tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LDOS

Tables in the 10-K of Leidos Holdings, Inc.

82 tables with numbers, filed Feb 13, 2024. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
Part I
Item 1.Business3
Item 1A.Risk Factors16
Item 1B.Unresolved Staff Comments43
Item 1C.Cybersecurity44
Item 2.Properties46
Item 3.Legal Proceedings46

First 8 of 29 rows. The CSV has all of them.

Table 2 after “Based on employees who self-identify.”

Download CSV
Age of global employees
Less than 30 years15%
30-50 years47%
Greater than 50 years38%

Table 3 after “Based on employees who self-identify.”

Download CSV
Ethnicity of U.S. employees(1)
White61%
Black13%
Asian/Indian10%
Hispanic/Latino10%
Other3%
Undisclosed3%

Table 4 after “As of December 29, 2023, we owned the following properties:”

Download CSV
LocationNumber of buildingsSquare footageAcreage
Huntsville, Alabama7801,00090.7
Columbia, Maryland195,0007.3
Orlando, Florida185,0008.5
Oak Ridge, Tennessee183,0008.4
Decatur, Alabama150,0005.0

Table 5 after “The following is a list of the names and ages (as of February 13, 2024) of our executive officers, indicating all positions and offices held”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Thomas A. Bell63Mr. Bell serves as the Chief Executive Officer of Leidos. He joined Leidos as CEO in May 3, 2023. Mr. Bell has held leadership roles as President – Defense Rolls-Royce plc; Chairman and CEO – Rolls-Royce North America (Rolls-Royce) since February 2018. Prior to that, Mr. Bell was Senior Vice President of global sales and marketing for defense, space and security at The Boeing Company (Boeing) from 2015. Before joining Boeing in 2015, Mr. Bell was President of Rolls-Royce Defense Aerospace, having joined as President, Customer Business, North America in mid-2012.
Christopher R. Cage52Mr. Cage has served as Executive Vice President and Chief Financial Officer since July 2021. He has served in several capacities throughout his 25-year tenure with Leidos, including Senior Vice President, Chief Accounting Officer and Corporate Controller, Senior Vice President for Financial Planning and Analysis and Chief Financial Officer for the Health Group.

Table 6 after “PART I”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Carly E. Kimball48Ms. Kimball has served as the Executive Vice President, Chief Performance Officer since January 2024. In addition, she served as Senior Vice President, Chief Accounting Officer and Corporate Controller since July 2021. Ms. Kimball also served as the Company’s Assistant Corporate Controller. Ms. Kimball has over 25 years of experience leading large teams and has extensive proficiency in accounting, auditing, financial reporting, acquisitions and integrations, as well as business operations. Prior to joining Leidos, she served as Chief Financial Officer of CACI Products Company Inc. and Senior Manager in Ernst & Young’s Aerospace and Defense audit practice.
Gerard A. Fasano58Mr. Fasano has served as Executive Vice President, Chief Growth Officer since January 2024. Previously, he served as President for our Defense Group since October 2018. Mr. Fasano also served as the Company's Chief of Business Development and Strategy Officer, and led the separation from the Lockheed Martin Corporation and the integration of the Information Systems & Global Solutions Business into Leidos. Prior to joining Leidos, Mr. Fasano served Lockheed Martin Corporation for over 30 years.
Jerald S. Howe, Jr.68Mr. Howe has served as Executive Vice President and General Counsel since July 2017 and as Corporate Secretary since September 2023. Prior to joining Leidos, Mr. Howe was a partner at Fried, Frank, Harris, Shriver & Jacobson LLP, where he served in the firm’s litigation, government contracts, mergers and acquisitions and aerospace and defense practices. Prior to joining Fried Frank, Mr. Howe held general counsel positions at TASC, a leading aerospace and defense company, and at Veridian Corporation, a publicly traded company that provided advanced technology services and solutions to the intelligence community, military and homeland defense agencies.
Steve Cook56Mr. Cook has served as President for Leidos Dynetics (formerly Dynetics Group) since April 2022. He previously served as Deputy Group President and Operations Manager of the Leidos Innovations Center from February 2020 to March 2022. Mr. Cook joined Dynetics in 2009 as the director of space technologies before leading the Dynetics Space Division and then later overseeing Dynetics’ corporate development efforts. Prior to joining Dynetics, he enjoyed a long and successful career at NASA, serving in such roles as the deputy manager of NASA’s Marshall Space Transportation Programs and Projects Office as well as the manager of the Ares Projects Office at the Marshall Space Flight Center in Huntsville.
Elizabeth M. Porter53Ms. Porter has served as President for the Health and Civil Sector since January 2024. Previously, she served as President for our Health Group since August 2020 and, before that, as Acting Group President for the Health Group since March 2020. Ms. Porter also served as Senior Vice President and Operation Manager for Leidos’ Federal Energy and Environment business. Prior to that role, Ms. Porter served as the Department of Defense Information Networks & Mission Partner Program Director. Prior to joining Leidos, Ms. Porter served Lockheed Martin Corporation for over 20 years in several capacities, most recently as Director of Army IT, a portfolio of IT programs for the U.S. Army.
Roy Stevens55Mr. Stevens has served as President for the National Security Sector since January 2024. Previously, he served as President for our Intelligence Group since July 2021, and before that, as Chief of Business Development and Strategy. Prior to joining Leidos, Mr. Stevens served Lockheed Martin Corporation in a variety of executive level positions for over 20 years, most recently as Vice President of Global Solutions under the Information Systems & Global Solutions business, and has also been integral to the merger and acquisition of several companies during his career. He serves on the Board of Directors for Cornerstones.

