tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of FICO

Tables in the 10-Q of FAIR ISAAC CORP

46 tables with numbers, filed Aug 2, 2023. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I – FINANCIAL INFORMATION
Item 1.Unaudited Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations17
Item 3.Quantitative and Qualitative Disclosures About Market Risk29
Item 4.Controls and Procedures31
PART II – OTHER INFORMATION
Item 1.Legal Proceedings32
Item 1A.Risk Factors32

First 8 of 14 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
June 30, 2023September 30, 2022
(In thousands, except par value data)
Assets
Current assets:
Cash and cash equivalents163,022133,202
Accounts receivable, net384,024322,410
Prepaid expenses and other current assets27,96529,103
Total current assets575,011484,715

First 8 of 39 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2023202220232022
(In thousands, except per share data)
Revenues:
On-premises and SaaS software$172,059$142,537$471,203$417,963
Professional services24,85127,07474,34877,975
Scores201,778179,355578,273532,584
Total revenues398,688348,9661,123,8241,028,522

First 8 of 30 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Common StockAdditional Paid-in-CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotal Stockholders’ Deficit
(In thousands)SharesPar Value
Balance at March 31, 202325,016$250$1,281,270$(5,110,421)$3,157,877$(99,769)$(770,793)
Share-based compensation——32,995———32,995
Issuance of treasury stock under employee stock plans6—(1,875)502——(1,373)
Repurchases of common stock(130)(1)—(98,634)——(98,635)
Net income————128,758—128,758
Foreign currency translation adjustments—————5,0725,072

First 8 of 36 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Nine Months Ended June 30,
20232022
(In thousands)
Cash flows from operating activities:
Net income$327,951$282,842
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization11,64215,819
Share-based compensation89,75086,363

First 8 of 47 rows. The CSV has all of them.

Table 6 after “The following tables represent financial assets that we measured at fair value on a recurring basis at June 30, 2023 and September 30, 2022:”

Download CSV
June 30, 2023Active Markets for Identical Instruments (Level 1)Fair Value as of June 30, 2023
(In thousands)
Assets:
Cash equivalents (1)$27,803$27,803
Marketable securities (2)32,04732,047
Total$59,850$59,850
September 30, 2022Active Markets for Identical Instruments (Level 1)Fair Value as of September 30, 2022
(In thousands)

First 8 of 12 rows. The CSV has all of them.

Table 7 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2023 and September 30, 2022:”

Download CSV
June 30, 2023
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR11,000$11,942$—
Buy foreign currency:
British pound (GBP)GBP13,212$16,700$—

First 8 of 9 rows. The CSV has all of them.

Table 8 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2023 and September 30, 2022:”

Download CSV
September 30, 2022
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR13,500$13,158$—
Buy foreign currency:
British pound (GBP)GBP11,848$13,100$—

First 8 of 9 rows. The CSV has all of them.

Table 9 after “on derivative financial instruments were recorded in our condensed consolidated statements of income and comprehensive income as a component”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2023202220232022
(In thousands)
Gains (losses) on foreign currency forward contracts$494$(1,272)$2,107$(1,286)

Table 10 after “Amortization expense associated with our intangible assets is reflected as a separate operating expense caption — amortization of intangible”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2023202220232022
(In thousands)
Completed technology$125$125$375$375
Customer contracts and relationships1504074501,244
Total$275$532$825$1,619

Table 11 after “Estimated future intangible asset amortization expense associated with intangible assets existing at June 30, 2023 was as follows:”

Download CSV
Year Ending September 30,(In thousands)
2023 (excluding the nine months ended June 30, 2023)$275
2024917
Total$1,192

Table 12 after “The following table summarizes changes to goodwill during the nine months ended June 30, 2023, both in total and as allocated to our segment”

Download CSV
ScoresSoftwareTotal
(In thousands)
Balance at September 30, 2022$146,648$614,419$761,067
Foreign currency translation adjustment—15,55315,553
Balance at June 30, 2023$146,648$629,972$776,620

Table 13 after “The following table presents the composition of property and equipment, net and other accrued liabilities at June 30, 2023 and September 30,”

Download CSV
June 30, 2023September 30, 2022
(In thousands)
Property and equipment, net:
Property and equipment$101,747$112,411
Less: accumulated depreciation and amortization(89,948)(94,831)
Total$11,799$17,580
Other accrued liabilities:
Interest payable$6,769$21,314

First 8 of 11 rows. The CSV has all of them.

