tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of FICO

Tables in the 10-Q of FAIR ISAAC CORP

49 tables with numbers, filed Jul 31, 2019. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations21
Item 3.Quantitative and Qualitative Disclosures About Market Risk38
Item 4.Controls and Procedures40
PART II – OTHER INFORMATION
Item 1.Legal Proceedings41
Item 1A.Risk Factors41

First 8 of 14 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
June 30, 2019September 30, 2018
As Adjusted
(In thousands, except par value data)
Assets
Current assets:
Cash and cash equivalents$78,808$90,023
Accounts receivable, net318,044266,742
Prepaid expenses and other current assets38,21239,624

First 8 of 38 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2019201820192018
As AdjustedAs Adjusted
(In thousands, except per share data)
Revenues:
Transactional and maintenance$226,040$192,143$632,012$555,337
Professional services44,59442,836135,957132,695
License43,61520,01486,77055,582

First 8 of 30 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Common StockAdditional Paid-in-CapitalTreasury StockRetained EarningsAccumulated OtherComprehensive LossTotalStockholders’ Equity
(In thousands)SharesPar Value
Balance at March 31, 201929,056$291$1,190,341$(2,704,305)$1,837,912$(76,761)$247,478
Share-based compensation——19,595———19,595
Issuance of treasury stock under employee stock plans801(3,197)3,680——484
Repurchases of common stock(205)(3)—(59,200)——(59,203)
Net income————64,152—64,152
Foreign currency translation adjustments—————(4,189)(4,189)

First 8 of 36 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Nine Months Ended June 30,
20192018
As Adjusted
(In thousands)
Cash flows from operating activities:
Net income$137,540$93,769
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization23,73422,329

First 8 of 47 rows. The CSV has all of them.

Table 6 after “Condensed Consolidated Balance Sheets”

Download CSV
September 30, 2018
As Previously ReportedAdjustmentAs Adjusted
(In thousands)
Accounts receivable, net$208,865$57,877$266,742
Deferred income taxes20,117(6,312)13,805
Other assets12,43123,82336,254
Other accrued liabilities30,45756831,025
Deferred revenue52,21551,120103,335

First 8 of 9 rows. The CSV has all of them.

Table 7 after “Condensed Consolidated Statements of Income and Comprehensive Income”

Download CSV
Quarter Ended June 30, 2018Nine Months Ended June 30, 2018
As Previously ReportedAdjustmentAs AdjustedAs Previously ReportedAdjustmentAs Adjusted
(In thousands, except per share amounts)
Revenues$259,505$(4,512)$254,993$752,684$(9,070)$743,614
Cost of revenues78,39062179,011231,2681,668232,936
Selling, general and administrative98,685(1,294)97,391286,038(2,180)283,858
Provision for income taxes9,380(1,199)8,18124,565(10,392)14,173
Net income32,361(2,640)29,72191,9351,83493,769

First 8 of 11 rows. The CSV has all of them.

Table 8 after “Condensed Consolidated Statement of Cash Flows”

Download CSV
Nine Months Ended June 30, 2018
As Previously ReportedAdjustmentAs Adjusted
(In thousands)
Cash flows from operating activities:
Net income$91,935$1,834$93,769
Deferred income taxes6,749(10,392)(3,643)
Changes in operating assets and liabilities(12,489)8,558(3,931)

Table 9 after “:”

Download CSV
June 30, 2019Active Markets forIdentical Instruments(Level 1)Fair Value as of June 30, 2019
(In thousands)
Assets:
Cash equivalents (1)$25,944$25,944
Marketable securities (2)20,05420,054
Total$45,998$45,998
September 30, 2018Active Markets for Identical Instruments (Level 1)Fair Value as of September 30, 2018
(In thousands)

First 8 of 12 rows. The CSV has all of them.

Table 10 after “:”

Download CSV
June 30, 2019
Contract AmountFair Value
ForeignCurrencyUS$US$
(In thousands)
Sell foreign currency:
Euro (EUR)EUR9,800$11,149$—
Buy foreign currency:
British pound (GBP)GBP8,743$11,100$—

First 8 of 9 rows. The CSV has all of them.

Table 11 after “:”

Download CSV
September 30, 2018
Contract AmountFair Value
ForeignCurrencyUS$US$
(In thousands)
Sell foreign currency:
Euro (EUR)EUR9,000$10,372$—
Buy foreign currency:
British pound (GBP)GBP8,598$11,200$—

First 8 of 9 rows. The CSV has all of them.