Table 7 after “PART I”

Download CSV
Name of officerAgePosition(s) with the company and prior business experience
Thomas C. Sanglier63Mr. Sanglier has served as Senior Vice President and Chief Audit Executive since July 2022. Prior to joining Leidos, Mr. Sanglier served as Senior Director, Internal Audit with Raytheon Technologies from November 2016 to June 2022 and as a Partner with Ernst & Young’s Advisory practice serving private and public organizations in the technology, manufacturing and professional services industries during June 2008 to December 2010. He previously served as Chair of the North American Board and a member of the Global Board of the Institute of Internal Auditors ("IIA") from April 2022 to March 2023. He has been involved as a volunteer leader with the IIA since becoming a member in 2011. Mr. Sanglier has also served as a member of The IIA’s Audit Committee, Guidance Development Committee, North American Publications Advisory Committee and multiple task forces.
Maureen Waterston59Ms. Waterston has served as Chief Human Resources Officer for Leidos since March 2022. Ms. Waterston has over 25 years of experience overseeing talent, recruitment, and development; employee and labor relations; compensation and benefits; and diversity and inclusion across a global workforce. Prior to joining Leidos, Ms. Waterston served as Chief Human Resources Officer for Pratt & Whitney from November 2015 to March 2022, Chief Human Resources Officer for United Technologies Building & Industrial Systems and Chief Human Resources Officer for Otis Elevator Company.
James F. Carlini59Mr. Carlini has served as Chief Technology Officer of Leidos since June 2019. Prior to joining Leidos, Mr. Carlini founded and operated a national security consultancy from May 2006 to October 2018. Previously, Mr. Carlini served at Northrop Grumman Electronic Systems from July 2002 to May 2006, with his last position being Vice President of Advanced Development Programs. He also served at the Defense Advanced Research Projects Agency (DARPA) for six years, with his last position being Director of the Special Projects Office. Mr. Carlini is a former member of the United States Army Science Board and the United States Air Force Scientific Advisory Board. He is currently a member of the Department of Defense’s Defense Science Board.
M. Victoria Schmanske61Ms. Schmanske has served as the President of the Commercial and International Sector since January 2024. Previously, she served as the Executive Vice President of Leidos Corporate Operations since July 2021, and before that, as President for the Intelligence Group. Ms. Schmanske has also served as the Leidos Chief Administrative Officer and Deputy President and Chief Operations Officer for the Health Group. Prior to joining Leidos, Ms. Schmanske served Lockheed Martin Corporation for over 30 years, most recently as Vice President for Operations IS&GS. She serves on multiple outside boards to include the University of Virginia School of Data Science Advisory Board, the Virginia Engineering Foundation Board of Directors, and The Women’s Center.
Cindy Gruensfelder58Ms. Gruensfelder has served as the President of the Defense System Sector since January 2024. Ms. Gruensfelder has extensive Aerospace and Defense leadership expertise, serving for more than 30 years in a variety of leadership roles at Boeing, and its heritage company, McDonnell Douglas. She served as Vice President and General Manager of the Missile and Weapon Systems ("MWS"), division of Boeing Defense, Space & Security, from April 2021 to November 2022, and prior to that role, as Vice President of Weapons for the MWS division from October 2018 to April 2021.
Steve Hull53Mr. Hull has served as the President for the Digital Modernization Sector since January 2024. Previously, he served as Executive Vice President and Operations Manager for Enterprise and Cyber Solutions at Leidos from March 2022 through December 2023, and Chief Information Officer ("CIO") at Leidos from August 2016 through March 2022. Prior to joining Leidos, Mr. Hull served as the CIO of the Lockheed Martin Corporation's Information Systems & Global Solutions business area from January 2013 through August 2016, ensuring operations and security of IT systems for over 20,000 employees. Mr. Hull has over 30 years of experience in the IT field.

