tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LDOS

Tables in the 10-K of Leidos Holdings, Inc.

89 tables with numbers, filed Feb 14, 2023. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
Part I
Item 1.Business3
Item 1A.Risk Factors16
Item 1B.Unresolved Staff Comments39
Item 2.Properties39
Item 3.Legal Proceedings39
Item 4.Mine Safety Disclosures39

First 8 of 28 rows. The CSV has all of them.

Table 2 after “As of December 30, 2022, our workforce consisted of the following:”

Download CSV
Gender of global employees(1)
Male65%
Female34%
Undisclosed1%

Table 3 after “Based on employees who self-identify.”

Download CSV
Age of global employees
Less than 30 years15%
30-50 years47%
Greater than 50 years38%

Table 4 after “Based on employees who self-identify.”

Download CSV
Ethnicity of U.S. employees(1)
White62%
Black13%
Asian/Indian10%
Hispanic/Latino9%
Other3%
Undisclosed3%

Table 5 after “As of December 30, 2022, we owned the following properties:”

Download CSV
LocationNumber of buildingsSquare footageAcreage
Huntsville, Alabama7801,00090.7
Columbia, Maryland195,0007.3
Orlando, Florida185,0008.5
Oak Ridge, Tennessee183,0008.4
Decatur, Alabama150,0005.0

Table 6 after “The following is a list of the names and ages (as of February 14, 2023) of our executive officers, indicating all positions and offices held”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Roger A. Krone66Mr. Krone is Chairman and Chief Executive Officer of Leidos. He joined Leidos as CEO in July 2014. Mr. Krone has held leadership roles at The Boeing Company, McDonnell Douglas Corp. and General Dynamics. He is a member of the Georgia Tech Foundation Board of Trustees, WETA Public Television and Radio in Washington board, National Air and Space Museum board, Lear Corporation board, the National Academy of Engineering, the Business Roundtable and the Executive Committee of the Aerospace Industries Association.
Christopher R. Cage51Mr. Cage has served as Executive Vice President and Chief Financial Officer since July 2021. He has served in several capacities throughout his 24-year tenure with Leidos, including Senior Vice President, Chief Accounting Officer and Corporate Controller, Senior Vice President for Financial Planning and Analysis and Chief Financial Officer for the Health Group.

Table 7 after “PART I”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Carly E. Kimball47Ms. Kimball has served as Senior Vice President, Chief Accounting Officer and Corporate Controller since July 2021. Previously, she served as the Company’s Assistant Corporate Controller. Ms. Kimball brings over 20 years of experience leading large teams and has extensive proficiency in accounting, auditing, financial reporting, acquisitions and integrations, as well as business operations. Prior to joining Leidos, she served as Chief Financial Officer of CACI Products Company Inc. and senior manager in Ernst & Young’s Aerospace and Defense audit practice.
Gerard A. Fasano57Mr. Fasano has served as President for our Defense Group since October 2018, and before that, as Chief of Business Development and Strategy Officer. Mr. Fasano led the separation from Lockheed Martin and the integration of the Information Systems & Global Solutions Business into Leidos. Prior to joining Leidos, Mr. Fasano served Lockheed Martin Corporation for over 30 years.
Jerald S. Howe, Jr.67Mr. Howe has served as Executive Vice President and General Counsel since July 2017. Prior to joining Leidos, Mr. Howe was a partner at Fried, Frank, Harris, Shriver & Jacobson LLP, where he served in the firm’s litigation, government contracts, mergers and acquisitions and aerospace and defense practices. Prior to joining Fried Frank, Mr. Howe held general counsel positions at TASC, a leading aerospace and defense company, and at Veridian Corporation, a publicly traded company that provided advanced technology services and solutions to the intelligence community, military and homeland defense agencies.
Steve Cook55Mr. Cook has served as President of the Dynetics Group since April 2022. He previously served as Deputy Group President and Operations Manager of the Leidos Innovations Center from February 2020 to March 2022. He joined Dynetics in 2009 as the director of space technologies before leading the Dynetics Space Division and then later overseeing Dynetics’ corporate development efforts. Prior to joining Dynetics, Mr. Cook enjoyed a long and successful career at NASA, serving in such roles as the deputy manager of NASA’s Marshall Space Transportation Programs and Projects Office as well as the manager of the Ares Projects Office at the Marshall Space Flight Center in Huntsville.
James R. Moos53Mr. Moos has served as President for our Civil Group since February 2020. He previously served as Senior Vice President and Acting Group President for the Civil Group since October 2019, and before that, as Deputy President and Chief Operations Officer for the Civil Group. Prior to that, Mr. Moos has served Leidos for over 20 years in several capacities, including Senior Vice President and General Manager of Leidos' former Engineering Solutions Group.
Elizabeth A. Porter52Ms. Porter has served as President for our Health Group since August 2020 and, before that, as Acting Group President for the Health Group since March 2020. She previously served as Senior Vice President and Operation Manager for Leidos’ Federal Energy and Environment business. Prior to that role, Ms. Porter served as the Department of Defense Information Networks & Mission Partner Program Director. Prior to joining Leidos, Ms. Porter served Lockheed Martin Corporation for over 20 years in several capacities, most recently as Director of Energy Initiatives, Corporate Engineering & Technology.
Roy Stevens54Mr. Stevens has served as President for our Intelligence Group since July 2021, and before that, as Chief of Business Development and Strategy. Prior to joining Leidos, Mr. Stevens served Lockheed Martin Corporation in a variety of executive level positions for over 20 years, most recently as Vice President of Global Solutions under the Information Systems & Global Solutions business, and has also been integral to the merger and acquisition of several companies during his career. He serves on the Board of Directors for Cornerstones.