Table 14 after “The following table presents the face values and fair values for the Senior Notes at June 30, 2023 and September 30, 2022:”

Download CSV
June 30, 2023September 30, 2022
Face Value (*)Fair ValueFace Value (*)Fair Value
(In thousands)
The 2018 Senior Notes$400,000$391,000$400,000$381,500
The 2019 Senior Notes and the 2021 Senior Notes900,000819,000900,000767,250
Total$1,300,000$1,210,000$1,300,000$1,148,750

Table 15 after “The following tables provide information about disaggregated revenue by primary geographical market:”

Download CSV
Quarter Ended June 30, 2023
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas$199,948$145,451$345,39987%
Europe, Middle East and Africa1,48631,26732,7538%
Asia Pacific34420,19220,5365%
Total$201,778$196,910$398,688100%

Table 16 after “The following tables provide information about disaggregated revenue by primary geographical market:”

Download CSV
Quarter Ended June 30, 2022
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas$177,892$115,331$293,22384%
Europe, Middle East and Africa1,05136,32437,37511%
Asia Pacific41217,95618,3685%
Total$179,355$169,611$348,966100%

Table 17 after “The following tables provide information about disaggregated revenue by primary geographical market:”

Download CSV
Nine Months Ended June 30, 2023
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas$570,284$384,545$954,82985%
Europe, Middle East and Africa3,988102,458106,4469%
Asia Pacific4,00158,54862,5496%
Total$578,273$545,551$1,123,824100%
Nine Months Ended June 30, 2022

First 8 of 14 rows. The CSV has all of them.

Table 18 after “The following table provides information about disaggregated revenue for our Software segment by deployment method:”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20232022202320222023202220232022
(Dollars in thousands)
On-premises software$80,770$70,68947%50%$219,165$205,94347%49%
SaaS software91,28971,84853%50%252,038212,02053%51%
Total on-premises and SaaS software$172,059$142,537100%100%$471,203$417,963100%100%

Table 19 after “The following table provides information about disaggregated revenue for our Software segment by product features:”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20232022202320222023202220232022
(Dollars in thousands)
Platform software (*)$40,317$27,80623%20%$109,827$89,68023%21%
Non-platform software131,742114,73177%80%361,376328,28377%79%
Total on-premises and SaaS software$172,059$142,537100%100%$471,203$417,963100%100%

Table 20 after “The following table provides information about disaggregated revenue for our Software segment by timing of revenue recognition:”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20232022202320222023202220232022
(Dollars in thousands)
Software recognized at a point in time (1)$25,077$19,86915%14%$56,073$53,56812%13%
Software recognized over contract term (2)146,982122,66885%86%415,130364,39588%87%
Total on-premises and SaaS software$172,059$142,537100%100%$471,203$417,963100%100%

Table 21 after “The following table provides information about disaggregated revenue for our Scores segment by distribution method:”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20232022202320222023202220232022
(Dollars in thousands)
Business-to-business Scores$148,128$119,01073%66%$417,907$357,22172%67%
Business-to-consumer Scores53,65060,34527%34%160,366175,36328%33%
Total$201,778$179,355100%100%$578,273$532,584100%100%

Table 22 after “Receivables at June 30, 2023 and September 30, 2022 consisted of the following:”

Download CSV
June 30, 2023September 30, 2022
(In thousands)
Billed$235,564$203,351
Unbilled201,296165,386
436,860368,737
Less: allowance for doubtful accounts(4,941)(4,218)
Net receivables431,919364,519
Less: long-term receivables (*)(47,895)(42,109)

First 8 of 9 rows. The CSV has all of them.

Table 23 after “Deferred revenue primarily relates to our maintenance and SaaS contracts billed annually in advance and generally recognized ratably over th”

Download CSV
Nine Months Ended June 30, 2023
(In thousands)
Deferred revenues, beginning balance (*)$126,560
Revenue recognized that was included in the deferred revenues balance at the beginning of the period(104,904)
Increases due to billings, excluding amounts recognized as revenue during the period112,457
Deferred revenues, ending balance (*)$134,113

Table 24 after “The following table presents reconciliations for the numerators and denominators of basic and diluted earnings per share (“EPS”) for the qua”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2023202220232022
(In thousands, except per share data)
Numerator for diluted and basic earnings per share:
Net income$128,758$93,500$327,951$282,842
Denominator — share:
Basic weighted-average shares24,95925,63425,04026,319
Effect of dilutive securities378233359289

First 8 of 12 rows. The CSV has all of them.

Table 25 after “The following tables summarize segment information for the quarters and nine-month periods ended June 30, 2023 and 2022:”

Download CSV
Quarter Ended June 30, 2023
ScoresSoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$172,059$—$172,059
Professional services—24,851—24,851
Scores201,778——201,778
Total segment revenues201,778196,910—398,688

First 8 of 17 rows. The CSV has all of them.