Table 8 after “Comparison of Cumulative Total Return”

Download CSV
Company/Market/Peer Group12/28/20181/3/20201/1/202112/31/202112/30/202212/29/2023
Leidos Inc.$100.00$193.07$206.95$177.59$213.19$222.79
S&P 500 Composite Index$100.00$132.82$157.02$202.09$165.49$205.59
S&P 500 IT Services Index$100.00$142.47$173.97$182.45$148.63$195.36

Table 9 after “The following table presents information related to the repurchases of our common stock during the quarter ended December 29, 2023:”

Download CSV
PeriodTotal Number of Shares Purchased(1)Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Repurchase Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
September 30, 2023—$——14,934,512
October 1, 2023 - October 31, 2023———14,934,512
November 1, 2023 - November 30, 20231,669,887104.561,669,88713,264,625
December 1, 2023 - December 29, 2023233,306107.35233,30613,031,319
Total1,903,193$104.901,903,193

Table 10 after “Our results of operations for the periods presented were as follows:”

Download CSV
Year Ended2023 to 2022
December 29, 2023December 30, 2022Dollar changePercent change
(dollars in millions)
Revenues$15,438$14,396$1,0427%
Cost of revenues13,19412,3128827%
Selling, general and administrative expenses942951(9)(1)%
Acquisition, integration and restructuring costs2417741%
Goodwill impairment charges596—596NM

First 8 of 18 rows. The CSV has all of them.

Table 11 after “Segment and Corporate Results”

Download CSV
Year Ended2023 to 2022
Defense SolutionsDecember 29, 2023December 30, 2022Dollar changePercent change
(dollars in millions)
Revenues$8,732$8,244$4886%
Operating income6365419518%
Operating margin7.3%6.6%

Table 12 after “PART II”

Download CSV
Year Ended2023 to 2022
CivilDecember 29, 2023December 30, 2022Dollar changePercent change
(dollars in millions)
Revenues$3,664$3,464$2006%
Operating (loss) income(413)234(647)(276)%
Operating margin(11.3)%6.8%

Table 13 after “The decrease in operating income for fiscal 2023 as compared to fiscal 2022 was primarily attributable to a net increase in impairment charg”

Download CSV
Year Ended2023 to 2022
HealthDecember 29, 2023December 30, 2022Dollar changePercent change
(dollars in millions)
Revenues$3,042$2,688$35413%
Operating income52842110725%
Operating margin17.4%15.7%

Table 14 after “The increase in operating income for fiscal 2023 as compared to fiscal 2022 was primarily attributable to increased earnings from incentive ”

Download CSV
Year Ended2023 to 2022
CorporateDecember 29, 2023December 30, 2022Dollar changePercent change
(dollars in millions)
Operating loss$(130)$(108)$(22)20%

Table 15 after “The estimated value of our total backlog for the periods presented was as follows:”

Download CSV
Year ended
December 29, 2023December 30, 2022
SegmentFundedUnfundedTotalFundedUnfundedTotal
(in millions)
Defense Solutions$4,541$14,783$19,324$4,442$14,155$18,597
Civil2,1829,47511,6571,8768,79010,666
Health2,0733,9085,9812,0644,4556,519
Total$8,796$28,166$36,962$8,382$27,400$35,782

Table 16 after “Our earnings and profitability may vary materially depending on changes in the proportionate amount of revenues derived from each type of co”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
Cost-reimbursement and fixed-price-incentive-fee48%50%50%
Firm-fixed-price39%38%37%
Time-and-materials and fixed-price-level-of-effort13%12%13%
Total100%100%100%

Table 17 after “The following table summarizes cash flow information for the periods presented:”

Download CSV
Year Ended
December 29, 2023December 30, 2022
(in millions)
Net cash provided by operating activities(1)$1,165$992
Net cash used in investing activities(211)(313)
Net cash used in financing activities(715)(865)

Table 18 after “Balance Sheet Information for the Guarantor and Issuer of Registered Notes”

Download CSV
December 29, 2023
(in millions)
Total current assets$2,464
Goodwill5,517
Other long-term assets1,241
Total assets$9,222
Total current liabilities$1,983
Long-term debt, net of current portion4,663

First 8 of 11 rows. The CSV has all of them.

Table 19 after “Statement of Operations Information for the Guarantor and Issuer of Registered Notes”

Download CSV
December 29, 2023
(in millions)
Revenues, net$10,382
Operating income538
Net income attributable to Leidos common stockholders8

Table 20 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Page
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)65
Consolidated Balance Sheets as of December 29, 2023 and December 30, 202268
Consolidated Statements of Operations for the fiscal years ended December 29, 2023, December 30, 2022 and December 31, 202169
Consolidated Statements of Comprehensive Income for the fiscal years ended December 29, 2023, December 30, 2022 and December 31, 2021,70
Consolidated Statements of Equity for the fiscal years ended December 29, 2023, December 30, 2022 and December 31, 202171
Consolidated Statements of Cash Flows for the fiscal years ended December 29, 2023, December 30, 2022 and December 31, 202172

First 8 of 9 rows. The CSV has all of them.

