tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of FICO

Tables in the 10-Q of FAIR ISAAC CORP

49 tables with numbers, filed Aug 3, 2021. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations18
Item 3.Quantitative and Qualitative Disclosures About Market Risk37
Item 4.Controls and Procedures39
PART II – OTHER INFORMATION
Item 1.Legal Proceedings40
Item 1A.Risk Factors40

First 8 of 14 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
June 30, 2021September 30, 2020
(In thousands, except par value data)
Assets
Current assets:
Cash and cash equivalents$237,612$157,394
Accounts receivable, net280,598334,180
Prepaid expenses and other current assets38,67042,504
Total current assets556,880534,078

First 8 of 39 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2021202020212020
(In thousands, except per share data)
Revenues:
Transactional and maintenance$288,078$246,829$821,147$707,905
Professional services35,91843,633115,137135,563
License14,18823,26945,67576,738
Total revenues338,184313,731981,959920,206

First 8 of 31 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Common StockAdditional Paid-in-CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotal Stockholders’ Equity
(In thousands)SharesPar Value
Balance at March 31, 202128,829$288$1,181,692$(3,239,109)$2,348,225$(67,793)$223,303
Share-based compensation——30,004———30,004
Issuance of treasury stock under employee stock plans461(532)2,604——2,073
Repurchases of common stock(489)(5)(40,000)(245,978)——(285,983)
Net income————151,198—151,198
Foreign currency translation adjustments—————4,2434,243

First 8 of 36 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Nine Months Ended June 30,
20212020
(In thousands)
Cash flows from operating activities:
Net income$306,364$177,285
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization20,06623,549
Share-based compensation84,09968,197

First 8 of 49 rows. The CSV has all of them.

Table 6 after “The following tables represent financial assets that we measured at fair value on a recurring basis at June 30, 2021 and September 30, 2020:”

Download CSV
June 30, 2021Active Markets for Identical Instruments (Level 1)Fair Value as of June 30, 2021
(In thousands)
Assets:
Cash equivalents (1)$194$194
Marketable securities (2)33,04633,046
Total$33,240$33,240
September 30, 2020Active Markets for Identical Instruments (Level 1)Fair Value as of September 30, 2020
(In thousands)

First 8 of 12 rows. The CSV has all of them.

Table 7 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2021 and September 30, 2020:”

Download CSV
June 30, 2021
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR16,600$19,715$—
Buy foreign currency:
British pound (GBP)GBP14,601$20,300$—

First 8 of 9 rows. The CSV has all of them.

Table 8 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2021 and September 30, 2020:”

Download CSV
September 30, 2020
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR15,000$17,656$—
Buy foreign currency:
British pound (GBP)GBP16,555$21,300$—

First 8 of 9 rows. The CSV has all of them.

Table 9 after “Gains (losses) on derivative financial instruments were recorded in our condensed consolidated statements of income and comprehensive income”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2021202020212020
(In thousands)
Gains (losses) on foreign currency forward contracts$88$(380)$3,003$(1,429)

Table 10 after “Amortization expense associated with our intangible assets is reflected as a separate operating expense caption — amortization of intangible”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2021202020212020
(In thousands)
Completed technology$257$406$902$1,444
Customer contracts and relationships5105611,6592,359
Trade names—37—112
Non-compete agreements4344131131
Total$810$1,048$2,692$4,046

Table 11 after “Estimated future intangible asset amortization expense associated with intangible assets existing at June 30, 2021 was as follows:”

Download CSV
Year Ending September 30,(In thousands)
2021 (excluding the nine months ended June 30, 2021)$563
20222,105
20231,100
2024917
Total$4,685

Table 12 after “The following table summarizes changes to goodwill during the nine months ended June 30, 2021, both in total and as allocated to our segment”

Download CSV
ApplicationsScoresDecision Management SoftwareTotal
(In thousands)
Balance at September 30, 2020$596,804$146,648$68,912$812,364
Foreign currency translation adjustment5,265—1,1526,417
C&R business divestiture$(25,596)$—$—(25,596)
Balance at June 30, 2021$576,473$146,648$70,064$793,185

Table 13 after “The following table presents the composition of property and equipment, net and other assets at June 30, 2021 and September 30, 2020:”

Download CSV
June 30, 2021September 30, 2020
(In thousands)
Property and equipment, net:
Property and equipment$153,879$161,119
Less: accumulated depreciation and amortization(122,314)(114,700)
Total$31,565$46,419
Other assets:
Long-term receivables$41,492$54,074

First 8 of 11 rows. The CSV has all of them.

