tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LDOS

Tables in the 10-K of Leidos Holdings, Inc.

79 tables with numbers, filed Feb 17, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “Table of Contents”

Download CSV
Forward-Looking Statements1
Part I
Item 1. Business3
Item 1A. Risk Factors13
Item 1B. Unresolved Staff Comments37
Item 1C. Cybersecurity37
Item 2. Properties39
Item 3. Legal Proceedings39

First 8 of 30 rows. The CSV has all of them.

Table 2 after “As of January 2, 2026, we owned the following properties:”

Download CSV
LocationNumber of buildingsSquare footageAcreage
Huntsville, Alabama7801,00090.7
Columbia, Maryland195,0007.3
Orlando, Florida185,0008.5
Oak Ridge, Tennessee183,0008.4
Decatur, Alabama150,0005.0

Table 3 after “The following is a list of the names and ages (as of February 17, 2026) of our executive officers, indicating all positions and offices held”

Download CSV
Name of OfficerAgePosition(s) with the company and prior business experience
Thomas A. Bell65Mr. Bell serves as the Chief Executive Officer of Leidos. He joined Leidos as CEO on May 3, 2023. Mr. Bell has held leadership roles as President – Defense Rolls-Royce plc; Chairman and CEO – Rolls-Royce North America (Rolls-Royce) since February 2018. Prior to that, Mr. Bell was Senior Vice President of global sales and marketing for defense, space and security at The Boeing Company (Boeing) from 2015. Before joining Boeing in 2015, Mr. Bell was President of Rolls-Royce Defense Aerospace, having joined as President, Customer Business, North America in mid-2012.
Christopher R. Cage54Mr. Cage has served as Executive Vice President and Chief Financial Officer since July 2021. He has served in several capacities throughout his 26-year tenure with Leidos, including Senior Vice President, Chief Accounting Officer and Corporate Controller, Senior Vice President for Financial Planning and Analysis and Chief Financial Officer for the Health Group.
Daniel Atkinson47Mr. Atkinson has served as the Senior Vice President, Chief Accounting Officer and Corporate Controller since 2024. Previously, he served as the Company's Assistant Corporate Controller since June 2021. Prior to joining Leidos, Mr. Atkinson was Director of Technical Accounting and Revenue Recognition at Booz Allen Hamilton from April 2018 until June 2021. He also held key leadership roles within the controller's organization at CSRA, Inc. from October 2016 to April 2018.
Daniel J. Antal54Mr. Antal has served as Executive Vice President and General Counsel since April 2024. He rejoined Leidos in April 2024 after serving as General Counsel for Rolls-Royce Defense and North America since January 2021. Prior to joining Leidos, Mr. Antal served as U.S. senior counsel for a Canadian based A&E firm, and previously spent 10 years with MWH Global. He held a variety of leadership roles at MWH, including as Associate General Counsel, Director of Risk Management for the Middle East, and completed a two-year assignment in the UK in operational capacity, where he led the integration of a strategic acquisition and assumed the role of International Managing Director.
Elizabeth M. Porter55Ms. Porter has served as President for the Health and Civil Sector since January 2024. Previously, she served as President for our Health Group since August 2020 and, before that, as Acting Group President for the Health Group since March 2020. Ms. Porter also served as Senior Vice President and Operation Manager for Leidos’ Federal Energy and Environment business. Prior to that role, Ms. Porter served as the Department of Defense Information Networks & Mission Partner Program Director. Prior to joining Leidos, Ms. Porter served Lockheed Martin Corporation in several capacities, most recently as Director of Energy Initiatives, Corporate Engineering and Technology.
Roy Stevens58Mr. Stevens has served as President for the National Security Sector since January 2024. Mr. Stevens has been a Leidos corporate officer since 2018 serving in a variety of executive roles prior to this including Chief Growth Officer and Intelligence Group President. Before joining Leidos, Mr. Stevens served in several senior leadership positions at Lockheed Martin Corporation over 20 years. He currently serves on the Board of Directors for Cornerstones and the Intelligence and National Security Alliance, as well as the Board of Advisors for the Center for a New American Security.

Table 4 after “EXECUTIVE OFFICERS OF THE REGISTRANT”

