tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ESS

Tables in the 10-K of ESSEX PROPERTY TRUST, INC.

84 tables with numbers, filed Feb 21, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Part I.Page
Item 1.Business2
Item 1A.Risk Factors9
Item 1B.Unresolved Staff Comments23
Item 1C.Cybersecurity23
Item 2.Properties25
Item 3.Legal Proceedings32
Item 4.Mine Safety Disclosures32

First 8 of 28 rows. The CSV has all of them.

Table 2 after “The table below summarizes acquisition activity for the year ended December 31, 2024 ($ in millions):”

Download CSV
Property NameLocationApartment HomesEssex Ownership PercentageContract Price at Pro Rata Share
BEXAEW PortfolioCA and WA1,480100%$252.0(1)
Maxwell SunnyvaleCA75100%46.6(2)
ARLO Mountain ViewCA164100%101.1
Patina at MidtownCA269100%58.4(3)
Century TowersCA376100%86.8(4)
BEX II PortfolioCA871100%168.4(5)
BeaumontWA344100%136.1

First 8 of 9 rows. The CSV has all of them.

Table 3 after “The table below summarizes disposition activity for the year ended December 31, 2024 ($ in millions):”

Download CSV
Property NameLocationApartment HomesSale Price at Pro Rata Share
Hillsdale GardenCA697$205.7(1)
Total dispositions697$205.7

Table 4 after “The table below describes the Company’s operating portfolio as of December 31, 2024 (See Note 8, “Mortgage Notes Payable” to the Company’s c”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Southern California
Alpine VillageAlpine, CAGarden3011971200296%
Park ViridianAnaheim, CAMid-rise3202008201496%
The Barkley (4)(5)Anaheim, CAGarden1611984200096%
Bonita CedarsBonita, CAGarden1201983200297%
The Village at Toluca LakeBurbank, CAMid-rise1461974201796%

First 8 of 44 rows. The CSV has all of them.

Table 5 after “Table of Contents”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
MarbellaLos Angeles, CAMid-rise601991200596%
Pacific Electric Lofts (7)Los Angeles, CAHigh-rise3142006201293%
Park CatalinaLos Angeles, CAMid-rise902002201295%
Park PlaceLos Angeles, CAMid-rise601988199796%
Regency Palm CourtLos Angeles, CAMid-rise1161987201493%
Santee CourtLos Angeles, CAHigh-rise1652004201093%

First 8 of 48 rows. The CSV has all of them.

Table 6 after “Table of Contents”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Summit ParkSan Diego, CAGarden3001972200296%
Essex Skyline (11)Santa Ana, CAHigh-rise3502008201094%
Fairhaven (5)Santa Ana, CAGarden1641970200196%
Parkside CourtSanta Ana, CAMid-rise2101986201497%
Pinnacle at MacArthur PlaceSanta Ana, CAMid-rise2532002201496%
Hope RanchSanta Barbara, CAGarden1081965200797%

First 8 of 49 rows. The CSV has all of them.

Table 7 after “Table of Contents”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Regency at Mountain View (6)Mountain View, CAMid-rise1421970201397%
BridgeportNewark, CAGarden1841987198799%
The GrandOakland, CAHigh-rise2432009200995%
The Landing at Jack London SquareOakland, CAMid-rise2822001201494%
The GallowayPleasanton, CAMid-rise5062016201697%
RadiusRedwood City, CAMid-rise2642015201596%

First 8 of 49 rows. The CSV has all of them.

Table 8 after “Table of Contents”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Bristol CommonsSunnyvale, CAGarden1881989199597%
Brookside Oaks (5)Sunnyvale, CAGarden1701973200097%
Lawrence StationSunnyvale, CAMid-rise3362012201497%
Magnolia Lane (19)Sunnyvale, CAGarden322001200797%
Magnolia Square (5)Sunnyvale, CAGarden1561963200797%
Maxwell SunnyvaleSunnyvale, CAMid-rise752022202495%

First 8 of 49 rows. The CSV has all of them.

Table 9 after “Table of Contents”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Laurels at Mill CreekMill Creek, WAGarden1641981199696%
Monterra in Mill Creek (16)Mill Creek, WAGarden1392003202197%
Parkwood at Mill CreekMill Creek, WAGarden2401989201497%
The Elliot at Mukilteo (5)Mukilteo, WAGarden3011981199797%
Castle CreekNewcastle, WAGarden2161998199897%
ElevationRedmond, WAGarden1581986201097%

First 8 of 35 rows. The CSV has all of them.

Table 10 after “Cash dividends distributed for the years ended December 31, 2024, 2023 and 2022 related to common stock were classified for federal income t”

Download CSV
Year Ended December 31,
202420232022
Common Stock
Ordinary income98.19%88.46%80.17%
Capital gain1.81%8.32%16.78%
Unrecaptured section 1250 capital gain—%3.22%3.05%
100.00%100.00%100.00%

Table 11 after “Table of Contents”

Download CSV
Index12/31/201912/31/202012/31/202112/31/202212/31/202312/31/2024
Essex Property Trust, Inc.$100.00$81.91$124.83$77.69$94.76$112.16
FTSE NAREIT Equity Apartments Index$100.00$84.66$138.51$94.25$99.78$120.22
S&P 500 Index$100.00$118.40$152.39$124.79$157.59$197.02

Table 12 after “The Company’s consolidated operating communities as of December 31, 2024 and 2023 were as follows:”

