tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of EXC

Tables in the 10-Q of EXELON CORP

192 tables with numbers, filed Jul 30, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “or”

Download CSV
Commission File NumberName of Registrant; State or Other Jurisdiction of Incorporation; Address of Principal Executive Offices; and Telephone NumberIRS Employer Identification Number
001-16169EXELON CORPORATION23-2990190
(a Pennsylvania corporation)10 South Dearborn StreetP.O. Box 805379Chicago, Illinois 60680-5379(800) 483-3220
001-01839COMMONWEALTH EDISON COMPANY36-0938600
(an Illinois corporation)10 South Dearborn StreetChicago, Illinois 60603-2300(312) 394-4321
000-16844PECO ENERGY COMPANY23-0970240
(a Pennsylvania corporation)2301 Market StreetP.O. Box 8699Philadelphia, Pennsylvania 19101-8699(215) 841-4000
001-01910BALTIMORE GAS AND ELECTRIC COMPANY52-0280210

First 8 of 17 rows. The CSV has all of them.

Table 2 after “The number of shares outstanding of each registrant’s common stock as of June 30, 2026 was:”

Download CSV
Exelon Corporation Common Stock, without par value1,032,253,967
Commonwealth Edison Company Common Stock, $12.50 par value127,021,427
PECO Energy Company Common Stock, without par value170,478,507
Baltimore Gas and Electric Company Common Stock, without par value1,000
Pepco Holdings LLCnot applicable
Potomac Electric Power Company Common Stock, $0.01 par value100
Delmarva Power & Light Company Common Stock, $2.25 par value1,000
Atlantic City Electric Company Common Stock, $3.00 par value8,546,017

Table 3 after “TABLE OF CONTENTS”

Download CSV
Page No.
GLOSSARY OF TERMS AND ABBREVIATIONS4
FILING FORMAT7
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION7
WHERE TO FIND MORE INFORMATION8
PART I.FINANCIAL INFORMATION9
ITEM 1.FINANCIAL STATEMENTS9
Exelon Corporation

First 8 of 32 rows. The CSV has all of them.

Table 4 after “1”

Download CSV
Page No.
Potomac Electric Power Company
Statements of Operations and Comprehensive Income35
Statements of Cash Flows36
Balance Sheets37
Statements of Changes in Shareholder's Equity39
Delmarva Power & Light Company
Statements of Operations and Comprehensive Income40

First 8 of 32 rows. The CSV has all of them.

Table 5 after “2”

Download CSV
Page No.
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS110
Exelon Corporation110
Executive Overview110
Financial Results of Operations110
Significant 2026 Transactions and Developments112
Other Key Business Drivers and Management Strategies115
Critical Accounting Policies and Estimates116

First 8 of 33 rows. The CSV has all of them.

Table 6 after “Table of Contents”

Download CSV
GLOSSARY OF TERMS AND ABBREVIATIONS
Other Terms and Abbreviations
Note - of the 2025 Form 10-KReference to specific Combined Note to Consolidated Financial Statements within Exelon's 2025 Annual Report on Form 10-K
ABOAccumulated Benefit Obligation
AFUDCAllowance for Funds Used During Construction
AMIAdvanced Metering Infrastructure
AOCIAccumulated Other Comprehensive Income (Loss)
AROAsset Retirement Obligation

First 8 of 45 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions, except per share data)2026202520262025
Operating revenues
Electric operating revenues$5,710$5,365$11,868$11,182
Natural gas operating revenues3273371,4431,361
Revenues from alternative revenue programs(70)(275)(102)(402)
Total operating revenues5,9675,42713,20912,141
Operating expenses

First 8 of 40 rows. The CSV has all of them.

Table 8 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$1,315$1,300
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion1,9211,806
Deferred income taxes and amortization of investment tax credits432165
Net fair value changes related to derivatives—3

First 8 of 39 rows. The CSV has all of them.

Table 9 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$1,813$626
Restricted cash and cash equivalents608525
Accounts receivable
Customer accounts receivable3,5673,732
Customer allowance for credit losses(508)(435)

First 8 of 28 rows. The CSV has all of them.

Table 10 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Short-term borrowings$1,243$612
Long-term debt due within one year7271,665
Accounts payable3,4753,721
Accrued expenses1,4471,582
Payables to affiliates55

First 8 of 36 rows. The CSV has all of them.

Table 11 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions, shares in thousands)Issued SharesCommon StockTreasury StockRetained EarningsAccumulated Other Comprehensive Loss, netTotal Shareholders' Equity
Balance at December 31, 20251,024,401$22,106$(123)$7,577$(762)$28,798
Net income———919—919
Long-term incentive plan activity33810———10
Employee stock purchase plan activity30213———13
Common stock dividends($0.42/common share)———(431)—(431)
Other comprehensive income, net of income taxes————66

First 8 of 16 rows. The CSV has all of them.

Table 12 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2025
(In millions, shares in thousands)Issued SharesCommon StockTreasury StockRetained EarningsAccumulated Other Comprehensive Loss, netTotal Shareholders' Equity
Balance at December 31, 20241,007,046$21,338$(123)$6,426$(720)$26,921
Net income———908—908
Long-term incentive plan activity2994———4
Employee stock purchase plan activity(8)2———2
Issuance of Common Stock4,031173———173
Common stock dividends($0.40/common share)———(403)—(403)

First 8 of 15 rows. The CSV has all of them.

Table 13 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$2,038$2,060$3,931$4,203
Revenues from alternative revenue programs(55)(234)(46)(319)
Operating revenues from affiliates2101317
Total operating revenues1,9851,8363,8983,901
Operating expenses

First 8 of 24 rows. The CSV has all of them.

Table 14 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$559$530
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization820767
Deferred income taxes and amortization of investment tax credits1266
Other non-cash operating activities115401

First 8 of 36 rows. The CSV has all of them.

Table 15 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$704$159
Restricted cash and cash equivalents533454
Accounts receivable
Customer accounts receivable9721,058
Customer allowance for credit losses(102)(115)

First 8 of 27 rows. The CSV has all of them.

Table 16 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Long-term debt due within one year$—$500
Accounts payable1,1461,033
Accrued expenses415474
Payables to affiliates7581
Customer deposits230192

First 8 of 30 rows. The CSV has all of them.

Table 17 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockOther Paid-In CapitalRetained EarningsTotal Shareholders’ Equity
Balance at December 31, 2025$1,588$11,019$2,998$15,605
Net income——310310
Common stock dividends——(218)(218)
Contributions from parent—256—256
Balance at March 31, 2026$1,588$11,275$3,090$15,953
Net income——249249

First 8 of 22 rows. The CSV has all of them.

Table 18 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$934$876$2,007$1,839
Natural gas operating revenues120120530496
Revenues from alternative revenue programs5110(8)
Operating revenues from affiliates3376
Total operating revenues1,0621,0002,5542,333

First 8 of 26 rows. The CSV has all of them.

Table 19 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$397$402
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization247221
Deferred income taxes and amortization of investment tax credits285(32)
Other non-cash operating activities4453

First 8 of 33 rows. The CSV has all of them.

Table 20 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$39$116
Accounts receivable
Customer accounts receivable741811
Customer allowance for credit losses(142)(137)
Customer accounts receivable, net599674

First 8 of 28 rows. The CSV has all of them.

Table 21 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
Short-term borrowings$81$—
Accounts payable788811
Accrued expenses171483
Payables to affiliates3635
Customer deposits10293

First 8 of 28 rows. The CSV has all of them.

Table 22 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2025$5,222$2,438$7,660
Net income—278278
Common stock dividends—(137)(137)
Contributions from parent567—567
Balance at March 31, 2026$5,789$2,579$8,368
Net income—119119

First 8 of 22 rows. The CSV has all of them.

Table 23 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$1,044$856$2,302$1,877
Natural gas operating revenues166184757745
Revenues from alternative revenue programs5(13)(18)(43)
Operating revenues from affiliates3254
Total operating revenues1,2181,0293,0462,583

First 8 of 25 rows. The CSV has all of them.

Table 24 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$353$315
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization334318
Deferred income taxes and amortization of investment tax credits19843
Other non-cash operating activities7989

First 8 of 36 rows. The CSV has all of them.

Table 25 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$1,010$217
Restricted cash and cash equivalents43
Accounts receivable
Customer accounts receivable926887
Customer allowance for credit losses(136)(68)

First 8 of 29 rows. The CSV has all of them.

Table 26 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
Long-term debt due within one year$—$350
Accounts payable548640
Accrued expenses176352
Payables to affiliates3939
Customer deposits126125

First 8 of 27 rows. The CSV has all of them.

Table 27 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2025$4,014$2,588$6,602
Net income—298298
Common stock dividends—(114)(114)
Balance at March 31, 2026$4,014$2,772$6,786
Net income—5555
Common stock dividends—(113)(113)

First 8 of 20 rows. The CSV has all of them.

Table 28 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$1,694$1,573$3,628$3,264
Natural gas operating revenues4033157120
Revenues from alternative revenue programs(24)(29)(48)(32)
Operating revenues from affiliates2255
Total operating revenues1,7121,5793,7423,357

First 8 of 27 rows. The CSV has all of them.

Table 29 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$278$337
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion491467
Deferred income taxes and amortization of investment tax credits10047
Other non-cash operating activities150128

First 8 of 37 rows. The CSV has all of them.

Table 30 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$47$103
Restricted cash and cash equivalents3638
Accounts receivable
Customer accounts receivable928975
Customer allowance for credit losses(128)(115)

First 8 of 30 rows. The CSV has all of them.

