tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of FOXA

Tables in the 10-Q of Fox Corp

40 tables with numbers, filed May 11, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
Part I. Financial Information
Item 1.Financial Statements
Unaudited Consolidated Statements of Operations for the three and nine months ended March 31, 2026 and 20251
Unaudited Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2026 and 20252
Consolidated Balance Sheets as of March 31, 2026 (unaudited) and June 30, 2025 (audited)3
Unaudited Consolidated Statements of Cash Flows for the nine months ended March 31, 2026 and 20254
Unaudited Consolidated Statements of Equity for the three and nine months ended March 31, 2026 and 20255

First 8 of 21 rows. The CSV has all of them.

Table 2 after “(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
Revenues$3,994$4,371$12,914$13,013
Operating expenses(2,494)(2,965)(8,473)(8,759)
Selling, general and administrative(546)(551)(1,730)(1,578)
Depreciation and amortization(101)(95)(299)(283)
Restructuring, impairment and other corporate matters(32)(55)(38)(251)
Equity losses of affiliates(20)(18)(18)(11)

First 8 of 22 rows. The CSV has all of them.

Table 3 after “(IN MILLIONS)”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
Net income$175$354$1,031$1,574
Other comprehensive (loss) income, net of tax:
Benefit plan adjustments and other(1)3—2
Other comprehensive (loss) income, net of tax(1)3—2
Comprehensive income1743571,0311,576
Less: Net income attributable to noncontrolling interests(a)(9)(8)(37)(28)

First 8 of 9 rows. The CSV has all of them.

Table 4 after “(IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(unaudited)(audited)
ASSETS
Current assets
Cash and cash equivalents$3,601$5,351
Receivables, net2,9482,472
Inventories, net652432
Other337174

First 8 of 35 rows. The CSV has all of them.

Table 5 after “(IN MILLIONS)”

Download CSV
For the nine months ended March 31,
20262025
OPERATING ACTIVITIES
Net income$1,031$1,574
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization299283
Restructuring, impairment and other corporate matters38168
Equity-based compensation9097

First 8 of 33 rows. The CSV has all of them.

Table 6 after “(IN MILLIONS)”

Download CSV
Class AClass BAdditional Paid-in CapitalRetained EarningsAccumulatedOther Comprehensive LossTotal FoxCorporationStockholders’EquityNoncontrollingInterests(a)Total Equity
Common StockCommon Stock
SharesAmountSharesAmount
Balance, December 31, 2025201$2224$2$7,264$3,783$(123)$10,928$110$11,038
Net income—————166—1669175
Other comprehensive loss——————(1)(1)—(1)
Dividends—————(118)—(118)—(118)
Shares repurchased(3)—(3)—(107)6—(101)—(101)

First 8 of 31 rows. The CSV has all of them.

Table 7 after “The Company’s inventories were comprised of the following:”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Licensed programming, including prepaid sports rights$933$633
Owned programming573541
Total inventories, net1,5061,174
Less: current portion of inventories, net(652)(432)
Total non-current inventories, net$854$742
Owned programming

First 8 of 11 rows. The CSV has all of them.

Table 8 after “The following table presents the aggregate amortization expense related to Inventories, net included in Operating expenses in the Statements”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Total amortization expense$1,442$1,913$5,405$5,801

Table 9 after “The following tables present information about financial assets and redeemable noncontrolling interests carried at fair value on a recurring”

Download CSV
Fair value measurements
As of March 31, 2026
TotalLevel 1Level 2Level 3
(in millions)
Investments in equity securities$458$458(a)$—$—
Redeemable noncontrolling interests(60)——(60)(b)
Total$398$458$—$(60)

Table 10 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Fair value measurements
As of June 30, 2025
TotalLevel 1Level 2Level 3
(in millions)
Investments in equity securities$1,249$1,249(a)$—$—
Redeemable noncontrolling interests(261)——(261)(b)
Total$988$1,249$—$(261)

Table 11 after “The following table sets forth the fair value and carrying value of the Company’s Borrowings:”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Borrowings
Fair value$6,561$6,625
Carrying value$6,605$6,602

Table 12 after “The following table summarizes the dividends declared per share on both the Company’s Class A Common Stock and Class B Common Stock:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
Cash dividend per share$0.28$0.27$0.56$0.54

Table 13 after “The following table summarizes the Company’s equity-based compensation:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Equity-based compensation$30$29$90$97
Intrinsic value of all settled equity-based awards$40$20$221$123
Tax benefit on settled equity-based awards$3$5$32$22

Table 14 after “The tables below present summarized financial information for each of the Company’s reportable segments and Corporate and Other.”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Revenues
Cable Network Programming$1,741$1,636$5,678$5,398
Television2,1972,7047,1847,618
Corporate and Other15258365181
Eliminations(96)(27)(313)(184)

First 8 of 24 rows. The CSV has all of them.