Download CSV
December 31, 2024December 31, 2023
Apartment Homes%Apartment Homes%
Southern California23,81744%21,98643%
Northern California19,74736%19,24537%
Seattle Metro10,89920%10,34120%
Total54,463100%51,572100%

Table 13 after “The regional breakdown of the Company’s 2024 Same-Property portfolio for financial occupancy for the years ended December 31, 2024 and 2023 ”

Download CSV
Year Ended December 31,
20242023
Southern California95.8%96.3%
Northern California96.3%96.5%
Seattle Metro96.7%96.6%

Table 14 after “The following table provides a breakdown of property revenue amounts, including the revenues attributable to 2024 Same-Properties ($ in thou”

Download CSV
Number of Apartment HomesYear Ended December 31,Dollar ChangePercentage Change
20242023
2024 Same-Properties:
Southern California21,573$697,394$670,475$26,9194.0%
Northern California18,273648,843632,44016,4032.6%
Seattle Metro10,341290,294282,0928,2022.9%
Total 2024 Same-Property Revenues50,1871,636,5311,585,00751,5243.3%
2024 Non-Same Property Revenues127,65473,25754,39774.3%

First 8 of 9 rows. The CSV has all of them.

Table 15 after “The following table sets forth the Company’s cash flows for the periods presented ($ in thousands):”

Download CSV
Year Ended December 31,
202420232022
Cash flow provided by (used in):
Operating activities$1,068,305$980,064$975,649
Investing activities$(973,051)$(145,140)$145,958
Financing activities$(419,742)$(477,271)$(1,137,564)

Table 16 after “The following table summarizes the Company’s unfunded real estate and other future commitments as of December 31, 2024 ($ in thousands):”

Download CSV
Number of PropertiesInvestmentRemaining Commitment
Joint ventures :
Preferred equity investments1$85,000$35,000
Non-core co-investments—86,00034,465
$171,000$69,465

Table 17 after “The table below is a reconciliation of net income available to common stockholders to FFO and Core FFO for the periods presented ($ in thous”

Download CSV
Year Ended December 31,
202420232022
Net income available to common stockholders$741,522$405,825$408,315
Adjustments:
Depreciation and amortization580,220548,438539,319
Gains not included in FFO(386,138)(59,238)(111,839)
Casualty loss—433—
Impairment loss from unconsolidated co-investments3,72633,7002,105

First 8 of 28 rows. The CSV has all of them.

Table 18 after “Net operating income (“NOI”) and Same-Property NOI are considered by management to be important supplemental performance measures to earning”

Download CSV
Year Ended December 31,
202420232022
Earnings from operations$703,095$584,342$595,229
Adjustments:
Corporate-level property management expenses48,21845,87240,704
Depreciation and amortization580,220548,438539,319
Management and other fees from affiliates(10,265)(11,131)(11,139)
General and administrative98,90263,47456,577

First 8 of 14 rows. The CSV has all of them.

Table 19 after “The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements o”

Download CSV
Notional AmountMaturityDateCarrying and Estimated Fair ValueEstimated Carrying Value
+50-50
Basis PointsBasis Points
Cash flow hedges:
Interest rate swaps$347,5002026$5,467$8,185$2,732
Total cash flow hedges$347,5002026$5,467$8,185$2.732

Table 20 after “based on the terms of existing mortgage notes payable and variable rate demand notes compared to those available in the marketplace. The fol”

Download CSV
Year Ended December 31,
20252026202720282029ThereafterTotalFair value
Fixed rate debt$643,035$548,291$419,558$517,000$500,000$3,248,000$5,875,884$5,489,008
Average interest rate3.5%3.5%3.8%2.2%4.1%3.5%
Variable rate debt (1)$1,019$159,059$384,397$1,332$76,456$132,481$754,744$749,386
Average interest rate4.2%4.9%4.1%4.2%5.7%4.2%

Table 21 after “(A) Financial Statements”

Download CSV
(1) Consolidated Financial Statements of Essex Property Trust, Inc.Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 185)F-1
Consolidated Balance Sheets: As of December 31, 2024 and 2023F-6
Consolidated Statements of Income: Years ended December 31, 2024, 2023 and 2022F-7
Consolidated Statements of Comprehensive Income: Years ended December 31, 2024, 2023 and 2022F-8
Consolidated Statements of Equity: Years ended December 31, 2024, 2023 and 2022F-9
Consolidated Statements of Cash Flows: Years ended December 31, 2024, 2023 and 2022F-11
Notes to Consolidated Financial StatementsF-20

First 8 of 18 rows. The CSV has all of them.

Table 22 after “(In thousands, except parenthetical and share amounts)”

Download CSV
20242023
ASSETS
Real estate investments:
Rental properties:
Land and land improvements$3,246,789$3,036,912
Buildings and improvements14,342,72913,098,311
17,589,51816,135,223
Less: accumulated depreciation(6,150,618)(5,664,931)

First 8 of 41 rows. The CSV has all of them.

Table 23 after “(In thousands, except share and per share amounts)”

Download CSV
202420232022
Revenues:
Rental and other property$1,764,185$1,658,264$1,595,675
Management and other fees from affiliates10,26511,13111,139
1,774,4501,669,3951,606,814
Expenses:
Property operating, excluding real estate taxes326,113299,672283,351
Real estate taxes193,413185,807183,918

First 8 of 33 rows. The CSV has all of them.