Download CSV
Name of OfficerAgePosition(s) with the company and prior business experience
Thomas C. Sanglier65Mr. Sanglier has served as Senior Vice President and Chief Audit Executive since July 2022. Prior to joining Leidos, Mr. Sanglier served as Senior Director, Internal Audit with Raytheon Technologies from November 2016 to June 2022 and as a Partner with Ernst & Young’s Advisory practice serving private and public organizations in the technology, manufacturing and professional services industries during June 2008 to December 2010. He previously served as Chair of the North American Board and a member of the Global Board of the Institute of Internal Auditors (“IIA”) from April 2022 to March 2023. He has been involved as a volunteer leader with the IIA since becoming a member in 2011. Mr. Sanglier has also served as a member of The IIA’s Audit Committee, Guidance Development Committee, North American Publications Advisory Committee and multiple task forces.
Leslie Fautsch53Ms. Fautsch has served as Chief Human Resources Officer of Leidos since October 2024. Ms. Fautsch has held several key leadership roles at Leidos, including Senior Vice President for Human Resources Operations and Total Rewards, Vice President of Human Resources Strategic Operations, and Vice President of Human Resources for corporate and enterprise functions. Prior to joining Leidos in 2011, she held senior leadership roles in Human Resources management, employee relations, and ethics at Northrop Grumman.
Jason O'Connor56Mr. O’Connor has served as Senior Vice President for our Cyber and Analytics business area since January 2024, and before that, led numerous business areas including National Solutions, Homeland Security, and served as Deputy President for our Advanced Solutions Group. Prior to joining Leidos, Mr. O’Connor served Lockheed Martin Corporation in a variety of executive level positions for over 25 years, including Vice President of National Solutions and Vice President of Engineering & Chief Technology Officer for Intelligence under the Information Systems & Global Solutions business.
Cindy Gruensfelder60Ms. Gruensfelder has served as the President of the Defense Systems Sector since January 2024. Ms. Gruensfelder has extensive Aerospace and Defense leadership expertise, serving for more than 30 years in a variety of leadership roles at Boeing, and its heritage company, McDonnell Douglas. She served as Vice President and General Manager of the Missile and Weapon Systems (“MWS”), division of Boeing Defense, Space & Security, from April 2021 to November 2022, and prior to that role, as Vice President of Weapons for the MWS division from October 2018 to April 2021.
Steve Hull56Mr. Hull has served as the President for the Digital Modernization Sector since January 2024. Previously, he served as Executive Vice President and Operations Manager for Enterprise and Cyber Solutions at Leidos from March 2022 through December 2023, and Chief Information Officer (“CIO”) at Leidos from August 2016 through March 2022. Prior to joining Leidos, Mr. Hull served as the CIO of the Lockheed Martin Corporation’s Information Systems & Global Solutions business area from January 2013 through August 2016, ensuring operations and security of IT systems for over 20,000 employees. Mr. Hull has over 30 years of experience in the IT field.

Table 5 after “COMPARISON OF CUMULATIVE TOTAL RETURN”

Download CSV
Company/Market/Peer Group1/1/202112/31/202112/30/202212/29/20231/3/20251/2/2026
Leidos Holdings, Inc.$100.00$85.80$103.00$107.64$147.91$186.30
S&P 500 Composite Index$100.00$126.89$102.22$126.99$158.21$182.60
S&P 500 IT Services Index$100.00$103.89$83.62$109.91$122.42$117.44

Table 6 after “The following table presents information related to the repurchases of our common stock during the quarter ended January 2, 2026:”

Download CSV
PeriodTotal Number of Shares Purchased(1)Average Price Paid per ShareTotal Numberof Shares Purchased as Part of Publicly Announced Repurchase Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
October 4, 2025 - October 31, 2025———3,234,632
November 1, 2025 - November 30, 2025830,800190.99830,8002,403,832
December 1, 2025 - December 31, 2025760,116188.84748,1381,655,694
January 1, 2026 - January 2, 2026———1,655,694
Total1,590,916$189.961,578,938

Table 7 after “Our results of operations for the periods presented were as follows:”

Download CSV
Year Ended
(dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$17,174$16,6623%
Cost of revenues14,07513,8642%
Selling, general and administrative expenses9999832%
Acquisition, integration and restructuring costs181613%
Asset impairment charges511(55)%
Equity earnings of non-consolidated subsidiaries(32)(39)(18)%

First 8 of 16 rows. The CSV has all of them.

Table 8 after “SEGMENT AND CORPORATE RESULTS”

Download CSV
Year Ended
National Security & Digital (dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$7,611$7,3653%
Operating income7607206%
Operating margin10.0%9.8%

Table 9 after “The increase in operating income for fiscal 2025 as compared to fiscal 2024, was primarily attributable to program wins and a net increase i”

Download CSV
Year Ended
Health & Civil(dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$5,069$5,0151%
Operating income1,2021,09510%
Operating margin23.7%21.8%

Table 10 after “PART II”

Download CSV
Year Ended
Commercial & International(dollars in millions)January 3, 2025January 3, 2025Percent change
Revenues$2,315$2,2523%
Operating income16610460%
Operating margin7.2%4.6%

Table 11 after “The increase in operating income for fiscal 2025 as compared to fiscal 2024, was primarily driven by prior year write-downs on certain progr”

Download CSV
Year Ended
Defense Systems(dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$2,179$2,0307%
Operating income1569466%
Operating margin7.2%4.6%

Table 12 after “The increase in operating income for fiscal 2025 as compared to fiscal 2024, was primarily attributable to a net increase in volumes, a prio”

