tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of ESS

Tables in the 10-K of ESSEX PROPERTY TRUST, INC.

85 tables with numbers, filed Feb 20, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Part I.Page
Item 1.Business2
Item 1A.Risk Factors9
Item 1B.Unresolved Staff Comments23
Item 1C.Cybersecurity23
Item 2.Properties25
Item 3.Legal Proceedings32
Item 4.Mine Safety Disclosures32

First 8 of 28 rows. The CSV has all of them.

Table 2 after “The table below summarizes acquisition activity for the year ended December 31, 2025 ($ in millions):”

Download CSV
Property NameLocationDateApartment HomesEssex Ownership PercentageContract Price at Pro Rata Share
The PlazaCAJan-25307100%$161.4
One Hundred GrandCAFeb-25166N/A105.3(1)
ROEN Menlo ParkCAFeb-25146100%78.8
Revere CampbellCAMay-25168N/A118.0(1)
The Parc at PruneyardCAMay-25252100%122.5
ViOCASep-25234100%100.0
1250 LakesideCANov-25250100%143.5

First 8 of 9 rows. The CSV has all of them.

Table 3 after “The table below summarizes disposition activity for the year ended December 31, 2025 ($ in millions):”

Download CSV
Property NameLocationDateApartment HomesSale Price at Pro Rata Share
HighridgeCAFeb-25255$127.0(1)
Essex SkylineCAApr-25350239.6
The GrandCAJul-2524397.5
8th & RepublicanWASep-2521147.4(2)
Fourth & UCASep-2517152.3
Total dispositions1,230$563.8

Table 4 after “The table below describes the Company’s operating portfolio as of December 31, 2025 (See Note 8, “Mortgage Notes Payable” to the Company’s c”

Download CSV
ApartmentYearYear
Communities (1)LocationTypeHomesBuiltAcquired (2)Occupancy(3)
Southern California
Alpine VillageAlpine, CAGarden3011971200296%
Park ViridianAnaheim, CAMid-rise3262008201495%
The Barkley (4)(5)Anaheim, CAGarden1611984200096%
Bonita CedarsBonita, CAGarden1201983200296%
The Village at Toluca LakeBurbank, CAMid-rise1461974201797%

First 8 of 44 rows. The CSV has all of them.

Table 5 after “Table of Contents”

Download CSV
MarbellaLos Angeles, CAMid-rise601991200597%
Pacific Electric Lofts (7)Los Angeles, CAHigh-rise3142006201294%
Park CatalinaLos Angeles, CAMid-rise902002201296%
Park PlaceLos Angeles, CAMid-rise601988199797%
Regency Palm CourtLos Angeles, CAMid-rise1161987201494%
Santee CourtLos Angeles, CAHigh-rise1652004201093%
Santee VillageLos Angeles, CAHigh-rise732011201193%
Skye at Bunker HillLos Angeles, CAHigh-rise4561968199896%

First 8 of 48 rows. The CSV has all of them.

Table 6 after “Table of Contents”

Download CSV
Parkside CourtSanta Ana, CAMid-rise2101986201496%
Pinnacle at MacArthur PlaceSanta Ana, CAMid-rise2532002201497%
Hope RanchSanta Barbara, CAGarden1081965200795%
Bridgeport Coast (11)Santa Clarita, CAMid-rise1882006201496%
MeadowoodSimi Valley, CAGarden3201986199695%
Shadow PointSpring Valley, CAGarden1721983200295%
The Fairways at Westridge (11)Valencia, CAMid-rise2342004201496%
The Vistas of West Hills (11)Valencia, CAMid-rise2202009201497%

First 8 of 49 rows. The CSV has all of them.

Table 7 after “Table of Contents”

Download CSV
BridgeportNewark, CAGarden1841987198796%
ArtizanOakland, CAMid-rise2412022202594%
The Landing at Jack London SquareOakland, CAMid-rise2822001201496%
The GallowayPleasanton, CAMid-rise5062016201696%
RadiusRedwood City, CAMid-rise2642015201597%
TownshipRedwood City, CAMid-rise1322014201996%
San MarcosRichmond, CAMid-rise4322003200396%
500 Folsom (13)San Francisco, CAHigh-rise5372021202197%

First 8 of 49 rows. The CSV has all of them.

Table 8 after “Table of Contents”

Download CSV
Brookside Oaks (5)Sunnyvale, CAGarden1701973200096%
Lawrence StationSunnyvale, CAMid-rise3362012201496%
Magnolia Lane (18)Sunnyvale, CAGarden322001200797%
Magnolia Square (5)Sunnyvale, CAGarden1561963200797%
Maxwell SunnyvaleSunnyvale, CAMid-rise752022202495%
MontclaireSunnyvale, CAMid-rise3901973198897%
Reed SquareSunnyvale, CAGarden1001970201197%
SolsticeSunnyvale, CAMid-rise2802014201497%

First 8 of 49 rows. The CSV has all of them.

Table 9 after “Table of Contents”

Download CSV
The Elliot at Mukilteo (5)Mukilteo, WAGarden3011981199797%
Castle CreekNewcastle, WAGarden2161998199897%
ElevationRedmond, WAGarden1581986201097%
Pure RedmondRedmond, WAMid-rise1052016201997%
Redmond Hill (7)Redmond, WAGarden4421985201196%
ShadowbrookRedmond, WAGarden4181986201496%
The Trails of RedmondRedmond, WAGarden4231985201496%
Vesta (7)Redmond, WAGarden4401998201196%

First 8 of 29 rows. The CSV has all of them.