Table 24 after “(In thousands)”

Download CSV
202420232022
Net income$811,306$430,708$432,985
Other comprehensive (loss) income:
Change in fair value of derivatives and amortization of swap settlements(9,217)(13,364)54,158
Change in fair value of marketable debt securities, net——233
Reversal of unrealized gains upon the sale of marketable debt securities——(577)
Total other comprehensive (loss) income(9,217)(13,364)53,814
Comprehensive income802,089417,344486,799

First 8 of 10 rows. The CSV has all of them.

Table 25 after “(In thousands, except per share amounts)”

Download CSV
Common stockAdditional paid-in capitalDistributions in excess of accumulated earningsAccumulated other comprehensive income (loss), netNoncontrolling interestTotal
SharesAmount
Balances at December 31, 202165,248$7$6,915,981$(916,833)$(5,552)$182,905$6,176,508
Net income———408,315—24,670432,985
Reversal of unrealized gains upon the sale of marketable debt securities————(557)(20)(577)
Change in fair value of derivatives and amortization of swap settlements————52,3511,80754,158
Change in fair value of marketable debt securities, net————2249233
Issuance of common stock under:

First 8 of 26 rows. The CSV has all of them.

Table 26 after “Table of Contents”

Download CSV
Distributions to noncontrolling interest—————(31,939)(31,939)
Redemptions of noncontrolling interest14—(100)——(509)(609)
Common stock dividends ($9.24 per share)———(593,185)——(593,185)
Balances at December 31, 202364,203$6$6,656,720$(1,267,536)$33,556$171,232$5,593,978
Net income———741,522—69,784811,306
Change in fair value of derivatives and amortization of swap settlements————(8,901)(316)(9,217)
Issuance of common stock under:
Stock option and restricted stock plans, net70—9,096———9,096

First 8 of 16 rows. The CSV has all of them.

Table 27 after “(In thousands)”

Download CSV
202420232022
Cash flows from operating activities:
Net income$811,306$430,708$432,985
Adjustments to reconcile net income to net cash provided by operating activities:
Straight-lined rents342,7733,330
Depreciation and amortization580,220548,438539,319
Amortization of discount and debt financing costs, net7,7956,9116,712
Realized and unrealized (gains) losses on marketable securities, net(8,347)(10,006)45,547

First 8 of 41 rows. The CSV has all of them.

Table 28 after “Table of Contents”

Download CSV
Payments on unsecured debt and mortgage notes(403,108)(302,429)(64,542)
Proceeds from lines of credit1,667,476844,0461,376,452
Repayments of lines of credit(1,529,531)(896,119)(1,665,636)
Retirement of common stock—(95,657)(189,726)
Additions to deferred charges(9,568)(1,736)(2,638)
Net proceeds from issuance of common stock(296)(347)(314)
Net proceeds from stock options exercised12,313—19,525
Payments related to tax withholding for share-based compensation(3,217)(3,825)(2,216)

First 8 of 30 rows. The CSV has all of them.

Table 29 after “(In thousands, except parenthetical and unit amounts)”

Download CSV
20242023
ASSETS
Real estate investments:
Rental properties:
Land and land improvements$3,246,789$3,036,912
Buildings and improvements14,342,72913,098,311
17,589,51816,135,223
Less: accumulated depreciation(6,150,618)(5,664,931)

First 8 of 43 rows. The CSV has all of them.

Table 30 after “(In thousands, except unit and per unit amounts)”

Download CSV
202420232022
Revenues:
Rental and other property$1,764,185$1,658,264$1,595,675
Management and other fees from affiliates10,26511,13111,139
1,774,4501,669,3951,606,814
Expenses:
Property operating, excluding real estate taxes326,113299,672283,351
Real estate taxes193,413185,807183,918

First 8 of 33 rows. The CSV has all of them.

Table 31 after “(In thousands)”

Download CSV
202420232022
Net income$811,306$430,708$432,985
Other comprehensive (loss) income:
Change in fair value of derivatives and amortization of swap settlements(9,217)(13,364)54,158
Change in fair value of marketable debt securities, net——233
Reversal of unrealized gains upon the sale of marketable debt securities——(577)
Total other comprehensive (loss) income(9,217)(13,364)53,814
Comprehensive income802,089417,344486,799

First 8 of 10 rows. The CSV has all of them.

Table 32 after “(In thousands, except per unit amounts)”

Download CSV
Accumulated other comprehensive income (loss), net
General PartnerLimited PartnersNoncontrolling interestTotal
Common EquityCommon Equity
UnitsAmountUnitsAmount
Balances at December 31, 202165,248$5,999,1552,282$56,502$(1,804)$122,655$6,176,508
Net income—408,315—14,297—10,373432,985
Reversal of unrealized gains upon the sale of marketable debt securities————(577)—(577)
Change in fair value of derivatives and amortization of swap settlements————54,158—54,158

First 8 of 28 rows. The CSV has all of them.

Table 33 after “Table of Contents”

Download CSV
Distributions to noncontrolling interest—————(11,060)(11,060)
Redemptions14(100)(13)(355)—(154)(609)
Distributions declared ($9.24 per unit)—(593,185)—(20,879)——(614,064)
Balances at December 31, 202364,203$5,389,1902,259$44,991$38,646$121,151$5,593,978
Net income—741,522—26,414—43,370811,306
Change in fair value of derivatives and amortization of swap settlements————(9,217)—(9,217)
Issuance of common stock under:
General partner’s stock based compensation, net709,096————9,096

First 8 of 16 rows. The CSV has all of them.