Download CSV
Year Ended
Corporate(dollars in millions)January 2, 2026January 3, 2025Percent change
Operating loss$(175)$(186)6%

Table 13 after “The estimated value of our segment backlog for the periods presented was as follows:”

Download CSV
January 2, 2026January 3, 2025(1)
(in millions)FundedUnfundedTotalFundedUnfundedTotal
National Security & Digital$2,749$23,891$26,640$2,881$23,404$26,285
Health & Civil2,7457,69010,4351,45610,73512,191
Commercial & International2,5882,6595,2472,4561,9014,357
Defense Systems1,6035,1076,7101,6163,9415,557
Total$9,685$39,347$49,032$8,409$39,981$48,390

Table 14 after “Our earnings and profitability may vary materially depending on changes in the proportionate amount of revenues derived from each type of co”

Download CSV
Year Ended
January 2, 2026January 3, 2025
Cost-reimbursement and fixed-price-incentive-fee44%44%
Firm-fixed-price43%43%
Time-and-materials and fixed-price-level-of-effort13%13%
Total100%100%

Table 15 after “The following table summarizes cash flow information for the periods presented:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Net cash provided by operating activities(1)$1,750$1,435$1,187
Net cash used in investing activities(405)(142)(211)
Net cash used in financing activities(1,145)(1,084)(715)

Table 16 after “BALANCE SHEET INFORMATION FOR THE GUARANTOR AND ISSUER OF REGISTERED NOTES”

Download CSV
(in millions)January 2, 2026
Total current assets$3,036
Goodwill5,666
Other long-term assets1,250
Total assets$9,952
Total current liabilities$1,954
Long-term debt, net of current portion4,628
Intercompany payables4,706

First 8 of 10 rows. The CSV has all of them.

Table 17 after “STATEMENT OF OPERATIONS INFORMATION FOR THE GUARANTOR AND ISSUER OF REGISTERED NOTES”

Download CSV
(in millions)January 2, 2026
Revenues, net$10,696
Operating income836
Net income attributable to Leidos common stockholders5

Table 18 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Page
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)57
Consolidated Balance Sheets as of January 2, 2026, and January 3, 202559
Consolidated Statements of Operations for the fiscal years ended January 2, 2026, January 3, 2025, and December 29, 202360
Consolidated Statements of Comprehensive Income for the fiscal years ended January 2, 2026, January 3, 2025, and December 29, 202361
Consolidated Statements of Equity for the fiscal years ended January 2, 2026, January 3, 2025, and December 29, 202362
Consolidated Statements of Cash Flows for the fiscal years ended January 2, 2026, January 3, 2025, and December 29, 202363

First 8 of 9 rows. The CSV has all of them.

Table 19 after “CONSOLIDATED BALANCE SHEETS”

Download CSV
(in millions, except share and par value data)January 2, 2026January 3, 2025
Assets:
Cash and cash equivalents$1,108$849
Receivables, net2,7082,645
Inventory, net342315
Other current assets656525
Total current assets4,8144,334
Property, plant and equipment, net961991

First 8 of 35 rows. The CSV has all of them.

Table 20 after “CONSOLIDATED STATEMENTS OF OPERATIONS”

Download CSV
Year Ended
(in millions, except per share data)January 2, 2026January 3, 2025December 29, 2023
Revenues$17,174$16,662$15,438
Cost of revenues14,07513,86413,194
Selling, general and administrative expenses999983942
Acquisition, integration and restructuring costs181624
Goodwill impairment charges——596
Asset impairment charges51191

First 8 of 21 rows. The CSV has all of them.

Table 21 after “CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Net income$1,462$1,251$208
Foreign currency translation adjustments66(59)34
Unrecognized loss on derivative instruments(4)(4)(8)
Pension adjustments(2)1(1)
Total other comprehensive income (loss), net of taxes60(62)25
Comprehensive income1,5221,189233

First 8 of 10 rows. The CSV has all of them.

Table 22 after “CONSOLIDATED STATEMENTS OF EQUITY”

Download CSV
(in millions, except for per share data)Shares of common stockAdditional paid-in capitalRetained earningsAccumulated other comprehensive income (loss)Leidos stockholders' equityNon-controlling interestTotal stockholders' equity
Balance at December 30, 2022137$2,005$2,367$(73)$4,299$54$4,353
Net income——199—1999208
Other comprehensive income, net of taxes———2525—25
Issuances of stock153——53—53
Repurchases of stock and other(2)(247)——(247)—(247)
Dividends of $1.46 per share——(202)—(202)—(202)
Stock-based compensation—77——77—77

First 8 of 26 rows. The CSV has all of them.

Table 23 after “CONSOLIDATED STATEMENTS OF CASH FLOWS”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Cash flows from operations:
Net income$1,462$1,251$208
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization290290331
Stock-based compensation958577
Goodwill impairment charges——596

First 8 of 40 rows. The CSV has all of them.

