tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ECL

Tables in the 10-Q of ECOLAB INC.

65 tables with numbers, filed Aug 6, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “10-Q”

Download CSV
(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 1-9328

Table 2 after “TABLE OF CONTENTS”

Download CSV
Page
PART I - FINANCIAL INFORMATION2
Item 1. Financial Statements2
CONSOLIDATED STATEMENTS OF INCOME2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME3
CONSOLIDATED BALANCE SHEETS4
CONSOLIDATED STATEMENTS OF CASH FLOWS5
CONSOLIDATED STATEMENTS OF EQUITY6

First 8 of 21 rows. The CSV has all of them.

Table 3 after “(unaudited)”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions, except per share amounts)2026202520262025
Product and equipment sales$3,449.4$3,156.8$6,624.0$6,058.7
Service and lease sales966.0868.41,857.51,661.5
Net sales4,415.44,025.28,481.57,720.2
Product and equipment cost of sales1,918.91,728.43,705.13,333.8
Service and lease cost of sales550.6494.41,059.7949.2

First 8 of 25 rows. The CSV has all of them.

Table 4 after “(unaudited)”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Net income including noncontrolling interest$538.7$528.5$975.3$935.0
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments
Foreign currency translation(43.6)298.4175.1239.6
Gain (loss) on net investment hedges(8.8)(210.7)23.5(240.5)

First 8 of 15 rows. The CSV has all of them.

Table 5 after “(unaudited)”

Download CSV
(millions, except per share amounts)June 30 2026December 31 2025
ASSETS
Current assets
Cash and cash equivalents$5,135.3$646.2
Accounts receivable, net3,452.73,249.4
Inventories1,643.91,490.4
Other current assets787.9569.6
Total current assets11,019.85,955.6

First 8 of 39 rows. The CSV has all of them.

Table 6 after “(unaudited)”

Download CSV
Six Months Ended
June 30
(millions)20262025
OPERATING ACTIVITIES
Net income including noncontrolling interest$975.3$935.0
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation364.3327.9
Amortization167.7149.9

First 8 of 42 rows. The CSV has all of them.

Table 7 after “(unaudited)”

Download CSV
Second Quarter Ended June 30, 2026 and 2025
(millions, except per share amounts)Common StockAdditional Paid-in CapitalRetained EarningsAOCI (Loss)Treasury StockEcolab Shareholders' EquityNon-Controlling InterestTotal Equity
Balance, March 31, 2025$368.6$7,298.2$11,735.2($2,064.2)($8,462.0)$8,875.8$27.9$8,903.7
Net income524.2524.24.3528.5
Other comprehensive income (loss)60.960.91.862.7
Cash dividends declared (a)(184.3)(184.3)(3.7)(188.0)
Stock options and awards0.274.10.875.175.1
Reacquired shares(31.4)(31.4)(31.4)

First 8 of 16 rows. The CSV has all of them.

Table 8 after “(unaudited)”

Download CSV
Six Months Ended June 30, 2026 and 2025
(millions, except per share amounts)Common StockAdditional Paid-in CapitalRetained EarningsAOCI (Loss)Treasury StockEcolab Shareholders' EquityNon-Controlling InterestTotal Equity
Balance, December 31, 2024$367.8$7,159.6$11,517.1($1,982.0)($8,305.2)$8,757.3$31.9$8,789.2
Net income926.7926.78.3935.0
Other comprehensive income (loss)(21.3)(21.3)1.6(19.7)
Cash dividends declared (a)(368.7)(368.7)(11.5)(380.2)
Stock options and awards1.0212.72.1215.8215.8
Reacquired shares(189.5)(189.5)(189.5)

First 8 of 16 rows. The CSV has all of them.

Table 9 after “Special (gains) and charges reported on the Consolidated Statements of Income include the following:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Cost of sales
One Ecolab$1.1$2.5$2.7$7.3
Other restructuring3.6-13.3-
Cost of sales subtotal4.72.516.07.3
Special (gains) and charges

First 8 of 16 rows. The CSV has all of them.

Table 10 after “Restructuring activity related to the One Ecolab initiative since inception of the underlying actions includes the following items:”

Download CSV
Employee CostsOtherTotal
(millions)
2024- 2025 Activity
Recorded expense and accrual$148.2$45.3$193.5
Net cash payments(55.7)(47.0)(102.7)
Reclassification-5.35.3
Restructuring liability, December 31, 2025$92.5$3.6$96.1
2026 Activity

First 8 of 11 rows. The CSV has all of them.