Table 10 after “Cash dividends on Essex’s common stock for the years ended December 31, 2025, 2024 and 2023 were classified for federal income tax purposes ”

Download CSV
Year Ended December 31,
202520242023
Common Stock
Ordinary income96.74%98.19%88.46%
Capital gain1.43%1.81%8.32%
Unrecaptured section 1250 capital gain1.83%—%3.22%
100.00%100.00%100.00%

Table 11 after “Table of Contents”

Download CSV
Index12/31/202012/31/202112/31/202212/31/202312/31/202412/31/2025
Essex Property Trust, Inc.$100.00$152.40$94.85$115.70$136.94$130.12
FTSE NAREIT Equity Apartments Index$100.00$163.61$111.34$117.87$142.02$129.86
S&P 500 Index$100.00$128.71$105.40$133.10$166.40$196.16

Table 12 after “The Company’s consolidated operating communities as of December 31, 2025 and 2024 were as follows:”

Download CSV
December 31, 2025December 31, 2024
Apartment Homes%Apartment Homes%
Southern California23,59842%23,81744%
Northern California21,09738%19,74736%
Seattle Metro10,89920%10,89920%
Total55,594100%54,463100%

Table 13 after “The regional breakdown of the Company’s 2025 Same-Property portfolio for financial occupancy for the years ended December 31, 2025 and 2024 ”

Download CSV
Year Ended December 31,
20252024
Southern California95.9%95.8%
Northern California96.5%96.3%
Seattle Metro96.2%96.7%

Table 14 after “Table of Contents”

Download CSV
Number of Apartment HomesYear Ended December 31,Dollar ChangePercentage Change
20252024
2025 Same-Properties:
Southern California20,654$679,826$658,315$21,5113.3%
Northern California18,037664,800641,79523,0053.6%
Seattle Metro10,341298,363290,2948,0692.8%
Total 2025 Same-Property49,0321,642,9891,590,40452,5853.3%
2025 Non-Same Property234,975173,78161,19435.2%

First 8 of 9 rows. The CSV has all of them.

Table 15 after “The following table sets forth the Company’s cash flows for the periods presented ($ in thousands):”

Download CSV
Year Ended December 31,
202520242023
Cash flow provided by (used in):
Operating activities$1,074,423$1,068,305$980,064
Investing activities$(552,483)$(973,051)$(145,140)
Financing activities$(512,200)$(419,742)$(477,271)

Table 16 after “The following table summarizes the Company’s unfunded real estate and other future commitments as of December 31, 2025 ($ in thousands):”

Download CSV
Number of PropertiesInvestmentRemaining Unfunded Commitment
Joint ventures:
Preferred equity investments1$85,000$35,000
Technology co-investmentsN/A86,00023,215
Consolidated:
Real estate under development1157,122200,883
$328,122$259,098

Table 17 after “The table below is a reconciliation of net income available to common stockholders to FFO and Core FFO for the periods presented ($ in thous”

Download CSV
Year Ended December 31,
202520242023
Net income available to common stockholders$669,666$741,522$405,825
Adjustments:
Depreciation and amortization607,542580,220548,438
Gains not included in FFO(305,043)(386,138)(59,238)
Casualty loss——433
Impairment loss from unconsolidated co-investments12,6343,72633,700

First 8 of 28 rows. The CSV has all of them.

Table 18 after “Net operating income (“NOI”) and Same-Property NOI are considered by management to be important supplemental performance measures to earning”

Download CSV
Year Ended December 31,
202520242023
Earnings from operations$899,316$703,095$584,342
Adjustments:
Corporate-level property management expenses49,05246,20843,593
Depreciation and amortization607,542580,220548,438
Management and other fees from affiliates(9,381)(10,265)(11,131)
General and administrative71,94898,90263,474

First 8 of 14 rows. The CSV has all of them.

Table 19 after “The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements o”

Download CSV
Notional AmountMaturity DateCarrying and Estimated Fair ValueEstimated Carrying Value
+50-50
Basis PointsBasis Points
Cash flow hedges:
Interest rate swaps$497,5002026-2030$1,270$5,293$(2,820)
Forward starting interest rate swap150,00020307033,521(2,169)
Total cash flow hedges$647,5002026-2030$1,973$8,814$(4,989)

Table 20 after “The Company’s interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts and weighted ave”

Download CSV
Year Ended December 31,
20262027202820292030ThereafterTotalFair value
Fixed rate debt$548,291$350,000$517,000$500,000$615,000$3,448,000$5,978,291$5,767,386
Average interest rate3.5%3.8%2.2%4.1%3.4%4.0%
Variable rate debt (1)$1,114$84,397$1,332$1,456$301,592$468,889$858,780$853,192
Average interest rate3.7%3.5%3.7%3.7%4.0%4.0%

Table 21 after “(A) Financial Statements”

Download CSV
(1) Consolidated Financial Statements of Essex Property Trust, Inc.Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 185)F-1
Consolidated Balance Sheets: As of December 31, 2025 and 2024F-6
Consolidated Statements of Income: Years ended December 31, 2025, 2024 and 2023F-7
Consolidated Statements of Comprehensive Income: Years ended December 31, 2025, 2024 and 2023F-8
Consolidated Statements of Equity: Years ended December 31, 2025, 2024 and 2023F-9
Consolidated Statements of Cash Flows: Years ended December 31, 2025, 2024 and 2023F-11
Notes to Consolidated Financial StatementsF-20

First 8 of 18 rows. The CSV has all of them.

Table 22 after “(In thousands, except parenthetical and share amounts)”

Download CSV
20252024
ASSETS
Real estate investments:
Rental properties:
Land and land improvements$3,363,169$3,246,789
Buildings and improvements15,073,41614,342,729
18,436,58517,589,518
Less: accumulated depreciation(6,532,003)(6,150,618)

First 8 of 41 rows. The CSV has all of them.