Table 24 after “CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Supplementary cash flow information:
Cash paid for interest$220$226$207
Cash paid for income taxes, net of refunds276460435
Non-cash investing activity:
Property, plant and equipment additions$5$72$2
Non-cash financing activity:

First 8 of 9 rows. The CSV has all of them.

Table 25 after “Changes in estimates on contracts for the periods presented were as follows:”

Download CSV
Year Ended
(in millions, except for per share amounts)January 2, 2026January 3, 2025December 29, 2023
Favorable impact$198$184$140
Unfavorable impact(114)(153)(100)
Net favorable impact to income before income taxes$84$31$40
Impact on diluted EPS attributable to Leidos common stockholders$0.49$0.17$0.22

Table 26 after “Intangible assets with finite lives are amortized over the following periods:”

Download CSV
Estimated useful lives (in years)
Software and technology3-15
Programs6-13
Customer relationships10
Backlog1

Table 27 after “Depreciation is recognized using the methods and estimated useful lives as follows:”

Download CSV
Depreciation methodEstimated useful lives (in years)
Computers and other equipmentStraight-line or declining-balance2-15
BuildingsStraight-lineNot to exceed 40
Building improvements and leasehold improvementsStraight-lineShorter of useful life of asset or remaining lease term
Vehicles and transportation equipmentStraight-line3-15
Office furniture and fixturesStraight-line or declining-balance6-9

Table 28 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended January 2, 2026
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
DoW and U.S. Intelligence Community$5,457$970$27$1,972$8,426
Other U.S. government agencies(1)1,9854,003388826,458
Commercial and non-U.S. customers121801,8971252,223
Total$7,563$5,053$2,312$2,179$17,107

Table 29 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended January 3, 2025
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
DoW and U.S. Intelligence Community$5,074$1,032$44$1,812$7,962
Other U.S. government agencies(1)2,1153,899379956,488
Commercial and non-U.S. customers115631,8251232,126
Total$7,304$4,994$2,248$2,030$16,576

Table 30 after “Disaggregated revenues by customer-type were as follows:”

Download CSV
Year Ended December 29, 2023
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
DoW and U.S. Intelligence Community$4,799$1,059$35$1,684$7,577
Other U.S. government agencies(1)2,2123,0823191215,734
Commercial and non-U.S. customers131611,762742,028
Total$7,142$4,202$2,116$1,879$15,339

Table 31 after “Disaggregated revenues by contract-type were as follows:”

Download CSV
Year Ended January 2, 2026
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Cost-reimbursement and fixed-price-incentive-fee$4,127$1,807$380$1,292$7,606
Firm-fixed-price2,1093,0571,4427397,347
Time-and-materials and fixed-price-level-of-effort1,3271894901482,154
Total$7,563$5,053$2,312$2,179$17,107

Table 32 after “NOTES TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Year Ended January 3, 2025
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Cost-reimbursement and fixed-price-incentive-fee$3,870$1,787$358$1,290$7,305
Firm-fixed-price2,0232,9901,4545877,054
Time-and-materials and fixed-price-level-of-effort1,4112174361532,217
Total$7,304$4,994$2,248$2,030$16,576

Table 33 after “NOTES TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Year Ended December 29, 2023
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Cost-reimbursement and fixed-price-incentive-fee$3,808$2,015$345$1,173$7,341
Firm-fixed-price2,0402,0061,3515675,964
Time-and-materials and fixed-price-level-of-effort1,2941814201392,034
Total$7,142$4,202$2,116$1,879$15,339

Table 34 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended January 2, 2026
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
United States$7,520$5,044$993$2,146$15,703
International4391,319331,404
Total$7,563$5,053$2,312$2,179$17,107

Table 35 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended January 3, 2025
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
United States$7,274$4,989$961$1,982$15,206
International3051,287481,370
Total$7,304$4,994$2,248$2,030$16,576

Table 36 after “Disaggregated revenues by geographic location were as follows:”

Download CSV
Year Ended December 29, 2023
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
United States$7,105$4,197$852$1,861$14,015
International3751,264181,324
Total$7,142$4,202$2,116$1,879$15,339

Table 37 after “The components of contract assets and contract liabilities consisted of the following:”

Download CSV
(in millions)Balance sheet line itemJanuary 2, 2026January 3, 2025
Contract assets - current:
Unbilled receivablesReceivables, net$894$842
Contract liabilities - current:
Deferred revenue(1)Accounts payable and accrued liabilities$348$333
Contract liabilities - non-current:
Deferred revenue(1)Other long-term liabilities$6$10

Table 38 after “The following table summarizes the final fair value of intangible assets acquired at the Purchase Date and the related weighted average amor”