Table 15 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Reconciliation of Revenues to Segment EBITDA
Cable Network Programming
Revenues$1,741$1,636$5,678$5,398
Operating expenses(702)(601)(2,831)(2,657)
Selling, general and administrative(155)(158)(476)(467)

First 8 of 15 rows. The CSV has all of them.

Table 16 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Revenues by Segment by Component
Cable Network Programming
Distribution(a)$1,233$1,169$3,486$3,340
Advertising3903721,2261,153
Content and other11895966905

First 8 of 17 rows. The CSV has all of them.

Table 17 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Depreciation and amortization
Cable Network Programming$25$24$78$69
Television32289287
Corporate and Other4443129127
Total depreciation and amortization$101$95$299$283

Table 18 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Capital expenditures
Cable Network Programming$38$27$104$80
Television562011948
Corporate and Other412713884
Total capital expenditures$135$74$361$212

Table 19 after “NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Assets
Cable Network Programming$3,239$2,895
Television8,6657,924
Corporate and Other8,90010,755
Investments9791,621
Total assets$21,783$23,195

Table 20 after “The following table sets forth the components of Restructuring, impairment and other corporate matters included in the Statements of Operati”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Restructuring charges(a)$(15)$(15)$(22)$(26)
Other corporate matters
Legal settlement costs(a)(1)(25)(11)(122)
U.K. Newspaper Matters Indemnity(b)(1)(14)(3)(33)
Other(a)(15)(1)(2)(70)

First 8 of 9 rows. The CSV has all of them.

Table 21 after “The following table sets forth the components of Interest expense, net included in the Statements of Operations:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Interest expense$(89)$(94)$(309)$(313)
Interest income233995128
Total interest expense, net$(66)$(55)$(214)$(185)

Table 22 after “The following table sets forth the components of Non-operating other, net included in the Statements of Operations:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Net (losses) gains on investments in equity securities(a)$(496)$(155)$(776)$164
Other(3)(3)(9)(8)
Total non-operating other, net$(499)$(158)$(785)$156

Table 23 after “The following table sets forth the components of Other non-current assets included in the Balance Sheets:”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Investments(a)$979$1,621
Operating lease assets895814
Inventories, net854742
Grantor Trust assets237246
Other304309
Total other non-current assets$3,269$3,732

Table 24 after “The following table sets forth the components of Accounts payable, accrued expenses and other current liabilities included in the Balance Sh”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Programming payable$1,066$1,070
Accrued expenses9911,081
Deferred revenue268299
Operating lease liabilities4541
Other current liabilities233406
Total accounts payable, accrued expenses and other current liabilities$2,603$2,897

Table 25 after “The following table sets forth the components of Other liabilities included in the Balance Sheets:”

Download CSV
As ofMarch 31, 2026As ofJune 30, 2025
(in millions)
Non-current operating lease liabilities$924$822
Accrued non-current pension/postretirement liabilities264276
Other non-current liabilities227243
Total other liabilities$1,415$1,341

Table 26 after “The changes in redeemable noncontrolling interests were as follows:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Beginning of period$84$200$288$242
Acquisitions(a)—27—27
Net income—14—
Redemption of noncontrolling interests——(208)—
Accretion and redemption value adjustments———(41)

First 8 of 9 rows. The CSV has all of them.

Table 27 after “The following table summarizes supplemental information on the Statements of Cash Flows:”

Download CSV
For the nine months ended March 31,
20262025
(in millions)
Supplemental cash flow information
Cash paid for interest$(343)$(342)
Cash paid for income taxes$(306)$(350)

Table 28 after “months ended March 31, 2026, as compared to the three and nine months ended March 31, 2025:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Revenues
Distribution(a)$2,107$2,039$683%$6,024$5,840$1843%
Advertising1,5562,036(480)(24)%5,4235,787(364)(6)%
Content and other3312963512%1,4671,386816%
Total revenues3,9944,371(377)(9)%12,91413,013(99)(1)%

First 8 of 20 rows. The CSV has all of them.

Table 29 after “months ended March 31, 2026, as compared to the three and nine months ended March 31, 2025:”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Revenues
Cable Network Programming$1,741$1,636$1056%$5,678$5,398$2805%
Television2,1972,704(507)(19)%7,1847,618(434)(6)%
Corporate and Other1525894**365181184**
Eliminations(96)(27)(69)**(313)(184)(129)(70)%

First 8 of 9 rows. The CSV has all of them.

