tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LIN

Tables in the 10-K of LINDE PLC

94 tables with numbers, filed Feb 28, 2023. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “(Exact name of registrant as specified in its charter)”

Download CSV
Ireland98-1448883
(State or other jurisdiction of incorporation)(I.R.S. Employer Identification No.)
10 Riverview Drive,Forge
Danbury, Connecticut43 Church Street West
United States 06810Woking, Surrey GU21 6HT
United Kingdom
(Address of principal executive offices) (Zip Code)
(203) 837 - 2000+ 44 14 83 242200

First 8 of 9 rows. The CSV has all of them.

Table 2 after “TABLE OF CONTENTS”

Download CSV
Page
Part I
Item 1:Business4
Item 1A:Risk Factors9
Item 1B:Unresolved Staff Comments15
Item 2:Properties15
Item 3:Legal Proceedings15
Item 4:Mine Safety Disclosures15

First 8 of 28 rows. The CSV has all of them.

Table 3 after “rding purchases made by or on behalf of the company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Securities Exchan”

Download CSV
PeriodTotalNumber ofSharesPurchased(Thousands)Average Price Paid Per ShareTotal Number ofShares Purchased asPart of PubliclyAnnouncedProgram (1)(Thousands)Approximate DollarValue of Shares thatMay Yet be PurchasedUnder the Program (2)(Millions)
October 2022677$287.57677$5,832
November 20221,323$316.051,323$5,414
December 2022138$333.88138$5,368
Fourth Quarter 20222,138$308.182,1385,368

Table 4 after “The graph below compares the most recent five-year cumulative returns of the common stock of Praxair, the company's predecessor, through Oct”

Download CSV
201720182019202020212022
LIN$100$103$143$180$240$230
SPX$100$96$126$149$192$157
S5MATR$100$85$106$128$163$143

Table 5 after “The following discussion of the company’s financial condition and results of operations should be read together with its consolidated financ”

Download CSV
Page
Business Overview19
Executive Summary – Financial Results & Outlook20
Consolidated Results and Other Information21
Segment Discussion27
Liquidity, Capital Resources and Other Financial Data33
Off-Balance Sheet Arrangements35
Critical Accounting Estimates35

First 8 of 12 rows. The CSV has all of them.

Table 6 after “The following table provides summary information for 2022 and 2021. The reported amounts are GAAP amounts from the Consolidated Statements o”

Download CSV
(Millions of dollars, except per share data)Year Ended December 31,20222021Variance
Reported Amounts
Sales$33,364$30,7938%
Cost of sales, exclusive of depreciation and amortization$19,450$17,54311%
As a percent of sales58.3%57.0%
Selling, general and administrative$3,107$3,189(3)%
As a percent of sales9.3%10.4%
Depreciation and amortization$4,204$4,635(9)%

First 8 of 30 rows. The CSV has all of them.

Table 7 after “The following table provides a summary of changes in consolidated sales:”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume1%
Price/Mix7%
Cost pass-through6%
Currency(5)%
Acquisitions/divestitures(1)%

First 8 of 10 rows. The CSV has all of them.

Table 8 after “The table below presents sales and operating profit information about reportable segments and Other for the years ended December 31, 2022 an”

Download CSV
(Millions of dollars)Year Ended December 31,20222021Variance
Sales
Americas$13,874$12,10315%
EMEA8,4437,64310%
APAC6,4806,1336%
Engineering2,7622,867(4)%
Other1,8052,047(12)%
Total sales$33,364$30,7938%

First 8 of 19 rows. The CSV has all of them.

Table 9 after “Americas”

Download CSV
(Dollar amounts in millions)Variance
Year Ended December 31,202220212022 vs. 2021
Sales$13,874$12,10315%
Operating profit$3,732$3,36811%
As a percent of sales26.9%27.8%

Table 10 after “Americas”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume4%
Price/Mix6%
Cost pass-through5%
Currency—%
Acquisitions/Divestitures—%

First 8 of 9 rows. The CSV has all of them.

Table 11 after “EMEA”

Download CSV
(Dollar amounts in millions)Variance
Year Ended December 31,202220212022 vs. 2021
Sales$8,443$7,64310%
Operating profit$2,013$1,8897%
As a percent of sales23.8%24.7%

Table 12 after “EMEA”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume(3)%
Price/Mix13%
Cost pass-through13%
Currency(11)%
Acquisitions/Divestitures(2)%

First 8 of 9 rows. The CSV has all of them.

Table 13 after “APAC”

Download CSV
(Dollar amounts in millions)Variance
Year Ended December 31,202220212022 vs. 2021
Sales$6,480$6,1336%
Operating profit$1,670$1,50211%
As a percent of sales25.8%24.5%

Table 14 after “APAC”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume/Equipment5%
Price/Mix5%
Cost pass-through2%
Currency(6)%
Acquisitions/Divestitures—%

First 8 of 9 rows. The CSV has all of them.

