Intangible Assets
Trademarks15,45415,454

First 8 of 16 rows. The CSV has all of them.

Table 9 after “, are as follows:”

Download CSV
Balance, March 31, 2017$65,138
Amortization expense(1,910)
Foreign currency exchange rate fluctuations275
Balance, June 30, 2017$63,503

Table 10 after “The assets and liabilities that are measured on a recurring basis at fair value are summarized as follows:”

Download CSV
Fair Value as of June 30, 2017Measured Using
Level 1Level 2Level 3
Assets (liabilities) at fair value:
Non-qualified deferred compensation asset$6,816$6,816$—$—
Non-qualified deferred compensation liability(4,206)(4,206)——
Designated Derivative Contracts liability(4,192)—(4,192)—
Non-Designated Derivative Contracts asset204—204—
Non-Designated Derivative Contracts liability(1,807)—(1,807)—

Table 11 after “The assets and liabilities that are measured on a recurring basis at fair value are summarized as follows:”

Download CSV
Fair Value as of March 31, 2017Measured Using
Level 1Level 2Level 3
Assets (liabilities) at fair value:
Non-qualified deferred compensation asset$6,662$6,662$—$—
Non-qualified deferred compensation liability(4,140)(4,140)——
Designated Derivative Contracts asset1,365—1,365—

Table 12 after “:”

Download CSV
Expected life (in years)4.9
Expected volatility38.73%
Risk free interest rate1.78%
Dividend yield—%
Weighted-average exercise price$69.29
Weighted-average option value$25.03

Table 13 after “:”

Download CSV
Retained Earnings
Balance at March 31, 2017$819,589
Net loss(42,121)
Cumulative unrecognized excess tax benefit*1,365
Balance at June 30, 2017$778,833

Table 14 after “for foreign currency exchange rate forward contracts, which included the following:”

Download CSV
Designated Derivative ContractsNon-Designated Derivative Contracts
Notional amount$121,625$33,819
Fair value recorded in other current assets—204
Fair value recorded in other current liabilities(4,192)(1,807)

Table 15 after “The following table summarizes the effect of Designated Derivative Contracts:”

Download CSV
Three Months Ended June 30,
20172016
Amount of (loss) gain recognized in other comprehensive (loss) income on derivative instruments (effective portion)$(5,890)$4,464
Location of amount reclassified from accumulated other comprehensive loss into income (effective portion)Net SalesNet Sales
Amount of loss reclassified from accumulated other comprehensive loss into income (effective portion)$—$(175)
Location of amount excluded from effectiveness testingSelling, general and administrative expensesSelling, general and administrative expenses
Amount of gain excluded from effectiveness testing$333$192

Table 16 after “The following table summarizes the effect of Non-Designated Derivative Contracts:”

Download CSV
Three Months Ended June 30,
20172016
Location of amount recognized in income on derivative instrumentsSelling, general and administrative expensesSelling, general and administrative expenses
Amount of loss recognized in income on derivative instruments$(1,603)$(591)

Table 17 after “The components within accumulated other comprehensive loss are as follows:”

Download CSV
June 30, 2017March 31, 2017
Unrealized (loss) gain on foreign currency exchange rate hedges, net of tax$(2,916)$856
Cumulative foreign currency translation adjustment(25,757)(27,307)
Accumulated other comprehensive loss$(28,673)$(26,451)

Table 18 after “Basic net loss per share represents net loss divided by the weighted-average number of common shares outstanding for the period. Diluted net”

Download CSV
Three Months Ended June 30,
20172016
Weighted-average shares used in basic computation31,991,00032,024,000
Dilutive effect of stock-based awards and options——
Weighted-average shares used for diluted computation31,991,00032,024,000
Excluded*:
Annual RSUs and Annual PSUs389,000267,000
SARs240,000600,000

First 8 of 12 rows. The CSV has all of them.

Table 19 after “Reportable operating segment information with a reconciliation to the condensed consolidated statements of comprehensive loss is summarized ”

Download CSV
Three Months Ended June 30,
20172016
Net sales to external customers:
UGG brand wholesale$63,273$45,901
Teva brand wholesale32,12329,525
Sanuk brand wholesale22,22022,303
Other brands wholesale26,96518,411
Direct-to-Consumer65,13658,253

First 8 of 17 rows. The CSV has all of them.