Table 31 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND MEMBER'S EQUITY
Current liabilities
Short-term borrowings$32$612
Long-term debt due within one year7664
Accounts payable703816
Accrued expenses338359
Payables to affiliates6171

First 8 of 31 rows. The CSV has all of them.

Table 32 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Membership InterestUndistributed (Losses)/GainsTotal Member's Equity
Balance at December 31, 2025$13,130$(151)$12,979
Net income—169169
Distributions to member—(139)(139)
Contributions from member275—275
Balance at March 31, 2026$13,405$(121)$13,284
Net income109109

First 8 of 11 rows. The CSV has all of them.

Table 33 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2025
(In millions)Membership InterestUndistributed (Losses)/GainsTotal Member's Equity
Balance at December 31, 2024$12,562$(240)$12,322
Net income—194194
Distributions to member—(132)(132)
Contributions from member352—352
Balance at March 31, 2025$12,914$(178)$12,736
Net income—143143

First 8 of 11 rows. The CSV has all of them.

Table 34 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$873$791$1,859$1,645
Revenues from alternative revenue programs(15)(16)(14)(14)
Operating revenues from affiliates1144
Total operating revenues8597761,8491,635
Operating expenses

First 8 of 24 rows. The CSV has all of them.

Table 35 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$133$181
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion228212
Deferred income taxes and amortization of investment tax credits4314
Other non-cash operating activities5746

First 8 of 36 rows. The CSV has all of them.

Table 36 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$21$22
Restricted cash and cash equivalents3133
Accounts receivable
Customer accounts receivable495484
Customer allowance for credit losses(77)(69)

First 8 of 26 rows. The CSV has all of them.

Table 37 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
Short-term borrowings$—$303
Long-term debt due within one year76
Accounts payable383418
Accrued expenses172173
Payables to affiliates4137

First 8 of 27 rows. The CSV has all of them.

Table 38 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2025$3,528$1,174$4,702
Net income—6868
Common stock dividends—(64)(64)
Contributions from parent139—139
Balance at March 31, 2026$3,667$1,178$4,845
Net income—6565

First 8 of 11 rows. The CSV has all of them.

Table 39 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2025
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2024$3,335$1,100$4,435
Net income—9797
Common stock dividends—(66)(66)
Contributions from parent157—157
Balance at March 31, 2025$3,492$1,131$4,623
Net income—8484

First 8 of 11 rows. The CSV has all of them.

Table 40 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$410$386$920$850
Natural gas operating revenues4033157120
Revenues from alternative revenue programs2—(5)(5)
Operating revenues from affiliates2244
Total operating revenues4544211,076969

First 8 of 25 rows. The CSV has all of them.

Table 41 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$103$108
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization133126
Deferred income taxes and amortization of investment tax credits2815
Other non-cash operating activities2930

First 8 of 36 rows. The CSV has all of them.

Table 42 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$8$9
Restricted cash and cash equivalents23
Accounts receivable
Customer accounts receivable196253
Customer allowance for credit losses(21)(19)

First 8 of 27 rows. The CSV has all of them.

Table 43 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
Short-term borrowings$32$161
Long-term debt due within one year6353
Accounts payable147218
Accrued expenses5970
Payables to affiliates2825

First 8 of 28 rows. The CSV has all of them.

Table 44 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2025$1,722$649$2,371
Net income—7777
Common stock dividends—(50)(50)
Contributions from parent45—45
Balance at March 31, 2026$1,767$676$2,443
Net income—2626

First 8 of 11 rows. The CSV has all of them.

Table 45 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2025
(In millions)Common StockRetained EarningsTotal Shareholder's Equity
Balance at December 31, 2024$1,615$627$2,242
Net income—6969
Common stock dividends—(46)(46)
Contributions from parent99—99
Balance at March 31, 2025$1,714$650$2,364
Net income—3939

First 8 of 11 rows. The CSV has all of them.

Table 46 after “(Unaudited)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2026202520262025
Operating revenues
Electric operating revenues$411$397$849$769
Revenues from alternative revenue programs(11)(13)(29)(13)
Operating revenues from affiliates1—21
Total operating revenues401384822757
Operating expenses

First 8 of 23 rows. The CSV has all of them.

Table 47 after “(Unaudited)”

Download CSV
Six Months Ended June 30,
(In millions)20262025
Cash flows from operating activities
Net income$49$56
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization128127
Deferred income taxes and amortization of investment tax credits3513
Other non-cash operating activities4833

First 8 of 36 rows. The CSV has all of them.

Table 48 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
ASSETS
Current assets
Cash and cash equivalents$13$22
Restricted cash and cash equivalents22
Accounts receivable
Customer accounts receivable236239
Customer allowance for credit losses(30)(27)

First 8 of 24 rows. The CSV has all of them.

Table 49 after “(Unaudited)”

Download CSV
(In millions)June 30, 2026December 31, 2025
LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
Short-term borrowings$—$148
Long-term debt due within one year45
Accounts payable164168
Accrued expenses5464
Payables to affiliates2324

First 8 of 26 rows. The CSV has all of them.

Table 50 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2026
(In millions)Common StockRetained (Deficit) EarningsTotal Shareholder's Equity
Balance at December 31, 2025$2,013$15$2,028
Net income—2727
Common stock dividends—(25)(25)
Contributions from parent91—91
Balance at March 31, 2026$2,104$17$2,121
Net income—2222

First 8 of 11 rows. The CSV has all of them.

Table 51 after “(Unaudited)”

Download CSV
Six Months Ended June 30, 2025
(In millions)Common StockRetained (Deficit) EarningsTotal Shareholder's Equity
Balance at December 31, 2024$1,915$10$1,925
Net income—3131
Common stock dividends—(20)(20)
Contributions from parent94—94
Balance at March 31, 2025$2,009$21$2,030
Net income—2424

First 8 of 11 rows. The CSV has all of them.

Table 52 after “Completed Distribution Base Rate Case Proceedings”

Download CSV
Registrant/JurisdictionFiling DateServiceRequested Revenue Requirement IncreaseApproved Revenue Requirement IncreaseApproved ROEApproval DateRate Effective Date
ComEd - IllinoisJanuary 17, 2023Electric$1,487$1,0458.905%December 19, 2024January 1, 2024
April 26, 2024 (amended on September 11, 2024)Electric$624$6239.89%October 31, 2024January 1, 2025
PECO - PennsylvaniaMarch 28, 2024Electric$464$354N/ADecember 12, 2024January 1, 2025
Natural Gas$111$78
BGE - MarylandFebruary 17, 2023Electric$313$1799.50%December 14, 2023January 1, 2024
Natural Gas$289$2299.45%
Pepco - District of ColumbiaApril 13, 2023 (amended February 27, 2024)Electric$186$1239.50%November 26, 2024January 1, 2025

First 8 of 13 rows. The CSV has all of them.

Table 53 after “Pending Distribution Base Rate Case Proceedings”

Download CSV
Registrant/JurisdictionFiling DateServiceRequested Revenue Requirement IncreaseRequested ROEExpected Approval Timing
Pepco - Maryland(a)October 14, 2025 (amended April 16, 2026)Electric$12010.50%Third quarter of 2026
DPL - Delaware(b)December 9, 2025 (amended June 1, 2026)Electric$4510.50%Third quarter of 2027
BGE - MarylandJuly 2, 2026Electric$15610.40%First quarter of 2027

Table 54 after “For 2026, the following increases/(decreases) were included in the Utility Registrants' electric transmission formula rate updates:”

Download CSV
Registrant(a)Initial Revenue Requirement Increase (Decrease)Annual Reconciliation (Decrease) IncreaseTotal Revenue Requirement (Decrease) Increase(b)Allowed Return on Rate Base(c)Allowed ROE(d)
ComEd$31$(52)$(21)8.15%11.50%
PECO$20$20$407.62%10.35%
BGE$16$(40)$(30)(e)7.51%10.50%
Pepco$12$(21)$(9)7.72%10.50%
DPL$3$1$47.53%10.50%
ACE$1$16$177.26%10.50%

Table 55 after “The requested revenue requirement update is based on a reconciliation of the 2025 actual costs plus projected 2027 expenditures.”

Download CSV
Initial Revenue Requirement IncreaseAnnual Reconciliation DecreaseTotal Revenue Requirement DecreaseRequested Return on Rate Base(a)Requested ROE
$28$(56)$(28)6.62%8.905%

Table 56 after “related amounts at June 30, 2026 and December 31, 2025.”

Download CSV
ExelonComEd(a)BGE(b)PHIPepco(c)DPL(d)ACE(e)
June 30, 2026$72$10$34$28$12$—$16
December 31, 20259812473922116

Table 57 after “Note 3 — Revenue from Contracts with Customers”

Download CSV
Exelon(a)PHI(a)Pepco(a)DPL(a)ACE
Balance at December 31, 2025$119$119$95$12$12
Revenues recognized(1)(1)(1)——
Balance at March 31, 2026$118$118$94$12$12
Revenues recognized(1)(1)(1)——
Balance at June 30, 2026$117$117$93$12$12
Exelon(a)PHI(a)Pepco(a)DPL(a)ACE
Balance at December 31, 2024$127$127$101$13$13

First 8 of 12 rows. The CSV has all of them.

Table 58 after “This disclosure excludes the Utility Registrants' gas and electric tariff sales contracts and transmission revenue contracts as they general”

Download CSV
YearExelonPHIPepcoDPLACE
2026$3$3$3$—$—
20276651—
2028665—1
20297761—
2030 and thereafter9595741011
Total$117$117$93$12$12

Table 59 after “Three Months Ended June 30, 2026 and 2025”

Download CSV
ComEdPECOBGEPHIOther(a)Intersegment EliminationsExelon
Operating revenues(b):
2026
Electric revenues$1,985$941$1,050$1,670$—$(7)$5,639
Natural gas revenues—12116840—(1)328
Shared service and other revenues———2471(473)—
Total operating revenues$1,985$1,062$1,218$1,712$471$(481)$5,967
2025

First 8 of 27 rows. The CSV has all of them.

