tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of HD

Tables in the 10-Q of HOME DEPOT, INC.

28 tables with numbers, filed May 27, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Commonly Used or Defined Termsii
Forward-Looking Statementsiii
PART I – FINANCIAL INFORMATION1
Item 1.Financial Statements.1
Consolidated Balance Sheets1
Consolidated Statements of Earnings2
Consolidated Statements of Comprehensive Income3
Consolidated Statements of Stockholders’ Equity4

First 8 of 29 rows. The CSV has all of them.

Table 2 after “COMMONLY USED OR DEFINED TERMS”

Download CSV
TermDefinition
Comparable salesAs defined in the Results of Operations section of MD&A
Exchange ActSecurities Exchange Act of 1934, as amended
fiscal 2024Fiscal year ended February 2, 2025 (includes 53 weeks)
fiscal 2025Fiscal year ended February 1, 2026 (includes 52 weeks)
fiscal 2026Fiscal year ending January 31, 2027 (includes 52 weeks)
GAAPU.S. generally accepted accounting principles
GMSGMS Inc.

First 8 of 18 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
in millions, except per share dataMay 3, 2026February 1, 2026
Assets
Current assets:
Cash and cash equivalents$1,601$1,389
Receivables, net6,6245,597
Merchandise inventories27,28025,817
Other current assets1,6671,588
Total current assets37,17234,391

First 8 of 39 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Three Months Ended
in millions, except per share dataMay 3, 2026May 4, 2025
Net sales$41,765$39,856
Cost of sales27,98426,397
Gross profit13,78113,459
Operating expenses:
Selling, general and administrative7,9597,530
Depreciation and amortization841796

First 8 of 21 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Net earnings$3,289$3,433
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments(8)122
Cash flow hedges24
Total other comprehensive income (loss), net of tax(6)126
Comprehensive income$3,283$3,559

Table 6 after “(Unaudited)”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Common Stock:
Balance at beginning of period$90$90
Shares issued under employee stock plans, net——
Balance at end of period9090
Paid-in Capital:
Balance at beginning of period14,80914,117

First 8 of 24 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Cash Flows from Operating Activities:
Net earnings$3,289$3,433
Reconciliation of net earnings to net cash provided by operating activities:
Depreciation and amortization, excluding amortization of intangible assets910855
Intangible asset amortization171139
Stock-based compensation expense178170

First 8 of 37 rows. The CSV has all of them.

Table 8 after “The following table presents components of receivables, net:”

Download CSV
in millionsMay 3, 2026February 1, 2026
Card receivables$1,525$1,021
Rebate receivables1,3761,421
Customer receivables3,1582,588
Other receivables565567
Receivables, net$6,624$5,597

Table 9 after “The following table presents net sales, significant expenses, and operating income for our Primary segment:”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Net sales$37,763$37,287
Cost of sales24,74524,384
Selling, general and administrative7,3587,164
Depreciation and amortization695693
Operating income$4,965$5,046

Table 10 after “The following table presents a reconciliation of certain segment information to our consolidated totals:”

Download CSV
Three Months EndedThree Months Ended
May 3, 2026May 4, 2025
in millionsPrimaryOther (1)ConsolidatedPrimaryOther (1)Consolidated
Net sales$37,763$4,002$41,765$37,287$2,569$39,856
Operating income4,965164,9815,046875,133
Interest income and other, net(7)(24)
Interest expense611615
Earnings before provision for income taxes$4,377$4,542

First 8 of 9 rows. The CSV has all of them.

Table 11 after “The following table presents net sales by major product line (and related services) within our Primary segment, as well as Other net sales:”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Building Materials$12,971$12,972
Décor12,60512,445
Hardlines12,18711,870
Primary segment net sales37,76337,287
Other net sales (1)4,0022,569
Net sales$41,765$39,856

Table 12 after “The following table presents net sales, classified by geography:”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Net sales – in the U.S.$38,733$37,224
Net sales – outside the U.S.3,0322,632
Net sales$41,765$39,856

Table 13 after “The following table presents net sales by products and services:”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Net sales – products$40,436$38,512
Net sales – services1,3291,344
Net sales$41,765$39,856

Table 14 after “The following table presents certain consolidated balance sheet information related to operating and finance leases:”

Download CSV
in millionsConsolidated Balance Sheet ClassificationMay 3, 2026February 1, 2026
Assets:
Operating lease assetsOperating lease right-of-use assets$9,275$9,204
Finance lease assets (1)Net property and equipment2,5312,563
Total lease assets$11,806$11,767
Liabilities:
Current:
Operating lease liabilitiesCurrent operating lease liabilities$1,484$1,418

First 8 of 13 rows. The CSV has all of them.

Table 15 after “The following table presents supplemental non-cash information related to leases:”

Download CSV
Three Months Ended
in millionsMay 3, 2026May 4, 2025
Lease assets obtained in exchange for new operating lease liabilities$458$469
Lease assets obtained in exchange for new finance lease liabilities5189

Table 16 after “The following table presents the changes in the carrying amount of our goodwill:”

Download CSV
in millionsPrimaryOther (3)Consolidated
Goodwill, balance at February 1, 2026$8,564$13,780$22,344
Acquisitions (1)23109132
Other (2)213
Goodwill, balance at May 3, 2026$8,589$13,890$22,479

Table 17 after “The following table presents information regarding our intangible assets:”

Download CSV
May 3, 2026February 1, 2026
in millionsGross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Definite-Lived Intangible Assets:
Customer relationships$10,584$(1,674)$8,910$10,517$(1,535)$8,982
Trade names896(223)673889(191)698
Other13(1)121(1)—
Indefinite-Lived Intangible Assets:
Trade names649649649649

First 8 of 9 rows. The CSV has all of them.

