← Filings of DECK
Tables in the 10-Q of DECKERS OUTDOOR CORP
29 tables with numbers, filed Aug 9, 2017. Each one downloads as a CSV for Excel or
Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed.
Open the filing on sec.gov ↗
| | Page |
| PART I - Financial Information | |
| Item 1. | Financial Statements | |
| Condensed Consolidated Balance Sheets as of June 30, 2017 (Unaudited) and March 31, 2017 | 1 |
| Condensed Consolidated Statements of Comprehensive Loss (Unaudited) for the Three Months Ended June 30, 2017 and 2016 | 2 |
| Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended June 30, 2017 and 2016 | 3 |
| Notes to the Condensed Consolidated Financial Statements (Unaudited) | 4 |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 20 |
First 8 of 19 rows. The CSV has all of them.
Table 2 after “(amounts in thousands, except par value)”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| ASSETS | (UNAUDITED) | | |
| Current assets: | | | |
| Cash and cash equivalents | $279,940 | | $291,764 |
| Trade accounts receivable, net of allowances ($27,385 and $32,354 as of June 30, 2017 and March 31, 2017, respectively) | 108,895 | | 158,643 |
| Inventories, net of reserves ($8,451 and $7,638 as of June 30, 2017 and March 31, 2017, respectively) | 441,648 | | 298,851 |
| Prepaid expenses | 18,544 | | 15,996 |
| Other current assets | 16,961 | | 30,781 |
First 8 of 39 rows. The CSV has all of them.
Table 3 after “(amounts in thousands, except per share data)”
Download CSV
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Net sales | $209,717 | | $174,393 |
| Cost of sales | 119,092 | | 98,141 |
| Gross profit | 90,625 | | 76,252 |
| Selling, general and administrative expenses | 146,881 | | 154,571 |
| Loss from operations | (56,256) | | (78,319) |
| Other expense (income), net: | | | |
First 8 of 26 rows. The CSV has all of them.
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Cash flows from operating activities: | | | |
| Net loss | $(42,121) | | $(58,918) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | |
| Depreciation, amortization and accretion | 12,268 | | 13,021 |
| Provision for doubtful accounts, net | 3,015 | | 549 |
| Deferred tax benefit | (2,932) | | (2,132) |
First 8 of 38 rows. The CSV has all of them.
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Supplemental disclosure of cash flow information: | | | |
| Cash paid (refunded) during the period for: | | | |
| Income taxes, net of refunds ($886 and $15,220 as of June 30, 2017 and 2016, respectively) | $2,266 | | $(11,500) |
| Interest | 580 | | 913 |
| Non-cash investing and financing activities: | | | |
| Accrued for purchases of property and equipment | 1,557 | | 957 |
First 8 of 10 rows. The CSV has all of them.
| Lease termination costs | Severance costs | | Termination of various contracts and other services | Total | |
| Balance as of March 31, 2017 | $4,572 | | $2,555 | | $3,953 | $11,080 |
| Additional charges | — | | — | | 1,518 | 1,518 |
| Paid in cash | (418) | | (2,052) | | (2,345) | (4,815) |
| Balance as of June 30, 2017 | $4,154 | | $503 | | $3,126 | $7,783 |
Table 7 after “The following table summarizes these restructuring charges by reportable operating segment and unallocated charges:”
Download CSV
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Direct-to-Consumer | $— | | $1,335 |
| Unallocated overhead costs | 1,518 | | 397 |
| Total restructuring charges | $1,518 | | $1,732 |
Table 8 after “The Company's goodwill and other intangible assets are as follows:”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| Goodwill: | | | |
| UGG brand | $6,101 | | $6,101 |
| Other brands | 7,889 | | 7,889 |
| Total Goodwill | 13,990 | | 13,990 |
| Other Intangible Assets: | | | |
| Indefinite-lived Intangible Assets | | | |
| Trademarks | 15,454 | | 15,454 |
First 8 of 16 rows. The CSV has all of them.