Table 11 after “The following table summarizes the acquisition date fair value of net assets acquired from the Company’s acquisition during the second quart”

Download CSV
(millions)2026
Net tangible assets (liabilities) acquired$1.4
Identifiable intangible assets
Customer relationships12.7
Trademarks0.9
Total Intangible Assets13.6
Goodwill13.5
Acquisition-related liabilities and contingent consideration(1.9)

First 8 of 9 rows. The CSV has all of them.

Table 12 after “The following table summarizes the current preliminary acquisition date fair value of net assets acquired in the Ovivo Electronics acquisiti”

Download CSV
(millions)December 16, 2025
Net tangible assets (liabilities) acquired($134.7)
Identifiable intangible assets
Customer relationships327.9
Technology145.7
Trademarks43.1
Total Intangible Assets516.7
Goodwill1,213.8

First 8 of 9 rows. The CSV has all of them.

Table 13 after “BALANCE SHEETS INFORMATION”

Download CSV
(millions)June 30 2026December 31 2025
Accounts receivable, net
Accounts receivable$3,601.1$3,366.2
Allowance for expected credit losses and other accruals(148.4)(116.8)
Total$3,452.7$3,249.4
Inventories
Finished goods$1,060.8$962.1
Raw materials and parts684.9620.3

First 8 of 45 rows. The CSV has all of them.

Table 14 after “Table of Contents”

Download CSV
(millions)June 30 2026December 31 2025
Other assets
Deferred income taxes$199.0$181.0
Pension199.4184.3
Derivative asset$8.8$2.9
Other438.6414.5
Total$845.8$782.7
Other current liabilities

First 8 of 23 rows. The CSV has all of them.

Table 15 after “The following table provides the components of the Company’s short-term debt obligations as of June 30, 2026 and December 31, 2025.”

Download CSV
(millions)June 30 2026December 31 2025
Short-term debt
Commercial paper$-$100.0
Notes payable5.411.0
Long-term debt, current maturities1,265.7759.4
Total$1,271.1$870.4

Table 16 after “The following table provides the components of the Company’s long-term debt obligations, including current maturities, as of June 30, 2026 a”

Download CSV
(millions)Maturity by YearJune 30 2026December 31 2025
Long-term debt
Public notes (2026 principal amount)
Ten year 2016 senior notes ($750 million)2026$748.0$744.4
Ten year 2017 senior notes ($500 million)2027480.0477.7
Six year 2021 senior notes ($500 million)2027499.5499.1
Five year 2022 senior notes ($500 million)2028497.8497.1
Three year 2025 senior notes ($500 million)2028497.4496.7

First 8 of 26 rows. The CSV has all of them.

Table 17 after “Interest expense and interest income recognized during the second quarter and first six months of 2026 and 2025 were as follows:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Interest expense$95.0$76.2$172.3$148.8
Interest income(21.9)(13.0)(26.5)(27.3)
Interest expense, net$73.1$63.2$145.8$121.5

Table 18 after “The changes in the carrying amount of goodwill by reportable segment during the six months ended June 30, 2026 were as follows:”

Download CSV
(millions)Global WaterGlobal Institutional & SpecialtyGlobal Pest EliminationGlobal Life SciencesTotal
December 31, 2025$5,505.5$1,041.5$189.6$2,490.4$9,227.0
Current year business combinations (a)--13.5-13.5
Prior year business combinations (b)108.4-0.9-109.3
Effect of foreign currency translation and other54.42.50.412.269.5
June 30, 2026$5,668.3$1,044.0$204.4$2,502.6$9,419.3

Table 19 after “The carrying amount and the estimated fair value for assets and liabilities measured on a recurring basis were:”

Download CSV
June 30, 2026
(millions)Carrying AmountFair Value Measurements
Level 1Level 2Level 3
Assets
Foreign currency forward contracts$18.5$-$18.5$-
Cross-currency swap derivative contracts36.2-36.2-
Liabilities
Foreign currency forward contracts20.6-20.6-

First 8 of 10 rows. The CSV has all of them.