Table 18 after “The following table presents the estimated future amortization expense related to definite-lived intangible assets as of May 3, 2026:”

Download CSV
in millionsAmortization Expense
Fiscal 2026 - remaining$518
Fiscal 2027681
Fiscal 2028662
Fiscal 2029623
Fiscal 2030585
Thereafter6,526
Total$9,595

Table 19 after “The following table presents a reconciliation of the number of shares of our common stock outstanding and cash dividends per share:”

Download CSV
shares in millionsThree Months Ended
May 3, 2026May 4, 2025
Common stock:
Shares at beginning of period1,8021,800
Shares issued under employee stock plans, net11
Shares at end of period1,8031,801
Treasury stock:
Shares at beginning and end of period(806)(806)

First 8 of 10 rows. The CSV has all of them.

Table 20 after “The following table presents the assets and liabilities that are measured at fair value on a recurring basis:”

Download CSV
May 3, 2026February 1, 2026
in millionsFair Value(Level 2)Fair Value(Level 2)
Derivative agreements – assets$—$—
Derivative agreements – liabilities(575)(559)
Total$(575)$(559)

Table 21 after “The following table presents the aggregate fair values and carrying amounts of our senior notes:”

Download CSV
May 3, 2026February 1, 2026
in millionsFair Value(Level 1)CarryingAmountFair Value(Level 1)CarryingAmount
Senior notes$42,510$46,443$44,653$47,748

Table 22 after “The following table presents the reconciliation of our basic to diluted weighted average common shares as well as the number of anti-dilutiv”

Download CSV
in millionsThree Months Ended
May 3, 2026May 4, 2025
Basic weighted average common shares994992
Effect of potentially dilutive securities (1)22
Diluted weighted average common shares996994
Anti-dilutive securities excluded from diluted weighted average common shares11

Table 23 after “TABLE OF CONTENTS”

Download CSV
Executive Summary14
Results of Operations15
Liquidity and Capital Resources17
Critical Accounting Estimates19

Table 24 after “FISCAL 2026 AND FISCAL 2025 THREE MONTH COMPARISONS”

Download CSV
Three Months Ended
May 3, 2026May 4, 2025
dollars in millions$% of Net Sales$% of Net Sales
Net sales$41,765$39,856
Gross profit13,78133.0%13,45933.8%
Operating expenses:
Selling, general and administrative7,95919.17,53018.9
Depreciation and amortization8412.07962.0

First 8 of 17 rows. The CSV has all of them.

Table 25 after “Note: Certain percentages may not sum to totals due to rounding.”

Download CSV
Three Months Ended
Selected financial and sales data:May 3, 2026May 4, 2025% Change
Comparable sales (% change)0.6%(0.3)%N/A
Comparable customer transactions (% change) (1)(1.3)%(0.5)%N/A
Comparable average ticket (% change) (1) (2)2.2%—%N/A
Customer transactions (in millions) (1)391.1394.8(0.9)%
Average ticket (1) (2)$92.76$90.712.3%
Diluted earnings per share$3.30$3.45(4.3)%

Table 26 after “The following table presents the calculation of ROIC, together with a reconciliation of NOPAT to net earnings (the most comparable GAAP fina”

Download CSV
Twelve Months Ended (2)
dollars in millionsMay 3, 2026May 4, 2025
Net earnings$14,012$14,639
Interest and other, net2,3012,283
Provision for income taxes4,4254,658
Operating income20,73821,580
Income tax adjustment (1)(5,003)(5,151)
NOPAT$15,735$16,429

First 8 of 10 rows. The CSV has all of them.

Table 27 after “The following table presents the number and average price of shares purchased in each fiscal month of the first quarter of fiscal 2026:”

Download CSV
PeriodTotal Number of Shares Purchased(1)Average Price Paid Per Share(1)Total Number of Shares Purchased as Part of Publicly Announced Program(2)Dollar Value of Shares that May Yet Be Purchased Under the Program(2)(3)
February 2, 2026 – March 1, 20269,883$376.69—$11,657,503,041
March 2, 2026 – March 29, 2026238,220326.22—11,657,503,041
March 30, 2026 – May 3, 202630,052332.28—11,657,503,041
278,155328.67—

Table 28 after “Exhibits not filed or furnished herewith are incorporated by reference to exhibits previously filed with the SEC, as reflected in the table ”

Download CSV
ExhibitDescription
3.1Restated Certificate of Incorporation of The Home Depot, Inc.[Form 8-K filed on May 26, 2026 Exhibit 3.1]
3.2By-Laws of The Home Depot, Inc. (As Amended and Restated Effective November 20, 2025)[Form 8-K filed on November 24, 2025, Exhibit 3.2]
10.1*†Form of Nonemployee Director Restricted Stock Award Agreement pursuant to The Home Depot, Inc. Omnibus Stock Incentive Plan, as Amended and Restated May 19, 2022
31.1*Certification of the Chair, President and Chief Executive Officer pursuant to Rule 13a-14(a)
31.2*Certification of the Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a)
32.1‡Certification of the Chair, President and Chief Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2‡Certification of the Executive Vice President and Chief Financial Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

First 8 of 15 rows. The CSV has all of them.