Table 15 after “Engineering”

Download CSV
(Dollar amounts in millions)Variance
Year Ended December 31,202220212022 vs. 2021
Sales$2,762$2,867(4)%
Operating profit$555$47317%
As a percent of sales20.1%16.5%

Table 16 after “Engineering”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume5%
Currency(9)%
(4)%

Table 17 after “Other”

Download CSV
(Dollar amounts in millions)Variance
Year Ended December 31,202220212022 vs. 2021
Sales$1,805$2,047(12)%
Operating profit$(66)$(56)(18)%
As a percent of sales(3.7)%(2.7)%

Table 18 after “Other”

Download CSV
2022 vs. 2021
% Change
Factors Contributing to Changes - Sales
Volume/Price3%
Cost pass-through1%
Currency(4)%
Acquisitions/Divestitures(12)%
(12)%

Table 19 after “To help understand the reported results, the following is a summary of the significant currencies underlying Linde’s consolidated results an”

Download CSV
Percent of 2022Statements of IncomeBalance Sheets
ConsolidatedAverage Year Ended December 31,December 31,
CurrencySales2022202120222021
Euro21%0.950.850.930.88
Chinese yuan8%6.726.456.906.36
British pound6%0.810.730.830.74
Australian dollar4%1.441.331.471.38
Brazilian real4%5.165.395.285.58

First 8 of 15 rows. The CSV has all of them.

Table 20 after “LIQUIDITY, CAPITAL RESOURCES AND OTHER FINANCIAL DATA”

Download CSV
(Millions of dollars) Year Ended December 31,20222021
Net Cash Provided by (Used for)
Operating Activities
Income from continuing operations (including noncontrolling interests)$4,281$3,956
Non-cash charges (credits):
Add: Russia-Ukraine and other charges, net of payments (a)90298
Add: Depreciation and amortization4,2044,635
Add (Less): Deferred income taxes(383)(254)

First 8 of 27 rows. The CSV has all of them.

Table 21 after “Adjusted Amounts”

Download CSV
(Dollar amounts in millions, except per share data)
Year Ended December 31,20222021
Adjusted Operating Profit and Operating Margin
Reported operating profit$5,369$4,984
Add: Russia-Ukraine conflict and other charges (a)1,029273
Add: Purchase accounting impacts - Linde AG (c)1,5061,919
Total adjustments2,5352,192
Adjusted operating profit$7,904$7,176

First 8 of 29 rows. The CSV has all of them.

Table 22 after “Table of Contents”

Download CSV
Adjusted Income Taxes (a)
Reported income taxes$1,434$1,262
Add: Purchase accounting impacts - Linde AG (c)374452
Add: Pension settlement charges11
Add: Russia-Ukraine conflict and other charges (a)13629
Total adjustments511482
Adjusted income taxes$1,945$1,744
Adjusted Effective Tax Rate (a)

First 8 of 42 rows. The CSV has all of them.

Table 23 after “Table of Contents”

Download CSV
Reported percentage change12%
Adjusted percentage change15%
Adjusted EBITDA and % of Sales
Income from continuing operations$4,147$3,821
Add: Noncontrolling interests related to continuing operations134135
Add: Net pension and OPEB cost (benefit), excluding service cost(237)(192)
Add: Interest expense6377
Add: Income taxes1,4341,262

First 8 of 18 rows. The CSV has all of them.

Table 24 after “Net debt is a financial liquidity measure used by investors, financial analysts and management to evaluate the ability of a company to repay”

Download CSV
December 31, 2022December 31, 2021
(Millions of dollars)
Debt$17,914$14,207
Less: cash and cash equivalents(5,436)(2,823)
Net debt12,47811,384
Less: purchase accounting impacts - Linde AG(22)(61)
Adjusted net debt$12,456$11,323

Table 25 after “Table of Contents”

Download CSV
(Millions of dollars)
Statement of Income DataTwelve Months Ended December 31, 2022Twelve Months Ended December 31, 2021
Sales$8,850$7,767
Operating profit1,337973
Net income675721
Transactions with non-guarantor subsidiaries2,2412,067
Balance Sheet Data (at period end)
Current assets (a)$11,478$5,826

First 8 of 15 rows. The CSV has all of them.

Table 26 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”

Download CSV
Page
Management’s Statement of Responsibility for Financial Statements47
Management’s Report on Internal Control Over Financial Reporting47
Report of Independent Registered Public Accounting Firm [PCAOB ID 238]48
Audited Consolidated Financial Statements
Consolidated Statements of Income for the Years Ended December 31, 2022, 2021 and 202050
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2022, 2021 and 202051
Consolidated Balance Sheets as as of December 31, 2022 and 202152

First 8 of 31 rows. The CSV has all of them.