Table 20 after “The carrying amount and the estimated fair value for assets and liabilities measured on a recurring basis were:”

Download CSV
December 31, 2025
(millions)Carrying AmountFair Value Measurements
Level 1Level 2Level 3
Assets
Foreign currency forward contracts$17.4$-$17.4$-
Cross-currency swap derivative contracts11.4-11.4-
Liabilities
Foreign currency forward contracts20.3-20.3-

First 8 of 10 rows. The CSV has all of them.

Table 21 after “The carrying amount, which includes adjustments related to the impact of interest rate swap agreements, premiums and discounts, and deferred”

Download CSV
June 30, 2026December 31, 2025
Carrying AmountFair ValueCarrying AmountFair Value
Long-term debt, including current maturities$13,170.8$12,416.7$8,125.3$7,381.8

Table 22 after “The following table summarizes the gross fair value and the net value of the Company’s outstanding derivatives:”

Download CSV
Derivative AssetsDerivative Liabilities
(millions)June 30 2026December 31 2025June 30 2026December 31 2025
Derivatives designated as hedging instruments
Foreign currency forward contracts$2.4$2.9$5.2$6.5
Interest rate swap agreements--75.474.4
Cross-currency swap derivative contracts25.05.8168.1185.0
Derivatives not designated as hedging instruments
Foreign currency forward contracts16.114.515.413.8

First 8 of 12 rows. The CSV has all of them.

Table 23 after “The following table summarizes the notional values of the Company’s outstanding derivatives:”

Download CSV
Notional Values
(millions)June 30 2026December 31 2025
Foreign currency forward contracts$2,612$2,525
Interest rate swap agreements1,5001,500
Cross-currency swap derivative contracts4,9344,151

Table 24 after “The following amounts were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:”

Download CSV
Carrying amount of the hedged liabilitiesCumulative amount of the fair value hedging adjustment included in the carrying amount of the hedged liabilities
Line item in which the hedged item is includedJune 30 2026December 31 2025June 30 2026December 31 2025
(millions)
Short-term debt$248.2$-($1.8)$-
Long-term debt1,175.21,424.4(77.7)(78.0)

Table 25 after “The revaluation gains and losses on the Euronotes settled in 2025 and cross-currency swap derivative contracts, which are designated and eff”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Revaluation gain (loss), net of tax:
Euronotes$-($41.2)$-($34.1)
Cross-currency swap derivative contracts(8.8)(169.5)23.5(206.4)
Total revaluation gain (loss), net of tax($8.8)($210.7)$23.5($240.5)

Table 26 after “The gain (loss) of all derivative instruments recognized in product and equipment cost of sales (“COS”), selling, general and administrative”

Download CSV
Second Quarter Ended
June 30
20262025
(millions)COSSG&AInterestCOSSG&AInterest
Gain (loss) on derivatives designated as hedging instruments:
Foreign currency forward contracts
Amount of gain (loss) reclassified from AOCI to income($3.3)($0.9)$-$2.6$0.2$-
Amount excluded from the assessment of effectiveness recognized in earnings based on changes in fair value------

First 8 of 16 rows. The CSV has all of them.

Table 27 after “Table of Contents”

Download CSV
Six Months Ended
June 30
20262025
(millions)COSSG&AInterestCOSSG&AInterest
Gain (loss) on derivatives designated as hedging instruments:
Foreign currency forward contracts
Amount of gain (loss) reclassified from AOCI to income($4.0)($1.9)$-$4.7$1.4$-
Amount excluded from the assessment of effectiveness recognized in earnings based on changes in fair value------

First 8 of 16 rows. The CSV has all of them.

Table 28 after “The following tables provide other comprehensive income information related to the Company’s derivatives and hedging instruments and pension”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Derivative and Hedging Instruments
Unrealized gain (loss) on derivative and hedging instruments
Amount recognized in AOCI$29.0($14.9)$21.7($6.4)
(Gain) loss reclassified from AOCI into income
COS3.3(2.6)4.0(4.7)

First 8 of 21 rows. The CSV has all of them.

Table 29 after “The following table summarizes the derivative and pension and postretirement benefit amounts reclassified from AOCI into income:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
(millions)
Derivative (gain) loss reclassified from AOCI into income, net of tax$3.1($1.8)$4.6($3.9)
Pension and postretirement benefits amortization of losses and prior period service credits, net and settlement charge, reclassified from AOCI into income, net of tax6.1(12.1)7.7(9.1)

Table 30 after “The computations of the basic and diluted EPS amounts were as follows:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions, except per share)2026202520262025
Net income attributable to Ecolab$534.9$524.2$967.5$926.7
Weighted-average common shares outstanding
Basic280.7283.5281.3283.4
Effect of dilutive stock options and units1.51.91.62.0
Diluted282.2285.4282.9285.4

First 8 of 13 rows. The CSV has all of them.