Table 8 after “PART I”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Debbie Opiekun60Ms. Opiekun has served as Chief Business Development Officer since August 2021, and before that, as Senior Vice President and Operations Manager of Leidos’ Military and Veterans Health Solutions business. She previously served as Leidos Deputy Health Group President and Senior Vice President Capture Operations and Excellence. Prior to joining Leidos, Ms. Opiekun served Lockheed Martin Corporation in a variety of positions for over 30 years, most recently as Director Capture Operations and Excellence.
Thomas C. Sanglier62Mr. Sanglier has served as Senior Vice President and Chief Audit Executive since July 2022. Prior to joining Leidos, Mr. Sanglier served as Senior Director, Internal Audit with Raytheon Technologies from November 2016 to June 2022 and as a Partner with Ernst & Young’s Advisory practice serving private and public organizations in the technology, manufacturing and professional services industries during June 2008 to December 2010. He currently serves as Chair of the North American Board and a member of the Global Board of the Institute of Internal Auditors ("IIA"). He has been involved as a volunteer leader with the IIA since becoming a member in 2011. Mr. Sanglier has also served as a member of The IIA’s Audit Committee, Guidance Development Committee, North American Publications Advisory Committee and multiple task forces.
Maureen Waterston58Ms. Waterston has served as Chief Human Resources Officer for Leidos since March 2022. Ms. Waterston brings over 25 years of experience overseeing talent, recruitment, and development; employee and labor relations; compensation and benefits; and diversity and inclusion across a global workforce. Prior to joining Leidos, Ms. Waterston served as Chief Human Resources Officer for Pratt & Whitney from November 2015 to March 2022, Chief Human Resources Officer for United Technologies Building & Industrial Systems and Global Chief Human Resources Officer for Otis Elevator Company.
James F. Carlini57Mr. Carlini has served as Chief Technology Officer of Leidos since June 2019. Prior to joining Leidos, Mr. Carlini founded and operated a national security consultancy from May 2006 to October 2018. Previously, Mr. Carlini served at Northrop Grumman Electronic Systems as Vice President of Advanced Development Programs between July 2002 to May 2006. He also served at the Defense Advanced Research Projects Agency (DARPA) for six years, with his last position being Director of the Special Projects Office. Mr. Carlini is a former member of the United States Army Science Board and the United States Air Force Scientific Advisory Board. He is currently a member of the Department of Defense’s Defense Science Board.
M. Victoria Schmanske60Ms. Schmanske has served as the Executive Vice President of Leidos Corporate Operations since July 2021, and before that, as President for the Intelligence Group. Ms. Schmanske has also served as the Leidos Chief Administrative Officer and Deputy President and Chief Operations Officer for the Health Group. Prior to joining Leidos, Ms. Schmanske served Lockheed Martin Corporation for over 30 years, most recently as Vice President for Operations IS&GS. She serves on multiple outside boards to include Intelligence and National Security Alliance, U.S. Geospatial Intelligence Foundation and The Women’s Center.

Table 9 after “PART II”

Download CSV
Company/Market/Peer Group12/29/201712/28/20181/3/20201/1/202112/31/202112/30/2022
Leidos Inc.$100.00$82.79$159.84$171.33$147.03$176.50
S&P 500 Composite Index$100.00$94.80$125.91$148.85$191.58$156.88
S&P 500 IT Services Index$100.00$103.70$147.74$180.40$189.20$154.13

Table 10 after “Our results of operations for the periods presented were as follows:”

Download CSV
Year Ended2022 to 2021
December 30, 2022December 31, 2021Dollar changePercent change
(dollars in millions)
Revenues$14,396$13,737$6595%
Cost of revenues12,31211,7235895%
Selling, general and administrative expenses9508609010%
Credit losses (recoveries), net1(9)10(111)%
Acquisition, integration and restructuring costs1727(10)(37)%

First 8 of 18 rows. The CSV has all of them.

Table 11 after “Segment and Corporate Results”

Download CSV
Year Ended2022 to 2021
Defense SolutionsDecember 30, 2022December 31, 2021Dollar changePercent change
(dollars in millions)
Revenues$8,244$8,032$2123%
Operating income541569(28)(5)%
Operating income margin6.6%7.1%

Table 12 after “PART II”

Download CSV
Year Ended2022 to 2021
CivilDecember 30, 2022December 31, 2021Dollar changePercent change
(dollars in millions)
Revenues$3,464$3,157$30710%
Operating income234248(14)(6)%
Operating income margin6.8%7.9%

Table 13 after “The decrease in operating income for fiscal 2022 as compared to fiscal 2021 was primarily attributable to a $19 million increase in legal fe”

Download CSV
Year Ended2022 to 2021
HealthDecember 30, 2022December 31, 2021Dollar changePercent change
(dollars in millions)
Revenues$2,688$2,548$1405%
Operating income421442(21)(5)%
Operating income margin15.7%17.3%