Table 34 after “(In thousands)”

Download CSV
202420232022
Cash flows from operating activities:
Net income$811,306$430,708$432,985
Adjustments to reconcile net income to net cash provided by operating activities:
Straight-lined rents342,7733,330
Depreciation and amortization580,220548,438539,319
Amortization of discount and debt financing costs, net7,7956,9116,712
Realized and unrealized (gains) losses on marketable securities, net(8,347)(10,006)45,547

First 8 of 41 rows. The CSV has all of them.

Table 35 after “Table of Contents”

Download CSV
Payments on unsecured debt and mortgage notes(403,108)(302,429)(64,542)
Proceeds from lines of credit1,667,476844,0461,376,452
Repayments of lines of credit(1,529,531)(896,119)(1,665,636)
Retirement of common units—(95,657)(189,726)
Additions to deferred charges(9,568)(1,736)(2,638)
Net proceeds from issuance of common units(296)(347)(314)
Net proceeds from stock options exercised12,313—19,525
Payments related to tax withholding for share-based compensation(3,217)(3,825)(2,216)

First 8 of 30 rows. The CSV has all of them.

Table 36 after “The depreciable life of various categories of fixed assets is as follows:”

Download CSV
Computer software and equipment3 - 5 years
Interior apartment home improvements5 years
Furniture, fixtures and equipment5 - 10 years
Land improvements and certain exterior components of real property10 years
Real estate structures30 years

Table 37 after “The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets”

Download CSV
December 31,
202420232022
Cash and cash equivalents - unrestricted$66,795$391,749$33,295
Cash and cash equivalents - restricted9,0518,5859,386
Total unrestricted and restricted cash and cash equivalents shown in the consolidated statements of cash flows$75,846$400,334$42,681

Table 38 after “As of December 31, 2024 and 2023, marketable securities consisted of the following ($ in thousands):”

Download CSV
December 31, 2024
Amortized CostGross Unrealized Gain (Loss)Carrying Value
Equity securities:
Investment funds - debt securities$2,645$(67)$2,578
Common stock, preferred stock, and stock funds49,19518,02167,216
Total - Marketable securities$51,840$17,954$69,794

Table 39 after “As of December 31, 2024 and 2023, marketable securities consisted of the following ($ in thousands):”

Download CSV
December 31, 2023
Amortized CostGross Unrealized Gain (Loss)Carrying Value
Equity securities:
Investment funds - debt securities$26,460$(1,584)$24,876
Common stock, preferred stock, and stock funds51,32811,59162,919
Total - Marketable securities$77,788$10,007$87,795

Table 40 after “Cash dividends distributed for the years ended December 31, 2024, 2023 and 2022 related to common stock were classified for federal income t”

Download CSV
Year Ended December 31,
202420232022
Common Stock
Ordinary income98.19%88.46%80.17%
Capital gain1.81%8.32%16.78%
Unrecaptured section 1250 capital gain—%3.22%3.05%
100.00%100.00%100.00%

Table 41 after “($ in thousands)”

Download CSV
Change in fair value and amortization of swap settlements
Balance at December 31, 2023$33,556
Other comprehensive loss before reclassification(8,955)
Amounts reclassified from accumulated other comprehensive loss54
Other comprehensive loss(8,901)
Balance at December 31, 2024$24,655

Table 42 after “($ in thousands)”

Download CSV
Change in fair value and amortization of swap settlements
Balance at December 31, 2023$38,646
Other comprehensive loss before reclassification(9,273)
Amounts reclassified from accumulated other comprehensive loss56
Other comprehensive loss(9,217)
Balance at December 31, 2024$29,429

Table 43 after “The changes in the redemption value of redeemable noncontrolling interest for the years ended December 31, 2024, 2023 and 2022 were as follo”

Download CSV
202420232022
Balance at January 1,$32,205$27,150$34,666
Reclassifications due to change in redemption value and other(835)5,055(7,038)
Redemptions(521)—(478)
Balance at December 31,$30,849$32,205$27,150

Table 44 after “The table below summarizes acquisition activity for the year ended December 31, 2024 ($ in millions):”

Download CSV
Property NameLocationApartment HomesEssex Ownership PercentageContract Price at Pro Rata Share
BEXAEW PortfolioCA and WA1,480100%$252.0(1)
Maxwell SunnyvaleCA75100%46.6(2)
ARLO Mountain ViewCA164100%101.1
Patina at MidtownCA269100%58.4(3)
Century TowersCA376100%86.8(4)
BEX II PortfolioCA871100%168.4(5)
BeaumontWA344100%136.1

First 8 of 9 rows. The CSV has all of them.

Table 45 after “The table below summarizes the disposition activity for the year ended December 31, 2024 ($ in millions):”

Download CSV
Property NameLocationApartment HomesSale Price at Pro Rata Share
Hillsdale GardenCA697$205.7(1)
Total dispositions697$205.7

Table 46 after “The carrying values of the Company’s co-investments as of December 31, 2024 and 2023 was as follows ($ in thousands, except in parenthetical”

Download CSV
Weighted Average Essex Ownership Percentage (1)December 31,
20242023
Ownership interest in:
Wesco I, Wesco III, Wesco IV, Wesco V and Wesco VI (2)54%$147,232$144,766
BEXAEW (3), BEX II (4), BEX IV and 500 Folsom50%146,142224,119
Other (5) (6)53%86,08968,493
Total operating and other co-investments, net379,463437,378
Total development co-investments—%—14,605

First 8 of 10 rows. The CSV has all of them.

