tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of GPC

Tables in the 10-Q of GENUINE PARTS CO

39 tables with numbers, filed Oct 21, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “shares of common stock outstanding as of October 17, 2025.”

Download CSV
Table of Contents
PART IPage
Item 1.Financial Statements2
Condensed Consolidated Balance Sheets2
Condensed Consolidated Statements of Income3
Condensed Consolidated Statements of Comprehensive Income4
Condensed Consolidated Statements of Equity5
Condensed Consolidated Statements of Cash Flows7

First 8 of 19 rows. The CSV has all of them.

Table 2 after “(UNAUDITED)”

Download CSV
(in thousands, except share and per share data)September 30, 2025December 31, 2024
Assets
Current assets:
Cash and cash equivalents$431,359$479,991
Trade accounts receivable, less allowance for doubtful accounts (2025 – $78,571; 2024 – $68,976)2,639,7752,182,856
Merchandise inventories, net5,873,7965,514,427
Prepaid expenses and other current assets1,722,0271,675,310
Total current assets10,666,9579,852,584

First 8 of 37 rows. The CSV has all of them.

Table 3 after “(UNAUDITED)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands, except per share data)2025202420252024
Net sales$6,260,232$5,970,198$18,290,726$17,716,396
Cost of goods sold3,918,8303,771,75711,451,25211,262,997
Gross profit2,341,4022,198,4416,839,4746,453,399
Operating expenses:
Selling, administrative and other expenses1,805,9281,722,4005,286,8024,944,783
Depreciation and amortization127,475106,036365,928295,848

First 8 of 20 rows. The CSV has all of them.

Table 4 after “(UNAUDITED)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Net income$226,171$226,582$675,443$771,020
Other comprehensive income (loss), net of income taxes:
Foreign currency translation adjustments, net of income taxes in 2025 — $2,075 and $55,033; 2024 — $22,679 and $11,068(14,804)90,001171,35325,359
Pension and postretirement benefit adjustments, net of income taxes in 2025 — $1,326 and $3,978; 2024 — $1,062 and $3,1883,6812,88611,0488,661
Other comprehensive income (loss), net of income taxes(11,123)92,887182,40134,020
Comprehensive income$215,048$319,469$857,844$805,040

Table 5 after “(UNAUDITED)”

Download CSV
Three Months Ended September 30, 2025
(in thousands, except share and per share data)Common Stock SharesCommon Stock AmountAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTotal Parent EquityNon-controlling Interests in SubsidiariesTotal Equity
July 1, 2025139,092,221$139,092$205,146$(1,068,219)$5,426,894$4,702,913$16,005$4,718,918
Net income————226,171226,171—226,171
Other comprehensive loss, net of tax———(11,123)—(11,123)—(11,123)
Cash dividend declared, $1.03 per share————(143,271)(143,271)—(143,271)
Shares issued from employee incentive plans18,27819(1,081)——(1,062)—(1,062)
Share-based compensation——13,003——13,003—13,003

First 8 of 10 rows. The CSV has all of them.

Table 6 after “(UNAUDITED)”

Download CSV
Nine Months Ended September 30, 2025
(in thousands, except share and per share data)Common Stock SharesCommon Stock AmountAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTotal Parent EquityNon-controlling Interests in SubsidiariesTotal Equity
January 1, 2025138,779,664$138,780$196,532$(1,261,743)$5,263,838$4,337,407$14,444$4,351,851
Net income————675,443675,443—675,443
Other comprehensive income, net of tax———182,401—182,401—182,401
Cash dividend declared, $3.09 per share————(429,487)(429,487)—(429,487)
Shares issued from employee incentive plans330,835331(16,647)——(16,316)—(16,316)
Share-based compensation——37,183——37,183—37,183

First 8 of 10 rows. The CSV has all of them.

Table 7 after “Table of Contents”

Download CSV
Three Months Ended September 30, 2024
(in thousands, except share and per share data)Common Stock SharesCommon Stock AmountAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTotal Parent EquityNon-controlling Interests in SubsidiariesTotal Equity
July 1, 2024139,346,018$139,346$180,527$(1,035,739)$5,256,514$4,540,648$15,475$4,556,123
Net income————226,582226,582—226,582
Other comprehensive income, net of tax———92,887—92,887—92,887
Cash dividend declared, $1.00 per share————(139,111)(139,111)—(139,111)
Shares issued from employee incentive plans1,69322,254——2,256—2,256
Share-based compensation——10,710——10,710—10,710

First 8 of 11 rows. The CSV has all of them.