Download CSV
Weighted Amortization PeriodFair Value
(in years)(in millions)
Programs7$60
Backlog112
Total$72

Table 39 after “The following expenses were incurred related to the Company’s acquisitions:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Integration costs$4$10$19

Table 40 after “The components of receivables, net consisted of the following:”

Download CSV
(in millions)January 2, 2026January 3, 2025
Billed and billable receivables$1,828$1,820
Unbilled receivables894842
Allowance for credit losses(14)(17)
$2,708$2,645

Table 41 after “The components of inventory, net consisted of the following:”

Download CSV
(in millions)January 2, 2026January 3, 2025
Raw materials$253$217
Work-in-process4036
Finished goods4962
$342$315

Table 42 after “The following table presents changes in the carrying amount of goodwill by reportable segment:”

Download CSV
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Goodwill at December 29, 2023(1)$2,758$1,366$800$1,188$6,112
Foreign currency translation adjustments——(28)—(28)
Goodwill at January 3, 2025(1)2,7581,3667721,1886,084
Acquisition of a business231———231
Divestiture of a business——(7)—(7)
Foreign currency translation adjustments——34—34
Goodwill at January 2, 2026(1)$2,989$1,366$799$1,188$6,342

Table 43 after “Intangible assets, net consisted of the following:”

Download CSV
January 2, 2026January 3, 2025
(in millions)Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
Finite-lived intangible assets:
Programs$1,748$(1,391)$357$1,686$(1,293)$393
Software and technology264(187)77261(165)96
Customer relationships53(34)1952(28)24
Backlog12(7)5———
Total finite-lived intangible assets2,077(1,619)4581,999(1,486)513

First 8 of 11 rows. The CSV has all of them.

Table 44 after “The estimated annual amortization expense related to finite-lived intangible assets as of January 2, 2026, is as follows:”

Download CSV
Fiscal year ending (in millions)
2026$111
202785
202876
202963
203050
2031 and thereafter73
$458

Table 45 after “Property, plant and equipment, net consisted of the following:”

Download CSV
(in millions)January 2, 2026January 3, 2025
Computers and other equipment$474$473
Leasehold improvements590567
Vehicles and transportation equipment400321
Buildings and improvements137137
Office furniture and fixtures7978
Land1717
Construction-in-progress84107

First 8 of 11 rows. The CSV has all of them.

Table 46 after “ROU assets and lease liabilities consisted of the following:”

Download CSV
(in millions)Balance sheet line itemJanuary 2, 2026January 3, 2025
ROU assets:
Finance leasesProperty, plant and equipment, net$50$69
Operating leasesOperating lease right-of-use assets, net526560
$576$629
Current lease liabilities:
Finance leasesShort-term debt and current portion of long-term debt$20$19
Operating leasesAccounts payable and accrued liabilities107123

First 8 of 13 rows. The CSV has all of them.

Table 47 after “Total lease cost for the periods presented consisted of the following:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Finance lease cost:
Amortization of ROU assets$20$20$18
Interest on lease liabilities344
232422
Operating lease cost(1)145143148
Variable lease cost353535

First 8 of 11 rows. The CSV has all of them.

Table 48 after “Lease terms and discount rates related to leases were as follows:”

Download CSV
Year Ended
January 2, 2026January 3, 2025December 29, 2023
Weighted-average remaining lease term (in years):
Finance leases3.94.45.2
Operating leases9.59.97.3
Weighted-average discount rate:
Finance leases4.3%4.7%4.8%
Operating leases4.6%4.5%3.7%

Table 49 after “Other information related to leases was as follows:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Cash paid for amounts included in measurement of lease liabilities:
Operating cash related to finance leases$3$4$4
Operating cash related to operating leases165163167
Financing cash flows related to finance leases191817
ROU assets obtained in exchange for lease liabilities:
Finance lease liabilities$—$—$63

First 8 of 9 rows. The CSV has all of them.

Table 50 after “Future minimum lease commitments of our finance and operating leases on an undiscounted basis, reconciled to the respective lease liability ”

Download CSV
Fiscal Year Ending (in millions)Finance lease commitmentsOperating lease commitments
2026$22$134
202715106
20285102
2029588
2030580
2031 and thereafter6376
Total undiscounted cash flows58886

First 8 of 10 rows. The CSV has all of them.

Table 51 after “The components of lease income were as follows:”

Download CSV
Year Ended
(in millions)Statement of operations line itemJanuary 2, 2026January 3, 2025December 29, 2023
Sales-type leases:
Selling price at lease commencementRevenues$44$55$51
Cost of underlying assetCost of revenues(33)(40)(41)
Operating income111510
Interest income on lease receivablesRevenues259
132019

First 8 of 10 rows. The CSV has all of them.