Table 47 after “The combined summarized financial information of co-investments was as follows ($ in thousands):”

Download CSV
December 31,
20242023
Combined balance sheets: (1)
Rental properties and real estate under development$4,094,826$5,123,164
Other assets277,420279,237
Total assets$4,372,246$5,402,401
Debt$3,001,303$3,622,609
Other liabilities235,111317,208

First 8 of 10 rows. The CSV has all of them.

Table 48 after “The combined summarized financial information of co-investments was as follows ($ in thousands):”

Download CSV
Year Ended December 31,
202420232022
Combined statements of income: (1)
Property revenues$390,850$409,910$373,074
Property operating expenses(154,245)(158,520)(140,175)
Net operating income236,605251,390232,899
Interest expense(142,601)(154,038)(100,913)
General and administrative(21,157)(20,594)(20,579)

First 8 of 11 rows. The CSV has all of them.

Table 49 after “The following table presents the Company’s revenues disaggregated by revenue source for the periods presented ($ in thousands):”

Download CSV
Year Ended December 31,
202420232022
Rental income$1,735,411$1,636,070$1,573,368
Other property28,77422,19422,307
Management and other fees from affiliates10,26511,13111,139
Total revenues$1,774,450$1,669,395$1,606,814

Table 50 after “The following table presents the Company’s rental and other property revenues disaggregated by geographic operating segment for the periods ”

Download CSV
Year Ended December 31,
202420232022
Southern California$744,004$682,116$646,252
Northern California677,393642,658615,677
Seattle Metro295,002282,092271,248
Other real estate assets (1)47,78651,39862,498
Total rental and other property revenues$1,764,185$1,658,264$1,595,675

Table 51 after “The following table presents the Company’s rental and other property revenues disaggregated by current property category status for the peri”

Download CSV
Year Ended December 31,
202420232022
Same-property (1)$1,636,531$1,585,007$1,513,864
Acquisitions (2)58,1581,037—
Redevelopment6,5196,2325,765
Non-residential/other, net (3)62,99868,53181,604
Straight line rent concession (4)(21)(2,543)(5,558)
Total rental and other property revenues$1,764,185$1,658,264$1,595,675

Table 52 after “Notes and other receivables consisted of the following as of December 31, 2024 and 2023 ($ in thousands):”

Download CSV
December 31,
20242023
Note receivable, secured, bearing interest at 11.50%, due November 2024 (Originated November 2020)$—$37,582
Note receivable, secured, bearing interest at 9.00%, due October 2026 (Originated October 2021)60,53850,146
Note receivable, secured, bearing interest at 12.00%, due January 2025 (Originated August 2022)3,16711,743
Note receivable, secured, bearing interest at 11.25%, due October 2027 (Originated October 2022)39,18734,929
Receivable from preferred equity investment sponsor (1)72,002—
Other receivables from affiliates5,6466,111

First 8 of 12 rows. The CSV has all of them.

Table 53 after “The following table presents the activity in the allowance for credit losses for notes receivable, secured for the periods presented ($ in t”

Download CSV
Mezzanine LoansBridge LoansTotal
Balance as of December 31, 2021$671$85$756
Provision for credit losses(337)(85)(422)
Balance as of December 31, 2022$334$—$334
Provision for credit losses353—353
Balance as of December 31, 2023$687$—$687
Provision for credit losses(158)—(158)
Balance as of December 31, 2024$529$—$529

Table 54 after “Unsecured debt consisted of the following as of December 31, 2024 and 2023 ($ in thousands):”

Download CSV
Weighted Average Maturity In Years as of December 31, 2024
December 31,
20242023
Term loan - variable rate, net (1)$298,571$298,5522.8
Bonds public offering - fixed rate, net5,175,2175,019,9797.0
Unsecured debt, net (2)5,473,7885,318,531
Lines of credit (3)137,945—N/A
Total unsecured debt$5,611,733$5,318,531

First 8 of 11 rows. The CSV has all of them.

Table 55 after “The following is a summary of the Company’s senior unsecured notes as of December 31, 2024 and 2023 ($ in thousands):”

Download CSV
December 31,
Maturity20242023Coupon Rate
May 2024$—$400,0003.875%
April 2025500,000500,0003.500%
April 2026450,000450,0003.375%
May 2027350,000350,0003.625%
March 2028450,000450,0001.700%
March 2029500,000500,0004.000%

First 8 of 16 rows. The CSV has all of them.

Table 56 after “The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, as of December 31, 2024 were as follows ($ ”

Download CSV
2025$500,000
2026450,000
2027650,000
2028450,000
2029500,000
Thereafter2,950,000
$5,500,000

Table 57 after “Mortgage notes payable consisted of the following as of December 31, 2024 and 2023 ($ in thousands):”

Download CSV
December 31,
20242023
Fixed rate mortgage notes payable$674,092$665,711
Variable rate mortgage notes payable (1)315,792221,493
Total mortgage notes payable (2)$989,884$887,204
Number of properties securing mortgage notes1915
Remaining terms1-22 years1-23 years
Weighted average interest rate4.2%4.3%

Table 58 after “The aggregate scheduled principal payments of mortgage notes payable as of December 31, 2024 were as follows ($ in thousands):”

Download CSV
2025$144,054
2026194,405
2027153,955
202868,332
20291,456
Thereafter430,481
$992,683