Table 8 after “Table of Contents”

Download CSV
Nine Months Ended September 30, 2024
(in thousands, except share and per share data)Common Stock SharesCommon Stock AmountAdditional Paid-In CapitalAccumulated Other Comprehensive LossRetained EarningsTotal Parent EquityNon-controlling Interests in SubsidiariesTotal Equity
January 1, 2024139,567,071$139,567$173,025$(976,872)$5,065,327$4,401,047$15,938$4,416,985
Net income————771,020771,020—771,020
Other comprehensive income, net of tax———34,020—34,020—34,020
Cash dividend declared, $3.00 per share————(417,872)(417,872)—(417,872)
Shares issued from employee incentive plans290,206290(16,814)——(16,524)—(16,524)
Share-based compensation——37,280——37,280—37,280

First 8 of 11 rows. The CSV has all of them.

Table 9 after “(UNAUDITED)”

Download CSV
Nine Months Ended September 30,
(in thousands)20252024
Operating activities:
Net income$675,443$771,020
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization365,928295,848
Share-based compensation37,18337,280
Excess tax deficiency (benefits) from share-based compensation6,226(8,301)

First 8 of 29 rows. The CSV has all of them.

Table 10 after “The following table provides a detail of prepaid expenses and other current assets reported within the Condensed Consolidated Balance Sheets”

Download CSV
(in thousands)September 30, 2025December 31, 2024
Prepaid expenses$140,136$118,401
Consideration receivable from vendors1,086,099972,842
Other current assets495,792584,067
Total prepaid expenses and other current assets$1,722,027$1,675,310

Table 11 after “Table of Contents”

Download CSV
September 30, 2025December 31, 2024
InstrumentBalance Sheet LocationNotionalBalanceNotionalBalance
Net investment hedges:
Forward contractPrepaid expenses and other current assets$245,960$5,765$1,867,966$85,834
Forward contractsOther current liabilities$1,633,396$70,736$—$—
Foreign currency debtLong-term debt€475,000$557,033€475,000$494,285

Table 12 after “The tables below present gains and losses related to designated net investment hedges:”

Download CSV
Gain (Loss) Recognized in AOCL before ReclassificationsGain Recognized in Interest Expense for Excluded Components
(in thousands)2025202420252024
Three Months Ended September 30,
Net investment hedges:
Forward contracts$8,163$(52,429)$5,939$4,731
Foreign currency debt(333)(31,570)—
Total$7,830$(83,999)$5,939$4,731

Table 13 after “The tables below present gains and losses related to designated net investment hedges:”

Download CSV
Gain (Loss) Recognized in AOCL before ReclassificationsGain Recognized in Interest Expense for Excluded Components
(in thousands)2025202420252024
Nine Months Ended September 30,
Net investment hedges:
Forward contracts$(144,923)$(32,174)$17,453$13,750
Foreign currency debt(62,748)(8,820)—
Total$(207,671)$(40,994)$17,453$13,750

Table 14 after “billion for the nine months ended September 30, 2025 and September 30, 2024, respectively.”

Download CSV
(in thousands)September 30, 2025
Obligations outstanding at the beginning of the period$3,372,304
Invoices confirmed during the period3,016,055
Confirmed invoices paid during the period(3,248,797)
Confirmed obligations outstanding at the end of the period$3,139,562

Table 15 after “The following table summarizes basic and diluted shares outstanding:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands, except per share data)2025202420252024
Net income$226,171$226,582$675,443$771,020
Weighted average common shares outstanding139,099139,193138,959139,326
Dilutive effect of stock options and non-vested restricted stock awards307406298500
Weighted average common shares outstanding – assuming dilution139,406139,599139,257139,826
Basic earnings per share$1.63$1.63$4.86$5.53
Diluted earnings per share$1.62$1.62$4.85$5.51

Table 16 after “The following table presents a summary of our reportable Automotive segment financial information:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Net sales$3,989,788$3,799,789$11,566,957$11,100,800
Cost of goods sold2,335,4062,262,5266,767,4796,643,544
Gross profit1,654,3821,537,2634,799,4784,457,256
Operating expenses1,319,6781,221,1213,841,2753,458,569
EBITDA$334,704$316,142$958,203$998,687
Gross margin (1)41.5%40.5%41.5%40.2%

First 8 of 10 rows. The CSV has all of them.