Table 14 after “The decrease in operating income for fiscal 2022 as compared to fiscal 2021 was primarily attributable to a net decrease in volumes on highe”

Download CSV
Year Ended2022 to 2021
CorporateDecember 30, 2022December 31, 2021Dollar changePercent change
(dollars in millions)
Operating loss$(108)$(107)$(1)1%

Table 15 after “The estimated value of our total backlog for the periods presented was as follows:”

Download CSV
Year ended
December 30, 2022December 31, 2021
SegmentFundedUnfundedTotalFundedUnfundedTotal
(in millions)
Defense Solutions$4,442$14,155$18,597$4,393$15,274$19,667
Civil1,8768,79010,6661,6287,9039,531
Health2,0644,4556,5191,4283,8295,257
Total$8,382$27,400$35,782$7,449$27,006$34,455

Table 16 after “Our earnings and profitability may vary materially depending on changes in the proportionate amount of revenues derived from each type of co”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
Cost-reimbursement and fixed-price-incentive-fee50%50%51%
Firm-fixed-price38%37%36%
Time-and-materials and fixed-price-level-of-effort12%13%13%
Total100%100%100%

Table 17 after “The following table summarizes cash flow information for the periods presented:”

Download CSV
Year Ended
December 30, 2022December 31, 2021
(in millions)
Net cash provided by operating activities$986$1,031
Net cash used in investing activities(313)(730)
Net cash used in financing activities(865)(113)
Net (decrease) increase in cash, cash equivalents and restricted cash$(192)$188

Table 18 after “Balance Sheet Information for the Guarantor and Issuer of Registered Notes”

Download CSV
December 30, 2022
(in millions)
Total current assets$2,115
Goodwill5,810
Other long-term assets1,188
Total assets$9,113
Total current liabilities$2,922
Long-term debt, net of current portion3,925

First 8 of 11 rows. The CSV has all of them.

Table 19 after “Statement of Income Information for the Guarantor and Issuer of Registered Notes”

Download CSV
December 30, 2022
(in millions)
Revenues, net$9,808
Operating income698
Net income250

Table 20 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Page
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)57
Consolidated Balance Sheets as of December 30, 2022 and December 31, 202160
Consolidated Statements of Income for the fiscal years ended December 30, 2022, December 31, 2021, and January 1, 202161
Consolidated Statements of Comprehensive Income for the fiscal years ended December 30, 2022, December 31, 2021, and January 1, 202162
Consolidated Statements of Equity for the fiscal years ended December 30, 2022, December 31, 2021, and January 1, 202163
Consolidated Statements of Cash Flows for the fiscal years ended December 30, 2022, December 31, 2021, and January 1, 202164

First 8 of 9 rows. The CSV has all of them.

Table 21 after “CONSOLIDATED BALANCE SHEETS”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Assets:
Cash and cash equivalents$516$727
Receivables, net2,3502,189
Inventory, net287274
Other current assets490429
Total current assets3,6433,619

First 8 of 35 rows. The CSV has all of them.

Table 22 after “CONSOLIDATED STATEMENTS OF INCOME”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions, except per share amounts)
Revenues$14,396$13,737$12,297
Cost of revenues12,31211,72310,560
Selling, general and administrative expenses950860770
Credit losses (recoveries), net1(9)(68)
Acquisition, integration and restructuring costs172739

First 8 of 22 rows. The CSV has all of them.

Table 23 after “CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Net income$693$759$629
Foreign currency translation adjustments(95)(8)63
Unrecognized gain (loss) on derivative instruments5429(37)
Pension adjustments(20)13(2)
Total other comprehensive (loss) income, net of taxes(61)3424

First 8 of 11 rows. The CSV has all of them.

Table 24 after “CONSOLIDATED STATEMENTS OF EQUITY”

Download CSV
Shares of common stockAdditional paid-in capitalRetained earningsAccumulated other comprehensive income (loss)Leidos stockholders' equityNon-controlling interestTotal stockholders' equity
(in millions, except for per share amounts)
Balance at January 3, 2020141$2,587$896$(70)$3,413$4$3,417
Cumulative adjustments related to ASU adoptions——(1)—(1)—(1)
Balance at January 4, 20201412,587895(70)3,41243,416
Net income——628—6281629
Other comprehensive income, net of taxes———2424—24
Issuances of stock136——36—36

First 8 of 29 rows. The CSV has all of them.

Table 25 after “CONSOLIDATED STATEMENTS OF CASH FLOWS”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Cash flows from operations:
Net income$693$759$629
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization333325282
Stock-based compensation736762

First 8 of 41 rows. The CSV has all of them.

Table 26 after “CONSOLIDATED STATEMENTS OF CASH FLOWS [CONTINUED]”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Supplementary cash flow information:
Cash paid for interest$195$182$161
Cash paid for income taxes, net of refunds217221140
Non-cash investing activity:
Property, plant and equipment additions$7$4$18

First 8 of 10 rows. The CSV has all of them.