Table 31 after “The components of net periodic pension and postretirement health care benefit expense for the second quarter ended June 30 are as follows:”

Download CSV
U.S. PensionsInternational PensionsU.S. Postretirement Benefits
(millions)202620252026202520262025
Service cost$12.8$11.7$5.1$4.8$-$0.1
Interest cost on benefit obligation21.022.911.511.31.11.3
Expected return on plan assets(36.2)(37.6)(12.7)(13.0)--
Recognition of net actuarial loss (gain)6.52.12.12.1(0.8)(0.9)
Amortization of prior service benefit(1.2)(1.1)(0.1)(0.1)--
Total expense (benefit)$2.9($2.0)$5.9$5.1$0.3$0.5

Table 32 after “The components of net periodic pension and postretirement health care benefit expense for the six months ended June 30 are as follows:”

Download CSV
U.S. PensionsInternational PensionsU.S. Postretirement Benefits
(millions)202620252026202520262025
Service cost$25.6$23.4$10.2$9.4$-$0.2
Interest cost on benefit obligation42.045.823.022.02.22.6
Expected return on plan assets(72.4)(75.2)(25.4)(25.4)--
Recognition of net actuarial loss (gain)13.04.24.24.2(1.6)(1.8)
Amortization of prior service benefit(2.4)(2.2)(0.2)(0.2)--
Total expense (benefit)$5.8($4.0)$11.8$10.0$0.6$1.0

Table 33 after “The Company’s operating lease revenue, including an immaterial amount of variable lease revenue, was as follows:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Operating lease revenue$153.4$137.7$302.1$274.2

Table 34 after “Net sales at public exchange rates by reportable segment are as follows:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)2026202520262025
Global Water
Product and sold equipment$1,926.5$1,724.0$3,695.9$3,324.3
Service and lease equipment296.9253.3570.5479.4
Global Institutional & Specialty
Product and sold equipment1,312.41,256.72,525.62,397.0

First 8 of 18 rows. The CSV has all of them.

Table 35 after “Net sales at public exchange rates by geographic region for the second quarter ended June 30 are as follows:”

Download CSV
Global WaterGlobal Institutional & SpecialtyGlobal Pest EliminationGlobal Life Sciences
20262025202620252026202520262025
United States$955.3$851.6$1,070.9$1,024.5$246.8$222.9$58.8$55.0
Europe451.2411.2265.6258.755.151.2112.091.5
Asia Pacific256.7231.288.779.110.38.810.411.6
Latin America226.5194.455.651.017.014.65.34.3
Greater China156.9104.052.647.316.615.119.313.7
India, Middle East and Africa112.7126.422.023.01.91.78.88.9

First 8 of 10 rows. The CSV has all of them.

Table 36 after “Net sales at public exchange rates by geographic region for the six months ended June 30 are as follows:”

Download CSV
Global WaterGlobal Institutional & SpecialtyGlobal Pest EliminationGlobal Life Sciences
20262025202620252026202520262025
United States$1,833.9$1,668.5$2,065.2$1,963.0$458.1$418.1$106.7$104.1
Europe868.3767.5508.1484.7107.995.5211.8177.3
Asia Pacific497.8452.2174.0154.319.816.729.221.9
Latin America425.5374.7108.7100.233.228.78.79.4
Greater China298.9202.2107.597.132.629.837.525.2
India, Middle East and Africa219.2226.441.944.83.83.417.516.2

First 8 of 10 rows. The CSV has all of them.