Table 17 after “The following table presents a summary of our reportable Industrial segment financial information:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Net sales$2,270,444$2,170,409$6,723,769$6,615,596
Cost of goods sold1,583,4511,509,7104,683,8604,612,524
Gross profit686,993660,6992,039,9092,003,072
Operating expenses401,978393,4121,188,0451,171,838
EBITDA$285,015$267,287$851,864$831,234
Gross margin (1)30.3%30.4%30.3%30.3%

First 8 of 10 rows. The CSV has all of them.

Table 18 after “The following table presents a reconciliation from EBITDA to net income:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Segment EBITDA
Automotive$334,704$316,142$958,203$998,687
Industrial285,015267,287851,864831,234
Corporate EBITDA (1)(93,374)(106,686)(263,131)(267,306)
Interest expense, net(40,342)(27,818)(117,769)(67,429)
Depreciation and amortization(127,475)(106,036)(365,928)(295,848)

First 8 of 12 rows. The CSV has all of them.

Table 19 after “The following table presents a summary of the other unallocated costs:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Other unallocated costs:
Restructuring and other costs (3)$(66,835)$(41,023)$(167,317)$(161,312)
Acquisition and integration related costs and other (4)—(4,273)(14,035)(29,051)
Total other unallocated costs$(66,835)$(45,296)$(181,352)$(190,363)

Table 20 after “The following table presents a summary of our reportable segment total assets, as well as Corporate and other unallocated reconciling items:”

Download CSV
As of September 30,
(in thousands)20252024
Assets:
Automotive$11,791,393$10,668,061
Industrial3,801,6273,882,297
Corporate (5)118,599758,648
Goodwill and other intangible assets4,983,2494,950,172
Total assets$20,694,868$20,259,178

First 8 of 15 rows. The CSV has all of them.

Table 21 after “The following table presents a summary of select financial information by reportable segment, as well as Corporate and other unallocated rec”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Depreciation and amortization:
Automotive$70,943$53,947$188,657$149,776
Industrial11,4778,53430,96924,848
Corporate6,1287,26332,71316,147
Intangible asset amortization38,92736,292113,589105,077
Total depreciation and amortization$127,475$106,036$365,928$295,848

First 8 of 20 rows. The CSV has all of them.

Table 22 after “The following table presents disaggregated geographical net sales from contracts with customers by reportable segment:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
North America:
Automotive$2,484,591$2,390,463$7,193,749$6,939,607
Industrial2,131,7382,026,7596,328,0486,208,696
Total North America$4,616,329$4,417,222$13,521,797$13,148,303
Australasia:
Automotive$484,637$449,296$1,366,673$1,262,527

First 8 of 12 rows. The CSV has all of them.

Table 23 after “The following table summarizes the activity under the A/R Sales Agreement for the:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Receivables sold to the financial institutions and derecognized$2,080,791$2,144,736$6,290,194$6,450,489
Cash collected on sold receivables$2,080,791$2,144,742$6,290,181$6,450,412

Table 24 after “Net periodic benefit income from our pension plans included the following components for our pension benefits:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Service cost$1,590$1,718$4,691$5,156
Interest cost22,95125,33568,71176,024
Expected return on plan assets(29,245)(44,352)(87,550)(133,095)
Amortization of prior service cost285281855843
Amortization of actuarial loss4,6183,56413,85910,698
Net periodic loss (income)$199$(13,454)$566$(40,374)

Table 25 after “The following tables present the changes in AOCL by component for the nine months ended September 30:”