Table 27 after “(Dollar amounts in millions, except per share data)”

Download CSV
Year Ended December 31,202220212020
Sales$33,364$30,793$27,243
Cost of sales, exclusive of depreciation and amortization19,45017,54315,383
Selling, general and administrative3,1073,1893,193
Depreciation and amortization4,2044,6354,626
Research and development143143152
Russia-Ukraine conflict and other charges1,029273506
Other income (expenses) – net(62)(26)(61)

First 8 of 33 rows. The CSV has all of them.

Table 28 after “(Dollar amounts in millions)”

Download CSV
Year Ended December 31,202220212020
NET INCOME (INCLUDING NONCONTROLLING INTERESTS)$4,281$3,961$2,626
OTHER COMPREHENSIVE INCOME (LOSS)
Translation adjustments:
Foreign currency translation adjustments(1,725)(1,116)565
Reclassifications to net income(110)(52)—
Income taxes—(7)30
Translation adjustments(1,835)(1,175)595

First 8 of 22 rows. The CSV has all of them.

Table 29 after “(Dollar amounts in millions)”

Download CSV
December 31,20222021
Assets
Cash and cash equivalents$5,436$2,823
Accounts receivable – net4,5594,499
Contract assets124134
Inventories1,9781,733
Prepaid and other current assets950970
Total Current Assets13,04710,159

First 8 of 38 rows. The CSV has all of them.

Table 30 after “(Millions of dollars)”

Download CSV
Year Ended December 31,202220212020
Increase (Decrease) in Cash and Cash Equivalents
Operations
Net income – Linde plc$4,147$3,826$2,501
Less: income from discontinued operations, net of tax and noncontrolling interests—(5)(4)
Add: Noncontrolling interests from continuing operations134135125
Income from continuing operations (including noncontrolling interests)$4,281$3,956$2,622
Adjustments to reconcile net income to net cash provided by operating activities:

First 8 of 43 rows. The CSV has all of them.

Table 31 after “(Dollar amounts in millions, except per share data, shares in thousands)”

Download CSV
Linde plc Shareholders’ Equity
Ordinary sharesAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss) (Note 7)Treasury StockLinde plc Shareholders’ EquityNoncontrolling InterestsTotal Equity
ActivitySharesAmountsSharesAmounts
Balance, December 31, 2019552,013$1$40,201$16,842$(4,814)17,632$(3,156)$49,074$2,448$51,522
Net Income available for Linde plc shareholders2,5012,5011252,626
Other comprehensive income (loss)12412433157
Noncontrolling interests:
Dividends and other capital reductions—(161)(161)

First 8 of 38 rows. The CSV has all of them.

Table 32 after “The following table provides a summary of the pre-tax charges by reportable segment for the year ended December 31, 2022 :”

Download CSV
Year Ended December 31, 2022
(millions of dollars)Russia deconsolidation chargesOther Russia related chargesTotal Russia chargesMerger-related costs and other chargesTotal
Americas$—$—$—$4$4
EMEA733(7)72625751
APAC———2828
Engineering5411016441205
Other———4141
Total$787$103$890$139$1,029

Table 33 after “million gain triggered by a joint venture deconsolidation in the APAC segment.”

Download CSV
Year Ended December 31, 2021
(millions of dollars)Severance costsOther cost reduction chargesTotal cost reduction program related chargesMerger related and other chargesTotal
Americas$4$2$6$(6)$—
EMEA204332371238
APAC161228(50)(22)
Engineering20626—26
Other152641(10)31
Total$259$79$338$(65)$273

Table 34 after “million, after tax). for the year ended December 31, 2020.”

Download CSV
Year Ended December 31, 2020
(millions of dollars)Severance costsOther cost reduction chargesTotal cost reduction program related chargesMerger related and other chargesTotal
Americas$35$24$59$13$72
EMEA131211523155
APAC729312
Engineering382866470
Other871810592197
Total$298$93$391$115$506

Table 35 after “The following table summarizes the activities related to the Russia-Ukraine conflict and the company's cost reduction programs and other cha”

Download CSV
(millions of dollars)Total Russia chargesSeverance costsOther cost reduction chargesTotal cost reduction program related chargesMerger related and other chargesTotal
Balance, December 31, 2020$—$283$22$305$64$369
2021 Cost Reduction Programs and Other Charges—25979338(65)273
Less: Cash payments—(138)(15)(153)(22)(175)
Less: Non-cash charges——(41)(41)5413
Foreign currency translation and other—(20)(7)(27)—(27)
Balance, December 31, 2021$—$384$38$422$31$453
2022 Russia-Ukraine conflict and other charges890412465741,029

First 8 of 12 rows. The CSV has all of them.