Table 37 after “The following table summarizes the activity in the allowance for expected credit losses:”

Download CSV
Six Months Ended
June 30
(millions)20262025
Beginning balance$74.1$70.0
Bad debt expense36.125.6
Write-offs(24.2)(23.5)
Other (a)14.73.2
Ending balance$100.7$75.3

Table 38 after “Contract liabilities are recognized as revenue when the performance obligation has been performed, which primarily occurs during the subsequ”

Download CSV
Six Months Ended
June 30
(millions)20262025
Contract liability as of beginning of the year$173.0$102.0
Revenue recognized in the period from:
Amounts included in the contract liability at the beginning of the year(173.0)(102.0)
Increases due to billings excluding amounts recognized as revenue during the period ended204.9121.9
Contract liability as of end of period$204.9$121.9

Table 39 after “The impact of the preceding changes on previously reported full year 2025 reportable segment information is summarized as follows:”

Download CSV
December 31, 2025
(millions)2025 Reported Valued at 2025 Management RatesOtherFixed Currency Rate Change2025 Reported Valued at 2026 Management Rates
Net Sales
Global Water$7,679.9$-$427.8$8,107.7
Global Institutional & Specialty5,962.0-202.86,164.8
Global Pest Elimination1,219.2-39.61,258.8
Global Life Sciences706.1-61.0767.1
Subtotal at fixed currency rates15,567.2-731.216,298.4

First 8 of 36 rows. The CSV has all of them.

Table 40 after “for each of the Company’s reportable segments were as follows:”

Download CSV
June 30, 2026
(millions)Net SalesCOSSG&ASpecial (gains) and chargesOperating Income (Loss)
Global Water$2,215.5$1,345.9$521.9$-$347.7
Global Institutional & Specialty1,617.4806.5421.0-389.9
Global Pest Elimination350.5197.682.4-70.5
Global Life Sciences221.0107.355.2-58.5
Corporate-4.757.947.4(110.0)
Subtotal at fixed currency rates$4,404.4$2,462.0$1,138.4$47.4$756.6

First 8 of 20 rows. The CSV has all of them.

Table 41 after “for each of the Company’s reportable segments were as follows:”

Download CSV
June 30, 2026
(millions)Net SalesCOSSG&ASpecial (gains) and chargesOperating Income (Loss)
Global Water$4,250.7$2,585.0$1,020.2$-$645.5
Global Institutional & Specialty3,125.11,557.5830.2-737.4
Global Pest Elimination660.6376.4162.0-122.2
Global Life Sciences421.9215.3110.6-96.0
Corporate-16.0116.192.7(224.8)
Subtotal at fixed currency rates$8,458.3$4,750.2$2,239.1$92.7$1,376.3

First 8 of 20 rows. The CSV has all of them.

Table 42 after “NEW ACCOUNTING PRONOUNCEMENTS”

Download CSV
Standards That Are Not Yet Adopted:
StandardDate of IssuanceDescriptionDate of AdoptionEffect on the Financial Statements
ASU 2024-03 and ASU 2025-01 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement ExpensesNovember 2024 and January 2025The amendments in this ASU are intended to improve expense disclosures, primarily by requiring disclosure of disaggregated information about certain income statement expense line items on an annual and interim basis.Effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted.The updates required by this standard should be applied prospectively, but retrospective application is permitted. The Company is currently evaluating the impact of adoption and additional disclosure requirements.
ASU 2025-06 (Topic 350): Targeted Improvements to the Accounting for Internal-Use SoftwareSeptember 2025The amendments modernize the recognition and disclosure framework for internal-use software costs, removing the previous “development stage” model and introducing a more judgment-based approach.Effective for annual reporting periods beginning after December 15, 2027 and interim reporting periods within annual reporting periods. Early adoption is permitted.The update provides for adoption on a prospective basis, with retrospective or modified retrospective adoption permitted. The Company is currently evaluating the impact of adoption.

Table 43 after “Net Sales”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Product and equipment sales$3,449.4$3,156.8$6,624.0$6,058.7
Service and lease sales966.0868.41,857.51,661.5
Reported GAAP net sales4,415.44,025.210%8,481.57,720.210%
Effect of foreign currency translation(11.0)64.8(23.2)192.9
Non-GAAP fixed currency sales4,404.44,090.08%8,458.37,913.17%

First 8 of 10 rows. The CSV has all of them.

Table 44 after “The percentage components of the period-over-period 2026 sales change are shown below:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
20262026
(percent)
Volume1%1%
Pricing43
Organic sales change54
Acquisitions and divestitures33

First 8 of 11 rows. The CSV has all of them.

Table 45 after “Cost of Sales (“COS”) and Gross Profit Margin”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
(millions/percent)COSGross MarginCOSGross MarginCOSGross MarginCOSGross Margin
Product and equipment cost of sales$1,918.9$1,728.4$3,705.1$3,333.8
Service and lease cost of sales550.6494.41,059.7949.2
Reported GAAP COS and gross margin2,469.544.1%2,222.844.8%4,764.843.8%4,283.044.5%
Special (gains) and charges4.72.516.07.3

First 8 of 13 rows. The CSV has all of them.