| Balance, March 31, 2017 | $65,138 |
| Amortization expense | (1,910) |
| Foreign currency exchange rate fluctuations | 275 |
| Balance, June 30, 2017 | $63,503 |
Table 10 after “The assets and liabilities that are measured on a recurring basis at fair value are summarized as follows:”
Download CSV
| Fair Value as of June 30, 2017 | Measured Using | | | | |
| Level 1 | Level 2 | | Level 3 | | |
| Assets (liabilities) at fair value: | | | | | | |
| Non-qualified deferred compensation asset | $6,816 | | $6,816 | | $— | $— |
| Non-qualified deferred compensation liability | (4,206) | | (4,206) | | — | — |
| Designated Derivative Contracts liability | (4,192) | | — | | (4,192) | — |
| Non-Designated Derivative Contracts asset | 204 | | — | | 204 | — |
| Non-Designated Derivative Contracts liability | (1,807) | | — | | (1,807) | — |
Table 11 after “The assets and liabilities that are measured on a recurring basis at fair value are summarized as follows:”
Download CSV
| Fair Value as of March 31, 2017 | Measured Using | | | | |
| Level 1 | Level 2 | | Level 3 | | |
| Assets (liabilities) at fair value: | | | | | | |
| Non-qualified deferred compensation asset | $6,662 | | $6,662 | | $— | $— |
| Non-qualified deferred compensation liability | (4,140) | | (4,140) | | — | — |
| Designated Derivative Contracts asset | 1,365 | | — | | 1,365 | — |
| Expected life (in years) | 4.9 |
| Expected volatility | 38.73% |
| Risk free interest rate | 1.78% |
| Dividend yield | —% |
| Weighted-average exercise price | $69.29 |
| Weighted-average option value | $25.03 |
| Retained Earnings |
| Balance at March 31, 2017 | $819,589 |
| Net loss | (42,121) |
| Cumulative unrecognized excess tax benefit* | 1,365 |
| Balance at June 30, 2017 | $778,833 |
Table 14 after “for foreign currency exchange rate forward contracts, which included the following:”
Download CSV
| Designated Derivative Contracts | Non-Designated Derivative Contracts |
| Notional amount | $121,625 | $33,819 |
| Fair value recorded in other current assets | — | 204 |
| Fair value recorded in other current liabilities | (4,192) | (1,807) |
Table 15 after “The following table summarizes the effect of Designated Derivative Contracts:”
Download CSV
| Three Months Ended June 30, | |
| 2017 | 2016 |
| Amount of (loss) gain recognized in other comprehensive (loss) income on derivative instruments (effective portion) | $(5,890) | $4,464 |
| Location of amount reclassified from accumulated other comprehensive loss into income (effective portion) | Net Sales | Net Sales |
| Amount of loss reclassified from accumulated other comprehensive loss into income (effective portion) | $— | $(175) |
| Location of amount excluded from effectiveness testing | Selling, general and administrative expenses | Selling, general and administrative expenses |
| Amount of gain excluded from effectiveness testing | $333 | $192 |
Table 16 after “The following table summarizes the effect of Non-Designated Derivative Contracts:”
Download CSV
| Three Months Ended June 30, | |
| 2017 | 2016 |
| Location of amount recognized in income on derivative instruments | Selling, general and administrative expenses | Selling, general and administrative expenses |
| Amount of loss recognized in income on derivative instruments | $(1,603) | $(591) |
Table 17 after “The components within accumulated other comprehensive loss are as follows:”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| Unrealized (loss) gain on foreign currency exchange rate hedges, net of tax | $(2,916) | | $856 |
| Cumulative foreign currency translation adjustment | (25,757) | | (27,307) |
| Accumulated other comprehensive loss | $(28,673) | | $(26,451) |
Table 18 after “Basic net loss per share represents net loss divided by the weighted-average number of common shares outstanding for the period. Diluted net”
Download CSV
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Weighted-average shares used in basic computation | 31,991,000 | | 32,024,000 |
| Dilutive effect of stock-based awards and options | — | | — |
| Weighted-average shares used for diluted computation | 31,991,000 | | 32,024,000 |
| Excluded*: | | | |
| Annual RSUs and Annual PSUs | 389,000 | | 267,000 |
| SARs | 240,000 | | 600,000 |
First 8 of 12 rows. The CSV has all of them.
Table 19 after “Reportable operating segment information with a reconciliation to the condensed consolidated statements of comprehensive loss is summarized ”
Download CSV
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Net sales to external customers: | | | |
| UGG brand wholesale | $63,273 | | $45,901 |
| Teva brand wholesale | 32,123 | | 29,525 |
| Sanuk brand wholesale | 22,220 | | 22,303 |
| Other brands wholesale | 26,965 | | 18,411 |
| Direct-to-Consumer | 65,136 | | 58,253 |
First 8 of 17 rows. The CSV has all of them.