Table 36 after “Supplemental balance sheet information related to leases is as follows:”

Download CSV
(Millions of dollars)December 31, 2022December 31, 2021
Operating Leases
Operating lease right-of-use assets$726$853
Other current liabilities181215
Other long-term liabilities540618
Total operating lease liabilities721833
Finance Leases
Finance lease right-of-use assets146163

First 8 of 11 rows. The CSV has all of them.

Table 37 after “Supplemental operating lease information:”

Download CSV
December 31, 2022December 31, 2021
Weighted average lease term (years)89
Weighted average discount rate3.26%2.91%

Table 38 after “Future operating and finance lease payments as of December 31, 2022 are as follows (millions of dollars):”

Download CSV
PeriodOperating LeasesFinancing Leases
2023$196$48
202414037
202510629
20267919
20275812
Thereafter25857
Total future undiscounted lease payments837202

First 8 of 10 rows. The CSV has all of them.

Table 39 after “Pre-tax income applicable to U.S. and non-U.S. operations is as follows:”

Download CSV
(Millions of dollars)Year Ended December 31,202220212020
United States$2,502$2,020$1,253
Non-U.S.3,0413,0792,131
Total income before income taxes$5,543$5,099$3,384

Table 40 after “The following is an analysis of the provision for income taxes:”

Download CSV
(Millions of dollars)Year Ended December 31,202220212020
Current tax expense (benefit)
U.S. federal$486$287$185
State and local928717
Non-U.S.1,2391,1421,013
1,8171,5161,215
Deferred tax expense (benefit)
U.S. federal(12)6320

First 8 of 12 rows. The CSV has all of them.

Table 41 after “An analysis of the difference between the provision for income taxes and the amount computed by applying the U.S. statutory income tax rate ”

Download CSV
(Dollar amounts in millions)Year Ended December 31,202220212020
U.S. statutory income tax$1,16421.0%$1,07121.0%$71121.0%
State and local taxes – net of federal benefit841.5%831.6%210.6%
U.S. tax credits and deductions (a)(16)(0.3)%(23)(0.5)%(8)(0.2)%
Non-U.S. tax differentials (b)1763.2%2194.3%1674.9%
Share-Based compensation(41)(0.7)%(56)(1.1)%(53)(1.6)%
Russia/Ukraine Charges1081.9%——%——%
Other – net (c)(41)(0.7)%(32)(0.6)%90.3%

First 8 of 9 rows. The CSV has all of them.

Table 42 after “Table of Contents”

Download CSV
(Millions of dollars)December 31,20222021
Deferred tax liabilities
Fixed assets (a)$2,775$3,177
Goodwill173166
Other intangible assets2,9393,263
Subsidiary/equity investments545586
Other (b)471634
$6,903$7,826

First 8 of 21 rows. The CSV has all of them.

Table 43 after “Summary of changes in valuation allowances relating to deferred tax assets follows (millions of dollars):”

Download CSV
202220212020
Balance, January 1,$(235)$(243)$(222)
Income tax (charge) benefit(44)8(21)
Other, including write-offs——2
Translation adjustments3—(2)
Balance, December 31,$(276)$(235)$(243)

Table 44 after “A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:”

Download CSV
(Millions of dollars)202220212020
Unrecognized income tax benefits, January 1$387$452$472
Additions for tax positions of prior years261135
Reductions for tax positions of prior years (a)(45)(11)(34)
Additions for current year tax positions—1911
Reductions for settlements with taxing authorities (a)(b)(23)(60)(39)
Foreign currency translation and other(20)(24)7
Unrecognized income tax benefits, December 31$325$387$452

Table 45 after “As of December 31, 2022, the company remained subject to examination in the following major tax jurisdictions for the tax years as indicated”

Download CSV
Major tax jurisdictionsOpen Years
North and South America
United States2017 through 2022
Canada2014 through 2022
Mexico2014 through 2022
Brazil2003 through 2022
Europe and Africa
France2019 through 2022

First 8 of 16 rows. The CSV has all of them.

Table 46 after “Basic and Diluted earnings per share - Linde plc shareholders is computed by dividing Income from continuing operations, Income from discont”

Download CSV
202220212020
Numerator (Millions of dollars)
Income from continuing operations$4,147$3,821$2,497
Income from discontinued operations, net of tax—54
Net Income – Linde plc$4,147$3,826$2,501
Denominator (Thousands of shares)
Weighted average shares outstanding499,254516,507526,404
Shares earned and issuable under compensation plans482389332

First 8 of 18 rows. The CSV has all of them.