Table 27 after “Changes in estimates on contracts for the periods presented were as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions, except for per share amounts)
Favorable impact$146$149$137
Unfavorable impact(113)(102)(61)
Net favorable impact to income before income taxes$33$47$76
Impact on diluted EPS attributable to Leidos common stockholders$0.17$0.25$0.39

Table 28 after “Intangible assets with finite lives are amortized over the following periods:”

Download CSV
Estimated useful lives (in years)
Backlog1
Customer relationships8-10
Programs4-13
Software and technology3-15
Trade names3

Table 29 after “Depreciation is recognized using the methods and estimated useful lives as follows:”

Download CSV
Depreciation methodEstimated useful lives (in years)
Computers and other equipmentStraight-line or declining-balance2-15
BuildingsStraight-lineNot to exceed 40
Building improvements and leasehold improvementsStraight-lineShorter of useful life of asset or remaining lease term
Vehicles and transportation equipmentStraight-line2-15
Office furniture and fixturesStraight-line or declining-balance6-9

Table 30 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$6,027$84$999$7,110
Other U.S. government agencies(1)1,0042,6601,5765,240
Commercial and non-U.S. customers1,2116181081,937
Total$8,242$3,362$2,683$14,287

Table 31 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$5,939$54$756$6,749
Other U.S. government agencies(1)9642,4471,6815,092
Commercial and non-U.S. customers1,1265431071,776
Total$8,029$3,044$2,544$13,617

Table 32 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended January 1, 2021
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$5,407$59$519$5,985
Other U.S. government agencies(1)9952,4181,3294,742
Commercial and non-U.S. customers9374261071,470
Total$7,339$2,903$1,955$12,197

Table 33 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,620$1,781$712$7,113
Firm-fixed-price2,6421,0771,6835,402
Time-and-materials and fixed-price-level-of-effort9805042881,772
Total$8,242$3,362$2,683$14,287

Table 34 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,792$1,576$508$6,876
Firm-fixed-price2,2901,0201,6614,971
Time-and-materials and fixed-price-level-of-effort9474483751,770
Total$8,029$3,044$2,544$13,617

Table 35 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended January 1, 2021
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,504$1,411$280$6,195
Firm-fixed-price2,0671,0611,3034,431
Time-and-materials and fixed-price-level-of-effort7684313721,571
Total$7,339$2,903$1,955$12,197

Table 36 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
United States$7,212$3,203$2,683$13,098
International1,030159—1,189
Total$8,242$3,362$2,683$14,287

Table 37 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
United States$7,045$2,880$2,544$12,469
International984164—1,148
Total$8,029$3,044$2,544$13,617

Table 38 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended January 1, 2021
Defense SolutionsCivilHealthTotal
(in millions)
United States$6,501$2,738$1,955$11,194
International838165—1,003
Total$7,339$2,903$1,955$12,197

Table 39 after “The components of contract assets and contract liabilities consisted of the following:”

Download CSV
Balance sheet line itemDecember 30, 2022December 31, 2021
(in millions)
Contract assets - current:
Unbilled receivablesReceivables, net$1,010$1,022
Contract liabilities - current:
Deferred revenue(1)Accounts payable and accrued liabilities$380$364
Contract liabilities - non-current:
Deferred revenue(1)Other long-term liabilities$29$24

Table 40 after “The following table summarizes the preliminary fair value of intangible assets acquired at the Agreement Date and the related weighted avera”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Programs7$21
Technology94
Total7$25

Table 41 after “The following table summarizes the fair value of intangible assets acquired at the Closing Date and the related weighted average amortizatio”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Technology8$43
Programs1037
Backlog16
Total8$86

Table 42 after “The final fair values of the assets acquired and liabilities assumed at the Transaction Date were as follows (in millions):”

Download CSV
Current assets$287
Intangible assets355
Other assets67
Current liabilities(140)
Long-term liabilities(97)
Total identifiable net assets acquired472
Goodwill574
Purchase price$1,046

Table 43 after “The following table summarizes the final fair value of intangible assets acquired at the Transaction Date and the related weighted average a”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Programs13$141
Customer relationships1049
Technology1073
In-process research and development ("IPR&D")(1)—92
Total11$355

Table 44 after “The final fair values of the assets acquired and liabilities assumed at the Acquisition Date were as follows (in millions):”

Download CSV
Current assets$241
Intangible assets528
Other assets205
Current liabilities(79)
Long-term liabilities(24)
Total identifiable net assets acquired871
Goodwill789
Purchase price$1,660

Table 45 after “The following table summarizes the final fair value of intangible assets acquired at the Acquisition Date and the related weighted average a”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Programs13$485
Backlog132
Technology1111
Total12$528

Table 46 after “The following expenses were incurred related to the acquisitions of Dynetics, the SD&A Businesses, 1901 Group, Gibbs & Cox, Cobham Special M”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Acquisition costs$—$4$23
Integration costs162012
Total acquisition and integration costs$16$24$35

Table 47 after “The components of receivables, net consisted of the following:”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Billed and billable receivables$1,368$1,194
Unbilled receivables1,0101,022
Allowance for credit losses(28)(27)
$2,350$2,189

Table 48 after “The components of inventory, net consisted of the following:”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Raw materials$180$154
Work in process3427
Finished goods7393
$287$274

Table 49 after “The following table presents changes in the carrying amount of goodwill by reportable segment:”

Download CSV
Defense SolutionsCivilHealthTotal
(in millions)
Goodwill at January 1, 2021(1)$3,300$2,047$966$6,313
Acquisitions of businesses4255—430
Divestiture of a business(1)——(1)
Goodwill re-allocation(17)17——
Foreign currency translation adjustments(26)28—2
Goodwill at December 31, 2021(1)3,6812,0979666,744

First 8 of 12 rows. The CSV has all of them.