Table 23 after “(In thousands, except share and per share amounts)”

Download CSV
202520242023
Revenues:
Rental and other property$1,877,964$1,764,185$1,658,264
Management and other fees from affiliates9,38110,26511,131
1,887,3451,774,4501,669,395
Expenses:
Property operating, excluding real estate taxes353,355328,123301,951
Real estate taxes205,631193,413185,807

First 8 of 33 rows. The CSV has all of them.

Table 24 after “(In thousands)”

Download CSV
202520242023
Net income$702,773$811,306$430,708
Other comprehensive (loss) income:
Change in fair value of derivatives and amortization of swap settlements(19,508)(9,217)(13,364)
Change in fair value of marketable debt securities, net244——
Reversal of unrealized gains upon the sale of marketable debt securities(27)——
Total other comprehensive loss(19,291)(9,217)(13,364)
Comprehensive income683,482802,089417,344

First 8 of 10 rows. The CSV has all of them.

Table 25 after “(In thousands, except per share amounts)”

Download CSV
Common stockAdditional paid-in capitalDistributions in excess of accumulated earningsAccumulated other comprehensive income (loss), netNoncontrolling interestTotal
SharesAmount
Balances at December 31, 202264,605$6$6,750,076$(1,080,176)$46,466$178,744$5,895,116
Net income———405,825—24,883430,708
Change in fair value of derivatives and amortization of swap settlements————(12,910)(454)(13,364)
Issuance of common stock under:
Stock option and restricted stock plans, net21—(3,825)———(3,825)
Sale of common stock, net——(347)———(347)

First 8 of 27 rows. The CSV has all of them.

Table 26 after “Table of Contents”

Download CSV
Net income———669,666—33,107702,773
Reversal of unrealized gains upon the sale of marketable debt securities————(26)(1)(27)
Change in fair value of derivatives and amortization of swap settlements————(18,818)(690)(19,508)
Change in fair value of marketable debt securities, net————2368244
Issuance of common stock under:
Stock option and restricted stock plans, net81—816———816
Sale of common stock, net——(391)———(391)
Equity based compensation costs——9,879——34510,224

First 8 of 13 rows. The CSV has all of them.

Table 27 after “(In thousands)”

Download CSV
202520242023
Cash flows from operating activities:
Net income$702,773$811,306$430,708
Adjustments to reconcile net income to net cash provided by operating activities:
Straight-lined rents(1,115)342,773
Depreciation and amortization607,542580,220548,438
Amortization of discount and debt financing costs, net7,1627,7956,911
Realized and unrealized gains on marketable securities, net(3,809)(8,347)(10,006)

First 8 of 41 rows. The CSV has all of them.

Table 28 after “Table of Contents”

Download CSV
Payments on unsecured debt and mortgage notes(808,611)(403,108)(302,429)
Proceeds from lines of credit and commercial paper7,935,5481,667,476844,046
Repayments of lines of credit and commercial paper(8,073,493)(1,529,531)(896,119)
Retirement of common stock——(95,657)
Additions to deferred charges(13,394)(9,568)(1,736)
Payments related to debt prepayment penalties(697)——
Net costs from issuance of common stock(391)(296)(347)
Net proceeds from stock options exercised8,93012,313—

First 8 of 29 rows. The CSV has all of them.

Table 29 after “(In thousands, except parenthetical and unit amounts)”

Download CSV
20252024
ASSETS
Real estate investments:
Rental properties:
Land and land improvements$3,363,169$3,246,789
Buildings and improvements15,073,41614,342,729
18,436,58517,589,518
Less: accumulated depreciation(6,532,003)(6,150,618)

First 8 of 43 rows. The CSV has all of them.

Table 30 after “(In thousands, except unit and per unit amounts)”

Download CSV
202520242023
Revenues:
Rental and other property$1,877,964$1,764,185$1,658,264
Management and other fees from affiliates9,38110,26511,131
1,887,3451,774,4501,669,395
Expenses:
Property operating, excluding real estate taxes353,355328,123301,951
Real estate taxes205,631193,413185,807

First 8 of 33 rows. The CSV has all of them.

Table 31 after “(In thousands)”

Download CSV
202520242023
Net income$702,773$811,306$430,708
Other comprehensive (loss) income:
Change in fair value of derivatives and amortization of swap settlements(19,508)(9,217)(13,364)
Change in fair value of marketable debt securities, net244——
Reversal of unrealized gains upon the sale of marketable debt securities(27)——
Total other comprehensive loss(19,291)(9,217)(13,364)
Comprehensive income683,482802,089417,344

First 8 of 10 rows. The CSV has all of them.

Table 32 after “(In thousands, except per unit amounts)”

Download CSV
Accumulated other comprehensive income (loss), net
General PartnerLimited PartnersNoncontrolling interestTotal
Common EquityCommon Equity
UnitsAmountUnitsAmount
Balances at December 31, 202264,605$5,669,9062,272$51,454$52,010$121,746$5,895,116
Net income—405,825—14,284—10,599430,708
Change in fair value of derivatives and amortization of swap settlements————(13,364)—(13,364)
Issuance of common units under:

First 8 of 28 rows. The CSV has all of them.

Table 33 after “Table of Contents”

Download CSV
Balances at December 31, 202464,280$5,512,3912,331$73,418$29,429$105,152$5,720,390
Net income—669,666—23,649—9,458702,773
Reversal of unrealized gains upon the sale of marketable debt securities————(27)—(27)
Change in fair value of derivatives and amortization of swap settlements————(19,508)—(19,508)
Change in fair value of marketable debt securities, net————244—244
Issuance of common stock under:
General partner’s stock based compensation, net81816————816
Sale of common stock by general partner, net—(391)————(391)

First 8 of 14 rows. The CSV has all of them.