Table 14 after “The following table presents the face values and fair values for the Senior Notes at June 30, 2021 and September 30, 2020:”

Download CSV
June 30, 2021September 30, 2020
Face Value (*)Fair ValueFace Value (*)Fair Value
(In thousands)
The 2018 Senior Notes400,000449,000400,000442,000
The 2019 Senior Notes350,000359,625350,000358,750
Total$750,000$808,625$750,000$800,750

Table 15 after “The following table presents reconciliations for the numerators and denominators of basic and diluted earnings per share (“EPS”) for the qua”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2021202020212020
(In thousands, except per share data)
Numerator for diluted and basic earnings per share:
Net income$151,198$64,076$306,364$177,285
Denominator - share:
Basic weighted-average shares28,68729,00528,96729,075
Effect of dilutive securities508739538891

First 8 of 12 rows. The CSV has all of them.

Table 16 after “The following tables summarize segment information for the quarters and nine-month periods ended June 30, 2021 and 2020:”

Download CSV
Quarter Ended June 30, 2021
ApplicationsScoresDecision Management SoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$99,822$170,415$17,841$—$288,078
Professional services26,3811669,371—35,918
License7,0101,6215,557—14,188
Total segment revenues133,213172,20232,769—338,184

First 8 of 18 rows. The CSV has all of them.

Table 17 after “Table of Contents”

Download CSV
Quarter Ended June 30, 2020
ApplicationsScoresDecision Management SoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$98,476$130,268$18,085$—$246,829
Professional services32,3645811,211—43,633
License10,6201,22411,425—23,269
Total segment revenues141,460131,55040,721—313,731

First 8 of 17 rows. The CSV has all of them.

Table 18 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2021
ApplicationsScoresDecision Management SoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$294,240$476,217$50,690$—$821,147
Professional services84,61398629,538—115,137
License19,2358,36918,071—45,675
Total segment revenues398,088485,57298,299—981,959

First 8 of 18 rows. The CSV has all of them.

Table 19 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2020
ApplicationsScoresDecision Management SoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
Transactional and maintenance$295,102$365,324$47,479$—$707,905
Professional services101,5211,14132,901—135,563
License37,2949,37130,073—76,738
Total segment revenues433,917375,836110,453—920,206

First 8 of 18 rows. The CSV has all of them.

Table 20 after “Information about disaggregated revenue by product deployment methods was as follows:”

Download CSV
Quarter Ended June 30, 2021
Reportable SegmentsOn-PremisesSaaSScoresTotalPercentage
(Dollars in thousands)
Applications$66,505$66,708$—$133,21339%
Scores——172,202172,20251%
Decision Management Software20,51912,250—32,76910%
Total$87,024$78,958$172,202$338,184100%

Table 21 after “Information about disaggregated revenue by product deployment methods was as follows:”

Download CSV
Quarter Ended June 30, 2020
Reportable SegmentsOn-PremisesSaaSScoresTotalPercentage
(Dollars in thousands)
Applications$76,493$64,967$—$141,46045%
Scores——131,550131,55042%
Decision Management Software29,06311,658—40,72113%
Total$105,556$76,625$131,550$313,731100%

Table 22 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2021
Reportable SegmentsOn-PremisesSaaSScoresTotalPercentage
(Dollars in thousands)
Applications$203,907$194,181$—$398,08841%
Scores——485,572485,57249%
Decision Management Software65,58432,715—98,29910%
Total$269,491$226,896$485,572$981,959100%

Table 23 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2020
Reportable SegmentsOn-PremisesSaaSScoresTotalPercentage
(Dollars in thousands)
Applications$238,812$195,105$—$433,91747%
Scores——375,836375,83641%
Decision Management Software81,58928,864—110,45312%
Total$320,401$223,969$375,836$920,206100%

Table 24 after “Information about disaggregated revenue by primary geographical markets was as follows:”

Download CSV
Quarter Ended June 30, 2021
Reportable SegmentsNorth AmericaLatin AmericaEurope, Middle East and AfricaAsia PacificTotal
(In thousands)
Applications$74,718$10,883$34,459$13,153$133,213
Scores165,2642752,9883,675172,202
Decision Management Software13,6284,39810,4224,32132,769
Total$253,610$15,556$47,869$21,149$338,184

Table 25 after “Information about disaggregated revenue by primary geographical markets was as follows:”

Download CSV
Quarter Ended June 30, 2020
Reportable SegmentsNorth AmericaLatin AmericaEurope, Middle East and AfricaAsia PacificTotal
(In thousands)
Applications$78,639$12,069$34,175$16,577$141,460
Scores128,6861131,5051,246131,550
Decision Management Software23,1644,6268,4274,50440,721
Total$230,489$16,808$44,107$22,327$313,731

Table 26 after “Information about disaggregated revenue by primary geographical markets was as follows:”