Table 47 after “Income Statement”

Download CSV
(Millions of dollars)Year Ended December 31,202220212020
Selling, General and Administrative
Selling$1,295$1,342$1,303
General and administrative1,8121,8471,890
$3,107$3,189$3,193

Table 48 after “Income Statement”

Download CSV
Year Ended December 31,202220212020
Depreciation and Amortization (a)
Depreciation$3,633$3,912$3,861
Amortization of intangibles (Note 10)571723765
Depreciation and Amortization$4,204$4,635$4,626

Table 49 after “Table of Contents”

Download CSV
Year Ended December 31,202220212020
Other Income (Expenses) – Net
Currency related net gains (losses)$(18)$(29)$(28)
Partnership income181310
Severance expense(13)(5)(5)
Asset divestiture gains (losses) – net(9)(31)(78)
Other – net(40)2640
$(62)$(26)$(61)

Table 50 after “Table of Contents”

Download CSV
Year Ended December 31,202220212020
Interest Expense – Net
Interest incurred on debt and other$277$227$277
Interest income(117)(40)(55)
Amortization on acquired debt(35)(53)(85)
Interest capitalized(62)(57)(38)
Bond redemption (b)——16
$63$77$115

Table 51 after “Table of Contents”

Download CSV
Year Ended December 31,202220212020
Income Attributable to Noncontrolling Interests
Noncontrolling interests' operations (c)$134$135$125

Table 52 after “Balance Sheet”

Download CSV
(Millions of dollars)December 31,20222021
Accounts Receivable
Trade and Other receivables$4,964$4,904
Less: allowance for expected credit losses(405)(405)
$4,559$4,499

Table 53 after “Table of Contents”

Download CSV
December 31,20222021
Inventories
Raw materials and supplies$567$399
Work in process368334
Finished goods1,0431,000
$1,978$1,733

Table 54 after “Table of Contents”

Download CSV
December 31,20222021
Prepaid and Other Current Assets
Prepaid and other deferred charges (d)$597$527
VAT recoverable225196
Unrealized gains on derivatives (Note 12)24101
Other104146
$950$970

Table 55 after “Table of Contents”

Download CSV
December 31,20222021
Other Long-term Assets
Pension assets (Note 16)$661$139
Insurance contracts (e)3946
Long-term receivables, net (f)164105
Lease assets (Note 4)8721,016
Deposits5243
Investments carried at cost (h)18418

First 8 of 13 rows. The CSV has all of them.

Table 56 after “Table of Contents”

Download CSV
December 31,20222021
Other Current Liabilities
Accrued expenses$1,533$1,248
Payroll614710
VAT payable259295
Pension and postretirement (Note 16)5138
Interest payable118102
Lease liability (Note 4)223262

First 8 of 13 rows. The CSV has all of them.

Table 57 after “Table of Contents”

Download CSV
December 31,20222021
Other Long-term Liabilities
Pension and postretirement (Note 16)$640$1,802
Tax liabilities for uncertain tax positions (Note 5)248302
Tax Act liabilities for deemed repatriation (Note 5)139178
Lease liability (Note 4)654747
Interest and penalties for uncertain tax positions (Note 5)3540
Insurance reserves5256

First 8 of 13 rows. The CSV has all of them.

Table 58 after “Table of Contents”

Download CSV
December 31,20222021
Deferred Credits
Deferred income taxes (Note 5)$5,886$6,239
Other913759
$6,799$6,998

Table 59 after “Table of Contents”

Download CSV
December 31,20222021
Accumulated Other Comprehensive Income (Loss)
Cumulative translation adjustment - net of taxes:
Americas (g)$(3,942)$(3,985)
EMEA (g)(1,249)94
APAC (g)(835)154
Engineering(241)24
Other483(280)

First 8 of 12 rows. The CSV has all of them.

Table 60 after “Significant classes of property, plant and equipment are as follows:”

Download CSV
(Millions of dollars)December 31,Depreciable Lives (Yrs)20222021
Production plants (primarily 15-year life) (a)10-20$30,554$29,120
Storage tanks15-204,8074,441
Transportation equipment and other3-153,4342,973
Cylinders10-304,6044,474
Buildings25-403,0023,265
Land and improvements (b)0-201,0471,121
Construction in progress3,2393,062

First 8 of 11 rows. The CSV has all of them.

Table 61 after “Changes in the carrying amount of goodwill for the years ended December 31, 2022 and 2021 were as follows:”

Download CSV
(Millions of dollars)AmericasEMEAAPACEngineeringOtherTotal
Balance, December 31, 2020$9,083$10,844$5,262$2,682$330$28,201
Acquisitions451———46
Foreign currency translation and other(41)(559)(173)(186)(7)(966)
Disposals (Note 2)—(8)(235)——(243)
Balance, December 31, 20219,08710,2784,8542,49632327,038
Acquisitions4428———72
Foreign currency translation and other5(773)(304)(146)(13)(1,231)

First 8 of 10 rows. The CSV has all of them.