Table 59 after “A maturity analysis of undiscounted future minimum non-cancelable base rent to be received under the above operating leases as of December 3”

Download CSV
Future Minimum Rent
2025$853,544
202626,058
202716,788
202814,623
202911,766
Thereafter15,826
$938,605

Table 60 after “Supplemental consolidated balance sheet information related to leases as of December 31, 2024 and 2023 was as follows ($ in thousands):”

Download CSV
December 31,
20242023
Assets
Operating lease right-of-use assets$51,556$63,757
Total leased assets$51,556$63,757
Liabilities
Operating lease liabilities$52,473$65,091
Total lease liabilities$52,473$65,091

Table 61 after “The components of lease expense for the years ended December 31, 2024, 2023 and 2022 were as follows ($ in thousands):”

Download CSV
Year Ended December 31,
202420232022
Operating lease cost$6,480$6,789$6,697
Variable lease cost1,9801,9611,750
Short-term lease cost183186204
Sublease income(560)(500)(418)
Total lease cost$8,083$8,436$8,233

Table 62 after “A maturity analysis of lease liabilities as of December 31, 2024 is as follows ($ in thousands):”

Download CSV
Operating Leases
2025$6,408
20264,556
20272,942
20282,623
20292,609
Thereafter105,932
Total lease payments$125,070

First 8 of 10 rows. The CSV has all of them.

Table 63 after “Lease term and discount rate information for leases as of December 31, 2024 and 2023 was as follows:”

Download CSV
December 31,
20242023
Weighted-average of remaining lease terms (years)
Operating Leases4140
Weighted-average of discount rates
Operating Leases5.04%5.03%

Table 64 after “Basic and diluted income per share was calculated as follows ($ in thousands, except share and per share amounts):”

Download CSV
Year Ended December 31,
202420232022
IncomeWeighted- average Common SharesPer Common Share AmountIncomeWeighted- average Common SharesPer Common Share AmountIncomeWeighted- average Common SharesPer Common Share Amount
Basic:
Net income available to common stockholders$741,52264,228,356$11.55$405,82564,252,232$6.32$408,31565,079,764$6.27
Effect of dilutive securities
Stock options—22,878—1,153—18,422
Diluted:

First 8 of 9 rows. The CSV has all of them.

Table 65 after “Basic and diluted income per unit was calculated as follows ($ in thousands, except unit and per unit amounts):”

Download CSV
Year Ended December 31,
202420232022
IncomeWeighted- average Common UnitsPer Common Unit AmountIncomeWeighted- average Common UnitsPer Common Unit AmountIncomeWeighted- average Common UnitsPer Common Unit Amount
Basic:
Net income available to common unitholders$767,93666,511,030$11.55$420,10966,513,303$6.32$422,61267,356,105$6.27
Effect of dilutive securities
Stock options—22,878—1,153—18,422
Diluted:

First 8 of 9 rows. The CSV has all of them.

Table 66 after “The following table summarizes information about the Company’s restricted stock awards:”

Download CSV
Year Ended December 31,
202420232022
SharesWeighted-averagegrantdate fair valueSharesWeighted-averagegrantdate fair valueSharesWeighted-averagegrantdate fair value
Unvested at beginning of year101,701$197.22182,915$222.90159,401$251.03
Granted52,300212.022,315220.4072,838215.73
Vested(24,002)187.32(37,075)247.07(44,945)306.25
Forfeited and canceled(28,070)182.25(46,454)259.71(4,379)272.12
Unvested at end of year101,929$211.27101,701$197.22182,915$222.90

Table 67 after “Stock options have the following weighted average assumptions:”

Download CSV
202420232022
Stock price$—$216.31$245.17
Risk-free interest rates—4.06%3.50%
Expected lives—6 years6 years
Volatility—36.00%27.98%
Dividend yield—3.30%3.06%

Table 68 after “The following table summarizes information about the Company’s stock options:”

Download CSV
Year Ended December 31,
202420232022
OptionsWeighted- average exercise priceOptionsWeighted- average exercise priceOptionsWeighted- average exercise price
Outstanding at beginning of year530,812$273.51487,446$279.46463,863$284.82
Granted——49,908216.31111,757245.17
Exercised(56,304)218.68——(76,246)245.43
Forfeited and canceled(3,125)266.21(6,542)280.21(11,928)281.19
Outstanding at end of year471,383$280.11530,812$273.51487,446$279.46

First 8 of 9 rows. The CSV has all of them.

Table 69 after “The following table summarizes information about the Company’s 2015 and 2014 Plans:”

Download CSV
Total Vested and Outstanding UnitsWeighted- average Grant-date Fair Value
Balance as of December 31, 2022106,137$84.47
Converted(8,500)
Balance as of December 31, 202397,637$86.16
Converted(30,142)
Balance as of December 31, 202467,495$85.80

Table 70 after “The revenues and NOI for each of the reportable operating segments are summarized as follows for the years ended December 31, 2024, 2023 and”

Download CSV
Year Ended December 31,
202420232022
Rental and other property revenue (1)Property operating expenses, including real estate taxesNet operating incomeRental and other property revenue (1)Property operating expenses, including real estate taxesNet operating incomeRental and other property revenue (1)Property operating expenses, including real estate taxesNet operating income
Southern California$744,004$216,355$527,649$682,116$199,103$483,013$646,252$186,490$459,762
Northern California677,393207,484469,909642,658193,161449,497615,677185,403430,274
Seattle Metro295,00287,144207,858282,09280,864201,228271,24880,018191,230
Other real estate assets (2)47,7868,54339,24351,39812,35139,04762,49815,35847,140
Total$1,764,185$519,526$1,244,659$1,658,264$485,479$1,172,785$1,595,675$467,269$1,128,406

First 8 of 24 rows. The CSV has all of them.