Table 12 after “Losses on derivative financial instruments are recorded in our condensed consolidated statements of income and comprehensive income as a com”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2019201820192018
(In thousands)
Losses on foreign currency forward contracts$928$870$612$251

Table 13 after “Table of Contents”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2019201820192018
(In thousands)
Completed technology$452$628$1,440$1,949
Other intangible assets9969433,0133,094
Total$1,448$1,571$4,453$5,043

Table 14 after “was as follows (in thousands):”

Download CSV
Year Ending September 30,
2019 (excluding the nine months ended June 30, 2019)$1,456
20203,607
20212,391
20222,248
2023217
$9,919

Table 15 after “, both in total and as allocated to our segments:”

Download CSV
ApplicationsScoresDecision Management SoftwareTotal
(In thousands)
Balance at September 30, 2018$585,161$146,648$69,081$800,890
Addition from acquisitions980——980
Foreign currency translation adjustment(3,968)—(375)(4,343)
Balance at June 30, 2019$582,173$146,648$68,706$797,527

Table 16 after “:”

Download CSV
June 30, 2019September 30, 2018
(In thousands)
Property and equipment$177,193$156,154
Less: accumulated depreciation and amortization(124,293)(107,317)
$52,900$48,837

Table 17 after “:”

Download CSV
June 30, 2019September 30, 2018
Carrying Amounts (*)Fair ValueCarrying Amounts (*)Fair Value
(In thousands)
The 2010 Senior Notes113,000114,374113,000114,413
The 2018 Senior Notes400,000418,000400,000404,000
Total$513,000$532,374$513,000$518,413

Table 18 after “Information about disaggregated revenue by product deployment methods was as follows:”

Download CSV
Reportable Segments
Quarter Ended June 30, 2019Quarter Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareTotalApplicationsScoresDecision Management SoftwareTotal
(In thousands)
On-Premises$102,673$—$27,138$129,811$83,904$—$22,196$106,100
SaaS62,964—6,32869,29254,754—3,31058,064
Scores—115,146—115,146—90,829—90,829
Total$165,637$115,146$33,466$314,249$138,658$90,829$25,506$254,993

Table 19 after “Information about disaggregated revenue by product deployment methods was as follows:”

Download CSV
Reportable Segments
Nine Months Ended June 30, 2019Nine Months Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareTotalApplicationsScoresDecision Management SoftwareTotal
(In thousands)
On-Premises$273,579$—$76,472$350,051$256,557$—$63,294$319,851
SaaS181,532—17,924199,456168,771—8,629177,400
Scores—305,232—305,232—246,363—246,363
Total$455,111$305,232$94,396$854,739$425,328$246,363$71,923$743,614

Table 20 after “Information about disaggregated revenue by primary geographical markets was as follows:”

Download CSV
Reportable Segments
Quarter Ended June 30, 2019Quarter Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareTotalApplicationsScoresDecision Management SoftwareTotal
(In thousands)
North America$88,210$110,728$14,930$213,868$80,598$89,261$13,055$182,914
Latin America7,0887685,44813,3045,3643991,1086,871
Europe, Middle East and Africa54,1712,1918,68065,04234,3746915,14440,209
Asia Pacific16,1681,4594,40822,03518,3224786,19924,999

First 8 of 9 rows. The CSV has all of them.

Table 21 after “Table of Contents”

Download CSV
Reportable Segments
Nine Months Ended June 30, 2019Nine Months Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareTotalApplicationsScoresDecision Management SoftwareTotal
(In thousands)
North America$256,385$293,292$45,354$595,031$250,700$240,703$38,898$530,301
Latin America32,0112,65014,00048,66117,5311,4843,57922,594
Europe, Middle East and Africa119,9715,19721,977147,145107,6862,44616,385126,517
Asia Pacific46,7444,09313,06563,90249,4111,73013,06164,202

First 8 of 9 rows. The CSV has all of them.

Table 22 after “The following table provides information about receivables and deferred revenue from contracts with customers.”

Download CSV
June 30, 2019September 30, 2018
(As Adjusted)
(In thousands)
Receivables, which are included in “Accounts receivable, net”$321,483$270,181
Deferred revenue*$107,871$108,118

Table 23 after “are as follows:”

Download CSV
Nine Months Ended June 30, 2019
(In thousands)
Deferred revenues, beginning balance$108,118
Revenue recognized that was included in the deferred revenues balance at the beginning of the period(87,600)
Increases due to billings, excluding amounts recognized as revenue during the period87,353
Deferred revenues, ending balance$107,871

Table 24 after “The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfi”

Download CSV
Remaining of Fiscal 2019Fiscal 2020Fiscal 2021Fiscal 2022ThereafterTotal
(In thousands)
Applications$14,070$51,346$31,684$12,167$11,353$120,620
Decision Management Software3,11710,7808,0134,9443,59630,450
Total$17,187$62,126$39,697$17,111$14,949$151,070

Table 25 after “:”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2019201820192018
As AdjustedAs Adjusted
(In thousands, except per share data)
Numerator for diluted and basic earnings per share:
Net Income$64,152$29,721$137,540$93,769
Denominator - share:
Basic weighted-average shares28,96729,70829,00029,924

First 8 of 13 rows. The CSV has all of them.