Download CSV
Nine Months Ended June 30, 2021
Reportable SegmentsNorth AmericaLatin AmericaEurope, Middle East and AfricaAsia PacificTotal
(In thousands)
Applications$224,172$29,222$104,629$40,065$398,088
Scores464,7213,31810,3437,190485,572
Decision Management Software47,68910,24028,12012,25098,299
Total$736,582$42,780$143,092$59,505$981,959

Table 27 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2020
Reportable SegmentsNorth AmericaLatin AmericaEurope, Middle East and AfricaAsia PacificTotal
(In thousands)
Applications$243,005$31,258$108,230$51,424$433,917
Scores362,1323,0164,7635,925375,836
Decision Management Software59,75814,87622,61213,207110,453
Total$664,895$49,150$135,605$70,556$920,206

Table 28 after “Receivables at June 30, 2021 and September 30, 2020 consisted of the following:”

Download CSV
June 30, 2021September 30, 2020
(In thousands)
Billed$157,777$211,776
Unbilled168,818181,550
326,595393,326
Less: allowance for doubtful accounts(4,505)(5,072)
Net receivables322,090388,254
Less: long-term receivables *(41,492)(54,074)

First 8 of 9 rows. The CSV has all of them.

Table 29 after “Significant changes in the deferred revenues balances during the nine months ended June 30, 2021 were as follows:”

Download CSV
Nine Months Ended June 30, 2021
(In thousands)
Deferred revenues at September 30, 2020 *$122,141
Revenue recognized that was included in the deferred revenues balance at the beginning of the period(78,551)
Increases due to billings, excluding amounts recognized as revenue during the period78,658
Decrease due to divestiture of the C&R business(16,671)
Deferred revenues at June 30, 2021 *$105,577

Table 30 after “Bookings Trend Analysis”

Download CSV
BookingsBookingsYield (1)Number of Bookings over $1 MillionWeighted-AverageTerm (2)
(In millions)(Months)
Quarter Ended June 30, 2021$75.512%1030
Quarter Ended June 30, 2020$106.215%1637
Nine Months Ended June 30, 2021$227.621%34NM(a)
Nine Months Ended June 30, 2020$302.429%56NM(a)

Table 31 after “The following tables set forth certain summary information on a segment basis related to our revenues for the quarters and nine-month period”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change
Segment2021202020212020
(In thousands)(In thousands)
Applications$133,213$141,46039%45%$(8,247)(6)%
Scores172,202131,55051%42%40,65231%
Decision Management Software32,76940,72110%13%(7,952)(20)%
Total$338,184$313,731100%100%24,4538%
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change

First 8 of 14 rows. The CSV has all of them.

Table 32 after “Applications”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$99,822$98,476$1,3461%
Professional services26,38132,364(5,983)(18)%
License7,01010,620(3,610)(34)%
Total$133,213$141,460(8,247)(6)%

Table 33 after “Scores”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$170,415$130,268$40,14731%
Professional services16658108186%
License1,6211,22439732%
Total$172,202$131,55040,65231%

Table 34 after “Decision Management Software”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$17,841$18,085$(244)(1)%
Professional services9,37111,211(1,840)(16)%
License5,55711,425(5,868)(51)%
Total$32,769$40,721(7,952)(20)%

Table 35 after “Applications”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$294,240$295,102$(862)—%
Professional services84,613101,521(16,908)(17)%
License19,23537,294(18,059)(48)%
Total$398,088$433,917(35,829)(8)%

Table 36 after “Scores”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$476,217$365,324$110,89330%
Professional services9861,141(155)(14)%
License8,3699,371(1,002)(11)%
Total$485,572$375,836109,73629%

Table 37 after “Decision Management Software”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20212020
(In thousands)(In thousands)
Transactional and maintenance$50,690$47,479$3,2117%
Professional services29,53832,901(3,363)(10)%
License18,07130,073(12,002)(40)%
Total$98,299$110,453(12,154)(11)%

Table 38 after “The following tables set forth certain summary information related to our condensed consolidated statements of income and comprehensive inco”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2021202020212020
(In thousands, except employees)(In thousands, except employees)
Revenues$338,184$313,731100%100%$24,4538%
Operating expenses:
Cost of revenues82,24088,56924%29%(6,329)(7)%
Research and development45,82641,41114%13%4,41511%
Selling, general and administrative107,72999,83232%32%7,8978%

First 8 of 18 rows. The CSV has all of them.

Table 39 after “Table of Contents”

Download CSV
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2021202020212020
(In thousands)(In thousands)
Revenues$981,959$920,206100%100%$61,7537%
Operating expenses:
Cost of revenues260,101267,46627%29%(7,365)(3)%
Research and development130,089119,79313%13%10,2969%
Selling, general and administrative298,912315,31831%34%(16,406)(5)%

First 8 of 18 rows. The CSV has all of them.