Table 52 after “As of January 2, 2026, undiscounted cash flows for sales-type and operating leases for the next five years are as follows:”

Download CSV
Fiscal Year Ending (in millions)Sales-type leasesOperating-type leases
2026$43$2
2027271
2028101
20291—
Total undiscounted cash flows$81$4
Present value of lease payments as lease receivables79
Difference between undiscounted cash flows and discounted cash flows$2

Table 53 after “The effect of the cash flow hedges on other comprehensive income (loss) and earnings for the periods presented was as follows:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Total interest expense, net presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded$203$193$212
Amount recognized in other comprehensive income156
Amount reclassified from accumulated other comprehensive loss to interest expense, net(4)(11)(15)

Table 54 after “Debt consisted of the following:”

Download CSV
(in millions)Stated interest rateEffective interest rateJanuary 2, 2026January 3, 2025
Senior unsecured term loan:
$1,000 million term loan, due March 20285.12%5.27%$500$1,000
Senior unsecured notes:
$500 million notes, due May 20253.63%3.76%—500
$750 million notes, due May 20304.38%4.50%750750
$1,000 million notes, due February 20312.30%2.38%1,0001,000
$500 million notes, due March 20325.40%5.42%500—

First 8 of 18 rows. The CSV has all of them.

Table 55 after “Future minimum payments of debt are as follows:”

Download CSV
Fiscal Year Ending (in millions)
2026$20
202714
2028504
20295
2030755
2031 and thereafter3,385
Total principal payments4,683

First 8 of 10 rows. The CSV has all of them.

Table 56 after “Changes in the components of Accumulated Other Comprehensive Income (Loss) (“AOCI”) were as follows:”

Download CSV
(in millions)Foreign currency translation adjustmentsUnrecognized gain (loss) on derivative instrumentsPension adjustmentsTotal AOCI
Balance at December 30, 2022$(73)$13$(13)$(73)
Other comprehensive income (loss)366(1)41
Taxes(2)1—(1)
Reclassification from AOCI—(15)—(15)
Balance at December 29, 2023(39)5(14)(48)
Other comprehensive income (loss)(64)52(57)
Taxes52(1)6

First 8 of 14 rows. The CSV has all of them.

Table 57 after “Note 15—Composition of Certain Financial Statement Captions”

Download CSV
Balance Sheets (in millions)January 2, 2026January 3, 2025
Other current assets:
Fulfillment costs and project assets(1)$83$93
Other(2)573432
$656$525
Other long-term assets:(3)
Fulfillment costs and project assets(1)$30$16
Other(2)314305

First 8 of 20 rows. The CSV has all of them.

Table 58 after “The weighted average number of shares used to compute basic and diluted EPS attributable to Leidos stockholders were:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Basic weighted average number of shares outstanding128134137
Dilutive common share equivalents—stock options and other stock awards221
Diluted weighted average number of shares outstanding130136138

Table 59 after “Stock-based compensation and related tax benefits recognized under all plans were as follows:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Total stock-based compensation expense$95$85$77
Tax benefits recognized from stock-based compensation181717

Table 60 after “The weighted average grant-date fair value and assumptions used to determine fair value of stock options granted for the periods presented w”

Download CSV
Year Ended
January 2, 2026January 3, 2025December 29, 2023
Weighted average grant-date fair value$34.99$35.45$25.21
Expected term (in years)4.34.54.7
Expected volatility27.5%28.7%28.6%
Risk-free interest rate4.0%4.1%4.0%
Dividend yield1.1%1.3%1.4%

Table 61 after “Stock option activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock optionsWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value
(in millions)(in years)(in millions)
Outstanding at December 30, 20221.8$81.453.9$42
Options granted0.392.71
Options forfeited or expired—95.05
Options exercised(0.2)53.789
Outstanding at December 29, 20231.9$86.223.7$41
Options granted0.2130.81

First 8 of 17 rows. The CSV has all of them.

Table 62 after “Restricted stock units and awards activity for each of the periods presented was as follows:”

Download CSV
Shares of stock under stock awardsWeighted average grant- date fair value
(in millions)
Unvested stock awards at December 30, 20221.3$98.52
Awards granted0.695.82
Awards forfeited(0.1)97.18
Awards vested(0.4)97.65
Unvested stock awards at December 29, 20231.4$97.71
Awards granted0.5133.06

First 8 of 15 rows. The CSV has all of them.

Table 63 after “Performance-based stock award activity for each of the periods presented was as follows:”

Download CSV
Expected number of shares of stock to be issued under performance-based stock awardsWeighted average grant- date fair value
(in millions)
Unvested at December 30, 20220.5$106.70
Awards granted0.299.34
Awards forfeited—104.90
Awards vested(0.1)116.37
Unvested at December 29, 20230.6$102.22
Awards granted0.1176.69

First 8 of 15 rows. The CSV has all of them.