Table 62 after “The following is a summary of Linde’s other intangible assets at December 31, 2022 and 2021:”

Download CSV
(Millions of dollars) For the year ended December 31, 2022Customer RelationshipsBrands/TradenamesOther Intangible AssetsTotal
Cost:
Balance, December 31, 2021$11,859$2,685$1,629$16,173
Additions19—5372
Foreign currency translation(660)(120)(56)(836)
Disposals (Note 2)(140)—(45)(185)
Other *(16)—116100
Balance, December 31, 202211,0622,5651,69715,324

First 8 of 32 rows. The CSV has all of them.

Table 63 after “Total estimated annual amortization expense related to finite-lived intangibles is as follows:”

Download CSV
(Millions of dollars)
2023$565
2024537
2025519
2026468
2027460
Thereafter8,165
Total amortization related to finite-lived intangible assets10,714

First 8 of 10 rows. The CSV has all of them.

Table 64 after “:”

Download CSV
(Millions of dollars)December 31, 2022December 31, 2021
SHORT-TERM
Commercial paper$3,926$278
Other borrowings (primarily non U.S.)191885
Total short-term debt4,1171,163
LONG-TERM (a)
(U.S. dollar denominated unless otherwise noted)
0.250% Euro denominated notes due 2022 (b) (c)—1,137

First 8 of 40 rows. The CSV has all of them.

Table 65 after “Expected maturities of long-term debt are as follows:”

Download CSV
(Millions of dollars)
2023$1,599
20241,219
20251,548
20261,686
20271,442
Thereafter6,303
$13,797

Table 66 after “The following table is a summary of the notional amount and fair value of derivatives outstanding at December 31, 2022 and 2021 for consolid”

Download CSV
Fair Value
(Millions of dollars)Notional AmountsAssets (a)Liabilities (a)
December 31,202220212022202120222021
Derivatives Not Designated as Hedging Instruments:
Currency contracts:
Balance sheet items$3,056$4,427$13$22$7$17
Forecasted transactions44953796911
Cross-currency swaps42148—2114

First 8 of 18 rows. The CSV has all of them.

Table 67 after “Table of Contents”

Download CSV
(Millions of dollars)Amount of Pre-Tax Gain (Loss) Recognized in Earnings *
December 31,202220212020
Derivatives Not Designated as Hedging Instruments
Currency contracts:
Balance sheet items:
Debt-related$12$42$(125)
Other balance sheet items8(5)(40)
Total$20$38$(165)

Table 68 after “The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2022 and 2021:”

Download CSV
Fair Value Measurements Using
(Millions of dollars)Level 1Level 2Level 3
202220212022202120222021
Assets
Derivative assets$—$—$28$136$—$—
Investments and securities *2042——1320
Total$20$42$28$136$13$20
Liabilities

First 8 of 9 rows. The CSV has all of them.

Table 69 after “The following weighted-average assumptions were used to value the grants in 2022, 2021 and 2020:”

Download CSV
Year Ended December 31,202220212020
Dividend yield1.7%1.7%2.2%
Volatility20.6%18.4%15.8%
Risk-free interest rate1.70%1.10%0.60%
Expected term years566

Table 70 after “Table of Contents”

Download CSV
ActivityNumber of Options (000’s)Average Exercise PriceAverage Remaining LifeAggregate Intrinsic Value
Outstanding at January 1, 20227,166$152.56
Granted476270.99
Exercised(880)125.03
Cancelled or expired(42)239.21
Outstanding at December 31, 20226,720$164.035.0$1,090
Exercisable at December 31, 20225,383$145.715.0$971

Table 71 after “Table of Contents”

Download CSV
Performance-BasedRestricted Stock
Number of Shares (000’s)Average Grant Date Fair ValueNumber of Shares (000’s)Average Grant Date Fair Value
Non-vested at January 1, 2022610$204.39636$172.90
Granted369275.31140260.27
Vested(383)184.32(113)168.33
Cancelled and Forfeited(13)250.01(17)232.51
Non-vested at December 31, 2022583$226.04646$190.33

Table 72 after “The components of net pension and postretirement benefits other than pension ("OPEB") costs for 2022, 2021 and 2020 are shown in the table b”

Download CSV
(Millions of dollars)Year Ended December 31,
202220212020
Amount recognized in Operating Profit
Service cost$127$157$152
Amount recognized in Net pension and OPEB cost (benefit), excluding service cost
Interest cost201154213
Expected return on plan assets(518)(521)(482)
Net amortization and deferral7417186

First 8 of 11 rows. The CSV has all of them.