Table 50 after “Intangible assets, net consisted of the following:”

Download CSV
December 30, 2022December 31, 2021
Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
(in millions)
Finite-lived intangible assets:
Programs$1,721$(1,016)$705$1,722$(830)$892
Software and technology225(136)89230(121)109
Customer relationships87(25)6297(18)79
Backlog———38(37)1

First 8 of 15 rows. The CSV has all of them.

Table 51 after “The estimated annual amortization expense related to finite-lived intangible assets as of December 30, 2022, is as follows:”

Download CSV
Fiscal Year Ending
(in millions)
2023$208
2024153
2025124
202699
202771
2028 and thereafter201

First 8 of 9 rows. The CSV has all of them.

Table 52 after “Property, plant and equipment, net consisted of the following:”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Computers and other equipment$399$373
Leasehold improvements404367
Vehicles and transportation equipment21099
Buildings and improvements138140
Office furniture and fixtures6465
Land1718

First 8 of 12 rows. The CSV has all of them.

Table 53 after “ROU assets and lease liabilities consisted of the following:”

Download CSV
Balance sheet line itemDecember 30, 2022December 31, 2021
(in millions)
ROU assets:
Finance leasesProperty, plant and equipment, net$43$51
Operating leasesOperating lease right-of-use assets, net545612
$588$663
Current lease liabilities:
Finance leasesShort-term debt and current portion of long-term debt$6$9

First 8 of 14 rows. The CSV has all of them.

Table 54 after “Total lease cost for the periods presented consisted of the following:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Finance lease cost:
Amortization of ROU assets$9$11$9
Interest on lease liabilities11—
10129
Operating lease cost(1)161172169

First 8 of 12 rows. The CSV has all of them.

Table 55 after “Lease terms and discount rates related to leases were as follows:”

Download CSV
December 30, 2022December 31, 2021January 1, 2021
Weighted-average remaining lease term (in years):
Finance leases8.28.42.9
Operating leases7.56.87.3
Weighted-average discount rate:
Finance leases2.6%2.5%2.7%
Operating leases3.3%3.2%3.5%

Table 56 after “Other information related to leases was as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Cash paid for amounts included in measurement of lease liabilities:
Operating cash related to finance leases$1$1$—
Operating cash related to operating leases168174164
Financing cash flows related to finance leases9119
ROU assets obtained in exchange for lease liabilities:

First 8 of 10 rows. The CSV has all of them.

Table 57 after “Future minimum lease commitments of our finance and operating leases on an undiscounted basis, reconciled to the respective lease liability ”

Download CSV
Fiscal Year EndingFinance lease commitmentsOperating lease commitments
(in millions)
2023$8$152
20245143
20255103
2026579
2027557
2028 and thereafter21266

First 8 of 11 rows. The CSV has all of them.

Table 58 after “The components of lease income were as follows:”

Download CSV
Year Ended
Income statement line itemDecember 30, 2022December 31, 2021January 1, 2021
(in millions)
Sales-type leases:
Selling price at lease commencementRevenues$65$80$61
Cost of underlying assetCost of revenues(52)(60)(47)
Operating income132014
Interest income on lease receivablesRevenues988

First 8 of 11 rows. The CSV has all of them.

Table 59 after “As of December 30, 2022, undiscounted cash flows for sales-type and operating leases for the next five years are as follows:”

Download CSV
Fiscal Year EndingSales-type leasesOperating leases
(in millions)
2023$42$26
20243127
20252029
202611—
20276—
2028 and thereafter4—

First 8 of 11 rows. The CSV has all of them.

Table 60 after “Financial instruments measured on a recurring basis at fair value consisted of the following:”

Download CSV
December 30, 2022December 31, 2021
Carrying valueFair valueCarrying valueFair value
(in millions)
Financial assets:
Derivatives$20$20$—$—
Financial liabilities:
Derivatives$—$—$53$53

Table 61 after “The fair value of the interest rate swaps was as follows:”

Download CSV
Balance sheet line itemDecember 30, 2022December 31, 2021
(in millions)
Asset derivatives:
Cash flow interest rate swapsOther long-term assets$20$—
Liability derivatives:
Cash flow interest rate swapsOther long-term liabilities$—$53

Table 62 after “The effect of the cash flow hedges on other comprehensive income (loss) and earnings for the periods presented was as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Total interest expense, net presented in the consolidated statements of income in which the effects of cash flow hedges are recorded$199$184$179
Amount recognized in other comprehensive income (loss)5918(61)
Amount reclassified from accumulated other comprehensive income (loss) to interest expense, net111914

Table 63 after “Debt consisted of the following:”

Download CSV
Stated interest rateEffective interest rateDecember 30, 2022December 31, 2021
(in millions)
Short-term debt and current portion of long-term debt:
Senior unsecured term loans:
$380 million term loan, due May 20221.54%1.64%$—$380
$380 million term loan, due May 20235.42%5.51%320—
Current portion of long-term debt672103
Total short-term debt and current portion of long-term debt$992$483

First 8 of 24 rows. The CSV has all of them.