Table 46 after “Special (gains) and charges reported on the Consolidated Statements of Income include the following items:”

Download CSV
Second Quarter EndedSix months ended
June 30June 30
(millions)2026202520262025
Cost of sales
One Ecolab$1.1$2.5$2.7$7.3
Other restructuring3.6-13.3-
Cost of sales subtotal4.72.516.07.3
Special (gains) and charges

First 8 of 16 rows. The CSV has all of them.

Table 47 after “Operating Income and Operating Income Margin”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Reported GAAP operating income$757.9$710.17%$1,379.9$1,265.49%
Special (gains) and charges51.127.1108.861.4
Non-GAAP adjusted operating income809.0737.210%1,488.71,326.812%
Effect of foreign currency translation(0.3)14.1(3.7)40.7
Non-GAAP adjusted fixed currency operating income808.7751.38%1,485.01,367.59%

First 8 of 17 rows. The CSV has all of them.

Table 48 after “Other (Income) Expense”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Reported GAAP other (income) expense($8.8)($13.0)(32)%($17.6)($26.0)(32)%

Table 49 after “Interest Expense, Net”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Reported GAAP interest expense, net$73.1$63.216%$145.8$121.520%
Special (gains) and charges6.6-6.6-
Non-GAAP adjusted interest expense, net$66.5$63.25%$139.2$121.515%

Table 50 after “The following table provides a summary of our tax rate:”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(percent)2026202520262025
Reported GAAP tax rate22.3%19.9%22.1%20.1%
Tax rate impact of:
Special (gains) and charges(0.7)0.2(0.5)0.3
Discrete tax items(0.6)0.7(0.6)0.4
Non-GAAP adjusted tax rate21.0%20.8%21.0%20.8%

Table 51 after “Net Income Attributable to Ecolab”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Reported GAAP net income attributable to Ecolab$534.9$524.22%$967.5$926.74%
Adjustments:
Special (gains) and charges, after tax50.520.696.045.7
Discrete tax expense (benefit)4.2(5.0)8.6(5.5)
Non-GAAP adjusted net income attributable to Ecolab$589.6$539.89%$1,072.1$966.911%

Table 52 after “Diluted EPS”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
(dollars)20262025Change20262025Change
Reported GAAP diluted EPS$1.90$1.843%$3.42$3.255%
Adjustments:
Special (gains) and charges, after tax0.180.070.340.16
Discrete tax expense (benefit)0.01(0.02)0.03(0.02)
Non-GAAP adjusted diluted EPS$2.09$1.8911%$3.79$3.3912%

Table 53 after “Fixed currency net sales and operating income for the second quarter and six months ended June 30, 2026 for our reportable segments are show”

Download CSV
Net SalesSecond Quarter EndedSix Months Ended
June 30June 30
(millions)20262025Change20262025Change
Global Water$2,215.5$2,014.910%$4,250.7$3,914.49%
Global Institutional & Specialty1,617.41,562.543,125.13,017.34
Global Pest Elimination350.5321.29660.6608.69
Global Life Sciences221.0191.415421.9372.813
Subtotal at fixed currency4,404.44,090.088,458.37,913.17

First 8 of 21 rows. The CSV has all of them.

Table 54 after “Table of Contents”

Download CSV
Second Quarter Ended
June 30
Net Sales20262025
(millions)Fixed CurrencyImpact of Acquisitions and DivestituresOrganicFixed CurrencyImpact of Acquisitions and DivestituresOrganic
Global Water$2,215.5($117.0)$2,098.5$2,014.9$-$2,014.9
Global Institutional & Specialty1,617.4-1,617.41,562.5-1,562.5
Global Pest Elimination350.5(5.3)345.2321.2-321.2
Global Life Sciences221.0-221.0191.4-191.4

First 8 of 23 rows. The CSV has all of them.

Table 55 after “Table of Contents”

Download CSV
Six Months Ended
June 30
Net Sales20262025
(millions)Fixed CurrencyImpact of Acquisitions and DivestituresOrganicFixed CurrencyImpact of Acquisitions and DivestituresOrganic
Global Water$4,250.7($212.0)$4,038.7$3,914.4$-$3,914.4
Global Institutional & Specialty3,125.1-3,125.13,017.3-3,017.3
Global Pest Elimination660.6(6.9)653.7608.6-608.6
Global Life Sciences421.9-421.9372.8-372.8

First 8 of 23 rows. The CSV has all of them.