Table 73 after “Table of Contents”

Download CSV
(Millions of dollars)Year Ended December 31,
20222021
U.S.Non-U.S.U.S.Non-U.S.
Change in Benefit Obligation ("PBO")
Benefit obligation, January 1$2,719$9,398$2,895$10,010
Service cost349339118
Interest cost6014148106
Divestitures———(13)

First 8 of 36 rows. The CSV has all of them.

Table 74 after “Comparative funded status information as of December 31, 2022 and 2021 for select non-U.S. pension plans is presented in the table below as ”

Download CSV
United KingdomGermanyOther Non-U.S.Total Non-U.S.
(Millions of dollars)2022202220222022
Benefit obligation, December 31$3,100$1,485$1,001$5,586
Fair value of plan assets, December 313,6251,2858845,794
Funded Status, End of Year$525$(200)$(117)$208
United KingdomGermanyOther Non-U.S.Total Non-U.S.
(Millions of dollars)2021202120212021
Benefit obligation, December 31$5,879$2,240$1,279$9,398

First 8 of 10 rows. The CSV has all of them.

Table 75 after “The changes in plan assets and benefit obligations recognized in other comprehensive income in 2022 and 2021 are as follows:”

Download CSV
Pensions
(Millions of dollars)20222021
Current year net actuarial losses (gains)*$(1,259)$(787)
Amortization of net actuarial gains (losses)(75)(170)
Amortization of prior service credits (costs)1(1)
Pension settlements(6)(4)
Foreign currency translation and other changes(90)(39)
Total recognized in other comprehensive income$(1,429)$(1,001)

Table 76 after “The following table provides information for pension plans where the accumulated benefit obligation exceeds the fair value of plan assets:”

Download CSV
(Millions of dollars)Year Ended December 31,Pensions
20222021
U.S.Non-U.S.U.S.Non-U.S.
Accumulated benefit obligation ("ABO")$1,895$1,848$2,387$8,404
Fair value of plan assets$1,791$1,472$2,317$6,947

Table 77 after “The following table provides information for pension plans where the projected benefit obligation exceeds the fair value of plan assets:”

Download CSV
(Millions of dollars)Year Ended December 31,Pensions
20222021
U.S.Non-U.S.U.S.Non-U.S.
Projected benefit obligation ("PBO")$1,948$1,901$2,467$8,499
Fair value of plan assets$1,791$1,478$2,317$6,964

Table 78 after “The assumptions used to determine benefit obligations are as of the respective balance sheet dates and the assumptions used to determine net”

Download CSV
Pensions
U.S.Non-U.S.
2022202120222021
Weighted average assumptions used to determine benefit obligations at December 31,
Discount rate5.35%2.78%4.58%1.82%
Interest crediting rate4.02%2.06%2.13%1.03%
Rate of increase in compensation levels3.25%3.25%2.59%2.55%
Weighted average assumptions used to determine net periodic benefit cost for years ended December 31,

First 8 of 12 rows. The CSV has all of them.

Table 79 after “Table of Contents”

Download CSV
U.S.Non-U.S.
Asset CategoryTarget 2022Target 202120222021Target 2022Target 202120222021
Equity securities50%-70%40%-60%60%66%15%-25%15%-25%20%27%
Fixed income securities20%-50%30%-50%29%25%30%-50%30%-50%30%35%
Other2%-8%5%-15%11%9%30%-50%30%-50%50%38%

Table 80 after “The following table summarizes pension assets measured at fair value by asset category at December 31, 2022 and 2021. Transfers of assets we”

Download CSV
Fair Value Measurements Using
Level 1Level 2Level 3 **Total
(Millions of dollars)20222021202220212022202120222021
Cash and cash equivalents$313$259$—$—$—$—$313$259
Equity securities:
Global equities7781,633————7781,633
Mutual funds248314————248314
Fixed income securities:

First 8 of 22 rows. The CSV has all of them.

Table 81 after “Table of Contents”

Download CSV
(Millions of dollars)Insurance ContractsReal Estate FundsPrivate DebtTotal
Balance, December 31, 2020$11$335$1120$1466
Gain/(Loss) for the period1272856
Purchases—13289302
Sales—(4)(42)(46)
Transfer into/ (out of) Level 31(1)——
Foreign currency translation(1)(10)(27)(38)
Balance, December 31, 2021123601,3681,740

First 8 of 14 rows. The CSV has all of them.

Table 82 after “The following table presents estimated future benefit payments, net of participant contributions:”

Download CSV
(Millions of dollars)Pensions
Year Ended December 31,U.S.Non-U.S.
2023$216$320
2024158319
2025161327
2026160346
2027163345
2028-20328131,788

Table 83 after “The table below presents information about reportable segments for the years ended December 31, 2022, 2021 and 2020.”