Table 60 after “Note 4 — Segment Information”

Download CSV
202538711215423316—902
Taxes other than income taxes
2026$107$62$96$145$13$—$423
202597548513611—383
(Gain) on sale of assets
2026$—$—$—$—$—$—$—
2025———(2)——(2)
Interest expense, net(c)

First 8 of 29 rows. The CSV has all of them.

Table 61 after “PHI:”

Download CSV
PepcoDPLACEOther(a)Intersegment EliminationsPHI
Operating revenues(b):
2026
Electric revenues$859$414$401$—$(4)$1,670
Natural gas revenues—40———40
Shared service and other revenues———120(118)2
Total operating revenues$859$454$401$120$(122)$1,712
2025

First 8 of 11 rows. The CSV has all of them.

Table 62 after “Note 4 — Segment Information”

Download CSV
Total operating revenues$776$421$384$111$(113)$1,579
Less:
Purchased power
2026$316$176$187$—$—$679
2025256161173——590
Purchased fuel
2026$—$19$—$—$—$19
2025—11———11

First 8 of 44 rows. The CSV has all of them.

Table 63 after “The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nat”

Download CSV
Three Months Ended June 30, 2026
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$1,101$601$641$867$396$230$241
Small commercial & industrial527157108180496665
Large commercial & industrial131851613973213343
Public authorities & electric railroads1298201145
Other(a)25577121228947858

First 8 of 23 rows. The CSV has all of them.

Table 64 after “Note 4 — Segment Information”

Download CSV
Three Months Ended June 30, 2025
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$1,094$555$497$780$348$210$222
Small commercial & industrial55315590168486456
Large commercial & industrial177751403702923147
Public authorities & electric railroads12108221255
Other(a)22477118233917767

First 8 of 23 rows. The CSV has all of them.

Table 65 after “Six Months Ended June 30, 2026 and 2025”

Download CSV
ComEdPECOBGEPHIOther(a)Intersegment EliminationsExelon
Operating revenues(b):
2026
Electric revenues$3,898$2,023$2,295$3,580$—$(23)$11,773
Natural gas revenues—531751157—(3)1,436
Shared service and other revenues———5959(964)—
Total operating revenues$3,898$2,554$3,046$3,742$959$(990)$13,209

Table 66 after “Note 4 — Segment Information”

Download CSV
2025
Electric revenues$3,901$1,836$1,861$3,232$—$(26)$10,804
Natural gas revenues—497722120—(2)1,337
Shared service and other revenues———5934(939)—
Total operating revenues$3,901$2,333$2,583$3,357$934$(967)$12,141
Less:
Purchased power
2026$1,031$803$1,152$1,529$—$—$4,515

First 8 of 20 rows. The CSV has all of them.

Table 67 after “Note 4 — Segment Information”

Download CSV
202576722131846732—1,805
Taxes other than income taxes
2026$212$131$200$296$27$—$866
202519611518127620—788
(Gain) on sale of assets
2026$—$—$—$—$—$—$—
2025———(1)——(1)
Interest expense, net(c)

First 8 of 32 rows. The CSV has all of them.

Table 68 after “PHI:”

Download CSV
PepcoDPLACEOther(a)Intersegment EliminationsPHI
Operating revenues(b):
2026
Electric revenues$1,849$919$822$—$(10)$3,580
Natural gas revenues—157———157

Table 69 after “Note 4 — Segment Information”

Download CSV
Shared service and other revenues———229(224)5
Total operating revenues$1,849$1,076$822$229$(234)$3,742
2025
Electric revenues$1,635$849$757$—$(9)$3,232
Natural gas revenues—120———120
Shared service and other revenues———217(212)5
Total operating revenues$1,635$969$757$217$(221)$3,357
Less:

First 8 of 48 rows. The CSV has all of them.

Table 70 after “Note 4 — Segment Information”

Download CSV
Capital expenditures
2026$517$300$240$5$—$1,062
2025469277196166—1,108
Total assets
June 30, 2026$12,951$6,824$5,795$4,586$(148)$30,008
December 31, 202512,7286,7895,6324,602(36)29,715

Table 71 after “The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nat”

Download CSV
Six Months Ended June 30, 2026
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$2,126$1,326$1,459$1,960$902$559$499
Small commercial & industrial1,011329238373103137133
Large commercial & industrial2511723427936426487
Public authorities & electric railroads2317174021910
Other(a)504154237458188153122

First 8 of 23 rows. The CSV has all of them.

Table 72 after “Note 4 — Segment Information”

Download CSV
Six Months Ended June 30, 2025
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$2,087$1,186$1,145$1,698$772$508$418
Small commercial & industrial1,15331719933899128111
Large commercial & industrial4721592847385816097
Public authorities & electric railroads2918173920910
Other(a)461153230454176148134

First 8 of 23 rows. The CSV has all of them.

Table 73 after “The following tables present the rollforward of Allowance for Credit Losses on Customer Accounts Receivable.”

Download CSV
Three Months Ended June 30, 2026
ExelonComEd(b)PECO(b)(c)BGE(d)PHIPepcoDPLACE
Balance at March 31, 2026$522$130$160$101$131$76$24$31
Plus: Current period provision (benefit) for expected credit losses46(6)(1)4588(1)1
Less: Write-offs, net of recoveries(a)6022171011722
Balance at June 30, 2026$508$102$142$136$128$77$21$30
Three Months Ended June 30, 2025
ExelonComEdPECOBGEPHIPepcoDPLACE

First 8 of 12 rows. The CSV has all of them.

Table 74 after “For BGE, the increase in current period provision for expected credit losses when comparing to three months ended June 30, 2025, is primaril”

Download CSV
Six Months Ended June 30, 2026
ExelonComEd(b)PECO(b)(c)BGE(d)PHIPepcoDPL(e)ACE(f)
Balance at December 31, 2025$435$115$137$68$115$69$19$27
Plus: Current period provision for expected credit losses192263788412579
Less: Write-offs, net of recoveries(a)119393220281756
Balance at June 30, 2026$508$102$142$136$128$77$21$30
Six Months Ended June 30, 2025
ExelonComEdPECOBGEPHIPepcoDPLACE

First 8 of 12 rows. The CSV has all of them.

Table 75 after “The following tables present the rollforward of Allowance for Credit Losses on Other Accounts Receivable.”

Download CSV
Three Months Ended June 30, 2026
ExelonComEdPECOBGEPHIPepcoDPLACE(b)
Balance at March 31, 2026$102$27$22$4$49$26$11$12
Plus: Current period provision (benefit) for expected credit losses1—(2)12(1)12
Less: Write-offs, net of recoveries(a)92223—12
Balance at June 30, 2026$94$25$18$3$48$25$11$12
Three Months Ended June 30, 2025
ExelonComEdPECOBGEPHIPepcoDPLACE

First 8 of 12 rows. The CSV has all of them.

Table 76 after “For ACE, the increase in current provision for expected credit losses when comparing to three months ended June 30, 2025, is primarily the r”

Download CSV
Six Months Ended June 30, 2026
ExelonComEdPECOBGEPHIPepcoDPL(b)ACE
Balance at December 31, 2025$94$23$18$4$49$26$10$13
Plus: Current period provision for expected credit losses188424—22
Less: Write-offs, net of recoveries(a)186435113
Balance at June 30, 2026$94$25$18$3$48$25$11$12
Six Months Ended June 30, 2025
ExelonComEdPECOBGEPHIPepcoDPLACE

First 8 of 12 rows. The CSV has all of them.

Table 77 after “The following table provides additional information about unbilled customer revenues recorded in the Registrants' Consolidated Balance Sheet”

Download CSV
Unbilled customer revenues(a)
ExelonComEdPECOBGEPHIPepcoDPLACE
June 30, 2026$1,073$367$211$206$289$147$67$75
December 31, 20251,23130127832532715510072

Table 78 after “For the six months ended June 30, 2026 and 2025, the Utility Registrants were required, under separate legislation and regulations in Illino”

Download CSV
Total receivables purchased
ExelonComEdPECOBGEPHIPepcoDPLACE
Six months ended June 30, 2026$2,333$571$707$325$730$472$132$126
Six months ended June 30, 20252,054464598375617383126108

Table 79 after “The effective income tax rate from continuing operations varies from the U.S. federal statutory rate principally due to the following:”

Download CSV
Three Months Ended June 30, 2026(a)(b)
ExelonComEdPECO(c)BGE
U.S. Federal statutory rate$10421.0%$7021.0%$2621.0%$1521.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit316.3257.5(1)(0.8)45.6
Tax credits(2)(0.4)(2)(0.6)————
Change in Unrecognized Tax Benefits————————
Nontaxable or nondeductible items50.9——10.311.2

First 8 of 13 rows. The CSV has all of them.

Table 80 after “Note 6 — Income Taxes”

Download CSV
Three Months Ended June 30, 2026(a)(b)
PHIPEPCODPLACE
U.S. Federal statutory rate$3021.0%$1721.0%$721.0%$621.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit96.456.138.825.7
Tax credits————————
Change in Unrecognized Tax Benefits————————
Nontaxable or nondeductible items11.0——————

First 8 of 13 rows. The CSV has all of them.

