tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of FICO

Tables in the 10-Q of FAIR ISAAC CORP

48 tables with numbers, filed Jul 29, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PART I – FINANCIAL INFORMATION
Item 1.Unaudited Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations19
Item 3.Quantitative and Qualitative Disclosures About Market Risk31
Item 4.Controls and Procedures33
PART II – OTHER INFORMATION
Item 1.Legal Proceedings34
Item 1A.Risk Factors34

First 8 of 14 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
June 30, 2026September 30, 2025
(In thousands, except par value data)
Assets
Current assets:
Cash and cash equivalents$248,444$134,136
Accounts receivable, net592,530529,148
Prepaid expenses and other current assets40,58941,881
Total current assets881,563705,165

First 8 of 37 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2026202520262025
(In thousands, except per share data)
Revenues:
On-premises and SaaS software$196,969$187,915$584,421$557,752
Professional services18,32224,19154,99960,343
Scores458,897324,3091,238,404857,023
Total revenues674,188536,4151,877,8241,475,118

First 8 of 28 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Common StockAdditional Paid-in-CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotal Stockholders’ Deficit
(In thousands)SharesPar Value
Balance at March 31, 202623,295$233$1,316,744$(8,298,729)$4,975,647$(95,545)$(2,101,650)
Share-based compensation——52,331———52,331
Issuance of treasury stock under employee stock plans8—(6,457)949——(5,508)
Repurchases of common stock(1,706)(17)(300,000)(1,978,927)——(2,278,944)
Net income————237,172—237,172
Foreign currency translation adjustments—————(536)(536)

First 8 of 36 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Nine Months Ended June 30,
20262025
(In thousands)
Cash flows from operating activities:
Net income$660,003$496,932
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization12,12310,931
Share-based compensation141,910124,288

First 8 of 49 rows. The CSV has all of them.

Table 6 after “The following tables represent financial assets that we measured at fair value on a recurring basis at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026Active Markets for Identical Instruments (Level 1)Fair Value as of June 30, 2026
(In thousands)
Assets:
Cash equivalents (1)$13,229$13,229
Marketable securities (2)56,09356,093
Total$69,322$69,322
September 30, 2025Active Markets for Identical Instruments (Level 1)Fair Value as of September 30, 2025
(In thousands)

First 8 of 12 rows. The CSV has all of them.

Table 7 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR4,300$4,907$—
Buy foreign currency:
British pound (GBP)GBP5,902$7,800$—

First 8 of 9 rows. The CSV has all of them.

Table 8 after “The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2026 and September 30, 2025:”

Download CSV
September 30, 2025
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR7,700$9,034$—
Buy foreign currency:
British pound (GBP)GBP10,019$13,500$—

First 8 of 9 rows. The CSV has all of them.

Table 9 after “Gains (losses) on derivative financial instruments were recorded in our condensed consolidated statements of income and comprehensive income”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2026202520262025
(In thousands)
Gains (losses) on foreign currency forward contracts$3$950$(572)$68

Table 10 after “accumulated goodwill impairment loss.”

Download CSV
ScoresSoftwareTotal
(In thousands)
Balance at September 30, 2025$146,648$636,692$783,340
Foreign currency translation and other adjustments—8,4758,475
Balance at June 30, 2026$146,648$645,167$791,815

Table 11 after “The following table presents the composition of property and equipment, net at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026September 30, 2025
(In thousands)
Property and equipment, net:
Property and equipment$66,977$66,134
Internal-use software73,64247,151
Less: accumulated depreciation and amortization(49,631)(45,572)
Total$90,988$67,713

Table 12 after “The following table presents the composition of other accrued liabilities at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026September 30, 2025
(In thousands)
Other accrued liabilities:
Interest payable$37,727$53,500
Other64,29961,118
Total$102,026$114,618

Table 13 after “The following table represents our debt at carrying value at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026September 30, 2025
(In thousands)
Current maturities on debt:
Term loan$300,000$—
The 2018 Senior Notes—400,000
Less: debt issuance costs—(459)
Current maturities on debt300,000399,541
Long-term debt:

First 8 of 16 rows. The CSV has all of them.