Table 64 after “The Monte Carlo simulation assumptions used for the periods presented were as follows:”

Download CSV
Year Ended
January 2, 2026January 3, 2025December 29, 2023
Expected volatility26.08%24.86%26.35%
Risk free rate of return3.93%4.20%4.33%
Weighted average grant date stock price$133.06$130.15$93.90

Table 65 after “The provision for income taxes for the periods presented included the following:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Current:
U.S. federal$5$381$212
State538468
Foreign212223
Deferred:
U.S. federal341(77)(75)

First 8 of 11 rows. The CSV has all of them.

Table 66 after “Below is the rate reconciliation pursuant to the disclosure requirements of ASU 2023-09, which represents the reconciliation of the provisio”

Download CSV
Year Ended
(dollars in millions)January 2, 2026
U.S. federal statutory tax rate$40121.0%
State and local income taxes, net of federal income tax effect(1)391.9
Foreign tax effects50.3
Effect of cross-border tax laws20.1
Tax credits:
Research and development tax credits(22)(1.2)

First 8 of 14 rows. The CSV has all of them.

Table 67 after “The company has elected to adopt the provisions of ASU 2023-09 on a prospective basis beginning fiscal 2025 as shown above, the rate reconci”

Download CSV
(dollars in millions)January 3, 2025December 29, 2023
Amount computed at the statutory federal income tax rate$344$85
State income taxes, net of federal tax benefit2826
Goodwill—104
Research and development credits(25)(19)
Excess tax benefits from stock-based compensation(15)(2)
Change in valuation allowance for deferred tax assets43
Impact of foreign operations(5)(13)

First 8 of 13 rows. The CSV has all of them.

Table 68 after “Deferred income taxes are recorded for differences in the basis of assets and liabilities for financial reporting purposes and tax reporting”

Download CSV
(in millions)January 2, 2026January 3, 2025
Capitalized research and development$39$370
Operating lease liabilities167179
Accrued vacation and bonuses7285
Reserves3939
Deferred compensation4242
Credits and net operating losses carryovers4046
Vesting stock awards3430

First 8 of 20 rows. The CSV has all of them.

Table 69 after “The income tax payments, net of refunds, by jurisdiction as of January 2, 2026 were as follows:”

Download CSV
(in millions)Income Tax PaymentsIncome Tax RefundsTotal
U.S. federal$181$(2)$179
U.S. state & local:
Virginia32—32
Other state & local59(10)49
Foreign:
Australia16(1)15
Other foreign13(12)1

First 8 of 9 rows. The CSV has all of them.

Table 70 after “The changes in the unrecognized tax benefits were as follows:”

Download CSV
Year Ended
(in millions)January 2, 2026January 3, 2025December 29, 2023
Unrecognized tax benefits at beginning of year$173$110$92
Additions for tax positions related to current year208158
Additions for tax positions related to prior years264615
Reductions for tax positions related to current year(2)(1)(1)
Reductions for tax positions related to prior years(116)(59)(54)
Settlements with taxing authorities—(3)—

First 8 of 11 rows. The CSV has all of them.

Table 71 after “The following table summarizes business segment information for the periods presented:”

Download CSV
Year Ended January 2, 2026
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Revenues$7,611$5,069$2,315$2,179$17,174
Less:
Direct labor1,9559304144273,726
Amortization of intangible assets29242849130
Other segment expense4,8672,9131,7071,54711,034
Segment operating income$760$1,202$166$156$2,284

First 8 of 10 rows. The CSV has all of them.

Table 72 after “The following table summarizes business segment information for the periods presented:”

Download CSV
Year Ended January 3, 2025
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Revenues$7,365$5,015$2,252$2,030$16,662
Less:
Direct labor1,9349514074073,699
Amortization of intangible assets23273067147
Other segment expense4,6882,9421,7111,46210,803
Segment operating income$720$1,095$104$94$2,013

First 8 of 10 rows. The CSV has all of them.

Table 73 after “NOTES TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Year Ended December 29, 2023
(in millions)National Security & DigitalHealth & CivilCommercial & InternationalDefense SystemsTotal
Revenues$7,196$4,238$2,126$1,878$15,438
Less:
Direct labor1,8388943863783,496
Amortization of intangible assets47403778202
Other segment expense4,6392,7302,2631,35710,989
Segment operating income (loss)$672$574$(560)$65$751

First 8 of 10 rows. The CSV has all of them.