Table 81 after “Note 6 — Income Taxes”

Download CSV
Three Months Ended June 30, 2025(a)(b)
ExelonComEd(d)PECO(c)BGE
U.S. Federal statutory rate$9621.0%$5921.0%$2921.0%$1521.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit286.1217.6(2)(1.4)45.9
Tax credits(2)(0.4)(2)(0.7)——(1)(1.4)
Nontaxable or nondeductible items10.2(1)(0.4)10.7——
Other Adjustments

First 8 of 12 rows. The CSV has all of them.

Table 82 after “Note 6 — Income Taxes”

Download CSV
Three Months Ended June 30, 2025(a)(b)
PHIPEPCODPLACE
U.S. Federal statutory rate$3921.0%$2221.0%$1021.0%$721.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit137.065.735.026.3
Tax credits(1)(0.5)——————
Nontaxable or nondeductible items————————
Other Adjustments

First 8 of 12 rows. The CSV has all of them.

Table 83 after “Note 6 — Income Taxes”

Download CSV
Six Months Ended June 30, 2026(a)(b)
ExelonComEdPECO(c)BGE
U.S. Federal statutory rate$33921.0%$15621.0%$8821.0%$9421.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit955.9557.4(4)(1.0)276.0
Tax credits(5)(0.3)(3)(0.4)——(1)(0.2)
Change in Unrecognized Tax Benefits(17)(1.1)(2)(0.3)——(1)(0.2)
Nontaxable or nondeductible items161.010.210.310.2

First 8 of 13 rows. The CSV has all of them.

Table 84 after “Note 6 — Income Taxes”

Download CSV
Six Months Ended June 30, 2026(a)(b)
PHIPEPCODPLACE
U.S. Federal statutory rate$7521.0%$3521.0%$2821.0%$1421.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit236.4106.096.757.6
Tax credits(1)(0.3)——————
Change in Unrecognized Tax Benefits————————
Nontaxable or nondeductible items10.3——————

First 8 of 13 rows. The CSV has all of them.

Table 85 after “Note 6 — Income Taxes”

Download CSV
Six Months Ended June 30, 2025(a)(b)
ExelonComEd(d)PECO(c)BGE
U.S. Federal statutory rate$32321.0%$13621.0%$8821.0%$8421.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit855.5497.6(12)(2.9)256.3
Tax credits(7)(0.5)(4)(0.6)——(2)(0.5)
Nontaxable or nondeductible items50.4——10.3——
Other Adjustments

First 8 of 12 rows. The CSV has all of them.

Table 86 after “Note 6 — Income Taxes”

Download CSV
Six Months Ended June 30, 2025(a)(b)
PHIPEPCODPLACE
U.S. Federal statutory rate$9221.0%$4821.0%$2921.0%$1621.0%
Increase (decrease) due to:
State income taxes, net of Federal income tax benefit296.7146.196.356.6
Tax credits(2)(0.5)(1)(0.4)————
Nontaxable or nondeductible items10.310.4————
Other Adjustments

First 8 of 12 rows. The CSV has all of them.

Table 87 after “Exelon, PHI and DPL have the following unrecognized tax benefits at June 30, 2026 and December 31, 2025. ComEd's, PECO's, BGE's, Pepco's, an”

Download CSV
Exelon(a)PHIDPL
June 30, 2026$87$52$16
December 31, 20251004812

Table 88 after “Note 7 — Retirement Benefits”

Download CSV
Pension BenefitsOPEB
Three Months Ended June 30,Three Months Ended June 30,
2026202520262025
Components of net periodic benefit cost
Service cost$40$39$7$6
Interest cost1421472525
Expected return on assets(176)(178)(21)(21)
Amortization of:

First 8 of 22 rows. The CSV has all of them.

Table 89 after “Note 7 — Retirement Benefits”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
Pension and OPEB Costs2026202520262025
Exelon$64$68$129$136
ComEd27215442
PECO4183
BGE7141430
PHI21244149
Pepco7101418

First 8 of 10 rows. The CSV has all of them.

Table 90 after “The Registrants participate in a 401(k) defined contribution savings plan that is sponsored by Exelon. The plan is qualified under applicabl”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
Savings Plan Employer Contributions2026202520262025
Exelon$32$30$64$56
ComEd13122422
PECO5498
BGE3366
PHI751210
Pepco2233

First 8 of 10 rows. The CSV has all of them.

Table 91 after “.”

Download CSV
Derivatives Designated as Hedging Instruments
June 30, 2026December 31, 2025
Other current assets$—$3
Other deferred debits (noncurrent assets)3—
Total derivative assets33
Mark-to-market derivative liabilities (current liabilities)—(4)
Mark-to-market derivative liabilities (noncurrent liabilities)——
Total mark-to-market derivative liabilities—(4)

First 8 of 9 rows. The CSV has all of them.

Table 92 after “The following table provides the notional amounts outstanding held by Exelon at June 30, 2026 and December 31, 2025.”

Download CSV
June 30, 2026December 31, 2025
5-year maturity floating-to-fixed swaps$60$335
10-year maturity floating-to-fixed swaps150365
Total$210$700

Table 93 after “The following table reflects the Registrants' cash collateral held from external counterparties, which is recorded in Other current liabilit”

Download CSV
June 30, 2026December 31, 2025
Exelon$244$223
ComEd221192
PECO66
BGE24
PHI1521
Pepco1313
DPL23

First 8 of 9 rows. The CSV has all of them.

Table 94 after “The following table reflects the Registrants' commercial paper programs supported by the revolving credit agreements at June 30, 2026 and De”

Download CSV
Outstanding Commercial Paper atAverage Interest Rate on Commercial Paper Borrowings at
Commercial Paper IssuerJune 30, 2026December 31, 2025June 30, 2026December 31, 2025
Exelon(a)$743$6123.88%3.94%
ComEd$—$——%—%
PECO$81$—3.80%—%
BGE$—$——%—%
PHI(b)$32$6123.95%3.94%
Pepco$—$303—%3.93%

First 8 of 10 rows. The CSV has all of them.

Table 95 after “On August 29, 2024, Exelon Corporate and each of the Utility Registrants amended and restated their respective syndicated revolving credit f”

Download CSV
BorrowerAggregate Bank CommitmentInterest Rate
Exelon Corporate$900SOFR plus 1.075%
ComEd$1,000SOFR plus 1.000%
PECO$600SOFR plus 0.900%
BGE$600SOFR plus 1.000%
Pepco$300SOFR plus 1.000%
DPL$300SOFR plus 1.000%
ACE$300SOFR plus 1.000%

Table 96 after “During the six months ended June 30, 2026, the following long-term debt was issued:”

Download CSV
CompanyTypeInterest RateMaturityAmountUse of Proceeds
ExelonSenior Notes4.95%March 15, 2036$775Repay existing indebtedness and for general corporate purposes.
ComEdFirst Mortgage Bonds4.55%June 1, 2031600Repay existing indebtedness and for general corporate purposes.
ComEdFirst Mortgage Bonds5.85%June 1, 2056825Repay existing indebtedness and for general corporate purposes.
BGENotes5.15%June 1, 2033500Repay existing indebtedness and for general corporate purposes.
BGENotes6.05%June 1, 2056425Repay existing indebtedness and for general corporate purposes.
PepcoFirst Mortgage Bonds5.00%March 19, 2036110Repay existing indebtedness and for general corporate purposes.
PepcoFirst Mortgage Bonds5.30%March 19, 204160Repay existing indebtedness and for general corporate purposes.

First 8 of 11 rows. The CSV has all of them.

Table 97 after “The carrying amounts of the Registrants’ short-term liabilities as presented in their Consolidated Balance Sheets are representative of thei”

Download CSV
June 30, 2026December 31, 2025
Carrying AmountFair ValueCarrying AmountFair Value
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Long-Term Debt, including amounts due within one year(a)
Exelon (b)$51,040$—$41,613$4,723$46,336$49,078$—$40,637$4,318$44,955
ComEd13,665—12,086—12,08612,753—11,291—11,291
PECO6,398—5,526—5,5266,396—5,593—5,593
BGE6,609—6,011—6,0116,041—5,510—5,510

First 8 of 16 rows. The CSV has all of them.

Table 98 after “Exelon”

Download CSV
At June 30, 2026At December 31, 2025
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$2,026$—$—$2,026$825$—$—$825
Rabbi trust investments
Cash equivalents108——108101——101
Mutual funds77——7771——71
Fixed income—6—6—6—6

First 8 of 22 rows. The CSV has all of them.

Table 99 after “ComEd, PECO, and BGE”

Download CSV
ComEdPECOBGE
At June 30, 2026Level 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$949$—$—$949$2$—$—$2$1,006$—$—$1,006
Rabbi trust investments
Cash equivalents————2——2————
Mutual funds————14——1416——16
Life insurance contracts—————25—25————

First 8 of 15 rows. The CSV has all of them.

Table 100 after “ComEd, PECO, and BGE”

Download CSV
ComEdPECOBGE
At December 31, 2025Level 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$393$—$—$393$93$—$—$93$205$—$—$205
Rabbi trust investments
Mutual funds————13——1310——10
Life insurance contracts—————25—25————
Rabbi trust investments subtotal————1325—3810——10

First 8 of 14 rows. The CSV has all of them.

Table 101 after “PHI, Pepco, DPL, and ACE”

Download CSV
At June 30, 2026At December 31, 2025
PHILevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$34$—$—$34$83$—$—$83
Rabbi trust investments
Cash equivalents103——10399——99
Mutual funds9——99——9
Fixed income—6—6—6—6

First 8 of 15 rows. The CSV has all of them.