Table 20 after “Assets allocable to each reportable operating segment with a reconciliation to the condensed consolidated balance sheets are as follows:”

Download CSV
June 30, 2017March 31, 2017
Total assets from reportable operating segments:
UGG brand wholesale$386,400$259,444
Teva brand wholesale65,73282,505
Sanuk brand wholesale73,35180,102
Other brands wholesale65,56470,607
Direct-to-Consumer103,987113,400
$695,034$606,058

Table 21 after “Reconciliations of total assets from reportable operating segments to the condensed consolidated balance sheets are as follows:”

Download CSV
June 30, 2017March 31, 2017
Total assets from reportable operating segments$695,034$606,058
Unallocated cash and cash equivalents279,940291,764
Unallocated deferred tax assets50,69844,708
Other unallocated corporate assets247,186249,250
Consolidated total assets$1,272,858$1,191,780

Table 22 after “The Company does not consider international operations a separate reportable operating segment, as management reviews such operations in the”

Download CSV
June 30, 2017March 31, 2017
US$200,845$206,077
All other countries*18,73219,454
Total$219,577$225,531

Table 23 after “The Company's cash and cash equivalents are as follows:”

Download CSV
June 30, 2017March 31, 2017
Money market fund accounts$234,635$198,992
Cash45,30592,772
Total cash and cash equivalents$279,940$291,764

Table 24 after “The following table summarizes our results of operations:”

Download CSV
Three Months Ended June 30,
20172016Change
Amount%Amount%Amount%
Net sales$209,717100.0%$174,393100.0%$35,32420.3%
Cost of sales119,09256.898,14156.3(20,951)(21.3)
Gross profit90,62543.276,25243.714,37318.8
Selling, general and administrative expenses146,88170.0154,57188.67,6905.0
Loss from operations(56,256)(26.8)(78,319)(44.9)22,06328.2

First 8 of 12 rows. The CSV has all of them.

Table 25 after “The following table summarizes our net sales by location and our net sales by brand and channel:”

Download CSV
Three Months Ended June 30,
20172016Change
AmountAmountAmount%
Net sales by location:
US$120,714$109,507$11,20710.2%
International89,00364,88624,11737.2
Total$209,717$174,393$35,32420.3%
Net sales by brand and channel:

First 8 of 28 rows. The CSV has all of them.

Table 26 after “The following table summarizes operating (loss) income from operations by reportable operating segment with a reconciliation to the condense”

Download CSV
Three Months Ended June 30,
20172016Change
AmountAmountAmount%
UGG brand wholesale$(1,021)$(10,212)$9,19190.0%
Teva brand wholesale4,9431,8623,081165.5
Sanuk brand wholesale4,4174,1812365.6
Other brands wholesale1,026(1,630)2,656162.9
Direct-to-Consumer(12,102)(19,419)7,31737.7

First 8 of 10 rows. The CSV has all of them.

Table 27 after “Income taxes for interim periods are computed using an estimated effective tax rate that is expected to be applicable for the full fiscal ye”

Download CSV
Three Months Ended June 30,
20172016
Income tax benefit$(14,466)$(19,963)
Effective income tax rate25.6%25.3%

Table 28 after “The following table summarizes our cash flows:”

Download CSV
Three Months Ended June 30,
20172016Change
Amount%
Net cash used in operating activities$(7,348)$(43,334)$35,98683.0%
Net cash used in investing activities(3,835)(20,114)16,27980.9
Net cash (used in) provided by financing activities(1,026)22,352(23,378)(104.6)

Table 29 after “EXHIBIT INDEX”

Download CSV
ExhibitNumberDescription of Exhibit
*#10.1Form of Stock Unit Award Agreement under 2015 Stock Incentive Plan (FY 2018 Time-Based Annual RSU Agreement)
*#10.2Form of Stock Unit Award Agreement under 2015 Stock Incentive Plan (FY 2018 Performance-Based Annual PSU Agreement)
*#10.3Form of FY 2018 Long-Term Performance Stock Option Agreement under 2015 Stock Incentive Plan
*31.1Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
*31.2Certification of the Principal Financial and Accounting Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
**32Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*101.INSXBRL Instance Document

First 8 of 13 rows. The CSV has all of them.