Table 34 after “(In thousands)”

Download CSV
202520242023
Cash flows from operating activities:
Net income$702,773$811,306$430,708
Adjustments to reconcile net income to net cash provided by operating activities:
Straight-lined rents(1,115)342,773
Depreciation and amortization607,542580,220548,438
Amortization of discount and debt financing costs, net7,1627,7956,911
Realized and unrealized gains on marketable securities, net(3,809)(8,347)(10,006)

First 8 of 41 rows. The CSV has all of them.

Table 35 after “Table of Contents”

Download CSV
Payments on unsecured debt and mortgage notes(808,611)(403,108)(302,429)
Proceeds from lines of credit and commercial paper7,935,5481,667,476844,046
Repayments of lines of credit and commercial paper(8,073,493)(1,529,531)(896,119)
Retirement of common units——(95,657)
Additions to deferred charges(13,394)(9,568)(1,736)
Payments related to debt prepayment penalties(697)——
Net costs from issuance of common units(391)(296)(347)
Net proceeds from stock options exercised8,93012,313—

First 8 of 29 rows. The CSV has all of them.

Table 36 after “The depreciable life of various categories of fixed assets is as follows:”

Download CSV
Computer software and equipment3 - 5 years
Interior apartment home improvements5 years
Furniture, fixtures and equipment5 - 10 years
Land improvements and certain exterior components of real property10 years
Real estate structures30 years

Table 37 after “The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets”

Download CSV
December 31,
202520242023
Cash and cash equivalents - unrestricted$76,241$66,795$391,749
Cash and cash equivalents - restricted9,3459,0518,585
Total unrestricted and restricted cash and cash equivalents shown in the consolidated statements of cash flows$85,586$75,846$400,334

Table 38 after “As of December 31, 2025 and 2024, marketable securities consisted of the following ($ in thousands):”

Download CSV
December 31, 2025
Amortized CostGross Unrealized GainCarrying Value
Equity securities:
Investment funds - debt securities$2,677$6$2,683
Common stock, preferred stock and stock funds48,73821,73670,474
Available for sale debt securities:
U.S. Treasury and agency securities10,18610310,289
Certificates of deposit5,000—5,000

First 8 of 11 rows. The CSV has all of them.

Table 39 after “December 31, 2025, 2024, and 2023”

Download CSV
December 31, 2024
Amortized CostGross Unrealized Gain (Loss)Carrying Value
Equity securities:
Investment funds - debt securities$2,645$(67)$2,578
Common stock, preferred stock and stock funds49,19518,02167,216
Total - Marketable securities$51,840$17,954$69,794

Table 40 after “Cash dividends on Essex’s common stock for the years ended December 31, 2025, 2024 and 2023 were classified for federal income tax purposes ”

Download CSV
Year Ended December 31,
202520242023
Common Stock
Ordinary income96.74%98.19%88.46%
Capital gain1.43%1.81%8.32%
Unrecaptured section 1250 capital gain1.83%—%3.22%
100.00%100.00%100.00%

Table 41 after “($ in thousands)”

Download CSV
Change in fair value of derivatives and amortization of swap settlementsUnrealized gain on available for sale debt securitiesTotal
Balance at December 31, 2024$24,655$—$24,655
Other comprehensive (loss) income before reclassification(23,990)236(23,754)
Amounts reclassified from accumulated other comprehensive income5,172(26)5,146
Other comprehensive (loss) income(18,818)210(18,608)
Balance at December 31, 2025$5,837$210$6,047

Table 42 after “($ in thousands)”

Download CSV
Change in fair value of derivatives and amortization of swap settlementsUnrealized gain on available for sale debt securitiesTotal
Balance at December 31, 2024$29,429$—$29,429
Other comprehensive (loss) income before reclassification(24,863)244(24,619)
Amounts reclassified from accumulated other comprehensive income5,355(27)5,328
Other comprehensive (loss) income(19,508)217(19,291)
Balance at December 31, 2025$9,921$217$10,138

Table 43 after “The changes in the redemption value of redeemable noncontrolling interest for the years ended December 31, 2025, 2024 and 2023 were as follo”

Download CSV
202520242023
Balance at January 1,$30,849$32,205$27,150
Reclassifications due to change in redemption value and other(2,209)(835)5,055
Redemptions(377)(521)—
Balance at December 31,$28,263$30,849$32,205

Table 44 after “The table below summarizes acquisition activity for the year ended December 31, 2025 ($ in millions):”

Download CSV
Property NameLocationDateApartment HomesContract Price at Pro Rata Share
The PlazaCAJan-25307$161.4
One Hundred GrandCAFeb-25166105.3(1)
ROEN Menlo ParkCAFeb-2514678.8
Revere CampbellCAMay-25168118.0(1)
The Parc at PruneyardCAMay-25252122.5
ViOCASep-25234100.0
1250 LakesideCANov-25250143.5

First 8 of 9 rows. The CSV has all of them.

Table 45 after “The table below summarizes disposition activity for the year ended December 31, 2025 ($ in millions):”

Download CSV
Property NameLocationDateApartment HomesSale Price at Pro Rata Share
HighridgeCAFeb-25255$127.0(1)
Essex SkylineCAApr-25350239.6(2)
The GrandCAJul-2524397.5(3)
Fourth & UCASep-2517152.3(4)
Total dispositions1,019$516.4

Table 46 after “The carrying values of the Company’s co-investments as of December 31, 2025 and 2024 were as follows ($ in thousands, except in parenthetica”

Download CSV
Weighted Average Essex Ownership Percentage (1)December 31,
20252024
Ownership interest in:
Wesco I, Wesco III, Wesco IV, Wesco V and Wesco VI (2)54%$73,002$147,232
BEX IV and 500 Folsom50%135,518146,142
Other (2)53%95,85186,089
Total operating and other co-investments, net304,371379,463
Total preferred equity co-investments (3) (includes related party investments of $52.8 million and $48.1 million as of December 31, 2025 and 2024, respectively. See Note 6, Related Party Transactions, for further discussion)227,342476,278

First 8 of 9 rows. The CSV has all of them.