Table 26 after “:”

Download CSV
Quarter Ended June 30, 2019
ApplicationsScoresDecision Management SoftwareUnallocatedCorporateExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$100,385$112,949$12,706$—$226,040
Professional services33,98939210,213—44,594
License31,2631,80510,547—43,615
Total segment revenues165,637115,14633,466—314,249

First 8 of 17 rows. The CSV has all of them.

Table 27 after “:”

Download CSV
Quarter Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareUnallocatedCorporateExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$91,102$89,876$11,165$—$192,143
Professional services33,7835598,494—42,836
License13,7733945,847—20,014
Total segment revenues138,65890,82925,506—254,993

First 8 of 17 rows. The CSV has all of them.

Table 28 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2019
ApplicationsScoresDecision Management SoftwareUnallocatedCorporateExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$294,624$300,133$37,255$—$632,012
Professional services101,4321,99432,531—135,957
License59,0553,10524,610—86,770
Total segment revenues455,111305,23294,396—854,739

First 8 of 17 rows. The CSV has all of them.

Table 29 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2018 (As Adjusted)
ApplicationsScoresDecision Management SoftwareUnallocatedCorporateExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$277,743$243,323$34,271$—$555,337
Professional services108,2881,61322,794—132,695
License39,2971,42714,858—55,582
Total segment revenues425,328246,36371,923—743,614

First 8 of 17 rows. The CSV has all of them.

Table 30 after “Bookings Trend Analysis”

Download CSV
BookingsBookingsYield (1)Number ofBookingsover $1MillionWeighted-AverageTerm (2)
(In millions)(Months)
Quarter Ended June 30, 2019$109.215%1938
Quarter Ended June 30, 2018$119.914%2428
Nine Months Ended June 30, 2019$321.528%61NM(a)
Nine Months Ended June 30, 2018$303.827%56NM(a)

Table 31 after “:”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-PeriodPercentage Change
Segment2019201820192018
As AdjustedAs Adjusted
(In thousands)(In thousands)
Applications$165,637$138,65853%54%$26,97919%
Scores115,14690,82937%36%24,31727%
Decision Management Software33,46625,50610%10%7,96031%
Total$314,249$254,993100%100%59,25623%

First 8 of 16 rows. The CSV has all of them.

Table 32 after “Applications”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$100,385$91,102$9,28310%
Professional services33,98933,7832061%
License31,26313,77317,490127%
Total$165,637$138,65826,97919%

Table 33 after “Scores”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$112,949$89,876$23,07326%
Professional services392559(167)(30)%
License1,8053941,411358%
Total$115,146$90,82924,31727%

Table 34 after “Decision Management Software”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$12,706$11,165$1,54114%
Professional services10,2138,4941,71920%
License10,5475,8474,70080%
Total$33,466$25,5067,96031%

Table 35 after “Applications”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$294,624$277,743$16,8816%
Professional services101,432108,288(6,856)(6)%
License59,05539,29719,75850%
Total$455,111$425,32829,7837%

Table 36 after “Scores”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$300,133$243,323$56,81023%
Professional services1,9941,61338124%
License3,1051,4271,678118%
Total$305,232$246,36358,86924%

Table 37 after “Decision Management Software”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
20192018
As Adjusted
(In thousands)(In thousands)
Transactional and maintenance$37,255$34,271$2,9849%
Professional services32,53122,7949,73743%
License24,61014,8589,75266%
Total$94,396$71,92322,47331%

Table 38 after “:”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-PeriodPercentage Change
2019201820192018
As AdjustedAs Adjusted
(In thousands, exceptemployees)(In thousands,except employees)
Revenues$314,249$254,993100%100%$59,25623%
Operating expenses:
Cost of revenues87,21579,01128%31%8,20410%
Research and development36,97232,48312%13%4,48914%

First 8 of 18 rows. The CSV has all of them.

Table 39 after “:”

Download CSV
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2019201820192018
As AdjustedAs Adjusted
(In thousands)(In thousands)
Revenues$854,739$743,614100%100%$111,12515%
Operating expenses:
Cost of revenues248,849232,93629%31%15,9137%
Research and development110,08293,97613%13%16,10617%

First 8 of 17 rows. The CSV has all of them.