Table 30 after “23”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Segment EBITDA
Cable Network Programming$884$878$61%$2,371$2,283$884%
Television19160131**7336379615%
Corporate and Other(121)(82)(39)(48)%(393)(235)(158)(67)%
Adjusted EBITDA(a)$954$856$9811%$2,711$2,685$261%

Table 31 after “(44% and 41% of the Company’s revenues for the first nine months of fiscal 2026 and 2025, respectively)”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Revenues
Distribution$1,233$1,169$645%$3,486$3,340$1464%
Advertising390372185%1,2261,153736%
Content and other118952324%966905617%
Total revenues1,7411,6361056%5,6785,3982805%

First 8 of 12 rows. The CSV has all of them.

Table 32 after “(56% and 59% of the Company’s revenues for the first nine months of fiscal 2026 and 2025, respectively)”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Revenues
Advertising$1,166$1,664$(498)(30)%$4,197$4,634$(437)(9)%
Distribution858870(12)(1)%2,5102,50010—%
Content and other17317032%477484(7)(1)%
Total revenues2,1972,704(507)(19)%7,1847,618(434)(6)%

First 8 of 11 rows. The CSV has all of them.

Table 33 after “Corporate and Other”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
20262025Change% Change20262025Change% Change
(in millions, except %)Better/(Worse)Better/(Worse)
Revenues$152$58$94**$365$181$184**
Operating expenses(139)(19)(120)**(272)(55)(217)**
Selling, general and administrative(134)(121)(13)(11)%(486)(361)(125)(35)%
Segment EBITDA$(121)$(82)$(39)(48)%$(393)$(235)$(158)(67)%

Table 34 after “The following table reconciles Net income to Adjusted EBITDA for the three and nine months ended March 31, 2026, as compared to the three an”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Net income$175$354$1,031$1,574
Add
Amortization of cable distribution investments—1—9
Depreciation and amortization10195299283
Restructuring, impairment and other corporate matters325538251

First 8 of 13 rows. The CSV has all of them.

Table 35 after “The following table sets forth the computation of Adjusted EBITDA for the three and nine months ended March 31, 2026, as compared to the thr”

Download CSV
For the three months ended March 31,For the nine months ended March 31,
2026202520262025
(in millions)
Revenues$3,994$4,371$12,914$13,013
Operating expenses(2,494)(2,965)(8,473)(8,759)
Selling, general and administrative(546)(551)(1,730)(1,578)
Amortization of cable distribution investments—1—9
Adjusted EBITDA$954$856$2,711$2,685

Table 36 after “Net cash provided by operating activities for the nine months ended March 31, 2026 and 2025 was as follows (in millions):”

Download CSV
For the nine months ended March 31,20262025
Net cash provided by operating activities$1,103$1,811

Table 37 after “Net cash used in investing activities for the nine months ended March 31, 2026 and 2025 was as follows (in millions):”

Download CSV
For the nine months ended March 31,20262025
Net cash used in investing activities$(543)$(407)

Table 38 after “Net cash used in financing activities for the nine months ended March 31, 2026 and 2025 was as follows (in millions):”

Download CSV
For the nine months ended March 31,20262025
Net cash used in financing activities$(2,310)$(908)

Table 39 after “Below is a summary of the Company’s repurchases of its Class A Common Stock, par value $0.01 per share (the “Class A Common Stock”), and Cla”

Download CSV
Total numberof shares purchased(a)Average pricepaid per share(b)Approximate dollar value of shares that may yet be purchased under the program(b)(c)
(in millions)
January 1, 2026 - January 31, 2026
Class A Common Stock—$—
Class B Common Stock——
February 1, 2026 - February 28, 2026
Class A Common Stock(d)2,406,46113.24
Class B Common Stock456,63751.43

First 8 of 15 rows. The CSV has all of them.

Table 40 after “(a) Exhibits.”

Download CSV
31.1Chief Executive Officer Certification required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.*
31.2Chief Financial Officer Certification required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.*
32.1Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002.**
101The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Operations for the three and nine months ended March 31, 2026 and 2025; (ii) Unaudited Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2026 and 2025; (iii) Consolidated Balance Sheets as of March 31, 2026 (unaudited) and June 30, 2025 (audited); (iv) Unaudited Consolidated Statements of Cash Flows for the nine months ended March 31, 2026 and 2025; (v) Unaudited Consolidated Statements of Equity for the three and nine months ended March 31, 2026 and 2025; and (vi) Notes to the Unaudited Consolidated Financial Statements.*
104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).