Table 74 after “As of January 2, 2026, the future expirations of the outstanding letters of credit and surety bonds were as follows:”

Download CSV
Fiscal year ending (in millions)
2026$133
202746
202873
20298
2030—
2031 and thereafter5
$265

Table 75 after “Information with respect to our equity compensation plans as of January 2, 2026, is set forth below:”

Download CSV
Plan Category(a) Number of securities to be issued upon exercise of outstanding options, warrants and rights(b) Weighted-average exercise price of outstanding options, warrants and rights(c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
Equity compensation plans approved by security holders (1)2,750,416(2)$110.10(3)6,645,459(4)
Equity compensation plans not approved by security holders (5)———
Total2,750,416(2)$110.10(3)6,645,459

Table 76 after “Exhibits”

Download CSV
Exhibit NumberDescription of Exhibit
3.1Restated Certificate of Incorporation of Leidos Holdings, Inc., dated as of August 1, 2025. Incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q, filed with the SEC on August 5, 2025.
3.2Amended and Restated Bylaws of Leidos Holdings, Inc. Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed with the SEC on October 25, 2024.
4.1**Indenture dated June 28, 2002, between Leidos, Inc. and JPMorgan Chase Bank, as trustee. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on July 3, 2002. (SEC File No. 000-12771)
4.2First Supplemental Indenture, dated October 13, 2006, by and among Leidos, Inc., Leidos Holdings, Inc. and The Bank of New York Trust Company, N.A., as successor trustee to JPMorgan Chase Bank, N.A. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on October 17, 2006. (SEC File No. 001-33072)
4.3Indenture dated as of December 20, 2010, among Leidos Holdings, Inc., Leidos, Inc., and The Bank of New York Mellon Trust Company, N.A. as Trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K with the SEC on December 22, 2010.
4.4Indenture relating to the 2.950% Senior Notes due 2023, 3.625% Senior Notes due 2025 and the 4.375% Senior Notes due 2030, dated as of May 12, 2020, by and among Leidos, Inc., as issuer, Leidos Holdings, Inc., as guarantor, and Citibank, N.A., as trustee. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.
4.6Form of 4.375% Senior Notes due 2030. Incorporated by reference to Exhibit 4.4 to our Current Report on Form 8-K filed with the SEC on May 12, 2020.

First 8 of 10 rows. The CSV has all of them.

Table 77 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
4.9Officers’ Certificate of Leidos, Inc., dated as of February 28, 2023. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on February 28, 2023.
4.10Form of Global Note representing Leidos, Inc.’s 5.750% Notes due 2033. Included in Exhibit 4.9 and incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on February 28, 2023.
4.11Officers’ Certificate of Leidos, Inc., dated as of February 13, 2025. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on February 20, 2025.
4.12Form of Global Note representing Leidos, Inc.’s 5.400% Notes due 2032. Included in Exhibit 4.11 and incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on February 20, 2025.
4.13Form of Global Note representing Leidos, Inc.’s 5.500% Notes due 2035. Included in Exhibit 4.11 and incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on February 20, 2025.
4.14Description of Common Stock. Incorporated by reference to Exhibit 4.13 to our Annual Report on Form 10-K filed with the SEC on February 23, 2021.
10.2 *Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed with the SEC on February 14, 2023.

First 8 of 18 rows. The CSV has all of them.

Table 78 after “PART IV”

Download CSV
Exhibit NumberDescription of Exhibit
10.13*Form of Notice of Grant of Performance Share Awards for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.21 to our Annual Report on Form 10-K filed with the SEC on February 13, 2024.
10.14*Form of Notice of Grant of Restricted Stock Unit Awards (Time-Vesting) for Employees under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.22 to our Annual Report on Form 10-K filed with the SEC on February 13, 2024.
10.15*Form of Notice of Grant of Restricted Stock Unit Awards for Non-Employee Directors under the Leidos Holdings, Inc. Amended and Restated 2017 Omnibus Incentive Plan. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed with the SEC on February 23, 2018.
10.16Intellectual Property Matters Agreement, dated August 16, 2016, between Lockheed Martin Corporation and Abacus Innovations Corporation. Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q filed with the SEC on November 4, 2016.
10.17Credit Agreement dated as of March 10, 2023, by and among Leidos Holdings, Inc., Leidos, Inc., the guarantors party thereto, the lenders party thereto and Citibank, N.A., as administrative agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 14, 2023.
10.18Form of Commercial Paper Dealer Agreement, dated July 12, 2021, between Leidos, Inc., as issuer, the Company, as guarantor, and the applicable Dealer party thereto. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed with the U.S. Securities and Exchange Commission on July 12, 2021.
10.19Amended and Restated Leidos Holdings, Inc. Severance Plan for Executive Officers, effective July 27, 2023. Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed with the SEC on August 1, 2023.

First 8 of 19 rows. The CSV has all of them.

Table 79 after “Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of”

Download CSV
SignatureTitleDate
/s/ Thomas A. BellPrincipal Executive OfficerFebruary 17, 2026
Thomas A. Bell
/s/ Christopher R. CagePrincipal Financial OfficerFebruary 17, 2026
Christopher R. Cage
/s/ Daniel A. AtkinsonPrincipal Accounting OfficerFebruary 17, 2026
Daniel A. Atkinson
/s/ Gregory R. DahlbergDirectorFebruary 17, 2026

First 8 of 25 rows. The CSV has all of them.