Table 40 after “:”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-PeriodPercentage Change
Segment20192018
As Adjusted
(In thousands)(In thousands)
Applications$52,237$31,917$20,32064%
Scores99,29674,46024,83633%
Decision Management Software(8,763)(9,465)702(7)%
Corporate expenses(36,019)(31,922)(4,097)13%

First 8 of 24 rows. The CSV has all of them.

Table 41 after “Applications”

Download CSV
Quarter Ended June 30,Percentage ofRevenuesNine Months Ended June 30,Percentage ofRevenues
20192018201920182019201820192018
As AdjustedAs AdjustedAs AdjustedAs Adjusted
(In thousands)(In thousands)
Segment revenues$165,637$138,658100%100%$455,111$425,328100%100%
Segment operating expense(113,400)(106,741)(68)%(77)%(332,641)(316,759)(73)%(74)%
Segment operating income$52,237$31,91732%23%$122,470$108,56927%26%

Table 42 after “Scores”

Download CSV
Quarter Ended June 30,Percentage ofRevenuesNine Months Ended June 30,Percentage ofRevenues
20192018201920182019201820192018
As AdjustedAs AdjustedAs AdjustedAs Adjusted
(In thousands)(In thousands)
Segment revenues$115,146$90,829100%100%$305,232$246,363100%100%
Segment operating expense(15,850)(16,369)(14)%(18)%(45,499)(48,670)(15)%(20)%
Segment operating income$99,296$74,46086%82%$259,733$197,69385%80%

Table 43 after “Decision Management Software”

Download CSV
Quarter Ended June 30,Percentage ofRevenuesNine Months Ended June 30,Percentage ofRevenues
20192018201920182019201820192018
As AdjustedAs AdjustedAs AdjustedAs Adjusted
(In thousands)(In thousands)
Segment revenues$33,466$25,506100%100%$94,396$71,923100%100%
Segment operating expense(42,229)(34,971)(126)%(137)%(122,175)(98,534)(129)%(137)%
Segment operating loss$(8,763)$(9,465)(26)%(37)%$(27,779)$(26,611)(29)%(37)%

Table 44 after “Summary of Cash Flows”

Download CSV
Nine Months Ended June 30,Period-to-Period Change
20192018
As Adjusted
(In thousands)
Cash provided by (used in):
Operating activities$164,936$163,089$1,847
Investing activities(20,800)(26,724)5,924
Financing activities(156,061)(117,789)(38,272)

First 8 of 10 rows. The CSV has all of them.

Table 45 after “:”

Download CSV
June 30, 2019September 30, 2018
CostBasisCarryingAmountAverageYieldCostBasisCarryingAmountAverageYield
(Dollars in thousands)
Cash and cash equivalents$78,808$78,8080.86%$90,023$90,0230.66%

Table 46 after “:”

Download CSV
June 30, 2019September 30, 2018
Carrying AmountsFair ValueCarrying AmountsFair Value
(In thousands)
The 2010 Senior Notes113,000114,374113,000114,413
The 2018 Senior Notes400,000418,000400,000404,000
Total$513,000$532,374$513,000$518,413

Table 47 after “:”

Download CSV
June 30, 2019
Contract AmountFair Value
ForeignCurrencyUS$US$
(In thousands)
Sell foreign currency:
Euro (EUR)EUR9,800$11,149$—
Buy foreign currency:
British pound (GBP)GBP8,743$11,100$—

First 8 of 18 rows. The CSV has all of them.

Table 48 after “Issuer Purchases of Equity Securities”

Download CSV
PeriodTotalNumber ofSharesPurchased (1)AveragePrice Paidper ShareTotal Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs (2)Maximum DollarValue of Sharesthat May Yet BePurchased Underthe Plans orPrograms (2)
April 1, 2019 through April 30, 201994,412$277.2890,182$54,528,354
May 1, 2019 through May 31, 201973,600$291.7970,000$34,086,803
June 1, 2019 through June 30, 201946,749$305.4845,000$20,326,788
214,761$288.39205,182$20,326,788

Table 49 after “Exhibits”

Download CSV
ExhibitNumberDescription
3.1Composite Restated Certificate of Incorporation of Fair Isaac Corporation (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q for the quarter ended December 31, 2009 (file no. 001-11689)).
3.2By-laws of Fair Isaac Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended December 31, 2009 (file no. 001-11689)).
10.1Letter Agreement dated August 3, 2019 by and between the Company and Michael I. McLaughlin (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed June 24, 2019 (file no. 001-11689)).
31.1 *Rule 13a-14(a)/15d-14(a) Certifications of CEO.
31.2 *Rule 13a-14(a)/15d-14(a) Certifications of CFO.
32.1 *Section 1350 Certification of CEO.
32.2 *Section 1350 Certification of CFO.

First 8 of 14 rows. The CSV has all of them.