Table 26 after “Table of Contents”

Download CSV
Quarter Ended June 30, 2022
ScoresSoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$142,537$—$142,537
Professional services—27,074—27,074
Scores179,355——179,355
Total segment revenues179,355169,611—348,966

First 8 of 17 rows. The CSV has all of them.

Table 27 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2023
ScoresSoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$471,203$—$471,203
Professional services—74,348—74,348
Scores578,273——578,273
Total segment revenues578,273545,551—1,123,824

First 8 of 18 rows. The CSV has all of them.

Table 28 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2022
ScoresSoftwareUnallocated Corporate ExpensesTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$417,963$—$417,963
Professional services—77,975—77,975
Scores532,584——532,584
Total segment revenues532,584495,938—1,028,522

First 8 of 17 rows. The CSV has all of them.

Table 29 after “The following table summarizes our ACV Bookings during the periods indicated:”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2023202220232022
(In millions)
Total on-premises and SaaS software (*)$21.1$18.7$65.9$55.3

Table 30 after “The following table summarizes our ARR for on-premises and SaaS software at each of the dates presented:”

Download CSV
September 30, 2021December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022March 31, 2023June 30, 2023
ARR (*)(In millions)
Platform (**)$73.6$90.9$95.4$107.2$113.1$132.8$152.5$164.1
Non-platform427.7433.4430.6432.3437.0450.1461.0481.8
Total$501.3$524.3$526.0$539.5$550.1$582.9$613.5$645.9
Percentage
Platform15%17%18%20%21%23%25%25%
Non-platform85%83%82%80%79%77%75%75%

First 8 of 13 rows. The CSV has all of them.

Table 31 after “The following table summarizes our DBNRR for on-premises and SaaS software for each of the periods presented:”

Download CSV
Quarter Ended
September 30, 2021December 31, 2021March 31, 2022June 30, 2022September 30, 2022December 31, 2022March 31, 2023June 30, 2023
DBNRR (*)
Platform146%146%144%137%129%130%146%142%
Non-platform100%102%102%101%101%103%105%109%
Total105%109%109%109%109%110%114%117%

Table 32 after “The following tables set forth certain summary information on a segment basis related to our revenues for the quarters and nine-month period”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change
Segment2023202220232022
(In thousands)(In thousands)
Scores$201,778$179,35551%51%$22,42313%
Software196,910169,61149%49%27,29916%
Total$398,688$348,966100%100%49,72214%
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change
Segment2023202220232022

First 8 of 12 rows. The CSV has all of them.

Table 33 after “Software”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20232022
(In thousands)(In thousands)
On-premises and SaaS software$172,059$142,537$29,52221%
Professional services24,85127,074(2,223)(8)%
Total$196,910$169,61127,29916%

Table 34 after “Software”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20232022
(In thousands)(In thousands)
On-premises and SaaS software$471,203$417,963$53,24013%
Professional services74,34877,975(3,627)(5)%
Total$545,551$495,93849,61310%

Table 35 after “The following tables set forth certain summary information related to our condensed consolidated statements of income and comprehensive inco”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2023202220232022
(In thousands, except employees)(In thousands, except employees)
Revenues$398,688$348,966100%100%$49,72214%
Operating expenses:
Cost of revenues71,84678,69118%23%(6,845)(9)%
Research and development41,45535,88011%10%5,57516%
Selling, general and administrative108,08193,24827%27%14,83316%

First 8 of 17 rows. The CSV has all of them.

Table 36 after “The following tables set forth certain summary information related to our condensed consolidated statements of income and comprehensive inco”

Download CSV
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2023202220232022
(In thousands)(In thousands)
Revenues$1,123,824$1,028,522100%100%$95,3029%
Operating expenses:
Cost of revenues228,221219,68820%21%8,5334%
Research and development118,354111,24711%11%7,1076%
Selling, general and administrative301,234287,71027%28%13,5245%

First 8 of 17 rows. The CSV has all of them.

Table 37 after “The following tables set forth certain summary information on a segment basis related to our operating income for the quarters and nine-mont”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
Segment20232022
(In thousands)(In thousands)
Scores$176,999$157,808$19,19112%
Software75,64946,03029,61964%
Unallocated corporate expenses(42,347)(34,142)(8,205)24%
Total segment operating income210,301169,69640,60524%
Unallocated share-based compensation(32,995)(28,549)(4,446)16%

First 8 of 10 rows. The CSV has all of them.