Table 21 after “CONSOLIDATED BALANCE SHEETS”

Download CSV
December 29, 2023December 30, 2022
(in millions, except share and per share data)
Assets:
Cash and cash equivalents$777$516
Receivables, net2,4292,350
Inventory, net310287
Other current assets489490
Total current assets4,0053,643

First 8 of 35 rows. The CSV has all of them.

Table 22 after “CONSOLIDATED STATEMENTS OF OPERATIONS”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions, except per share data)
Revenues$15,438$14,396$13,737
Cost of revenues13,19412,31211,723
Selling, general and administrative expenses942951851
Acquisition, integration and restructuring costs241727
Goodwill impairment charges596——

First 8 of 22 rows. The CSV has all of them.

Table 23 after “CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Net income$208$693$759
Foreign currency translation adjustments34(95)(8)
Unrecognized (loss) gain on derivative instruments(8)5429
Pension adjustments(1)(20)13
Total other comprehensive income (loss), net of taxes25(61)34

First 8 of 11 rows. The CSV has all of them.

Table 24 after “CONSOLIDATED STATEMENTS OF EQUITY”

Download CSV
Shares of common stockAdditional paid-in capitalRetained earningsAccumulated other comprehensive income (loss)Leidos stockholders' equityNon-controlling interestTotal stockholders' equity
(in millions, except for per share data)
Balance at January 1, 2021142$2,580$1,328$(46)$3,862$9$3,871
Net income——753—7536759
Other comprehensive income, net of taxes———3434—34
Issuances of stock146——46—46
Repurchases of stock and other(3)(270)——(270)—(270)
Dividends of $1.40 per share——(201)—(201)—(201)

First 8 of 27 rows. The CSV has all of them.

Table 25 after “CONSOLIDATED STATEMENTS OF CASH FLOWS”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Cash flows from operations:
Net income$208$693$759
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization331333325
Stock-based compensation777367

First 8 of 41 rows. The CSV has all of them.

Table 26 after “CONSOLIDATED STATEMENTS OF CASH FLOWS [CONTINUED]”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Supplementary cash flow information:
Cash paid for interest$207$195$182
Cash paid for income taxes, net of refunds435217221
Non-cash investing activity:
Property, plant and equipment additions$2$7$4

First 8 of 10 rows. The CSV has all of them.

Table 27 after “Changes in estimates on contracts for the periods presented were as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions, except for per share amounts)
Favorable impact$140$146$149
Unfavorable impact(100)(113)(102)
Net favorable impact to income before income taxes$40$33$47
Impact on diluted EPS attributable to Leidos common stockholders$0.22$0.17$0.25

Table 28 after “Intangible assets with finite lives are amortized over the following periods:”

Download CSV
Estimated useful lives (in years)
Backlog1
Customer relationships8-10
Programs4-13
Software and technology3-15
Trade names3

Table 29 after “Depreciation is recognized using the methods and estimated useful lives as follows:”

Download CSV
Depreciation methodEstimated useful lives (in years)
Computers and other equipmentStraight-line or declining-balance2-15
BuildingsStraight-lineNot to exceed 40
Building improvements and leasehold improvementsStraight-lineShorter of useful life of asset or remaining lease term
Vehicles and transportation equipmentStraight-line3-15
Office furniture and fixturesStraight-line or declining-balance6-9

Table 30 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended December 29, 2023
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$6,480$97$1,000$7,577
Other U.S. government agencies(1)1,0092,7731,9525,734
Commercial and non-U.S. customers1,239701882,028
Total$8,728$3,571$3,040$15,339

Table 31 after “NOTES TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$6,027$84$999$7,110
Other U.S. government agencies(1)1,0042,6601,5765,240
Commercial and non-U.S. customers1,2116181081,937
Total$8,242$3,362$2,683$14,287

Table 32 after “NOTES TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
DoD and U.S. Intelligence Community$5,939$54$756$6,749
Other U.S. government agencies(1)9642,4471,6815,092
Commercial and non-U.S. customers1,1265431071,776
Total$8,029$3,044$2,544$13,617

Table 33 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended December 29, 2023
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,793$1,900$648$7,341
Firm-fixed-price2,8551,1052,0045,964
Time-and-materials and fixed-price-level-of-effort1,0805663882,034
Total$8,728$3,571$3,040$15,339

Table 34 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,620$1,781$712$7,113
Firm-fixed-price2,6421,0771,6835,402
Time-and-materials and fixed-price-level-of-effort9805042881,772
Total$8,242$3,362$2,683$14,287