Table 64 after “Future minimum payments of debt are as follows:”

Download CSV
Fiscal Year Ending
(in millions)
2023$996
2024197
20251,353
20264
20275
2028 and thereafter2,399

First 8 of 11 rows. The CSV has all of them.

Table 65 after “Changes in the components of Accumulated Other Comprehensive Income (Loss) ("AOCI") were as follows:”

Download CSV
Foreign currency translation adjustmentsUnrecognized gain (loss) on derivative instrumentsPension adjustmentsTotal AOCI
(in millions)
Balance at January 3, 2020$(33)$(33)$(4)$(70)
Other comprehensive income (loss)70(61)(3)6
Taxes(7)1014
Reclassification from AOCI—14—14
Balance at January 1, 202130(70)(6)(46)
Other comprehensive income (loss)(3)181732

First 8 of 15 rows. The CSV has all of them.

Table 66 after “Note 15—Composition of Certain Financial Statement Captions”

Download CSV
Balance SheetsDecember 30, 2022December 31, 2021
(in millions)
Other current assets:
Restricted cash$167$148
Transition costs and project assets(1)132110
Other(2)191171
$490$429
Other long-term assets:

First 8 of 22 rows. The CSV has all of them.

Table 67 after “Certain accounts in accrued liabilities were reclassified in the prior year to other to conform to current year presentation.”

Download CSV
Year Ended
Statements of IncomeDecember 30, 2022December 31, 2021January 1, 2021
(in millions)
Other expense, net:
Loss on debt extinguishment$—$—$(36)
Loss on sale of businesses—(3)—
Loss on foreign currencies(3)(1)(4)
Other income, net—32

First 8 of 9 rows. The CSV has all of them.

Table 68 after “The weighted average number of shares used to compute basic and diluted EPS attributable to Leidos stockholders were:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Basic weighted average number of shares outstanding137141142
Dilutive common share equivalents—stock options and other stock awards122
Diluted weighted average number of shares outstanding138143144

Table 69 after “Stock-based compensation and related tax benefits recognized under all plans were as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Total stock-based compensation expense$73$67$62
Tax benefits recognized from stock-based compensation161715

Table 70 after “The weighted average grant-date fair value and assumptions used to determine fair value of stock options granted for the periods presented w”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
Weighted average grant-date fair value$24.67$20.23$19.64
Expected term (in years)4.74.64.5
Expected volatility29.5%29.6%25.0%
Risk-free interest rate1.6%0.7%0.6%
Dividend yield1.6%1.3%1.3%

Table 71 after “Stock option activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock optionsWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value
(in millions)(in years)(in millions)
Outstanding at January 3, 20202.4$46.043.8$128
Options granted0.3106.73
Options forfeited or expired(0.1)66.84
Options exercised(0.4)35.9429
Outstanding at January 1, 20212.2$56.013.5$108
Options granted0.390.25

First 8 of 17 rows. The CSV has all of them.

Table 72 after “Restricted stock units and awards activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock awardsWeighted average grant- date fair value
(in millions)
Unvested stock awards at January 3, 20201.4$60.91
Awards granted0.5106.38
Awards forfeited(0.1)79.61
Awards vested(0.5)56.36
Unvested stock awards at January 1, 20211.3$79.05
Awards granted0.791.09

First 8 of 15 rows. The CSV has all of them.

Table 73 after “Performance-based stock award activity for each of the periods presented was as follows:”

Download CSV
Expected number of shares of stock to be issued under performance-based stock awardsWeighted average grant- date fair value
(in millions)
Unvested at January 3, 20200.6$63.66
Awards granted0.2103.34
Awards forfeited(0.1)72.96
Awards vested(0.2)58.61
Unvested at January 1, 20210.5$80.20
Awards granted0.286.88

First 8 of 15 rows. The CSV has all of them.

Table 74 after “The Monte Carlo simulation assumptions used for the periods presented were as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
Expected volatility33.18%32.86%23.99%
Risk free rate of return1.61%0.29%0.50%
Weighted average grant date stock price$107.67$90.85$105.12

Table 75 after “The provision for income taxes for the periods presented included the following:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Current:
Federal$290$156$90
State804937
Foreign332928
Deferred:

First 8 of 12 rows. The CSV has all of them.

Table 76 after “A reconciliation of the provision for income taxes to the amount computed by applying the statutory federal income tax rate to income before”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Amount computed at the statutory federal income tax rate$186$203$164
State income taxes, net of federal tax benefit363420
Research and development credits(31)(23)(26)
Excess tax benefits from stock-based compensation(13)(11)(15)
Change in valuation allowance for deferred tax assets35(5)

First 8 of 14 rows. The CSV has all of them.

Table 77 after “Deferred income taxes are recorded for differences in the basis of assets and liabilities for financial reporting purposes and tax reporting”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Capitalized research and development$228$—
Operating lease liabilities190187
Accrued vacation and bonuses8791
Reserves4047
Deferred compensation3239
Credits and net operating losses carryovers3226

First 8 of 23 rows. The CSV has all of them.