Table 47 after “The combined summarized financial information of co-investments was as follows ($ in thousands):”

Download CSV
December 31,
20252024
Combined balance sheets: (1)
Rental properties and real estate under development$3,220,390$4,094,826
Other assets194,413277,420
Total assets$3,414,803$4,372,246
Debt$2,412,106$3,001,303
Other liabilities163,358235,111

First 8 of 10 rows. The CSV has all of them.

Table 48 after “The combined summarized financial information of co-investments was as follows ($ in thousands):”

Download CSV
Year Ended December 31,
202520242023
Combined statements of income: (1)
Property revenues$332,330$390,850$409,910
Property operating expenses(124,504)(154,245)(158,520)
Net operating income207,826236,605251,390
Gain on sale of real estate10,378——
Interest expense(104,097)(142,601)(154,038)

First 8 of 12 rows. The CSV has all of them.

Table 49 after “The following table presents the Company’s revenues disaggregated by revenue source for the periods presented ($ in thousands):”

Download CSV
Year Ended December 31,
202520242023
Rental income$1,850,551$1,735,411$1,636,070
Other property27,41328,77422,194
Management and other fees from affiliates9,38110,26511,131
Total revenues$1,887,345$1,774,450$1,669,395

Table 50 after “The following table presents the Company’s rental and other property revenues disaggregated by geographic operating segment for the periods ”

Download CSV
Year Ended December 31,
202520242023
Southern California$763,124$714,975$654,422
Northern California760,821663,825628,880
Seattle Metro313,410295,002282,092
Other real estate assets (1)40,60990,38392,870
Total rental and other property revenues$1,877,964$1,764,185$1,658,264

Table 51 after “The following table presents the Company’s rental and other property revenues disaggregated by current property category status for the peri”

Download CSV
Year Ended December 31,
202520242023
Same-property (1)$1,642,989$1,590,404$1,540,045
Acquisitions (2)169,00258,1581,037
Non-residential/other, net (3)64,952115,644119,725
Straight line rent concessions (4)1,021(21)(2,543)
Total rental and other property revenues$1,877,964$1,764,185$1,658,264

Table 52 after “Notes and other receivables consisted of the following as of December 31, 2025 and 2024 ($ in thousands):”

Download CSV
December 31,
20252024
Note receivable, secured, bearing interest at 9.00%, due October 2026 (Originated October 2021)$64,193$60,538
Note receivable, secured, bearing interest at 12.00%, due January 2025 (Originated August 2022)—3,167
Note receivable, secured, bearing interest at 11.25%, due October 2027 (Originated October 2022)43,94139,187
Receivable from preferred equity investment sponsor (1)—72,002
Other receivables from affiliates (2)5,2155,646
Straight line rent receivables (3)10,2599,235

First 8 of 11 rows. The CSV has all of them.

Table 53 after “The following table presents the activity in the allowance for credit losses for notes receivable, secured for the periods presented ($ in t”

Download CSV
Notes Receivable, Secured
Balance as of December 31, 2022$334
Provision for credit losses353
Balance as of December 31, 2023$687
Provision for credit losses(158)
Balance as of December 31, 2024$529
Provision for credit losses26
Balance as of December 31, 2025$555

Table 54 after “Unsecured debt consisted of the following as of December 31, 2025 and 2024 ($ in thousands):”

Download CSV
Weighted Average Maturity In Years as of December 31, 2025
December 31,
20252024
Term loan - variable rate, net$596,668$298,5714.7
Bonds public offering - fixed rate, net5,419,2535,175,2177.1
Unsecured debt, net (1)6,015,9215,473,788
Lines of credit—137,945N/A
Commercial paper——N/A

First 8 of 13 rows. The CSV has all of them.

Table 55 after “The following is a summary of the Company’s senior unsecured notes as of December 31, 2025 and 2024 ($ in thousands):”

Download CSV
December 31,
Maturity20252024Coupon Rate
April 2025$—$500,0003.500%
April 2026450,000450,0003.375%
May 2027350,000350,0003.625%
March 2028450,000450,0001.700%
March 2029500,000500,0004.000%
January 2030550,000550,0003.000%

First 8 of 17 rows. The CSV has all of them.

Table 56 after “The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit and commercial paper, as of December 31, 202”

Download CSV
2026$450,000
2027350,000
2028450,000
2029500,000
2030850,000
Thereafter3,450,000
Total$6,050,000

Table 57 after “Mortgage notes payable consisted of the following as of December 31, 2025 and 2024 ($ in thousands):”

Download CSV
December 31,
20252024
Fixed rate mortgage notes payable$526,662$674,092
Variable rate mortgage notes payable (1)257,686315,792
Total mortgage notes payable (2)$784,348$989,884
Number of properties securing mortgage notes1419
Remaining terms1-21 years1-22 years
Weighted average interest rate4.4%4.2%

Table 58 after “The aggregate scheduled principal payments of mortgage notes payable as of December 31, 2025 were as follows ($ in thousands):”

Download CSV
2026$99,405
202784,397
202868,332
20291,456
203066,592
Thereafter466,889
Total$787,071

Table 59 after “A maturity analysis of undiscounted future minimum non-cancelable base rent to be received under the above operating leases as of December 3”