Table 14 after “The following table presents the face values and fair values for the Senior Notes at June 30, 2026 and September 30, 2025:”

Download CSV
June 30, 2026September 30, 2025
Face ValueFair ValueFace ValueFair Value
(In thousands)
The 2018 Senior Notes$—$—$400,000$399,500
The 2019 Senior Notes and the 2021 Senior Notes900,000874,125900,000875,250
The 2025 Senior Notes1,500,0001,475,6251,500,0001,518,750
The 2026 Senior Notes1,000,000983,750——
Total$3,400,000$3,333,500$2,800,000$2,793,500

Table 15 after “The following tables provide information about disaggregated revenue by primary geographical market:”

Download CSV
Quarter Ended June 30, 2026
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas (*)$457,267$154,667$611,93491%
Europe, Middle East and Africa1,07240,35141,4236%
Asia Pacific55820,27320,8313%
Total$458,897$215,291$674,188100%

Table 16 after “million for the quarter ended June 30, 2026.”

Download CSV
Quarter Ended June 30, 2025
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas (*)$321,154$149,003$470,15787%
Europe, Middle East and Africa1,55339,84441,3978%
Asia Pacific1,60223,25924,8615%
Total$324,309$212,106$536,415100%

Table 17 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2026
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas (*)$1,230,488$456,745$1,687,23390%
Europe, Middle East and Africa5,281122,471127,7527%
Asia Pacific2,63560,20462,8393%
Total$1,238,404$639,420$1,877,824100%

Table 18 after “billion for the nine months ended June 30, 2026.”

Download CSV
Nine Months Ended June 30, 2025
ScoresSoftwareTotalPercentage
(Dollars in thousands)
Americas (*)$846,102$432,932$1,279,03487%
Europe, Middle East and Africa5,097116,059121,1568%
Asia Pacific5,82469,10474,9285%
Total$857,023$618,095$1,475,118100%

Table 19 after “The following table provides information about disaggregated revenue for on-premises and SaaS software within our Software segment by deploy”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20262025202620252026202520262025
(Dollars in thousands)
On-premises software$68,234$81,67335%43%$219,397$246,80838%44%
SaaS software128,735106,24265%57%365,024310,94462%56%
Total$196,969$187,915100%100%$584,421$557,752100%100%

Table 20 after “The following table provides information about disaggregated revenue for on-premises and SaaS software within our Software segment by produc”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20262025202620252026202520262025
(Dollars in thousands)
Platform software$101,845$61,47952%33%$262,665$171,76545%31%
Non-platform software95,124126,43648%67%321,756385,98755%69%
Total$196,969$187,915100%100%$584,421$557,752100%100%

Table 21 after “The following table provides information about disaggregated revenue for on-premises and SaaS software within our Software segment by timing”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20262025202620252026202520262025
(Dollars in thousands)
Software recognized at a point in time (1)$13,215$24,4857%13%$53,284$72,9029%13%
Software recognized over contract term (2)183,754163,43093%87%531,137484,85091%87%
Total$196,969$187,915100%100%$584,421$557,752100%100%

Table 22 after “The following table provides information about disaggregated revenue for our Scores segment by distribution method:”

Download CSV
Quarter Ended June 30,Percentage of revenuesNine Months Ended June 30,Percentage of revenues
20262025202620252026202520262025
(Dollars in thousands)
Business-to-business Scores$400,043$268,47987%83%$1,066,285$693,36486%81%
Business-to-consumer Scores58,85455,83013%17%172,119163,65914%19%
Total$458,897$324,309100%100%$1,238,404$857,023100%100%

Table 23 after “Receivables at June 30, 2026 and September 30, 2025 consisted of the following:”

Download CSV
June 30, 2026September 30, 2025
(In thousands)
Billed$365,012$327,721
Unbilled259,482246,600
624,494574,321
Less: allowance for doubtful accounts(7,677)(7,964)
Net receivables616,817566,357
Less: long-term receivables (*)(24,287)(37,209)

First 8 of 9 rows. The CSV has all of them.