Table 102 after “PHI, Pepco, DPL, and ACE”

Download CSV
PepcoDPLACE
At June 30, 2026Level 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$32$—$—$32$2$—$—$2$—$—$—$—
Rabbi trust investments
Cash equivalents102——102————————
Life insurance contracts—231942————————
Rabbi trust investments subtotal1022319144————————

First 8 of 13 rows. The CSV has all of them.

Table 103 after “Note 10 — Fair Value of Financial Assets and Liabilities”

Download CSV
PepcoDPLACE
At December 31, 2025Level 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$33$—$—$33$3$—$—$3$—$—$—$—
Rabbi trust investments
Cash equivalents98——98————————
Life insurance contracts—232043————————
Rabbi trust investments subtotal982320141————————

First 8 of 13 rows. The CSV has all of them.

Table 104 after “The following tables present the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis dur”

Download CSV
ExelonComEdPHI and Pepco
Three Months Ended June 30, 2026TotalCommodity DerivativesLife Insurance Contracts
Balance at March 31, 2026$(112)$(133)$20
Total realized / unrealized gains (losses)
Included in net income(a)———
Included in regulatory assets/liabilities(b)55—
Settlements(2)—(1)
Balance at June 30, 2026(c)$(109)$(128)$19

First 8 of 9 rows. The CSV has all of them.

Table 105 after “Note 10 — Fair Value of Financial Assets and Liabilities”

Download CSV
ExelonComEdPHI and Pepco
Three Months Ended June 30, 2025TotalCommodity DerivativesLife Insurance Contracts
Balance at March 31, 2025$(129)$(151)$21
Total realized / unrealized gains (losses)
Included in net income(a)1—1
Included in regulatory assets/liabilities(b)1616—
Balance at June 30, 2025(c)$(112)$(135)$22
The amount of total gains included in income attributed to the change in unrealized gains related to assets and liabilities at June 30, 2025$1$—$1

Table 106 after “Note 10 — Fair Value of Financial Assets and Liabilities”

Download CSV
ExelonComEdPHI and Pepco
Six Months Ended June 30, 2026TotalCommodity DerivativesLife Insurance Contracts
Balance at December 31, 2025$(110)$(131)$20
Total realized / unrealized gains (losses)
Included in net income(a)———
Included in regulatory assets/liabilities(b)33—
Settlements(2)—(1)
Balance at June 30, 2026(c)$(109)$(128)$19

First 8 of 9 rows. The CSV has all of them.

Table 107 after “Note 10 — Fair Value of Financial Assets and Liabilities”

Download CSV
ExelonComEdPHI and Pepco
Six Months Ended June 30, 2025TotalCommodity DerivativesLife Insurance Contracts
Balance at December 31, 2024$(110)$(132)$21
Total realized / unrealized gains (losses)
Included in net income(a)1—1
Included in regulatory assets/liabilities(b)(3)(3)—
Balance at June 30, 2025(c)$(112)$(135)$22
The amount of total gains included in income attributed to the change in unrealized gains related to assets and liabilities at June 30, 2025$1$—$1

Table 108 after “The table below discloses the significant unobservable inputs to the forward curve used to value mark-to-market derivatives.”

Download CSV
Type of tradeFair Value at June 30, 2026Fair Value at December 31, 2025Valuation TechniqueUnobservable Input2026 Range & Arithmetic Average2025 Range & Arithmetic Average
Commodity derivatives$(128)$(131)Discounted Cash FlowForward power price(a)$24.82-$68.10$40.37$29.75-$61.84$41.95

Table 109 after “The following amounts represent total commitment costs that have been recorded since the acquisition date and the total remaining obligation”

Download CSV
DescriptionExelonPHIPepcoDPLACE
Total commitments$513$320$120$89$111
Remaining commitments(a)211919——

Table 110 after “The Registrants’ commercial commitments at June 30, 2026, representing commitments potentially triggered by future events were as follows:”

Download CSV
Expiration within
Total202620272028202920302031 and beyond
Exelon
Letters of credit(a)$59$31$28$—$—$—$—
Surety bonds(b)468166137165———
Financing trust guarantees(c)378——78——300
Guaranteed lease residual values(d)24—16449
Total commercial commitments$929$197$166$249$4$4$309

First 8 of 42 rows. The CSV has all of them.

Table 111 after “At June 30, 2026 and December 31, 2025, the Registrants had accrued the following undiscounted amounts for environmental liabilities in Accr”

Download CSV
June 30, 2026December 31, 2025
Total Environmental Investigation and Remediation LiabilitiesPortion of Total Related to MGP Investigation and RemediationTotal Environmental Investigation and Remediation LiabilitiesPortion of Total Related to MGP Investigation and Remediation
Exelon$362$311$386$321
ComEd285285289289
PECO19162322
BGE13101310
PHI44—57—
Pepco43—55—

First 8 of 10 rows. The CSV has all of them.

Table 112 after “Exelon issued the following shares of Common stock in the second quarter of 2026:”

Download CSV
Effective PeriodShares Issued(in millions)Weighted-Average Net PriceNet Proceeds (a)(in millions)
Q2 2026 (b)8.7$44.03$382

Table 113 after “The following forward sale agreements were entered into under Exelon’s ATM program in the first quarter of 2026:”

Download CSV
Effective PeriodShares Available (in millions)Weighted-Average Net PriceMaturity Date
Q1 20265.4$47.67July 30, 2027
Q1 20266.4$48.68September 2, 2027

Table 114 after “Additionally, the following forward sale agreements were entered into during the twelve months ended 2025 under Exelon’s ATM program and wer”

Download CSV
Effective PeriodShares Available (in millions)Weighted-Average Net PriceMaturity Date
Q2 20253.6$43.17November 16, 2026
Q3 202511.5$43.73December 15, 2026
Q4 20250.8$45.42December 15, 2026

Table 115 after “The following table presents changes in Exelon's AOCI, net of tax, by component:”

Download CSV
Three Months Ended June 30, 2026Cash Flow HedgesPension and Non-Pension Postretirement Benefit Plan Items(a)Total
Balance at March 31, 2026$28$(784)$(756)
OCI before reclassifications2(1)1
Amounts reclassified from AOCI(2)75
Net current-period OCI—66
Balance at June 30, 2026$28$(778)$(750)

Table 116 after “The following table presents changes in Exelon's AOCI, net of tax, by component:”

Download CSV
Three Months Ended June 30, 2025Cash Flow HedgesPension and Non-Pension Postretirement Benefit Plan Items(a)Total
Balance at March 31, 2025$37$(755)$(718)
OCI before reclassifications(4)1(3)
Amounts reclassified from AOCI(2)53
Net current-period OCI(6)6—
Balance at June 30, 2025$31$(749)$(718)

Table 117 after “The following table presents changes in Exelon's AOCI, net of tax, by component:”

Download CSV
Six Months Ended June 30, 2026Cash Flow HedgesPension and Non-Pension Postretirement Benefit Plan Items(a)Total
Balance at December 31, 2025$33$(795)$(762)
OCI before reclassifications(2)31
Amounts reclassified from AOCI(3)1411
Net current-period OCI(5)1712
Balance at June 30, 2026$28$(778)$(750)

Table 118 after “The following table presents changes in Exelon's AOCI, net of tax, by component:”

Download CSV
Six Months Ended June 30, 2025Cash Flow HedgesPension and Non-Pension Postretirement Benefit Plan Items(a)Total
Balance at December 31, 2024$45$(765)$(720)
OCI before reclassifications(11)5(6)
Amounts reclassified from AOCI(3)118
Net current-period OCI(14)162
Balance at June 30, 2025$31$(749)$(718)

Table 119 after “The following table presents Income tax benefit (expense) allocated to each component of Exelon's Other comprehensive income (loss):”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Pension and non-pension postretirement benefit plans:
Actuarial losses reclassified to periodic benefit cost$(2)$(2)$(4)$(4)
Pension and non-pension postretirement benefit plans valuation adjustments1——(2)
Unrealized gains on cash flow hedges———2

Table 120 after “The following tables provide additional information about material items recorded in the Registrants' Consolidated Statements of Operations ”

Download CSV
Taxes other than income taxes
ExelonComEdPECOBGEPHIPepcoDPLACE
Three Months Ended June 30, 2026
Utility taxes(a)$253$86$51$27$89$81$7$1
Property124105634630151
Payroll369549211
Three Months Ended June 30, 2025
Utility taxes(a)$247$79$47$33$88$80$7$1

First 8 of 18 rows. The CSV has all of them.

Table 121 after “Note 14 — Supplemental Financial Information”

Download CSV
Other, net
ExelonComEdPECOBGEPHIPepcoDPLACE
Three Months Ended June 30, 2026
AFUDC — Equity$63$24$11$16$12$9$2$1
Non-service net periodic benefit cost(11)———————
Three Months Ended June 30, 2025
AFUDC — Equity$43$14$10$9$10$8$1$1
Non-service net periodic benefit cost(13)———————

First 8 of 14 rows. The CSV has all of them.

Table 122 after “The following tables provide additional information about material items recorded in the Registrants' Consolidated Statements of Cash Flows.”

Download CSV
Depreciation, amortization, and accretion
ExelonComEdPECOBGEPHIPepcoDPLACE
Six Months Ended June 30, 2026
Property, plant, and equipment(a)$1,605$639$246$267$427$189$120`$116
Amortization of regulatory assets and liabilities, net(a)31518116764391312
Amortization of intangible assets, net(a)————————
ARO accretion(b)1———————
Total depreciation, amortization, and accretion$1,921$820$247$334$491$228$133$128

First 8 of 14 rows. The CSV has all of them.