Table 35 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
Cost-reimbursement and fixed-price-incentive-fee$4,792$1,576$508$6,876
Firm-fixed-price2,2901,0201,6614,971
Time-and-materials and fixed-price-level-of-effort9474483751,770
Total$8,029$3,044$2,544$13,617

Table 36 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 29, 2023
Defense SolutionsCivilHealthTotal
(in millions)
United States$7,594$3,381$3,040$14,015
International1,134190—1,324
Total$8,728$3,571$3,040$15,339

Table 37 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 30, 2022
Defense SolutionsCivilHealthTotal
(in millions)
United States$7,212$3,203$2,683$13,098
International1,030159—1,189
Total$8,242$3,362$2,683$14,287

Table 38 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 31, 2021
Defense SolutionsCivilHealthTotal
(in millions)
United States$7,045$2,880$2,544$12,469
International984164—1,148
Total$8,029$3,044$2,544$13,617

Table 39 after “The components of contract assets and contract liabilities consisted of the following:”

Download CSV
Balance sheet line itemDecember 29, 2023December 30, 2022
(in millions)
Contract assets - current:
Unbilled receivablesReceivables, net$1,041$1,010
Contract liabilities - current:
Deferred revenue(1)Accounts payable and accrued liabilities$442$380
Contract liabilities - non-current:
Deferred revenue(1)Other long-term liabilities$21$29

Table 40 after “The following table summarizes the fair value of intangible assets acquired at the Agreement Date and the related weighted average amortizat”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Programs11$19
Technology105
Total11$24

Table 41 after “The following table summarizes the fair value of intangible assets acquired at the Closing Date and the related weighted average amortizatio”

Download CSV
Weighted average amortization periodFair value
(in years)(in millions)
Technology8$43
Programs1037
Backlog16
Total8$86

Table 42 after “The following expenses were incurred related to the Company's acquisitions:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Acquisition costs$—$—$4
Integration costs191620
Total acquisition and integration costs$19$16$24

Table 43 after “The components of receivables, net consisted of the following:”

Download CSV
December 29, 2023December 30, 2022
(in millions)
Billed and billable receivables$1,416$1,368
Unbilled receivables1,0411,010
Allowance for credit losses(28)(28)
$2,429$2,350

Table 44 after “The components of inventory, net consisted of the following:”

Download CSV
December 29, 2023December 30, 2022
(in millions)
Raw materials$190$180
Work-in-process4834
Finished goods7273
$310$287

Table 45 after “The following table presents changes in the carrying amount of goodwill by reportable segment:”

Download CSV
Defense SolutionsCivilHealthTotal
(in millions)
Goodwill at December 31, 2021(1)$3,681$2,097$966$6,744
Acquisitions of businesses26——26
Divestiture of a business(6)——(6)
Foreign currency translation adjustments(37)(31)—(68)
Goodwill at December 30, 2022(1)3,6642,0669666,696
Goodwill impairment—(596)—(596)

First 8 of 11 rows. The CSV has all of them.

Table 46 after “Intangible assets, net consisted of the following:”

Download CSV
December 29, 2023December 30, 2022
Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
(in millions)
Finite-lived intangible assets:
Programs$1,689$(1,175)$514$1,721$(1,016)$705
Software and technology263(144)119225(136)89
Customer relationships52(22)3087(25)62
Trade names———1(1)—

First 8 of 14 rows. The CSV has all of them.

Table 47 after “The estimated annual amortization expense related to finite-lived intangible assets as of December 29, 2023, is as follows:”

Download CSV
Fiscal Year Ending
(in millions)
2024$148
2025120
202699
202772
202862
2029 and thereafter162

First 8 of 9 rows. The CSV has all of them.

Table 48 after “Property, plant and equipment, net consisted of the following:”

Download CSV
December 29, 2023December 30, 2022
(in millions)
Computers and other equipment$455$399
Leasehold improvements455404
Vehicles and transportation equipment277210
Buildings and improvements137138
Office furniture and fixtures6664
Land1717

First 8 of 12 rows. The CSV has all of them.

Table 49 after “ROU assets and lease liabilities consisted of the following:”

Download CSV
Balance sheet line itemDecember 29, 2023December 30, 2022
(in millions)
ROU assets:
Finance leasesProperty, plant and equipment, net$89$43
Operating leasesOperating lease right-of-use assets, net512545
$601$588
Current lease liabilities:
Finance leasesShort-term debt and current portion of long-term debt$18$6

First 8 of 14 rows. The CSV has all of them.

Table 50 after “Total lease cost for the periods presented consisted of the following:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Finance lease cost:
Amortization of ROU assets$18$9$11
Interest on lease liabilities411
221012
Operating lease cost(1)148161172

First 8 of 12 rows. The CSV has all of them.