Table 24 after “Deferred revenue primarily relates to our maintenance and SaaS contracts billed annually in advance and generally recognized ratably over th”

Download CSV
Nine Months Ended June 30, 2026
(In thousands)
Deferred revenues, beginning balance (*)$189,238
Revenue recognized that was included in the deferred revenues balance at the beginning of the period(167,595)
Increases due to billings, excluding amounts recognized as revenue during the period185,643
Deferred revenues, ending balance (*)$207,286

Table 25 after “The following table presents reconciliations for the numerators and denominators of basic and diluted earnings per share (“EPS”) for the qua”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2026202520262025
(In thousands, except per share data)
Numerator for diluted and basic earnings per share:
Net income$237,172$181,789$660,003$496,932
Denominator — share:
Basic weighted-average shares22,67024,28423,34124,350
Effect of dilutive securities33291129346

First 8 of 12 rows. The CSV has all of them.

Table 26 after “The following tables summarize segment information for the quarters and nine-month periods ended June 30, 2026 and 2025:”

Download CSV
Quarter Ended June 30, 2026
ScoresSoftwareTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$196,969$196,969
Professional services—18,32218,322
Scores458,897—458,897
Total segment revenues458,897215,291674,188

First 8 of 16 rows. The CSV has all of them.

Table 27 after “The following tables summarize segment information for the quarters and nine-month periods ended June 30, 2026 and 2025:”

Download CSV
Quarter Ended June 30, 2025
ScoresSoftwareTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$187,915$187,915
Professional services—24,19124,191
Scores324,309—324,309
Total segment revenues324,309212,106536,415

First 8 of 16 rows. The CSV has all of them.

Table 28 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2026
ScoresSoftwareTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$584,421$584,421
Professional services—54,99954,999
Scores1,238,404—1,238,404
Total segment revenues1,238,404639,4201,877,824

First 8 of 16 rows. The CSV has all of them.

Table 29 after “Table of Contents”

Download CSV
Nine Months Ended June 30, 2025
ScoresSoftwareTotal
(In thousands)
Segment revenues:
On-premises and SaaS software$—$557,752$557,752
Professional services—60,34360,343
Scores857,023—857,023
Total segment revenues857,023618,0951,475,118

First 8 of 16 rows. The CSV has all of them.

Table 30 after “The following table presents depreciation and amortization on property and equipment for the quarters and nine-month periods ended June 30, ”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2026202520262025
(In thousands)
Depreciation and amortization:
Scores$109$139$316$382
Software2,1712,730$6,6677,522
Total segment depreciation and amortization2,2802,8696,9837,904
Unallocated corporate37620$95156

First 8 of 9 rows. The CSV has all of them.

Table 31 after “The following table summarizes our ACV Bookings during the periods indicated:”

Download CSV
Quarter Ended June 30,Nine Months Ended June 30,
2026202520262025
(In millions)
Total on-premises and SaaS software$29.1$26.7$95.2$69.7

Table 32 after “The following table summarizes our ARR for on-premises and SaaS software exiting each of the dates presented:”

Download CSV
September 30, 2024December 31, 2024March 31, 2025June 30, 2025September 30, 2025December 31, 2025March 31, 2026June 30, 2026
ARR(In millions)
Platform$227.0$227.7$234.7$254.2$263.6$302.6$348.8$412.8
Non-platform494.2501.6479.9484.9483.7463.4440.0403.0
Total$721.2$729.3$714.6$739.1$747.3$766.0$788.8$815.8
Percentage
Platform31%31%33%34%35%40%44%51%
Non-platform69%69%67%66%65%60%56%49%

First 8 of 13 rows. The CSV has all of them.