Download CSV
Future Minimum Rent
2026$891,434
202719,955
202816,913
202914,034
20307,044
Thereafter16,055
Total$965,435

Table 60 after “Supplemental consolidated balance sheet information related to leases as of December 31, 2025 and 2024 was as follows ($ in thousands):”

Download CSV
December 31,
20252024
Assets
Operating lease right-of-use assets$50,833$51,556
Total leased assets$50,833$51,556
Liabilities
Operating lease liabilities$51,487$52,473
Total lease liabilities$51,487$52,473

Table 61 after “The components of lease expense for the years ended December 31, 2025, 2024 and 2023 were as follows ($ in thousands):”

Download CSV
Year Ended December 31,
202520242023
Operating lease cost$6,131$6,480$6,789
Variable lease cost2,0691,9801,961
Short-term lease cost90183186
Sublease income(144)(560)(500)
Total lease cost$8,146$8,083$8,436

Table 62 after “A maturity analysis of lease liabilities as of December 31, 2025 is as follows ($ in thousands):”

Download CSV
Operating Leases
2026$6,280
20273,750
20282,765
20292,756
20302,733
Thereafter103,678
Total lease payments$121,962

First 8 of 10 rows. The CSV has all of them.

Table 63 after “Lease term and discount rate information for leases as of December 31, 2025 and 2024 was as follows:”

Download CSV
December 31,
20252024
Weighted-average of remaining lease terms (years)
Operating Leases4041
Weighted-average of discount rates
Operating Leases5.08%5.04%

Table 64 after “Basic and diluted income per share was calculated as follows ($ in thousands, except per share amounts):”

Download CSV
Year Ended December 31,
202520242023
IncomeWeighted- average Common SharesPer Common Share AmountIncomeWeighted- average Common SharesPer Common Share AmountIncomeWeighted- average Common SharesPer Common Share Amount
Basic:
Net income available to common stockholders$669,66664,379,418$10.40$741,52264,228,356$11.55$405,82564,252,232$6.32
Effect of dilutive securities
Stock options—20,041—22,878—1,153
Diluted:

First 8 of 9 rows. The CSV has all of them.

Table 65 after “Basic and diluted income per unit was calculated as follows ($ in thousands, except per unit amounts):”

Download CSV
Year Ended December 31,
202520242023
IncomeWeighted- average Common UnitsPer Common Unit AmountIncomeWeighted- average Common UnitsPer Common Unit AmountIncomeWeighted- average Common UnitsPer Common Unit Amount
Basic:
Net income available to common unitholders$693,31566,649,608$10.40$767,93666,511,030$11.55$420,10966,513,303$6.32
Effect of dilutive securities
Stock options—20,041—22,878—1,153
Diluted:

First 8 of 9 rows. The CSV has all of them.

Table 66 after “The following table summarizes information about the Company’s restricted stock awards:”

Download CSV
Year Ended December 31,
202520242023
SharesWeighted- average grant date fair valueSharesWeighted- average grant date fair valueSharesWeighted- average grant date fair value
Unvested at beginning of year101,929$211.27101,701$197.22182,915$222.90
Granted57,550260.9052,300212.022,315220.40
Vested(61,477)218.50(24,002)187.32(37,075)247.07
Forfeited and canceled(2,855)235.94(28,070)182.25(46,454)259.71
Unvested at end of year95,147$235.88101,929$211.27101,701$197.22

Table 67 after “Stock options have the following weighted average assumptions:”

Download CSV
202520242023
Stock price$—$—$216.31
Risk-free interest rates——4.06%
Expected lives——6 years
Volatility——36.00%
Dividend yield——3.30%

Table 68 after “The following table summarizes information about the Company’s stock options:”

Download CSV
Year Ended December 31,
202520242023
OptionsWeighted- average exercise priceOptionsWeighted- average exercise priceOptionsWeighted- average exercise price
Outstanding at beginning of year471,383$280.11530,812$273.51487,446$279.46
Granted————49,908216.31
Exercised(41,408)215.65(56,304)218.68——
Forfeited and canceled(10,286)327.52(3,125)266.21(6,542)280.21
Outstanding at end of year419,689$285.31471,383$280.11530,812$273.51

First 8 of 9 rows. The CSV has all of them.

Table 69 after “The following table summarizes information about the Company’s 2015 and 2014 LTIP awards:”

Download CSV
Total Vested and Outstanding UnitsWeighted- average Grant-date Fair Value
Balance as of December 31, 202397,637$86.16
Converted(30,142)
Balance as of December 31, 202467,495$85.80
Converted(12,948)
Balance as of December 31, 202554,547$85.60

Table 70 after “The revenues and NOI for each of the reportable operating segments are summarized as follows for the years ended December 31, 2025, 2024 and”

Download CSV
Year Ended December 31,
202520242023
Rental and other property revenueProperty operating expenses, including real estate taxesNet operating incomeRental and other property revenueProperty operating expenses, including real estate taxesNet operating incomeRental and other property revenueProperty operating expenses, including real estate taxesNet operating income
Southern California$763,124$225,015$538,109$714,975$208,380$506,595$654,422$190,897$463,525
Northern California760,821235,979524,842663,825202,059461,766628,880188,041440,839
Seattle Metro313,41090,967222,443295,00287,558207,444282,09281,334200,758
Other real estate assets40,6097,02533,58490,38323,53966,84492,87027,48665,384
Total$1,877,964$558,986$1,318,978$1,764,185$521,536$1,242,649$1,658,264$487,758$1,170,506

First 8 of 24 rows. The CSV has all of them.