Table 51 after “Lease terms and discount rates related to leases were as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
Weighted-average remaining lease term (in years):
Finance leases5.28.28.4
Operating leases7.37.56.8
Weighted-average discount rate:
Finance leases4.8%2.6%2.5%
Operating leases3.7%3.3%3.2%

Table 52 after “Other information related to leases was as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Cash paid for amounts included in measurement of lease liabilities:
Operating cash related to finance leases$4$1$1
Operating cash related to operating leases167168174
Financing cash flows related to finance leases17911
ROU assets obtained in exchange for lease liabilities:

First 8 of 10 rows. The CSV has all of them.

Table 53 after “Future minimum lease commitments of our finance and operating leases on an undiscounted basis, reconciled to the respective lease liability ”

Download CSV
Fiscal Year EndingFinance lease commitmentsOperating lease commitments
(in millions)
2024$22$158
202522119
20262295
20271570
2028568
2029 and thereafter15237

First 8 of 11 rows. The CSV has all of them.

Table 54 after “The components of lease income were as follows:”

Download CSV
Year Ended
Statement of operations line itemDecember 29, 2023December 30, 2022December 31, 2021
(in millions)
Sales-type leases:
Selling price at lease commencementRevenues$51$65$80
Cost of underlying assetCost of revenues(41)(52)(60)
Operating income101320
Interest income on lease receivablesRevenues998

First 8 of 11 rows. The CSV has all of them.

Table 55 after “As of December 29, 2023, undiscounted cash flows for sales-type and operating leases for the next five years are as follows:”

Download CSV
Fiscal Year EndingSales-type leasesOperating leases
(in millions)
2024$44$20
2025325
202618—
20278—
20285—
Total undiscounted cash flows$107$25

First 8 of 10 rows. The CSV has all of them.

Table 56 after “Financial instruments measured on a recurring basis at fair value consisted of the following:”

Download CSV
December 29, 2023December 30, 2022
Carrying valueFair valueCarrying valueFair value
(in millions)
Financial assets:
Derivatives$11$11$20$20

Table 57 after “The fair value of the interest rate swaps was as follows:”

Download CSV
Balance sheet line itemDecember 29, 2023December 30, 2022
(in millions)
Cash flow interest rate swapsOther long-term assets$11$20

Table 58 after “The effect of the cash flow hedges on other comprehensive income (loss) and earnings for the periods presented was as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Total interest expense, net presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded$212$199$184
Amount recognized in other comprehensive income65918
Amount reclassified from accumulated other comprehensive income (loss) to interest expense, net(15)1119

Table 59 after “Debt consisted of the following:”

Download CSV
Stated interest rateEffective interest rateDecember 29, 2023December 30, 2022
(in millions)
Short-term debt and current portion of long-term debt:
Senior unsecured term loans:
$380 million term loan, due May 20236.08%6.17%$—$320
Current portion of long-term debt18672
Total short-term debt and current portion of long-term debt$18$992
Long-term debt:

First 8 of 25 rows. The CSV has all of them.

Table 60 after “Future minimum payments of debt are as follows:”

Download CSV
Fiscal Year Ending
(in millions)
2024$18
2025619
2026120
2027114
2028705
2029 and thereafter3,144

First 8 of 11 rows. The CSV has all of them.

Table 61 after “Changes in the components of Accumulated Other Comprehensive Income (Loss) ("AOCI") were as follows:”

Download CSV
Foreign currency translation adjustmentsUnrecognized gain (loss) on derivative instrumentsPension adjustmentsTotal AOCI
(in millions)
Balance at January 1, 2021$30$(70)$(6)$(46)
Other comprehensive income (loss)(3)181732
Taxes(5)(8)(4)(17)
Reclassification from AOCI—19—19
Balance at December 31, 202122(41)7(12)
Other comprehensive income (loss)(108)59(27)(76)

First 8 of 15 rows. The CSV has all of them.

Table 62 after “Note 15—Composition of Certain Financial Statement Captions”

Download CSV
Balance SheetsDecember 29, 2023December 30, 2022
(in millions)
Other current assets:
Transition costs and project assets(1)$101$132
Other(2)388358
$489$490
Other long-term assets:
Transition costs and project assets(1)$37$74

First 8 of 21 rows. The CSV has all of them.