Table 20 after “Assets allocable to each reportable operating segment with a reconciliation to the condensed consolidated balance sheets are as follows:”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| Total assets from reportable operating segments: | | | |
| UGG brand wholesale | $386,400 | | $259,444 |
| Teva brand wholesale | 65,732 | | 82,505 |
| Sanuk brand wholesale | 73,351 | | 80,102 |
| Other brands wholesale | 65,564 | | 70,607 |
| Direct-to-Consumer | 103,987 | | 113,400 |
| $695,034 | | $606,058 |
Table 21 after “Reconciliations of total assets from reportable operating segments to the condensed consolidated balance sheets are as follows:”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| Total assets from reportable operating segments | $695,034 | | $606,058 |
| Unallocated cash and cash equivalents | 279,940 | | 291,764 |
| Unallocated deferred tax assets | 50,698 | | 44,708 |
| Other unallocated corporate assets | 247,186 | | 249,250 |
| Consolidated total assets | $1,272,858 | | $1,191,780 |
Table 22 after “The Company does not consider international operations a separate reportable operating segment, as management reviews such operations in the”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| US | $200,845 | | $206,077 |
| All other countries* | 18,732 | | 19,454 |
| Total | $219,577 | | $225,531 |
Table 23 after “The Company's cash and cash equivalents are as follows:”
Download CSV
| June 30, 2017 | March 31, 2017 | |
| Money market fund accounts | $234,635 | | $198,992 |
| Cash | 45,305 | | 92,772 |
| Total cash and cash equivalents | $279,940 | | $291,764 |
Table 24 after “The following table summarizes our results of operations:”
Download CSV
| Three Months Ended June 30, | | | | | | | | | | |
| 2017 | | 2016 | | Change | | | | | | |
| Amount | % | | | Amount | % | | Amount | % | | |
| Net sales | $209,717 | | | 100.0% | | | $174,393 | | 100.0% | $35,324 | 20.3% |
| Cost of sales | 119,092 | | | 56.8 | | | 98,141 | | 56.3 | (20,951) | (21.3) |
| Gross profit | 90,625 | | | 43.2 | | | 76,252 | | 43.7 | 14,373 | 18.8 |
| Selling, general and administrative expenses | 146,881 | | | 70.0 | | | 154,571 | | 88.6 | 7,690 | 5.0 |
| Loss from operations | (56,256) | | | (26.8) | | | (78,319) | | (44.9) | 22,063 | 28.2 |
First 8 of 12 rows. The CSV has all of them.
Table 25 after “The following table summarizes our net sales by location and our net sales by brand and channel:”
Download CSV
| Three Months Ended June 30, | | | | | | |
| 2017 | 2016 | | Change | | | |
| Amount | Amount | | Amount | % | | |
| Net sales by location: | | | | | | | |
| US | $120,714 | | $109,507 | | | $11,207 | 10.2% |
| International | 89,003 | | 64,886 | | | 24,117 | 37.2 |
| Total | $209,717 | | $174,393 | | | $35,324 | 20.3% |
| Net sales by brand and channel: | | | | | | | |
First 8 of 28 rows. The CSV has all of them.
Table 26 after “The following table summarizes operating (loss) income from operations by reportable operating segment with a reconciliation to the condense”
Download CSV
| Three Months Ended June 30, | | | | | | |
| 2017 | 2016 | | Change | | | |
| Amount | Amount | | Amount | % | | |
| UGG brand wholesale | $(1,021) | | $(10,212) | | | $9,191 | 90.0% |
| Teva brand wholesale | 4,943 | | 1,862 | | | 3,081 | 165.5 |
| Sanuk brand wholesale | 4,417 | | 4,181 | | | 236 | 5.6 |
| Other brands wholesale | 1,026 | | (1,630) | | | 2,656 | 162.9 |
| Direct-to-Consumer | (12,102) | | (19,419) | | | 7,317 | 37.7 |
First 8 of 10 rows. The CSV has all of them.
Table 27 after “Income taxes for interim periods are computed using an estimated effective tax rate that is expected to be applicable for the full fiscal ye”
Download CSV
| Three Months Ended June 30, | | |
| 2017 | 2016 | |
| Income tax benefit | $(14,466) | | $(19,963) |
| Effective income tax rate | 25.6% | | 25.3% |
Table 28 after “The following table summarizes our cash flows:”
Download CSV
| Three Months Ended June 30, | | | | | |
| 2017 | 2016 | | Change | | |
| | Amount | % | | | |
| Net cash used in operating activities | $(7,348) | | $(43,334) | | $35,986 | 83.0% |
| Net cash used in investing activities | (3,835) | | (20,114) | | 16,279 | 80.9 |
| Net cash (used in) provided by financing activities | (1,026) | | 22,352 | | (23,378) | (104.6) |
| ExhibitNumber | Description of Exhibit |
| *#10.1 | Form of Stock Unit Award Agreement under 2015 Stock Incentive Plan (FY 2018 Time-Based Annual RSU Agreement) |
| *#10.2 | Form of Stock Unit Award Agreement under 2015 Stock Incentive Plan (FY 2018 Performance-Based Annual PSU Agreement) |
| *#10.3 | Form of FY 2018 Long-Term Performance Stock Option Agreement under 2015 Stock Incentive Plan |
| *31.1 | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended |
| *31.2 | Certification of the Principal Financial and Accounting Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended |
| **32 | Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| *101.INS | XBRL Instance Document |
First 8 of 13 rows. The CSV has all of them.