Table 71 after “Total assets for each of the reportable operating segments as of December 31, 2025 and 2024 are summarized as follows ($ in thousands):”

Download CSV
December 31,
20252024
Assets:
Southern California$4,194,554$4,162,462
Northern California6,136,9775,414,689
Seattle Metro1,412,4051,460,865
Other real estate assets (1)160,646400,884
Net reportable operating segments - real estate assets11,904,58211,438,900

First 8 of 16 rows. The CSV has all of them.

Table 72 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Encumbered communities
101 San Fernando323San Jose, CA$37,681$4,173$58,961$23,239$4,173$82,200$86,373$(47,536)2001Jul-103-30
Belmont Station275Los Angeles, CA29,3618,10066,66611,9848,26778,48386,750(48,159)2009Mar-093-30
Brio300Walnut Creek, CA64,86016,885151,7415,79616,885157,537174,422(38,823)2015Jun-193-30

First 8 of 35 rows. The CSV has all of them.

Table 73 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Avenue 64224Emeryville, CA—27,23564,40319,76927,23584,172111,407(34,930)2007Apr-145-30
Aviara (4)166Mercer Island, WA——49,8133,874—53,68753,687(23,265)2013Apr-145-30
Avondale at Warner Center446Woodland Hills, CA—10,53624,52236,82710,60161,28471,885(49,756)1970Jan-993-30
Beaumont344Woodinville, WA—22,101113,7371,20022,101114,937137,038(4,221)2009Nov-243-30

First 8 of 37 rows. The CSV has all of them.

Table 74 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
CentrePointe224San Diego, CA—3,4057,74326,0103,44233,71637,158(28,633)1974Jun-973-30
Century Towers376San Jose, CA—14,865157,7871,61814,865159,405174,270(7,235)2017Sep-243-30
Chestnut Street96Santa Cruz, CA—6,58215,6894,4856,58220,17426,756(11,677)2002Jul-083-30
City View572Hayward, CA—9,88337,67046,30710,35083,51093,860(71,224)1975Mar-983-30

First 8 of 36 rows. The CSV has all of them.

Table 75 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Fountain Court320Seattle, WA—6,70227,30617,9336,98544,95651,941(38,560)2000Mar-003-30
Fountains at River Oaks226San Jose, CA—26,04660,77310,13826,04670,91196,957(31,886)1990Apr-143-30
Fox Plaza445San Francisco, CA—39,73192,70645,82539,731138,531178,262(77,012)1968Feb-133-30
Hacienda at Camarillo Oaks73Camarillo, CA—5,49717,5723,7795,49721,35126,848(2,597)1984Apr-233-30

First 8 of 37 rows. The CSV has all of them.

Table 76 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Montebello248Kirkland, WA—13,85741,57519,68613,85861,26075,118(29,398)1996Jul-123-30
Montejo124Garden Grove, CA—1,9257,6857,5252,19414,94117,135(10,887)1974Nov-013-30
Monterey Villas122Oxnard, CA—2,3495,57910,3822,42415,88618,310(12,639)1974Jul-973-30
Muse152North Hollywood, CA—7,82233,4368,0537,82341,48849,311(23,052)2011Feb-113-30

First 8 of 37 rows. The CSV has all of them.

Table 77 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
Reveal438Woodland Hills, CA—25,073121,3149,79425,073131,108156,181(52,605)2010Apr-153-30
Revere Campbell168Campbell, CA—22,53593,97794122,53594,918117,453(2,064)2015May-253-30
ROEN Menlo Park146Menlo Park, CA—19,31959,23346819,31959,70179,020(1,682)2017Feb-253-30
Salmon Run at Perry Creek132Bothell, WA—3,71711,4836,0653,80117,46421,265(13,242)2000Oct-003-30

First 8 of 36 rows. The CSV has all of them.

Table 78 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
ApartmentBuildings andsubsequent toLand andBuildings andAccumulatedDate ofDateLives
PropertyHomesLocationEncumbranceLandimprovementsacquisitionimprovementsimprovementsTotal (1)depreciationconstructionacquired(years)
The Palms at Laguna Niguel460Laguna Niguel, CA—23,58494,33419,72323,584114,057137,641(51,662)1988Apr-145-30
The Parc at Pruneyard252Campbell, CA—31,06891,15657031,06891,726122,794(2,045)1968May-253-30
The Plaza307Foster City, CA—34,341126,42884634,341127,274161,615(3,908)2013Jan-253-30
The Stuart188Pasadena, CA—13,57454,2986,48813,57460,78674,360(26,076)2007Apr-145-30

First 8 of 37 rows. The CSV has all of them.

Table 79 after “($ in thousands)”

Download CSV
Costs
Initial costcapitalizedGross amount carried at close of period
Buildings andsubsequentLand andBuildings andAccumulated
PropertyEncumbranceLandimprovementsto acquisitionimprovementsimprovementsTotal(1)depreciation
Other real estate assets—46,78116,58518,19148,14233,41581,557(22,994)
$—$46,781$16,585$18,191$48,142$33,415$81,557$(22,994)
Total$784,347$3,308,897$12,060,444$3,067,244$3,363,169$15,073,416$18,436,585$(6,532,003)

Table 80 after “A summary of activity for rental properties and accumulated depreciation is as follows:”

Download CSV
Year Ended December 31,Year Ended December 31,
202520242023202520242023
Rental properties:Accumulated depreciation:
Balance at beginning of year$17,589,518$16,135,223$15,966,227Balance at beginning of year$6,150,618$5,664,931$5,152,133
Acquisition, development, and improvement of real estate1,279,4571,614,570235,423Depreciation expense595,867571,813545,702
Disposition of real estate and other(432,390)(160,275)(66,427)Accumulated depreciation - Disposals and other(214,482)(86,126)(32,904)
Balance at the end of year$18,436,585$17,589,518$16,135,223Balance at the end of year$6,532,003$6,150,618$5,664,931