Table 33 after “The following table summarizes our DBNRR for on-premises and SaaS software exiting each of the dates presented:”

Download CSV
September 30, 2024December 31, 2024March 31, 2025June 30, 2025September 30, 2025December 31, 2025March 31, 2026June 30, 2026
DBNRR
Platform123%112%110%115%112%122%136%148%
Non-platform99%100%96%97%97%91%90%82%
Total106%105%102%103%102%103%109%109%

Table 34 after “The following tables set forth certain summary information on a segment basis related to our revenues for the quarters and nine-month period”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change
Segment2026202520262025
(In thousands)(In thousands)
Scores$458,897$324,30968%60%$134,58841%
Software215,291212,10632%40%3,1852%
Total$674,188$536,415100%100%137,77326%
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to-Period Percentage Change
Segment2026202520262025

First 8 of 12 rows. The CSV has all of them.

Table 35 after “The following table provides information about disaggregated revenue for our Software segment by revenue types:”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20262025
(In thousands)(In thousands)
On-premises and SaaS software$196,969$187,915$9,0545%
Professional services18,32224,191(5,869)(24)%
Total$215,291$212,1063,1852%

Table 36 after “Software”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
20262025
(In thousands)(In thousands)
On-premises and SaaS software$584,421$557,752$26,6695%
Professional services54,99960,343(5,344)(9)%
Total$639,420$618,09521,3253%

Table 37 after “The following tables set forth certain summary information related to our condensed consolidated statements of income and comprehensive inco”

Download CSV
Quarter Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2026202520262025
(In thousands, except employees)(In thousands, except employees)
Revenues$674,188$536,415100%100%$137,77326%
Operating expenses:
Cost of revenues87,01787,57113%16%(554)(1)%
Research and development53,70847,2128%9%6,49614%
Selling, general and administrative170,835139,11425%26%31,72123%

First 8 of 16 rows. The CSV has all of them.

Table 38 after “The following tables set forth certain summary information related to our condensed consolidated statements of income and comprehensive inco”

Download CSV
Nine Months Ended June 30,Percentage of RevenuesPeriod-to-Period ChangePeriod-to- Period Percentage Change
2026202520262025
(In thousands)(In thousands)
Revenues$1,877,824$1,475,118100%100%$402,70627%
Operating expenses:
Cost of revenues265,477262,54614%18%2,9311%
Research and development157,536137,3949%9%20,14215%
Selling, general and administrative455,669387,48424%26%68,18518%

First 8 of 15 rows. The CSV has all of them.

Table 39 after “The following tables set forth certain summary information on a segment basis related to our operating income for the quarters ended June 30”

Download CSV
Quarter Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
Segment20262025
(In thousands)(In thousands)
Scores$416,886$284,711$132,17546%
Software55,04067,942(12,902)(19)%
Total segment operating income471,926352,653119,27334%
Unallocated corporate expenses(56,967)(48,205)(8,762)18%
Unallocated share-based compensation(52,331)(41,930)(10,401)25%

First 8 of 9 rows. The CSV has all of them.

Table 40 after “Table of Contents”

Download CSV
ScoresSoftware
Quarter Ended June 30,Percentage of RevenuesQuarter Ended June 30,Percentage of Revenues
20262025202620252026202520262025
(In thousands)(In thousands)
Segment revenues$458,897$324,309100%100%$215,291$212,106100%100%
Segment operating expense(42,011)(39,598)(9)%(12)%(160,251)(144,164)(74)%(68)%
Segment operating income$416,886$284,71191%88%$55,040$67,94226%32%

Table 41 after “The following tables set forth certain summary information on a segment basis related to our operating income for the nine-month periods end”

Download CSV
Nine Months Ended June 30,Period-to-Period ChangePeriod-to-Period Percentage Change
Segment20262025
(In thousands)(In thousands)
Scores$1,117,215$753,452$363,76348%
Software176,248192,008(15,760)(8)%
Total segment operating income1,293,463945,460348,00337%
Unallocated corporate expenses(152,411)(133,478)(18,933)14%
Unallocated share-based compensation(141,910)(124,288)(17,622)14%

First 8 of 9 rows. The CSV has all of them.