Table 63 after “The weighted average number of shares used to compute basic and diluted EPS attributable to Leidos stockholders were:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Basic weighted average number of shares outstanding137137141
Dilutive common share equivalents—stock options and other stock awards112
Diluted weighted average number of shares outstanding138138143

Table 64 after “Stock-based compensation and related tax benefits recognized under all plans were as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Total stock-based compensation expense$77$73$67
Tax benefits recognized from stock-based compensation171617

Table 65 after “The weighted average grant-date fair value and assumptions used to determine fair value of stock options granted for the periods presented w”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
Weighted average grant-date fair value$25.21$24.67$20.23
Expected term (in years)4.74.74.6
Expected volatility28.6%29.5%29.6%
Risk-free interest rate4.0%1.6%0.7%
Dividend yield1.4%1.6%1.3%

Table 66 after “Stock option activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock optionsWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value
(in millions)(in years)(in millions)
Outstanding at January 1, 20212.2$56.013.5$108
Options granted0.390.25
Options forfeited or expired—85.42
Options exercised(0.4)38.7927
Outstanding at December 31, 20212.1$65.183.5$54
Options granted0.3105.01

First 8 of 17 rows. The CSV has all of them.

Table 67 after “Restricted stock units and awards activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock awardsWeighted average grant- date fair value
(in millions)
Unvested stock awards at January 1, 20211.3$79.05
Awards granted0.791.09
Awards forfeited(0.1)89.56
Awards vested(0.5)71.60
Unvested stock awards at December 31, 20211.4$88.89
Awards granted0.5104.78

First 8 of 15 rows. The CSV has all of them.

Table 68 after “Performance-based stock award activity for each of the periods presented was as follows:”

Download CSV
Expected number of shares of stock to be issued under performance-based stock awardsWeighted average grant- date fair value
(in millions)
Unvested at January 1, 20210.5$80.20
Awards granted0.286.88
Awards forfeited—89.65
Awards vested(0.2)65.30
Unvested at December 31, 20210.5$88.72
Awards granted0.2114.98

First 8 of 15 rows. The CSV has all of them.

Table 69 after “The Monte Carlo simulation assumptions used for the periods presented were as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
Expected volatility26.35%33.18%32.86%
Risk free rate of return4.33%1.61%0.29%
Weighted average grant date stock price$93.90$107.67$90.85

Table 70 after “The provision for income taxes for the periods presented included the following:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Current:
Federal$212$290$156
State688049
Foreign233329
Deferred:

First 8 of 12 rows. The CSV has all of them.

Table 71 after “A reconciliation of the provision for income taxes to the amount computed by applying the statutory federal income tax rate to income before”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Amount computed at the statutory federal income tax rate$85$186$203
State income taxes, net of federal tax benefit263634
Goodwill104——
Research and development credits(19)(31)(23)
Excess tax benefits from stock-based compensation(2)(13)(11)

First 8 of 15 rows. The CSV has all of them.

Table 72 after “Deferred income taxes are recorded for differences in the basis of assets and liabilities for financial reporting purposes and tax reporting”

Download CSV
December 29, 2023December 30, 2022
(in millions)
Capitalized research and development$290$228
Operating lease liabilities156190
Accrued vacation and bonuses9587
Reserves3340
Deferred compensation3932
Credits and net operating losses carryovers3632

First 8 of 21 rows. The CSV has all of them.

Table 73 after “Income tax balance sheet items are included in the accompanying consolidated balance sheets as follows:”

Download CSV
December 29, 2023December 30, 2022
(in millions)
Other current assets:
Prepaid income taxes and tax refunds receivable$40$11
Other long-term assets:
Deferred tax assets$102$28
Accounts payable and accrued liabilities:
Income taxes payable$3$135

First 8 of 11 rows. The CSV has all of them.

Table 74 after “The changes in the unrecognized tax benefits were as follows:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Unrecognized tax benefits at beginning of year$92$2$6
Additions for tax positions related to current year5891—
Additions for tax positions related to prior years15—2
Reductions for tax positions related to current year(1)——
Reductions for tax positions related to prior years(54)—(2)

First 8 of 12 rows. The CSV has all of them.

Table 75 after “The following table summarizes business segment information for the periods presented:”

Download CSV
Year Ended
December 29, 2023December 30, 2022December 31, 2021
(in millions)
Revenues:
Defense Solutions$8,732$8,244$8,032
Civil3,6643,4643,157
Health3,0422,6882,548
Total revenues$15,438$14,396$13,737

First 8 of 19 rows. The CSV has all of them.

Table 76 after “As of December 29, 2023, the future expirations of the outstanding letters of credit and surety bonds were as follows:”

Download CSV
Fiscal year ending
(in millions)
2024$46
2025103
20262
202714
20281
2029 and thereafter2

First 8 of 9 rows. The CSV has all of them.