Table 71 after “Total assets for each of the reportable operating segments as of December 31, 2024 and 2023 are summarized as follows ($ in thousands):”

Download CSV
December 31,
20242023
Assets:
Southern California$4,290,547$3,763,745
Northern California5,501,1605,124,987
Seattle Metro1,460,8651,316,421
Other real estate assets (1)186,328265,139
Net reportable operating segments - real estate assets11,438,90010,470,292

First 8 of 16 rows. The CSV has all of them.

Table 72 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Encumbered communities
Belmont Station275Los Angeles, CA$29,312$8,100$66,666$11,218$8,267$77,717$85,984$(45,182)2009Mar-093-30
Bridgeport184Newark, CA29,60011,82552,2689511,82552,36364,188(382)1987Oct-243-30
Brio300Walnut Creek, CA87,98316,885151,7415,35016,885157,091173,976(32,715)2015Jun-193-30

First 8 of 34 rows. The CSV has all of them.

Table 73 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Ascent90Kirkland, WA—3,92411,8623,8473,92415,70919,633(7,589)1988Oct-123-30
Ashton Sherman Village264Los Angeles, CA—23,55093,8114,29723,55098,108121,658(27,769)2014Dec-163-30
Avant443Los Angeles, CA—32,379137,94011,97232,379149,912182,291(48,437)2014Jun-153-30
Avenue 64224Emeryville, CA—27,23564,40318,86827,23583,271110,506(31,582)2007Apr-145-30

First 8 of 37 rows. The CSV has all of them.

Table 74 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Catalina Gardens128Los Angeles, CA—6,71426,8565,1276,71431,98338,697(12,629)1987Apr-145-30
Cedar Terrace180Bellevue, WA—5,54316,44211,9395,65228,27233,924(19,391)1984Jan-053-30
CentrePointe224San Diego, CA—3,4057,74324,6763,44232,38235,824(27,577)1974Jun-973-30
Century Towers376San Jose, CA—14,865157,78774514,865158,532173,397(1,600)2017Sep-243-30

First 8 of 36 rows. The CSV has all of them.

Table 75 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Forest View192Renton, WA—3,73114,5306,0583,73120,58824,319(14,204)1998Oct-033-30
Form 15242San Diego, CA—24,51072,22115,67925,54086,870112,410(27,976)2014Mar-163-30
Foster’s Landing490Foster City, CA—61,714144,00020,55861,714164,558226,272(66,777)1987Apr-145-30
Fountain Court320Seattle, WA—6,70227,30616,9926,98544,01551,000(36,974)2000Mar-003-30

First 8 of 37 rows. The CSV has all of them.

Table 76 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Mission Peaks II336Fremont, CA—31,42973,33413,44831,42986,782118,211(36,113)1989Apr-145-30
Montanosa472San Diego, CA—26,697106,78717,05326,697123,840150,537(48,451)1990Apr-145-30
Montclaire390Sunnyvale, CA—4,84219,77632,8804,99752,50157,498(48,678)1973Dec-883-30
Montebello248Kirkland, WA—13,85741,57517,79713,85859,37173,229(26,304)1996Jul-123-30

First 8 of 37 rows. The CSV has all of them.

Table 77 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Regency Palm Court116Los Angeles, CA—7,76328,0191,9157,76329,93437,697(2,778)1987Jul-223-30
Renaissance at Uptown Orange460Orange, CA—27,870111,48212,92927,870124,411152,281(48,860)2007Apr-145-30
Reveal438Woodland Hills, CA—25,073121,3149,10925,073130,423155,496(47,465)2010Apr-153-30
Salmon Run at Perry Creek132Bothell, WA—3,71711,4835,3613,80116,76020,561(12,345)2000Oct-003-30

First 8 of 36 rows. The CSV has all of them.

Table 78 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
The Palms at Laguna Niguel460Laguna Niguel, CA—23,58494,33418,88123,584113,215136,799(46,948)1988Apr-145-30
The Stuart188Pasadena, CA—13,57454,2986,10513,57460,40373,977(23,692)2007Apr-145-30
The Trails of Redmond423Redmond, WA—21,93087,72010,90621,93098,626120,556(39,541)1985Apr-145-30
The Village at Toluca Lake146Burbank, CA—14,63448,2972,70714,63451,00465,638(6,649)1974Jun-213-30

First 8 of 33 rows. The CSV has all of them.