Table 78 after “Income tax balance sheet items are included in the accompanying consolidated balance sheets as follows:”

Download CSV
December 30, 2022December 31, 2021
(in millions)
Other current assets:
Prepaid income taxes and tax refunds receivable$11$6
Other long-term assets:
Deferred tax assets$28$13
Accounts payable and accrued liabilities:
Income taxes payable$135$29

First 8 of 11 rows. The CSV has all of them.

Table 79 after “The changes in the unrecognized tax benefits were as follows:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Unrecognized tax benefits at beginning of year$2$6$5
Additions for tax positions related to current year91——
Additions for tax positions related to prior years—21
Reductions for tax positions related to prior years—(2)—
Settlements with taxing authorities—(3)—

First 8 of 11 rows. The CSV has all of them.

Table 80 after “The following table summarizes business segment information for the periods presented:”

Download CSV
Year Ended
December 30, 2022December 31, 2021January 1, 2021
(in millions)
Revenues:
Defense Solutions$8,244$8,032$7,341
Civil3,4643,1572,994
Health2,6882,5481,962
Total revenues$14,396$13,737$12,297

First 8 of 19 rows. The CSV has all of them.

Table 81 after “As of December 30, 2022, the future expirations of the outstanding letters of credit, surety bonds and future lease commitments were as foll”

Download CSV
Fiscal year ending
(in millions)
2023$60
2024104
202537
202619
202722
2028 and thereafter4

First 8 of 9 rows. The CSV has all of them.

Table 82 after “Information with respect to our equity compensation plans as of December 30, 2022, is set forth below:”

Download CSV
Plan Category(a) Number of securities to be issued upon exercise of outstanding options, warrants and rights(b) Weighted-average exercise price of outstanding options, warrants and rights(c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
Equity compensation plans approved by security holders (1)3,541,752(2)$81.45(3)10,584,324(4)
Equity compensation plans not approved by security holders (5)———(5)
Total3,541,752(2)$81.45(3)10,584,324

Table 83 after “3. Exhibits”

Download CSV
Exhibit NumberDescription of Exhibit
2.1Distribution Agreement dated September 25, 2013. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on October 1, 2013.
2.2Agreement and Plan of Merger, dated January 26, 2016, among Leidos Holdings, Inc., Lockheed Martin Corporation, Abacus Innovations Corporation, and Lion Merger Co. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on January 28, 2016.
2.3Separation Agreement, dated January 26, 2016, between Lockheed Martin Corporation and Abacus Innovations Corporation. Incorporated by reference to Exhibit 2.2 to our Current Report on Form 8-K filed with the SEC on January 28, 2016.
2.4Amendment to Agreement and Plan of Merger, dated as of June 27, 2016, among Lockheed Martin Corporation, Leidos Holdings, Inc., Abacus Innovations Corporation and Lion Merger Co. Incorporated by reference to Exhibit 2.7 to our Registrant Statement on Form S-4 with the SEC on June 28, 2016.
2.5Amendment to Separation Agreement, dated as of June 27, 2016, between Lockheed Martin Corporation and Abacus Innovations Corporation. Incorporated by reference to Exhibit 2.8 to our Registration Statement on Form S-4 filed with the SEC on June 28, 2016.
2.6Stock Purchase Agreement, dated December 17, 2019, by and among Leidos Holdings, Inc., Leidos, Inc., DYHC, Inc. and Dynetics, Inc. Employee Stock Ownership Trust, as amended (which is part of the Dynetics, Inc. Employee Stock Ownership Plan). Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on December 18, 2019.
2.7Sale Agreement dated as of February 3, 2020, by and among L3 Harris Technologies, Inc., Leidos, Inc. and Leidos Holdings, Inc. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on February 4, 2020.

First 8 of 12 rows. The CSV has all of them.

Table 84 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
4.3Indenture dated as of December 20, 2010, among Leidos Holdings, Inc., Leidos, Inc., and The Bank of New York Mellon Trust Company, N.A. as Trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K with the SEC on December 22, 2010.
4.4Bridge Credit Agreement dated as of January 31, 2020, among Leidos Holdings, Inc., Leidos, Inc. and Citibank, N.A. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on January 31, 2020.
4.5Indenture relating to the 2.950% Senior Notes due 2023, 3.625% Senior Notes due 2025 and the 4.375% Senior Notes due 2030, dated as of May 12, 2020, by and among Leidos, Inc., as issuer, Leidos Holdings, Inc., as guarantor, and Citibank, N.A., as trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.6Form of 2.950% Senior Notes due 2023. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.7Form of 3.625% Senior Notes due 2025. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.8Form of 4.375% Senior Notes due 2030. Incorporated by reference to Exhibit 4.4 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.9Indenture relating to the 2.300% Senior Notes due 2031, dated as of October 8, 2020 among Leidos, Inc., Leidos Holdings, Inc, as guarantor, and Citibank, N.A., as trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on October 9, 2020.

First 8 of 21 rows. The CSV has all of them.