Table 123 after “Note 14 — Supplemental Financial Information”

Download CSV
Other non-cash operating activities
ExelonComEdPECOBGEPHIPepcoDPLACE
Six Months Ended June 30, 2026
Pension and OPEB costs$129$54$8$14$41$14$7$5
Allowance for credit losses1713548533517711
True-up adjustments to decoupling mechanisms and formula rates(a)9846(10)184414525
Amortization of operating ROU asset11——35121
AFUDC — Equity(120)(45)(21)(30)(24)(19)(3)(2)

First 8 of 14 rows. The CSV has all of them.

Table 124 after “Note 14 — Supplemental Financial Information”

Download CSV
Cash, cash equivalents, and restricted cash
ExelonComEdPECOBGEPHIPepcoDPLACE
Balance at June 30, 2026
Cash and cash equivalents$1,813$704$39$1,010$47$21$8$13
Restricted cash and cash equivalents608533—4363122
Restricted cash included in Other deferred debits and other assets99——————
Total cash, restricted cash, and cash equivalents$2,430$1,246$39$1,014$83$52$10$15
Balance at December 31, 2025

First 8 of 22 rows. The CSV has all of them.

Table 125 after “Note 14 — Supplemental Financial Information”

Download CSV
Accrued expenses
ExelonComEdPECOBGEPHIPepcoDPLACE
Balance at June 30, 2026
Compensation-related accruals(a)$503$140$77$69$102$29$21$15
Taxes accrued2249163288641010
Interest accrued583165755899522022
Balance at December 31, 2025
Compensation-related accruals(a)$705$209$96$99$125$35$24$17

First 8 of 10 rows. The CSV has all of them.

Table 126 after “The following table presents the service company costs allocated to the Registrants:”

Download CSV
Operating and maintenance from affiliatesCapitalized costs
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended June 30,Six Months Ended June 30,
20262025202620252026202520262025
Exelon
BSC$117$162$251$323
PHISCO28295153
ComEd
BSC$109$100$212$2005161111124

First 8 of 24 rows. The CSV has all of them.

Table 127 after “June 30, 2026”

Download CSV
Receivables from affiliates:
Payables to affiliates:ComEdPECOBGEPepcoDPLACEBSCPHISCOOtherTotal
ComEd$—$—$—$—$—$69$—$6$75
PECO$—————33—336
BGE—————38—139
PHI(a)——————6—511
Pepco—————2218141
DPL—————1413128

First 8 of 11 rows. The CSV has all of them.

Table 128 after “December 31, 2025”

Download CSV
Receivables from affiliates:
Payables to affiliates:ComEdPECOBGEPepcoDPLACEBSCPHISCOOtherTotal
ComEd$—$—$—$—$—$76$—$5$81
PECO$—————33—235
BGE—————39——39
PHI(a)——————521118
Pepco—————2511137
DPL—————1510—25

First 8 of 11 rows. The CSV has all of them.

Table 129 after “The following table presents Long-term debt to financing trusts:”

Download CSV
June 30, 2026December 31, 2025
ExelonComEdPECOExelonComEdPECO
ComEd Financing III$206$206$—$206$206$—
PECO Trust III81—8181—81
PECO Trust IV103—103103—103
Total$390$206$184$390$206$184

Table 130 after “The following table sets forth Exelon's GAAP consolidated Net income attributable to common shareholders by Registrant for the three and six”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Exelon$396$391$5$1,315$1,300$15
ComEd2492282155953029
PECO119136(17)397402(5)
BGE5555—35331538
PHI109143(34)278337(59)
Pepco6584(19)133181(48)

First 8 of 11 rows. The CSV has all of them.

Table 131 after “The following table provides a reconciliation between GAAP Net income attributable to common shareholders and Adjusted (non-GAAP) operating ”

Download CSV
Three Months Ended June 30,
20262025
(In millions, except per share data)Earnings per Diluted ShareEarnings per Diluted Share
Net income attributable to common shareholders$396$0.39$391$0.39
Cost management program (net of taxes of $16)(a)420.04——
Income tax-related adjustments (entire amount represents tax expense)(b)——1—
Adjusted (non-GAAP) operating earnings$438$0.43$392$0.39

Table 132 after “The following table provides a reconciliation between GAAP Net income attributable to common shareholders and Adjusted (non-GAAP) operating ”

Download CSV
Six Months Ended June 30,
20262025
(In millions, except per share data)Earnings per Diluted ShareEarnings per Diluted Share
Net income attributable to common shareholders$1,315$1.28$1,300$1.29
Change in FERC audit liability (net of taxes of $1)——2—
Cost management program (net of taxes of $16 and $0, respectively)(a)420.04(1)—
Income tax-related adjustments (entire amount represents tax expense)(b)——1—
Regulatory matters (net of taxes of $4 and $7, respectively)(c)110.01220.02

First 8 of 9 rows. The CSV has all of them.

Table 133 after “Completed Distribution Base Rate Case Proceedings”

Download CSV
Registrant/JurisdictionFiling DateServiceRequested Revenue Requirement IncreaseApproved Revenue Requirement IncreaseApproved ROEApproval DateRate Effective Date
ComEd - IllinoisJanuary 17, 2023Electric$1,487$1,0458.905%December 19, 2024January 1, 2024
April 26, 2024 (amended on September 11, 2024)Electric$624$6239.89%October 31, 2024January 1, 2025
PECO - PennsylvaniaMarch 28, 2024Electric$464$354N/ADecember 12, 2024January 1, 2025
Natural Gas$111$78
BGE - MarylandFebruary 17, 2023Electric$313$1799.50%December 14, 2023January 1, 2024
Natural Gas$289$2299.45%
Pepco - District of ColumbiaApril 13, 2023 (amended February 27, 2024)Electric$186$1239.50%November 26, 2024January 1, 2025

First 8 of 13 rows. The CSV has all of them.

Table 134 after “Pending Distribution Base Rate Case Proceedings”

Download CSV
Registrant/JurisdictionFiling DateServiceRequested Revenue Requirement IncreaseRequested ROEExpected Approval Timing
Pepco - MarylandOctober 14, 2025 (amended April 16, 2026)Electric$12010.50%Third quarter of 2026
DPL - DelawareDecember 9, 2025 (amended June 1, 2026)Electric$4510.50%Third quarter of 2027
BGE - MarylandJuly 2, 2026Electric$15610.40%First quarter of 2027

Table 135 after “Regulatory Matters of the Combined Notes to Consolidated Financial Statements for additional information.”

Download CSV
RegistrantInitial Revenue Requirement Increase (Decrease)Annual Reconciliation (Decrease) IncreaseTotal Revenue Requirement (Decrease) IncreaseAllowed Return on Rate BaseAllowed ROE
ComEd$31$(52)$(21)8.15%11.50%
PECO$20$20$407.62%10.35%
BGE$16$(40)$(30)7.51%10.50%
Pepco$12$(21)$(9)7.72%10.50%
DPL$3$1$47.53%10.50%
ACE$1$16$177.26%10.50%

Table 136 after “Results of Operations — ComEd”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,(Unfavorable) Favorable Variance
2026202520262025
Operating revenues$1,985$1,836$149$3,898$3,901$(3)
Operating expenses
Purchased power579550(29)1,0311,239208
Operating and maintenance449422(27)886845(41)
Depreciation and amortization416387(29)820767(53)
Taxes other than income taxes10797(10)212196(16)

First 8 of 17 rows. The CSV has all of them.

Table 137 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Distribution$24$16
Transmission1333
Energy efficiency1422
Other(8)(5)
4366
Regulatory required programs106(69)

First 8 of 9 rows. The CSV has all of them.

Table 138 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Labor, other benefits, contracting, and materials$19$40
Storm-related costs(3)9
BSC costs912
Pension and non-pension postretirement benefits expense35
Other(a)(7)(39)
2127

First 8 of 10 rows. The CSV has all of them.

Table 139 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
IncreaseIncrease
Depreciation and amortization(a)$16$31
Regulatory asset amortization1322
Total increase$29$53

Table 140 after “Results of Operations — PECO”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Operating revenues$1,062$1,000$62$2,554$2,333$221
Operating expenses
Purchased power and fuel389339(50)1,001841(160)
Operating and maintenance3003055636631(5)
Depreciation and amortization125112(13)247221(26)
Taxes other than income taxes6254(8)131115(16)

First 8 of 17 rows. The CSV has all of them.

Table 141 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
ElectricGasTotalElectricGasTotal
Weather$6$(1)$5$14$7$21
Volume(7)1(6)(10)2(8)
Pricing(1)(1)(2)4—4
Transmission4—416—16
Other(a)16(1)1540444

First 8 of 11 rows. The CSV has all of them.