Table 38 after “The following tables set forth certain summary information on a segment basis related to our operating income for the quarters and nine-mont”

Download CSV
ScoresSoftware
Quarter Ended June 30,Percentage of RevenuesQuarter Ended June 30,Percentage of Revenues
20232022202320222023202220232022
(In thousands)(In thousands)
Segment revenues$201,778$179,355100%100%$196,910$169,611100%100%
Segment operating expense(24,779)(21,547)(12)%(12)%(121,261)(123,581)(62)%(73)%
Segment operating income$176,999$157,80888%88%$75,649$46,03038%27%

Table 39 after “The quarter-over-prior year quarter increase in Software segment operating income of $29.6 million was due to a $27.3 million increase in se”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
Segment20232022
(In thousands)(In thousands)
Scores$509,096$467,473$41,6239%
Software176,281133,50142,78032%
Unallocated corporate expenses(119,612)(104,734)(14,878)14%
Total segment operating income565,765496,24069,52514%
Unallocated share-based compensation(89,750)(86,363)(3,387)4%

First 8 of 11 rows. The CSV has all of them.

Table 40 after “The quarter-over-prior year quarter increase in Software segment operating income of $29.6 million was due to a $27.3 million increase in se”

Download CSV
ScoresSoftware
Nine Months Ended June 30,Percentage of RevenuesNine Months Ended June 30,Percentage of Revenues
20232022202320222023202220232022
(In thousands)(In thousands)
Segment revenues$578,273$532,584100%100%$545,551$495,938100%100%
Segment operating expense(69,177)(65,111)(12)%(12)%(369,270)(362,437)(68)%(73)%
Segment operating income$509,096$467,47388%88%$176,281$133,50132%27%

Table 41 after “Summary of Cash Flows”

Download CSV
Nine Months Ended June 30,Period-to-Period Change
20232022
(In thousands)
Cash provided by (used in):
Operating activities$304,866$364,624$(59,758)
Investing activities(12,974)(4,422)(8,552)
Financing activities(271,236)(390,256)119,020
Effect of exchange rate changes on cash9,164(10,238)19,402

First 8 of 9 rows. The CSV has all of them.

Table 42 after “Table of Contents”

Download CSV
June 30, 2023September 30, 2022
Cost BasisCarrying AmountAverage YieldCost BasisCarrying AmountAverage Yield
(Dollars in thousands)
Cash and cash equivalents$163,022$163,0223.43%$133,202$133,2021.23%

Table 43 after “On May 8, 2018, we issued $400 million of senior notes in a private placement to qualified institutional investors (the “2018 Senior Notes”)”

Download CSV
June 30, 2023September 30, 2022
Face Value (*)Fair ValueFace Value (*)Fair Value
(In thousands)
The 2018 Senior Notes400,000391,000400,000381,500
The 2019 Senior Notes and the 2021 Senior Notes900,000819,000900,000767,250
Total$1,300,000$1,210,000$1,300,000$1,148,750

Table 44 after “Table of Contents”

Download CSV
June 30, 2023
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR11,000$11,942$—
Buy foreign currency:
British pound (GBP)GBP13,212$16,700$—

First 8 of 18 rows. The CSV has all of them.

Table 45 after “Issuer Purchases of Equity Securities”

Download CSV
PeriodTotalNumber ofSharesPurchased (1)Average Price Paid per ShareTotal Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs (2)Maximum DollarValue of Sharesthat May Yet BePurchased Underthe Plans orPrograms (2)
April 1, 2023 through April 30, 202336,156$691.2835,000$310,631,550
May 1, 2023 through May 31, 202343,623$760.7442,500$278,299,545
June 1, 2023 through June 30, 202352,614$788.6552,500$236,897,062
132,393$752.86130,000$236,897,062

Table 46 after “Exhibits”

Download CSV
ExhibitNumberDescription
3.1Composite Restated Certificate of Incorporation of Fair Isaac Corporation. (Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q for the quarter ended December 31, 2009).
3.2By-laws of Fair Isaac Corporation. (Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended December 31, 2009).
10.1Letter Agreement, effective as of May 15, 2023, by and between Fair Isaac Corporation and Steven P. Weber (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 15, 2023).
10.2Market Share Unit Agreement, dated as of June 5, 2023, by and between Fair Isaac Corporation and William J. Lansing (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 7, 2023).
10.3Non-Statutory Stock Option Agreement, dated as of June 5, 2023, by and between Fair Isaac Corporation and William J. Lansing (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on June 7, 2023).
10.4 *Form of Executive Restricted Stock Unit Award Agreement (U.S.) under the 2021 Long-Term Incentive Plan (for Executive Vice Presidents and above).
10.5 *Form of Executive Non-Statutory Stock Option Agreement (U.S.) under the 2021 Long-Term Incentive Plan (for Executive Vice Presidents and above).

First 8 of 21 rows. The CSV has all of them.