Download CSV
Changes in Accumulated Other Comprehensive Loss by Component, Net of Income Taxes
(in thousands)Pension and Other Post-Retirement BenefitsForeign Currency TranslationTotal
Beginning balance, January 1, 2025$(581,000)$(680,743)$(1,261,743)
Other comprehensive income (loss) before reclassifications—171,353171,353
Amounts reclassified from accumulated other comprehensive loss11,048—11,048
Other comprehensive income (loss), net of income taxes11,048171,353182,401
Ending balance, September 30, 2025$(569,952)$(509,390)$(1,079,342)

Table 26 after “The following tables present the changes in AOCL by component for the nine months ended September 30:”

Download CSV
Changes in Accumulated Other Comprehensive Loss by Component, Net of Income Taxes
(in thousands)Pension and Other Post-Retirement BenefitsForeign Currency TranslationTotal
Beginning balance, January 1, 2024$(517,941)$(458,931)$(976,872)
Other comprehensive income (loss) before reclassifications—25,35925,359
Amounts reclassified from accumulated other comprehensive loss8,661—8,661
Other comprehensive income (loss), net of income taxes8,66125,35934,020
Ending balance, September 30, 2024$(509,280)$(433,572)$(942,852)

Table 27 after “The tables below summarize the activity related to the restructuring costs discussed above.”

Download CSV
(in thousands)Severance and other employee costsOther restructuring costs (1)Total
Liability as of January 1, 2025$23,830$926$24,756
Restructuring and other costs48,628118,689167,317
Cash payments(46,559)(103,435)(149,994)
Non-cash charges—(14,458)(14,458)
Translation1,846411,887
Liability as of September 30, 2025$27,745$1,763$29,508

Table 28 after “The tables below summarize the activity related to the restructuring costs discussed above.”

Download CSV
(in thousands)Severance and other employee costsOther restructuring costs (1)Total
Liability as of January 1, 2024$—$—$—
Restructuring and other costs77,15776,668153,825
Cash payments(55,832)(59,715)(115,547)
Non-cash charges3,198(15,619)(12,421)
Translation5012503
Liability as of September 30, 2024$25,024$1,336$26,360

Table 29 after “Our third quarter results of operations are summarized below for the three and nine months ended September 30, 2025 and 2024.”

Download CSV
Three Months Ended September 30,
20252024
(in thousands)$% of Sales$% of Sales$ Change% Change
Net sales$6,260,232100.0%$5,970,198100.0%$290,0344.9%
Cost of goods sold3,918,83062.6%3,771,75763.2%147,0733.9%
Gross profit2,341,40237.4%2,198,44136.8%142,9616.5%
Operating expense:
Selling, administrative and other expenses1,805,92828.8%1,722,40028.8%83,5284.8%

First 8 of 19 rows. The CSV has all of them.

Table 30 after “Our third quarter results of operations are summarized below for the three and nine months ended September 30, 2025 and 2024.”

Download CSV
Three Months Ended September 30,
(in thousands, except per share data)20252024$ Change% Change
Diluted EPS$1.62$1.62$——%
Adjusted diluted EPS$1.98$1.88$0.105.3%
Automotive segment EBITDA$334,704$316,142$18,5625.9%
Industrial segment EBITDA$285,015$267,287$17,7286.6%
Corporate EBITDA$(93,374)$(106,686)$13,312(12.5)%
Total adjusted EBITDA$526,345$476,743$49,60210.4%

First 8 of 12 rows. The CSV has all of them.

Table 31 after “Table of Contents”

Download CSV
Nine Months Ended September 30,
20252024
(in thousands)$% of Sales$% of Sales$ Change% Change
Net sales$18,290,726100.0%$17,716,396100.0%$574,3303.2%
Cost of goods sold11,451,25262.6%11,262,99763.6%188,2551.7%
Gross profit6,839,47437.4%6,453,39936.4%386,0756.0%
Operating expense:
Selling, administrative and other expenses5,286,80228.9%4,944,78327.9%342,0196.9%

First 8 of 19 rows. The CSV has all of them.

Table 32 after “Table of Contents”

Download CSV
Nine Months Ended September 30,
(in thousands, except per share data)20252024$ Change% Change
Diluted EPS$4.85$5.51$(0.66)(12.0)%
Adjusted diluted EPS$5.82$6.55$(0.73)(11.1)%
Automotive segment EBITDA$958,203$998,687$(40,484)(4.1)%
Industrial segment EBITDA$851,864$831,234$20,6302.5%
Corporate EBITDA$(263,131)$(267,306)$4,175(1.6)%
Total adjusted EBITDA$1,546,936$1,562,615$(15,679)(1.0)%

First 8 of 12 rows. The CSV has all of them.