Table 142 after “Heating and cooling degree-days are quantitative indices that reflect the demand for energy needed to heat or cool a home or business. Norma”

Download CSV
Three Months Ended June 30,% Change
PECO Service Territory20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days321333415(3.6)%(22.7)%
Cooling Degree-Days52642538723.8%35.9%
Six Months Ended June 30,% Change
20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days2,7202,6842,7741.3%(1.9)%
Cooling Degree-Days53642638825.8%38.1%

Table 143 after “Electric volume, exclusive of the effects of weather, for the three and six months ended June 30, 2026 compared to the same period in 2025, ”

Download CSV
Electric Retail Deliveries to Customers (in GWhs)Three Months Ended June 30,% ChangeWeather -Normal% Change(b)Six Months Ended June 30,% ChangeWeather -Normal% Change(b)
2026202520262025
Residential3,0423,0300.4%(1.8)%6,9946,8891.5%(0.7)%
Small commercial & industrial1,7421,832(4.9)%(3.6)%3,7523,778(0.7)%(1.2)%
Large commercial & industrial3,4263,3143.4%2.4%6,5586,739(2.7)%(3.9)%
Public authorities & electric railroads157163(3.7)%(3.6)%333352(5.4)%(5.4)%
Total electric retail deliveries(a)8,3678,3390.3%(0.5)%17,63717,758(0.7)%(2.1)%

Table 144 after “Electric volume, exclusive of the effects of weather, for the three and six months ended June 30, 2026 compared to the same period in 2025, ”

Download CSV
At June 30,
Number of Electric Customers20262025
Residential1,540,3841,538,280
Small commercial & industrial154,463154,977
Large commercial & industrial3,1413,155
Public authorities & electric railroads10,13310,343
Total1,708,1211,706,755

Table 145 after “PECO”

Download CSV
Natural Gas Deliveries to Customers (in mmcf)Three Months Ended June 30,% ChangeWeather -Normal% Change(b)Six Months Ended June 30,% ChangeWeather -Normal% Change(b)
2026202520262025
Residential4,5254,571(1.0)%1.9%26,96126,4052.1%(-0.4)%
Small commercial & industrial3,0723,398(9.6)%(9.0)%14,42313,8034.5%2.3%
Large commercial & industrial12(50.0)%2.3%(9)14(164.3)%(10.5)%
Transportation6,5785,43621.0%25.6%13,72012,6788.2%9.2%
Total natural gas deliveries(a)14,17613,4075.7%8.1%55,09552,9004.1%2.5%

Table 146 after “PECO”

Download CSV
At June 30,
Number of Natural Gas Customers20262025
Residential511,121509,671
Small commercial & industrial44,49444,646
Large commercial & industrial77
Transportation605623
Total556,227554,947

Table 147 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Labor, other benefits, contracting and materials(a)$29$45
BSC costs813
Pension and non-pension postretirement benefit expense13
Credit loss expense(2)(4)
Storm-related costs(32)(39)
Other—15

First 8 of 11 rows. The CSV has all of them.

Table 148 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
IncreaseIncrease (Decrease)
Depreciation and amortization(a)$13$27
Regulatory asset amortization—(1)
Total increase$13$26

Table 149 after “Results of Operations — BGE”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Operating revenues$1,218$1,029$189$3,046$2,583$463
Operating expenses
Purchased power and fuel545406(139)1,3531,016(337)
Operating and maintenance293264(29)619568(51)
Depreciation and amortization166154(12)334318(16)
Taxes other than income taxes9685(11)200181(19)

First 8 of 17 rows. The CSV has all of them.

Table 150 after “consisted of the following:”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
Increase (Decrease)Increase (Decrease)
ElectricGasTotalElectricGasTotal
Distribution$11$7$18$15$29$44
Transmission3—31—1
Other4—413215
18725293160
Regulatory required programs183(19)164406(3)403

First 8 of 9 rows. The CSV has all of them.

Table 151 after “BGE”

Download CSV
At June 30,
Number of Electric Customers20262025
Residential1,230,5231,219,904
Small commercial & industrial114,986115,316
Large commercial & industrial13,43013,345
Public authorities & electric railroads250257
Total1,359,1891,348,822

Table 152 after “BGE”

Download CSV
At June 30,
Number of Natural Gas Customers20262025
Residential664,257660,049
Small commercial & industrial37,63837,806
Large commercial & industrial6,4066,387
Total708,301704,242

Table 153 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Credit loss expense$25$36
BSC costs811
Storm-related costs(4)(4)
Pension and non-pension postretirement benefits expense(5)(10)
Labor, other benefits, contracting and materials(a)(1)(17)
Other(b)(19)(18)

First 8 of 11 rows. The CSV has all of them.

Table 154 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
IncreaseIncrease (Decrease)
Depreciation and amortization$8$18
Regulatory required programs(a)36
Regulatory asset amortization1(8)
Total increase$12$16

Table 155 after “PHI’s Results of Operations include the results of its three reportable segments, Pepco, DPL, and ACE. PHI also has a business services subs”

Download CSV
Three Months Ended June 30,Unfavorable VarianceSix Months Ended June 30,(Unfavorable) Favorable Variance
2026202520262025
PHI$109$143$(34)$278$337$(59)
Pepco6584(19)133181(48)
DPL2639(13)103108(5)
ACE2224(2)4956(7)
Other(a)(4)(4)—(7)(8)1

Table 156 after “Results of Operations — Pepco”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Operating revenues$859$776$83$1,849$1,635$214
Operating expenses
Purchased power316256(60)727574(153)
Operating and maintenance190155(35)409313(96)
Depreciation and amortization114107(7)228212(16)
Taxes other than income taxes113109(4)231222(9)

First 8 of 18 rows. The CSV has all of them.

Table 157 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase
Distribution$7$9
Transmission25
Other(3)3
617
Regulatory required programs77197
Total increase$83$214

Table 158 after “Pepco”

Download CSV
At June 30,
Number of Electric Customers in Maryland20262025
Residential561,146558,254
Small commercial & industrial30,54630,512
Large commercial & industrial19,08319,064
Public authorities & electric railroads181177
Total610,956608,007

Table 159 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
(Decrease) IncreaseIncrease (Decrease)
Maryland multi-year plan reconciliation(a)$—$26
Labor, other benefits, contracting, and materials(b)1425
BSC and PHISCO costs913
Credit loss expense(3)(3)
Pension and non-pension postretirement benefits expense—(1)
Storm-related costs(3)(1)

First 8 of 12 rows. The CSV has all of them.

Table 160 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase
Depreciation and amortization(a)$6$12
Regulatory asset amortization(1)—
Regulatory required programs(b)24
Total increase$7$16

Table 161 after “Results of Operations — DPL”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Operating revenues$454$421$33$1,076$969$107
Operating expenses
Purchased power and fuel195172(23)483419(64)
Operating and maintenance11295(17)231201(30)
Depreciation and amortization6763(4)133126(7)
Taxes other than income taxes2420(4)5041(9)

First 8 of 17 rows. The CSV has all of them.

Table 162 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
(Decrease) IncreaseIncrease (Decrease)
ElectricGasTotalElectricGasTotal
Weather$—$—$—$2$2$4
Volume—(1)(1)1(1)—
Distribution2—281018
Transmission3—35—5
Other————11

First 8 of 11 rows. The CSV has all of them.

Table 163 after “Heating and cooling degree days are quantitative indices that reflect the demand for energy needed to heat or cool a home or business. Norma”

Download CSV
Three Months Ended June 30,% Change
Delaware Electric Service Territory20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days3763734390.8%(14.4)%
Cooling Degree-Days4043903493.6%15.8%
Six Months Ended June 30,% Change
Delaware Electric Service Territory20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days2,9062,7712,8444.9%2.2%
Cooling Degree-Days4123993503.3%17.7%

Table 164 after “Heating and cooling degree days are quantitative indices that reflect the demand for energy needed to heat or cool a home or business. Norma”

Download CSV
Three Months Ended June 30,% Change
Delaware Natural Gas Service Territory20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days3763734760.8%(21.0)%
Six Months Ended June 30,% Change
Delaware Natural Gas Service Territory20262025Normal2026 vs. 20252026 vs. Normal
Heating Degree-Days2,9062,7712,9254.9%(0.6)%

Table 165 after “exclusive of the effects of weather, remained relatively consistent for the three and six months ended June 30, 2026 compared to the same pe”

Download CSV
Electric Retail Deliveries to Delaware Customers (in GWhs)Three Months Ended June 30,% ChangeWeather - Normal% Change(b)Six Months Ended June 30,% ChangeWeather - Normal% Change(b)
2026202520262025
Residential6926752.5%3.0%1,6661,6053.8%1.9%
Small commercial & industrial354369(4.1)%(3.8)%721723(0.3)%(1.0)%
Large commercial & industrial754766(1.6)%(1.3)%1,4411,456(1.0)%(1.1)%
Public authorities & electric railroads(16)9(277.8)%(287.3)%(10)15(166.7)%(163.3)%
Total electric retail deliveries(a)1,7841,819(1.9)%(1.6)%3,8183,7990.5%(0.5)%

Table 166 after “DPL”

Download CSV
At June 30,
Number of Total Electric Customers (Maryland and Delaware)20262025
Residential496,515492,999
Small commercial & industrial65,71065,177
Large commercial & industrial1,2951,253
Public authorities & electric railroads626628
Total564,146560,057

Table 167 after “Reflects the change in delivery volumes assuming normalized weather based on the historical 20-year average.”

Download CSV
Natural Gas Retail Deliveries to Delaware Customers (in mmcf)Three Months Ended June 30,% ChangeWeather - Normal% Change(b)Six Months Ended June 30,% ChangeWeather - Normal% Change(b)
2026202520262025
Residential729803(9.2)%(8.8)%5,4075,3930.3%(3.4)%
Small commercial & industrial482535(9.9)%(10.0)%2,6062,5024.2%—%
Large commercial & industrial400405(1.2)%(1.3)%833837(0.5)%(0.5)%
Transportation1,2701,282(0.9)%(1.3)%3,2973,387(2.7)%(4.3)%
Total natural gas deliveries(a)2,8813,025(4.8)%(5.1)%12,14312,1190.2%(2.7)%

Table 168 after “Reflects the change in delivery volumes assuming normalized weather based on the historical 20-year average.”

Download CSV
At June 30,
Number of Delaware Natural Gas Customers20262025
Residential131,951131,332
Small commercial & industrial10,20710,146
Large commercial & industrial1414
Transportation160161
Total142,332141,653

Table 169 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Labor, other benefits, contracting, and materials(a)$9$12
BSC and PHISCO costs55
Storm-related costs(2)3
Credit loss expense(1)(3)
Other12
1219

First 8 of 10 rows. The CSV has all of them.