Table 81 after “Table of Contents”

Download CSV
EXHIBIT INDEX
Exhibit No.Document
3.1Articles of Amendment and Restatement of Essex Property Trust, Inc., attached as Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed May 23, 2016, and incorporated herein by reference.
3.2Seventh Amended and Restated Bylaws of Essex Property Trust, Inc. (effective as of December 8, 2022), attached as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed December 13, 2022, and incorporated herein by reference.
3.3Certificate of Limited Partnership of Essex Portfolio, L.P. and amendments thereto, attached as Exhibit 3.4 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.
4.1Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934, attached as Exhibit 4.14 to the Company’s Annual Report on Form 10-K, filed February 23, 2023, and incorporated herein by reference.
4.2Form of Common Stock Certificate of Essex Property Trust, Inc., filed as Exhibit 4.5 to the Company’s Form S-4 Registration Statement, filed January 29, 2014, and incorporated herein by reference.
4.3Indenture, dated April 11, 2016, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of the 3.375% Senior Notes due 2026 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed April 11, 2016, and incorporated herein by reference.

First 8 of 17 rows. The CSV has all of them.

Table 82 after “Table of Contents”

Download CSV
4.13First Supplemental Indenture, dated March 14, 2024, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank Trust Company, National Association, as trustee, including the form of 5.500% Senior Notes due 2034 and the guarantee thereof, attached as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed March 14, 2024, and incorporated herein by reference.
4.14Second Supplemental Indenture, dated February 18, 2025, by and among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank Trust Company, National Association, as trustee, including the form of 5.375% Senior Notes due 2035 and the guarantee thereof, attached as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed February 18, 2025, and incorporated herein by reference.
4.15Third Supplemental Indenture, dated December 12, 2025, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank Trust Company, National Association, as trustee, including the form of 4.875% Senior Notes due 2036 and the guarantee thereof, attached as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed December 12, 2025, and incorporated herein by reference.
10.1Agreement between Essex Property Trust, Inc. and George M. Marcus, dated March 27, 2003 attached as Exhibit 10.32 to the Company’s Annual Report on Form 10-K, filed March 31, 2003, and incorporated herein by reference.
10.2Essex Property Trust, Inc. Deferred Compensation Plan, As Amended and Restated As of January 1, 2021, attached as Exhibit 10.2 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.
10.3Form of Indemnification Agreement between Essex Property Trust, Inc. and its directors and officers, attached as Exhibit 10.3 to the Company's Annual Report on Form 10-K filed February 18, 2025, and incorporated herein by reference.#
10.4Amendment to Agreement, dated as of September 11, 2012, between the Company and George Marcus, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed November 5, 2012, and incorporated herein by reference.
10.5Amended and Restated Essex Property Trust Inc. Executive Severance Plan attached as Exhibit 10.6 to the Company’s Annual Report on Form 10-K, filed February 23, 2024, and incorporated herein by reference.#

First 8 of 17 rows. The CSV has all of them.

Table 83 after “Table of Contents”

Download CSV
10.15Forms of Essex Property Trust, Inc. Long-Term Incentive Award Agreements pursuant to the 2018 Stock Award and Incentive Compensation Plan for awards granted prior to fiscal year 2024, attached as Exhibit 10.18 to the Company’s Annual Report on Form 10-K, filed February 25, 2022, and incorporated herein by reference.#
10.16Forms of Essex Property Trust, Inc. Long-Term Incentive Award Agreements pursuant to the 2018 Stock Award and Incentive Compensation Plan for awards granted commencing fiscal year 2024, attached as Exhibit 10.19 to the Company’s Annual Report on Form 10-K, filed February 23, 2024, and incorporated herein by reference.#
10.17Deferred Compensation Plan for Non-Employee Directors, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed May 7, 2020, and incorporated herein by reference.#
10.18Sixth Amended and Restated Revolving Credit Agreement, dated July 7, 2025, among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and other lenders party thereto, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed July 30, 2025, and incorporated herein by reference.
10.19Term Loan Agreement, dated as of May 20, 2025, among Essex Portfolio, L.P., U.S. Bank National Association, as Administrative Agent and Lender and the other lenders party thereto, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed July 30, 2025, and incorporated herein by reference.
10.20*Amended and Restated Term Loan Agreement, dated October 10, 2025, among Essex Portfolio, L.P., U.S. Bank National Association, as Administrative Agent and Lender and the other lenders party thereto.†
19.1Essex Property Trust, Inc. Insider Trading Policy, attached as Exhibit 19.1 to the Company's Annual Report on Form 10-K, filed February 21, 2025, and incorporated herein by reference.
21.1*List of Subsidiaries of Essex Property Trust, Inc. and Essex Portfolio, L.P.

First 8 of 24 rows. The CSV has all of them.

Table 84 after “Table of Contents”

Download CSV
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

Table 85 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SignatureTitleDate
/s/ GEORGE M. MARCUSGeorge M. MarcusDirector and Chairman of the BoardFebruary 20, 2026
/s/ KEITH R. GUERICKEKeith R. GuerickeDirector, and Vice Chairman of the BoardFebruary 20, 2026
/s/ IRVING F. LYONS, IIIIrving F. Lyons, IIILead DirectorFebruary 20, 2026
/s/ JOHN V. ARABIAJohn V. ArabiaDirectorFebruary 20, 2026
/s/ ANNE B. GUSTAnne B. GustDirectorFebruary 20, 2026
/s/ MARIA R. HAWTHORNEMaria R. HawthorneDirectorFebruary 20, 2026
/s/ AMAL M. JOHNSONAmal M. JohnsonDirectorFebruary 20, 2026

First 8 of 10 rows. The CSV has all of them.