Table 33 after “adjusted EBITDA, which are not calculated in accordance with GAAP, when considered together with the corresponding GAAP financial measures a”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
GAAP net income$226,171$226,582$675,443$771,020
Adjustments:
Restructuring and other costs (1)66,83541,023167,317161,312
Acquisition and integration related costs and other (2)—4,27314,03529,051
Total adjustments66,83545,296181,352190,363
Tax impact of adjustments (3)(17,411)(8,865)(46,340)(45,911)

First 8 of 9 rows. The CSV has all of them.

Table 34 after “The table below represents amounts per common share assuming dilution:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands, except per share data)2025202420252024
GAAP diluted earnings per share$1.62$1.62$4.85$5.51
Adjustments:
Restructuring and other costs (1)0.480.291.201.15
Acquisition and integration related costs and other (2)—0.030.100.22
Total adjustments0.480.321.301.37
Tax impact of adjustments (3)(0.12)(0.06)(0.33)(0.33)

First 8 of 10 rows. The CSV has all of them.

Table 35 after “The table below represents a reconciliation from GAAP net income to adjusted EBITDA:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
GAAP net income$226,171$226,582$675,443$771,020
Depreciation and amortization127,475106,036365,928295,848
Interest expense, net40,34227,818117,76967,429
Income taxes65,52271,011206,444237,955
EBITDA459,510431,4471,365,5841,372,252
Total adjustments (1)66,83545,296181,352190,363

First 8 of 9 rows. The CSV has all of them.

Table 36 after “The table below clarifies where the adjusted items are presented in the Condensed Consolidated Statements of Income:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Line item:
Cost of goods sold$—$—$—$7,487
Selling, administrative and other expenses—4,27314,03529,051
Restructuring and other costs66,83541,023167,317153,825
Total adjustments$66,835$45,296$181,352$190,363

Table 37 after “ISSUER PURCHASES OF EQUITY SECURITIES”

Download CSV
PeriodTotal Number of Shares Purchased (1)Average Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
July 1, 2025 through July 31, 20253,941$133.12—7,452,811
August 1, 2025 through August 31, 20259,734$131.06—7,452,811
September 1, 2025 through September 30, 202513,606$140.82—7,452,811
Totals27,281$136.23—7,452,811

Table 38 after “any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defens”

Download CSV
NamePositionDate of AdoptionDuration of Trading Arrangement (1)Aggregate Number of Securities to be Sold (2)
Christopher T. GallaSr. VP, General Counsel and Corp. Secretary9/15/20255/3/2026 - 9/10/2026Up to 4,351 shares to be sold (3)
James F. HowePresident, Motion9/17/202512/17/2025 - 9/15/2026Up to 4,710 shares to be sold (3)

Table 39 after “(a) The following exhibits are filed or furnished as part of this report:”

Download CSV
Exhibit 3.1Amended and Restated Articles of Incorporation of the Company, dated April 23, 2007 (incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K dated April 23, 2007)
Exhibit 3.2By-Laws of the Company, as amended and restated November 19, 2018 (incorporated herein by reference from Exhibit 3.2 to the Company’s Current Report on Form 8-K dated November 19, 2018)
Exhibit 10.1Cooperation Agreement, dated September 4, 2025, by and among Genuine Parts Company, Elliott Investment Management L.P., Elliott Associates, L.P. and Elliott International, L.P. (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K dated September 4, 2025)
Exhibit 10.2Form of Award Certificate (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K dated September 4, 2025)
Exhibit 10.3Form of Severance Agreement (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K dated September 4, 2025)
Exhibit 31.1Certification pursuant to SEC Rule 13a-14(a) signed by the Chief Executive Officer – filed herewith
Exhibit 31.2Certification pursuant to SEC Rule 13a-14(a) signed by the Chief Financial Officer – filed herewith
Exhibit 32Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by the Chief Executive Officer and Chief Financial Officer – furnished herewith

First 8 of 15 rows. The CSV has all of them.