Table 40 after “The following tables set forth certain summary information on a segment basis related to our operating income (loss) for the quarters and ni”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
Segment20212020
(In thousands)(In thousands)
Applications$35,429$30,399$5,03017%
Scores146,784110,21736,56733%
Decision Management Software(15,243)(3,118)(12,125)389%
Corporate expenses(33,820)(31,315)(2,505)8%
Total segment operating income133,150106,18326,96725%

First 8 of 25 rows. The CSV has all of them.

Table 41 after “Applications”

Download CSV
Quarter Ended June 30,Percentage of RevenuesNine Months Ended June 30,Percentage of Revenues
20212020202120202021202020212020
(In thousands)(In thousands)
Segment revenues$133,213$141,460100%100%$398,088$433,917100%100%
Segment operating expense(97,784)(111,061)(73)%(79)%(299,785)(338,527)(75)%(78)%
Segment operating income$35,429$30,39927%21%$98,303$95,39025%22%

Table 42 after “Scores”

Download CSV
Quarter Ended June 30,Percentage of RevenuesNine Months Ended June 30,Percentage of Revenues
20212020202120202021202020212020
(In thousands)(In thousands)
Segment revenues$172,202$131,550100%100%$485,572$375,836100%100%
Segment operating expense(25,418)(21,333)(15)%(16)%(69,221)(54,705)(14)%(15)%
Segment operating income$146,784$110,21785%84%$416,351$321,13186%85%

Table 43 after “Decision Management Software”

Download CSV
Quarter Ended June 30,Percentage of RevenuesNine Months Ended June 30,Percentage of Revenues
20212020202120202021202020212020
(In thousands)(In thousands)
Segment revenues$32,769$40,721100%100%$98,299$110,453100%100%
Segment operating expense(48,012)(43,839)(147)%(108)%(138,532)(141,838)(141)%(128)%
Segment operating loss$(15,243)$(3,118)(47)%(8)%$(40,233)$(31,385)(41)%(28)%

Table 44 after “Summary of Cash Flows”

Download CSV
Nine Months Ended June 30,Period-to-Period Change
20212020
(In thousands)
Cash provided by (used in):
Operating activities$332,062$228,730$103,332
Investing activities137,599(23,346)160,945
Financing activities(394,572)(183,483)(211,089)
Effect of exchange rate changes on cash5,129(2,654)7,783

First 8 of 9 rows. The CSV has all of them.

Table 45 after “We maintain an investment portfolio consisting of bank deposits and money market funds. The funds provide daily liquidity and may be subject”

Download CSV
June 30, 2021September 30, 2020
Cost BasisCarrying AmountAverage YieldCost BasisCarrying AmountAverage Yield
(Dollars in thousands)
Cash and cash equivalents$237,612$237,6120.02%$157,394$157,3940.05%

Table 46 after “On May 8, 2018, we issued $400 million of senior notes in a private placement to qualified institutional investors (the “2018 Senior Notes”)”

Download CSV
June 30, 2021September 30, 2020
Face Value (*)Fair ValueFace Value (*)Fair Value
(In thousands)
The 2018 Senior Notes400,000449,000400,000442,000
The 2019 Senior Notes350,000359,625350,000358,750
Total$750,000$808,625$750,000$800,750

Table 47 after “Table of Contents”

Download CSV
June 30, 2021
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR16,600$19,715$—
Buy foreign currency:
British pound (GBP)GBP14,601$20,300$—

First 8 of 18 rows. The CSV has all of them.

Table 48 after “Issuer Purchases of Equity Securities”

Download CSV
PeriodTotalNumber ofSharesPurchased (1)Average Price Paid per ShareTotal Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs (2)Maximum DollarValue of Sharesthat May Yet BePurchased Underthe Plans orPrograms (2)
April 1, 2021 through April 30, 202182,584$519.7980,000$429,721,827
May 1, 2021 through May 31, 202170,322$493.5770,000$395,172,728
June 1, 2021 through June 30, 2021340,661$500.38339,400$225,338,529
493,567$502.65489,400$225,338,529

Table 49 after “Exhibits”

Download CSV
ExhibitNumberDescription
3.1Composite Restated Certificate of Incorporation of Fair Isaac Corporation. (Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q for the quarter ended December 31, 2009).
3.2By-laws of Fair Isaac Corporation. (Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended December 31, 2009).
31.1 *Rule 13a-14(a)/15d-14(a) Certifications of CEO.
31.2 *Rule 13a-14(a)/15d-14(a) Certifications of CFO.
32.1 *Section 1350 Certification of CEO.
32.2 *Section 1350 Certification of CFO.
101.INS *Inline XBRL Instance Document.

First 8 of 14 rows. The CSV has all of them.