Table 79 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
Buildings andsubsequentLand andBuildings andAccumulated
PropertyEncumbranceLandimprovementsto acquisitionimprovementsimprovementsTotal(1)depreciation
Other real estate assets—80,70616,58716,70082,06731,926113,993(23,294)
$—$80,706$16,587$16,700$82,067$31,926$113,993$(23,294)
Total$978,883$3,191,863$11,470,214$2,927,441$3,246,789$14,342,729$17,589,518$(6,150,618)

Table 80 after “A summary of activity for rental properties and accumulated depreciation is as follows:”

Download CSV
Year Ended December 31,Year Ended December 31,
202420232022202420232022
Rental properties:Accumulated depreciation:
Balance at beginning of year$16,135,223$15,966,227$15,629,927Balance at beginning of year$5,664,931$5,152,133$4,646,854
Acquisition, development, and improvement of real estate1,614,570235,423427,668Depreciation expense571,813545,702536,202
Disposition of real estate and other(160,275)(66,427)(91,368)Accumulated depreciation - Disposals and other(86,126)(32,904)(30,923)
Balance at the end of year$17,589,518$16,135,223$15,966,227Balance at the end of year$6,150,618$5,664,931$5,152,133

Table 81 after “Table of Contents”

Download CSV
EXHIBIT INDEX
Exhibit No.Document
3.1Articles of Amendment and Restatement of Essex Property Trust, Inc., attached as Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed May 23, 2016, and incorporated herein by reference.
3.2Seventh Amended and Restated Bylaws of Essex Property Trust, Inc. (effective as of December 8, 2022), attached as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed December 13, 2022, and incorporated herein by reference.
3.3Certificate of Limited Partnership of Essex Portfolio, L.P. and amendments thereto, attached as Exhibit 3.4 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.
4.1Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934, attached as Exhibit 4.14 to the Company’s Annual Report on Form 10-K, filed February 23, 2023, and incorporated herein by reference.
4.2Form of Common Stock Certificate of Essex Property Trust, Inc., filed as Exhibit 4.5 to the Company’s Form S-4 Registration Statement, filed January 29, 2014, and incorporated herein by reference.
4.3Indenture, dated March 17, 2015, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.500% Senior Notes due 2025 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed March 17, 2015, and incorporated herein by reference.

First 8 of 17 rows. The CSV has all of them.

Table 82 after “Table of Contents”

Download CSV
4.13Indenture, dated March 14, 2024, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank Trust Company, National Association, as trustee, including the form of 5.500% Senior Notes due 2034 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed March 14, 2024, and incorporated herein by reference.
4.14First Supplemental Indenture, dated March 14, 2024, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank Trust Company, National Association, as trustee, including the form of 5.500% Senior Notes due 2034 and the guarantee thereof, attached as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed March 14, 2024, and incorporated herein by reference.
10.1Agreement between Essex Property Trust, Inc. and George M. Marcus, dated March 27, 2003 attached as Exhibit 10.32 to the Company’s Annual Report on Form 10-K, filed March 31, 2003, and incorporated herein by reference.
10.2Essex Property Trust, Inc. Deferred Compensation Plan, As Amended and Restated As of January 1, 2021, attached as Exhibit 10.2 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.
10.3Form of Indemnification Agreement between Essex Property Trust, Inc. and its directors and officers.*
10.4Modification Agreement, dated July 30, 2012, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed August 6, 2012, and incorporated herein by reference.
10.5Amendment to Agreement, dated as of September 11, 2012, between the Company and George Marcus, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed November 5, 2012, and incorporated herein by reference.
10.6Amended and Restated Essex Property Trust Inc. Executive Severance Plan attached as Exhibit 10.6 to the Company’s Annual Report on Form 10-K, filed February 23, 2024, and incorporated herein by reference.*

First 8 of 18 rows. The CSV has all of them.

Table 83 after “Table of Contents”

Download CSV
10.17Forms of Essex Property Trust, Inc. Long-Term Incentive Award Agreements pursuant to the 2018 Stock Award and Incentive Compensation Plan for awards granted prior to fiscal year 2024, attached as Exhibit 10.18 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.*
10.18Forms of Essex Property Trust, Inc. Long-Term Incentive Award Agreements pursuant to the 2018 Stock Award and Incentive Compensation Plan for awards granted commencing fiscal year 2024, attached as Exhibit 10.19 to the Company’s Annual Report on Form 10-K, filed February 23, 2024, and incorporated herein by reference.*
10.19Fifth Amended and Restated Revolving Credit Agreement, dated September 25, 2024, among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and other lenders party thereto, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed October 30, 2024, and incorporated herein by reference.†
10.20Deferred Compensation Plan for Non-Employee Directors, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed May 7, 2020, and incorporated herein by reference.*
10.21Executive Transition Services Agreement, dated as of October 3, 2022, by and between Essex Property Trust, Inc. and Michael J. Schall, attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed October 3, 2022, and incorporated herein by reference.*
19.1Essex Property Trust, Inc. Insider Trading Policy
21.1List of Subsidiaries of Essex Property Trust, Inc. and Essex Portfolio, L.P.
23.1Consent of KPMG LLP, Independent Registered Public Accounting Firm.

First 8 of 25 rows. The CSV has all of them.

Table 84 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SignatureTitleDate
/s/ GEORGE M. MARCUSGeorge M. MarcusDirector and Chairman of the BoardFebruary 21, 2025
/s/ KEITH R. GUERICKEKeith R. GuerickeDirector, and Vice Chairman of the BoardFebruary 21, 2025
/s/ IRVING F. LYONS, IIIIrving F. Lyons, IIILead DirectorFebruary 21, 2025
/s/ JOHN V. ARABIAJohn V. ArabiaDirectorFebruary 21, 2025
/s/ ANNE B. GUSTAnne B. GustDirectorFebruary 21, 2025
/s/ MARIA R. HAWTHORNEMaria R. HawthorneDirectorFebruary 21, 2025
/s/ AMAL M. JOHNSONAmal M. JohnsonDirectorFebruary 21, 2025

First 8 of 10 rows. The CSV has all of them.