Table 170 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
IncreaseIncrease (Decrease)
Depreciation and amortization(a)$4$7
Regulatory asset amortization—(1)
Regulatory required programs(b)—1
Total increase$4$7

Table 171 after “Results of Operations — ACE”

Download CSV
Three Months Ended June 30,Favorable (Unfavorable) VarianceSix Months Ended June 30,Favorable (Unfavorable) Variance
2026202520262025
Operating revenues$401$384$17$822$757$65
Operating expenses
Purchased power187173(14)392329(63)
Operating and maintenance9995(4)192185(7)
Depreciation and amortization6362(1)128127(1)
Taxes other than income taxes33—55—

First 8 of 17 rows. The CSV has all of them.

Table 172 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
IncreaseIncrease
Distribution$8$7
Transmission69
Other——
1416
Regulatory required programs349
Total increase$17$65

Table 173 after “ACE”

Download CSV
At June 30,
Number of Electric Customers20262025
Residential511,568508,775
Small commercial & industrial63,07062,817
Large commercial & industrial2,6652,803
Public authorities & electric railroads767729
Total578,070575,124

Table 174 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Labor, other benefits, contracting, and materials(a)$8$6
BSC and PHISCO costs34
Storm-related costs(1)3
Pension and non-pension postretirement benefits expense—(1)
Credit Loss Expense—(2)
Other—2

First 8 of 11 rows. The CSV has all of them.

Table 175 after “consisted of the following:”

Download CSV
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Increase (Decrease)Increase (Decrease)
Depreciation and amortization(a)$4$5
Regulatory asset amortization48
Regulatory required programs(7)(12)
Total increase$1$1

Table 176 after “The following table provides a summary of the change in cash flows from operating activities for the six months ended June 30, 2026 and 2025”

Download CSV
Increase in cash flows from operating activitiesExelonComEdPECOBGEPHIPepcoDPLACE
Net income (loss)$15$29$(5)$38$(59)$(48)$(5)$(7)
Adjustments to reconcile net income to cash:
Non-cash operating activities109(113)33416199561938
Collateral received, net5884(6)(7)(14)(2)(4)(9)
Income taxes(137)(11)(280)(175)(3)19(12)(9)
Pension and non-pension postretirement benefit contributions(54)(32)(4)(7)(11)2—(12)
Regulatory assets and liabilities, net(580)(704)(72)10685391825

First 8 of 10 rows. The CSV has all of them.

Table 177 after “The following table provides a summary of the change in cash flows from investing activities for the six months ended June 30, 2026 and 2025”

Download CSV
(Decrease) increase in cash flows from investing activitiesExelonComEdPECOBGEPHIPepcoDPLACE
Capital expenditures$(599)$(482)$(132)$(18)$46$(48)$(23)$(44)
Proceeds from sales of assets(2)———(2)(2)——
Changes in intercompany money pool—————(95)——
Other investing activities32(11)—1—11
(Decrease) increase in cash flows from investing activities$(598)$(480)$(143)$(18)$45$(145)$(22)$(43)

Table 178 after “Table of Contents”

Download CSV
Increase (decrease) in cash flows from financing activitiesExelonComEdPECOBGEPHIPepcoDPLACE
Changes in short-term borrowings, net$1,381$36$70$175$(280)$(252)$13$(41)
Long-term debt, net(993)200—(75)50100(50)—
Changes in intercompany money pool————15—4748
Issuance of common stock209———————
Dividends paid on common stock(52)(30)—(31)—3744
Distributions to member————45———
Contributions from parent/member—1694474(116)113(54)(3)

First 8 of 10 rows. The CSV has all of them.

Table 179 after “During the six months ended June 30, 2026, the following long-term debt was retired and/or redeemed:”

Download CSV
CompanyTypeInterest RateMaturityAmount
ExelonSenior Notes3.40%April 15, 2026$750
ComEdFirst Mortgage Bonds2.55%June 15, 2026$500
BGESenior Notes2.40%August 15, 2026$350

Table 180 after “Table of Contents”

Download CSV
PeriodDeclaration DateShareholder of Record DateDividend Payable DateCash per Share(a)
First Quarter 2026February 12, 2026March 2, 2026March 13, 2026$0.4200
Second Quarter 2026April 28, 2026June 4, 2026June 15, 2026$0.4200
Third Quarter 2026July 28, 2026September 4, 2026September 15, 2026$0.4200

Table 181 after “On May 2, 2025, Exelon executed an equity distribution agreement ("2025 Equity Distribution Agreement"), with certain sales agents and forwa”

Download CSV
Effective PeriodShares Issued(in millions)Weighted-Average Net PriceNet Proceeds (a)(in millions)
Q2 2026 (b)8.7$44.03$382

Table 182 after “Table of Contents”

Download CSV
Effective PeriodShares Available (in millions)Weighted-Average Net PriceMaturity Date
Q1 20265.4$47.67July 30, 2027
Q1 20266.4$48.68September 2, 2027

Table 183 after “Additionally, the following forward sale agreements were entered into during the twelve months ended 2025 under Exelon’s ATM program and wer”

Download CSV
Effective PeriodShares Available (in millions)Weighted-Average Net PriceMaturity Date
Q2 20253.6$43.17November 16, 2026
Q3 202511.5$43.73December 15, 2026
Q4 20250.8$45.42December 15, 2026

Table 184 after “The following table presents the incremental collateral that each Utility Registrant would have been required to provide in the event each U”

Download CSV
PJM Credit Policy CollateralOther Incremental Collateral Required(a)Available Credit Facility Capacity Prior to Any Incremental Collateral
ComEd$25$—$982
PECO726514
BGE316573
Pepco——297
DPL—13267
ACE——297

Table 185 after “Table of Contents”

Download CSV
(In millions)TransmissionDistributionGasTotal(a)
ExelonN/AN/AN/A$9,900
ComEd1,1002,400N/A3,500
PECO4501,3254002,175
BGE1,0755755252,175
PHI7251,250502,050
Pepco325650N/A975
DPL22532550625

First 8 of 9 rows. The CSV has all of them.

Table 186 after “To provide an additional short-term borrowing option that will generally be more favorable to the borrowing participants than the cost of ex”

Download CSV
During the Six Months Ended June 30, 2026At June 30, 2026
Exelon Intercompany Money PoolMaximum ContributedMaximum BorrowedContributed (Borrowed)
Exelon Corporate$502$—$399
PECO343(63)—
BSC—(461)(360)
PHI Corporate—(134)(92)
PCI65—53

Table 187 after “To provide an additional short-term borrowing option that will generally be more favorable to the borrowing participants than the cost of ex”

Download CSV
During the Six Months Ended June 30, 2026At June 30, 2026
PHI Intercompany Money PoolMaximum ContributedMaximum BorrowedContributed (Borrowed)
Pepco$116$—$95
DPL—(85)(47)
ACE—(66)(48)

Table 188 after “The Utility Registrants are required to obtain short-term and long-term financing authority from Federal and State Commissions as follows:”

Download CSV
At June 30, 2026
Short-term Financing AuthorityRemaining Long-term Financing Authority
CommissionExpiration DateAmountCommissionExpiration DateAmount
ComEdFERCDecember 31, 2027$2,500ICCJanuary 1, 2027, May 1, 2027, & January 1, 2029$2,968
PECOFERCDecember 31, 20271,500PAPUCDecember 31, 20271,850
BGEFERCDecember 31, 2027900MDPSCN/A925
Pepco(a)FERCDecember 31, 2027700MDPSC / DCPSCDecember 31, 2028800
DPL(a)FERCDecember 31, 2027700MDPSC / DEPSCDecember 31, 2028625

First 8 of 9 rows. The CSV has all of them.

Table 189 after “The following table presents the maturity and source of fair value for Exelon’s and ComEd’s mark-to-market commodity contract net liabilitie”

Download CSV
Maturities WithinTotal Fair Value
Commodity derivative contracts(a):202620272028202920302031 and Beyond
Prices based on model or other valuation methods (Level 3)$(9)$(23)$(23)$(23)$(22)$(28)$(128)

Table 190 after “Table of Contents”

Download CSV
Baltimore Gas and Electric Company
Exhibit No.DescriptionLocation
4-2Form of 5.150% Notes due 2033 issued May 22, 2026 by Baltimore Gas and Electric CompanyFile No. 001-01910, Form 8-K dated May 22, 2026, Exhibit 4.1
4-3Form of 6.050% Notes due 2056 issued May 22, 2026 by Baltimore Gas and Electric CompanyFile No. 001-01910, Form 8-K dated May 22, 2026, Exhibit 4.2

Table 191 after “Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as to the Quarterly Report on Form 10-Q f”

Download CSV
Exelon Corporation
Exhibit No.Description
31-1Filed by Calvin G. Butler, Jr. for Exelon Corporation
31-2Filed by Jeanne M. Jones for Exelon Corporation
Commonwealth Edison Company
Exhibit No.Description
31-3Filed by Gil C. Quiniones for Commonwealth Edison Company
31-4Filed by Joshua S. Levin for Commonwealth Edison Company

First 8 of 32 rows. The CSV has all of them.

Table 192 after “Table of Contents”

Download CSV
Exelon Corporation
Exhibit No.Description
32-1Filed by Calvin G. Butler, Jr. for Exelon Corporation
32-2Filed by Jeanne M. Jones for Exelon Corporation
Commonwealth Edison Company
Exhibit No.Description
32-3Filed by Gil C. Quiniones for Commonwealth Edison Company
32-4Filed by Joshua S. Levin for Commonwealth Edison Company

First 8 of 39 rows. The CSV has all of them.