Table 42 after “The following tables set forth certain summary information on a segment basis related to our operating income for the nine-month periods end”

Download CSV
ScoresSoftware
Nine Months Ended June 30,Percentage of RevenuesNine Months Ended June 30,Percentage of Revenues
20262025202620252026202520262025
(In thousands)(In thousands)
Segment revenues$1,238,404$857,023100%100%$639,420$618,095100%100%
Segment operating expense(121,189)(103,571)(10)%(12)%(463,172)(426,087)(72)%(69)%
Segment operating income$1,117,215$753,45290%88%$176,248$192,00828%31%

Table 43 after “Summary of Cash Flows”

Download CSV
Nine Months Ended June 30,Period-to-Period Change
20262025
(In thousands)
Cash provided by (used in):
Operating activities$777,880$555,138$222,742
Investing activities(39,276)(30,390)(8,886)
Financing activities(622,345)(486,792)(135,553)
Effect of exchange rate changes on cash(1,951)426(2,377)

First 8 of 9 rows. The CSV has all of them.

Table 44 after “We maintain an investment portfolio consisting of bank deposits and money market funds. The funds provide daily liquidity and may be subject”

Download CSV
June 30, 2026September 30, 2025
Cost BasisCarrying AmountAverage YieldCost BasisCarrying AmountAverage Yield
(Dollars in thousands)
Cash and cash equivalents$248,444$248,4442.97%$134,136$134,1361.77%

Table 45 after “The fair value of the Senior Notes may increase or decrease due to various factors, including fluctuations in market interest rates and fluc”

Download CSV
June 30, 2026September 30, 2025
Face ValueFair ValueFace ValueFair Value
(In thousands)
The 2018 Senior Notes$—$—$400,000$399,500
The 2019 Senior Notes and the 2021 Senior Notes900,000874,125900,000875,250
The 2025 Senior Notes1,500,0001,475,6251,500,0001,518,750
The 2026 Senior Notes1,000,000983,750——
Total$3,400,000$3,333,500$2,800,000$2,793,500

Table 46 after “Table of Contents”

Download CSV
June 30, 2026
Contract AmountFair Value
Foreign CurrencyUSDUSD
(In thousands)
Sell foreign currency:
Euro (EUR)EUR4,300$4,907$—
Buy foreign currency:
British pound (GBP)GBP5,902$7,800$—

First 8 of 18 rows. The CSV has all of them.

Table 47 after “Issuer Purchases of Equity Securities”

Download CSV
PeriodTotalNumber ofSharesPurchased (1)Average Price Paid per ShareTotal Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs (2)Maximum DollarValue of Sharesthat May Yet BePurchased Underthe Plans orPrograms (2)
April 1, 2026 through April 30, 2026166,545$1,039.19163,541$894,102,225
May 1, 2026 through May 31, 2026488,341$1,211.13486,770$304,525,654
June 1, 2026 through June 30, 20261,055,475$1,137.331,055,103$800,000,000
1,710,361$1,148.841,705,414$800,000,000

Table 48 after “Exhibits”

Download CSV
ExhibitNumberDescription
3.1Restated Certificate of Incorporation of Fair Isaac Corporation, dated March 4, 2026. (Incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed on March 5, 2026.)
3.2By-laws of Fair Isaac Corporation. (Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended December 31, 2009.)
10.1First Amendment to Third Amended and Restated Credit Agreement among the Company, the several banks and other financial institutions parties thereto, and Wells Fargo Bank, National Association, as administrative agent, dated as of June 5, 2026. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed June 8, 2026.)
31.1 *Rule 13a-14(a)/15d-14(a) Certifications of CEO.
31.2 *Rule 13a-14(a)/15d-14(a) Certifications of CFO.
32.1 **Section 1350 Certification of CEO.
32.2 **Section 1350 Certification of CFO.

First 8 of 15 rows. The CSV has all of them.