Table 56 after “Global Water”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
Sales at fixed currency (millions)$2,215.5$2,014.9$4,250.7$3,914.4
Sales at public currency (millions)2,223.41,977.34,266.43,803.7
Organic sales change4%3%
Acquisitions and divestitures6%5%
Fixed currency sales change10%9%

First 8 of 17 rows. The CSV has all of them.

Table 57 after “Global Institutional & Specialty”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
Sales at fixed currency (millions)$1,617.4$1,562.5$3,125.1$3,017.3
Sales at public currency (millions)1,620.81,544.63,132.22,962.6
Organic sales change4%4%
Acquisitions and divestitures-%-%
Fixed currency sales change4%4%

First 8 of 17 rows. The CSV has all of them.

Table 58 after “Global Pest Elimination”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
Sales at fixed currency (millions)$350.5$321.2$660.6$608.6
Sales at public currency (millions)351.1317.4661.9598.0
Organic sales change7%7%
Acquisitions and divestitures2%1%
Fixed currency sales change9%9%

First 8 of 17 rows. The CSV has all of them.

Table 59 after “Global Life Sciences”

Download CSV
Second Quarter EndedSix Months Ended
June 30June 30
2026202520262025
Sales at fixed currency (millions)$221.0$191.4$421.9$372.8
Sales at public currency (millions)220.1185.9421.0355.9
Organic sales change15%13%
Acquisitions and divestitures-%-%
Fixed currency sales change15%13%

First 8 of 17 rows. The CSV has all of them.

Table 60 after “The inputs to EBITDA reflect the trailing twelve months of activity for the period presented:”

Download CSV
June 30, 2026December 31, 2025
(ratio)
Net debt to EBITDA2.02.0
(millions)
Total debt$13,176.2$8,236.3
Cash5,135.3646.2
Net debt$8,040.9$7,590.1
Net income including noncontrolling interest$2,133.6$2,093.3

First 8 of 13 rows. The CSV has all of them.

Table 61 after “Operating Activities”

Download CSV
Six Months Ended
June 30
(millions)20262025Change
Cash provided by operating activities$1,175.4$1,071.2$104.2

Table 62 after “Investing Activities”

Download CSV
Six Months Ended
June 30
(millions)20262025Change
Cash used for investing activities($629.5)($448.4)($181.1)

Table 63 after “Financing Activities”

Download CSV
Six Months Ended
June 30
(millions)20262025Change
Cash provided by financing activities$3,928.6$55.7$3,872.9

Table 64 after “Item 2. Unregistered Sales of Equity Securities and Use of Proceeds”

Download CSV
PeriodTotal number of shares purchasedAverage price paid per share(1)Number of shares purchased as part of publicly announced plans or programs(2)Maximum number of shares that may yet be purchased under the plans or programs
April 1-30, 202620,153$259.829420,1534,623,295
May 1-31, 20261,150,800252.30941,150,8003,472,495
June 1-30, 202618,494250.658118,4943,454,001
Total1,189,447$252.41111,189,4473,454,001

Table 65 after “Item 6. Exhibits”

Download CSV
Exhibit No.DocumentMethod of Filing
(a)The following documents are filed as exhibits to this report:
(4.1)Fifteenth Supplemental Indenture, dated as of May 29, 2026, between Ecolab Inc. and Computershare Trust Company, N.A.Incorporated by reference to Exhibit (4.1) of our Form 8-K, dated May 29, 2026.
(4.2)Form of 4.600% notes due 2029.Included in Exhibit (4.1) above.
(4.3)Form of 4.800% notes due 2031.Included in Exhibit (4.1) above.
(4.4)Form of 5.150% notes due 2033.Included in Exhibit (4.1) above.
(4.5)Form of 5.350% notes due 2036.Included in Exhibit (4.1) above.
(10.1)Term Credit Agreement, dated April 10, 2026, by and among Ecolab Inc., the financial institutions party thereto as lenders from time to time, and Citibank, N.A., as administrative agent.Incorporated by reference to Exhibit (10.1) of our Form 8-K, dated April 15, 2026.

First 8 of 20 rows. The CSV has all of them.