Table 77 after “Information with respect to our equity compensation plans as of December 29, 2023, is set forth below:”

Download CSV
Plan Category(a) Number of securities to be issued upon exercise of outstanding options, warrants and rights(b) Weighted-average exercise price of outstanding options, warrants and rights(c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
Equity compensation plans approved by security holders (1)3,824,297(2)$86.22(3)8,969,379(4)
Equity compensation plans not approved by security holders (5)———
Total3,824,297(2)$86.22(3)8,969,379

Table 78 after “3. Exhibits”

Download CSV
Exhibit NumberDescription of Exhibit
3.1Amended and Restated Certificate of Incorporation of Leidos Holdings, Inc. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed with the SEC on May 15, 2020.
3.2Amended and Restated Bylaws of Leidos Holdings, Inc.
4.1**Indenture dated June 28, 2002, between Leidos, Inc. and JPMorgan Chase Bank, as trustee. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on July 3, 2002. (SEC File No. 000-12771)
4.2First Supplemental Indenture, dated October 13, 2006, by and among Leidos, Inc., Leidos Holdings, Inc. and The Bank of New York Trust Company, N.A., as successor trustee to JPMorgan Chase Bank, N.A. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on October 17, 2006. (SEC File No. 001-33072)
4.3Indenture dated as of December 20, 2010, among Leidos Holdings, Inc., Leidos, Inc., and The Bank of New York Mellon Trust Company, N.A. as Trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K with the SEC on December 22, 2010.
4.4Indenture relating to the 2.950% Senior Notes due 2023, 3.625% Senior Notes due 2025 and the 4.375% Senior Notes due 2030, dated as of May 12, 2020, by and among Leidos, Inc., as issuer, Leidos Holdings, Inc., as guarantor, and Citibank, N.A., as trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.5Form of 2.950% Senior Notes due 2023. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.

First 8 of 13 rows. The CSV has all of them.

Table 79 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
4.11Form of Global Note representing Leidos, Inc.’s 5.750% Notes due 2033. Included in Exhibit 4.11 and incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on February 28, 2023.
4.12Description of Common Stock. Incorporate by reference to Exhibit 4.13 to our Annual Report on Form 10-K filed with the SEC on February 23, 2021.
10.1*Leidos Holdings, Inc.’s 2006 Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 to our Annual Report on Form 10-K filed with the SEC on March 27, 2014.
10.2 *Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed with the SEC on February 14, 2023.
10.3*Leidos, Inc.’s Management Stock Compensation Plan. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed with the SEC on March 27, 2014.
10.4*Amended and Restated Leidos, Inc.'s Keystaff Deferral Plan. Incorporated by reference to Exhibit 10.4 to our Transition Report on Form 10-K filed with the SEC on February 26, 2016.
10.5*Amended and Restated Leidos, Inc.’s Key Executive Stock Deferral Plan. Incorporated by reference to Exhibit 10.5 to our Transition Report on Form 10-K filed with the SEC on February 26, 2016.

First 8 of 20 rows. The CSV has all of them.

Table 80 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
10.18*Form of Notice of Grant of Options for Non-Employee Directors under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.22 to our Annual Report on Form 10-K filed with the SEC on February 23, 2018.
10.19*Form of Notice of Grant of Options for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan.
10.20*Form of Notice of Grant of Restricted Stock Unit Awards (Performance-Vesting) for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan.
10.21*Form of Notice of Grant of Performance Share Awards for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan.
10.22*Form of Notice of Grant of Restricted Stock Unit Awards (Time-Vesting) for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan.
10.23*Form of Notice of Grant of Restricted Stock Unit Awards for Non-Employee Directors under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed with the SEC on February 23, 2018.
10.24Intellectual Property Matters Agreement, dated August 16, 2016, between Lockheed Martin Corporation and Abacus Innovations Corporation. Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.

First 8 of 22 rows. The CSV has all of them.

Table 81 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
99.2†Amendment No. 1 dated as of November 2, 2006, to Patent License and Assignment Agreement between Leidos, Inc. and VirnetX, Inc. Incorporated by reference to Exhibit 99.2 to our Annual Report on Form 10-K filed with the SEC on April 1, 2010.
99.3Amendment No. 2 dated as of March 12, 2008, to Patent License and Assignment Agreement between Leidos, Inc. and VirnetX, Inc. Incorporated by reference to Exhibit 99.3 to our Form 10-K filed with the SEC on April 1, 2010.
101Interactive Data File.
104Cover Page Interactive Data File. The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

Table 82 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SignatureTitleDate
/s/ Thomas A. BellPrincipal Executive OfficerFebruary 13, 2024
Thomas A. Bell
/s/ Christopher R. CagePrincipal Financial OfficerFebruary 13, 2024
Christopher R. Cage
/s/ Carly E. KimballPrincipal Accounting OfficerFebruary 13, 2024
Carly E. Kimball
/s/ Gregory R. DahlbergDirectorFebruary 13, 2024

First 8 of 31 rows. The CSV has all of them.