Table 85 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
10.12*Form of Restricted Unit Award Agreement (Management) of Leidos Holdings, Inc.’s 2006 Equity Incentive Plan. Incorporated by reference to Exhibit 10.16 to our Annual Report on Form 10-K filed as with the SEC on March 27, 2014.
10.13*Form of Indemnification Agreement. Incorporated by reference to Exhibit 10.19 to our Annual Report on Form 10-K filed with the SEC on March 25, 2015.
10.14*Amended and Restated Executive Severance Plan. Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q filed with the SEC on October 29, 2019.
10.15*Executive Employment Agreement dated June 30, 2014. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on July, 2, 2014.
10.16*Form of Performance Share Award Agreement of Leidos Holdings, Inc.'s 2006 Equity Incentive Plan (for Performance Share Award Agreements entered into on or after April 3, 2015). Incorporated by reference to Exhibit 10.33 to our Annual Report on Form 10-K filed with the SEC on March 25, 2015.
10.17*Form of Restricted Stock Unit Award Agreement of Leidos Holdings, Inc.’s 2006 Equity Incentive Plan. Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q filed with the SEC on May 5, 2017.
10.18*Form of Nonstatutory Stock Option Agreement of Leidos Holdings, Inc.’s 2006 Equity Incentive Plan (for Nonstatutory Stock Option Agreements granted on March 3, 2017). Incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q filed with the SEC on May 5, 2017.

First 8 of 18 rows. The CSV has all of them.

Table 86 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
10.29Credit Agreement dated August 16, 2016, among Leidos Holdings, Inc., Leidos, Inc., as Borrower, the lenders party thereto and Citibank, N.A., as administrative agent. Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.30First Amendment, dated August 16, 2017, to the Credit Agreement dated August 16, 2016, by and among Leidos, Inc., as borrower, Leidos Holdings, Inc., Citibank, N.A., as administrative agent and the other lending institutions party to the amendment. Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q filed with the SEC on November 3, 2017.
10.31Second Amendment, dated August 22, 2018, to the Credit Agreement dated as of August 16, 2016, by and among Leidos, Inc., as borrower, Leidos Holdings, Inc., Citibank, N.A., as administrative agent and the other lending institutions party to the amendment. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on August 28, 2018.
10.32Credit Agreement dated August 16, 2016, among Leidos Innovations Corporation (formerly Abacus Innovations Corporation) as Borrower, the lenders party thereto, and Citibank, N.A., as administrative agent. Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.33First Amendment, dated February 16, 2017, to the Credit Agreement dated as of August 16, 2016, by and among Leidos Innovations (f/k/a Abacus Innovations Corporation), as borrower, Leidos Holdings, Inc., Citibank, N.A., as administrative agent and the other lending institutions party to the amendment. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on February 21, 2017.
10.34Second Amendment, dated August 16, 2017, to the Credit Agreement dated as of August 16, 2016, by and among Leidos Innovations Corporation (f/k/a Abacus Innovations Corporation), as borrower, Leidos Holdings, Inc., Citibank, N.A., as administrative agent and the other lending institutions party to the amendment. Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q filed with the SEC on November 3, 2017.
10.35Third Amendment, dated March 15, 2018, to the Credit Agreement dated as of August 16, 2016, by and among Leidos Innovations (f/k/a Abacus Innovations Corporation), as borrower, Leidos Holdings, Inc., Citibank, N.A., as administrative agent and the other lending institutions party to the amendment. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 20, 2018.

First 8 of 14 rows. The CSV has all of them.

Table 87 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
10.42Supply Agreement (Parent to Splitco), dated August 16, 2016, between Lockheed Martin Corporation and Splitco. Incorporated by reference to Exhibit 10.7 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.43Supply Agreement (Splitco to Parent), dated August 16, 2016, between Lockheed Martin Corporation and Splitco. Incorporated by reference to Exhibit 10.8 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.44Transition Services Agreement (Parent to Splitco), dated August 16, 2016, between Lockheed Martin Corporation and Splitco. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.45Credit Agreement dated as of January 17, 2020, among Leidos Holdings, Inc., Leidos, Inc. and Citibank, N.A. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on January 17, 2020.
10.46Term Loan Credit Agreement dated as of February 12, 2020, among Leidos Holdings, Inc., Leidos, Inc. and Citibank, N.A. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on February 14, 2020.
10.47Form of Commercial Paper Dealer Agreement, dated July 12, 2021, between Leidos, Inc., as issuer, the Company, as guarantor, and the applicable Dealer party thereto. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed with the U.S. Securities and Exchange Commission on July 12, 2021.
21Subsidiaries of the Registrant.

First 8 of 20 rows. The CSV has all of them.

Table 88 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
99.7†Professional Services Contract effective September 7, 1999, between Leidos, Inc. and In-Q-Tel, Inc. (f/k/a In-Q-It, Inc.). Incorporated by reference to Exhibit 99.4 to our Annual Report on Form 10-K filed with the SEC on April 1, 2010.
101Interactive Data File.
104Cover Page Interactive Data File. The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

Table 89 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SignatureTitleDate
/s/ Roger A. KronePrincipal Executive OfficerFebruary 14, 2023
Roger A. Krone
/s/ Christopher R. CagePrincipal Financial OfficerFebruary 14, 2023
Christopher R. Cage
/s/ Carly E. KimballPrincipal Accounting OfficerFebruary 14, 2023
Carly E. Kimball
/s/ Gregory R. DahlbergDirectorFebruary 14, 2023

First 8 of 29 rows. The CSV has all of them.