Download CSV
(Millions of dollars)202220212020
Sales (a)
Americas$13,874$12,103$10,459
EMEA8,4437,6436,449
APAC6,4806,1335,687
Engineering2,7622,8672,851
Other1,8052,0471,797
Total Sales$33,364$30,793$27,243

Table 84 after “The table below presents information about reportable segments for the years ended December 31, 2022, 2021 and 2020.”

Download CSV
202220212020
Segment Operating Profit
Americas$3,732$3,368$2,773
EMEA2,0131,8891,465
APAC1,6701,5021,277
Engineering555473435
Other(66)(56)(153)
Reported Segment operating profit7,9047,1765,797

First 8 of 11 rows. The CSV has all of them.

Table 85 after “The table below presents information about reportable segments for the years ended December 31, 2022, 2021 and 2020.”

Download CSV
202220212020
Depreciation and Amortization
Americas$1,320$1,243$1,196
EMEA661752723
APAC593611619
Engineering333936
Other116127132
Segment depreciation and amortization2,7232,7722,706

First 8 of 10 rows. The CSV has all of them.

Table 86 after “Table of Contents”

Download CSV
202220212020
Capital Expenditures and Acquisitions
Americas$1,698$1,354$1,425
EMEA550669670
APAC8899951,214
Engineering282513
Other118131146
Total Capital Expenditures and Acquisitions$3,283$3,174$3,468

Table 87 after “Table of Contents”

Download CSV
202220212020
Sales by Major Country
United States$10,553$9,123$8,475
Germany (c)3,6623,6013,740
China2,6432,5622,061
United Kingdom1,9542,0601,595
Australia1,3721,3071,071
Brazil1,1581,065822

First 8 of 10 rows. The CSV has all of them.

Table 88 after “Table of Contents”

Download CSV
202220212020
Long-lived Assets by Major Country (b)
United States$7,663$7,659$7,777
Germany1,6782,0032,394
China2,1762,3852,413
United Kingdom7041,0781,313
Australia6888721,105
Brazil720705734

First 8 of 10 rows. The CSV has all of them.

Table 89 after “Table of Contents”

Download CSV
(Millions of dollars)Year Ended December 31, 2022
SalesAmericasEMEAAPACEngineeringOtherTotal%
Merchant$3,786$2,509$2,220$—$176$8,69126%
On-Site4,0482,4152,471——8,93427%
Packaged Gas5,8313,4661,523—5110,87133%
Other209532662,7621,5784,86814%
$13,874$8,443$6,480$2,762$1,805$33,364100%
(Millions of dollars)Year Ended December 31, 2021

First 8 of 21 rows. The CSV has all of them.

Table 90 after “EQUITY COMPENSATION PLANS TABLE”

Download CSV
Plan CategoryNumber of securities to be issued upon exercise of outstanding options, warrants and rights (a)Weighted-average exercise price of outstanding options, warrants and rights (b)Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
Equity compensation plans approved by shareholders7,961,753(1)$164.118,271,252(2)
Equity compensation plans not approved by shareholders———
Total7,961,753$164.118,271,252

Table 91 after “Linde plc and Subsidiaries”

Download CSV
Exhibit No.Description
2.1Business Combination Agreement by and among Linde Aktiengesellschaft, Praxair, Inc., Zamalight PLC, Zamalight Holdco LLC and Zamalight Subco, Inc. dated as of June 1, 2017 (Filed as Exhibit 2.1 to Praxair, Inc.'s Current Report on Form 8-K dated June 1, 2017, Filing No. 1-11037, and is incorporated herein by reference.)
2.1aAmendment No. 1, dated August 10, 2017, to the Business Combination Agreement, by and among Praxair, Inc., Linde Aktiengesellschaft, Linde plc, Zamalight Holdco LLC and Zamalight Subco, Inc. (Filed as Exhibit 2.1 to Praxair, Inc.'s Current Report on Form 8-K dated August 10, 2017, Filing No. 1-11037, and is incorporated hereby by reference.)
**2.2Sale and Purchase Agreement, dated July 5, 2018, by and among Praxair, Inc., Taiyo Nippon Sanso Corporation (“Taiyo”), and Linde plc with respect to the sale of a majority of Praxair’s businesses in Europe to Taiyo in connection with the Business Combination Agreement (Filed as Exhibit 2.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, File No. 1-38730, and is incorporated hereby by reference).
**2.3Sale and Purchase Agreement, dated July 16, 2018, by and among Linde AG, Praxair, Inc., MG Industries GmbH, Messer Canada Inc., MG Industries USA, Inc. (the MG entities and Messer Canada, Inc. being collectively referred to as “Messer”), and Linde plc with respect to the sale of certain assets of Linde AG in the Americas and certain assets of Praxair, Inc. to Messer in connection with the Business Combination Agreement (Filed as Exhibit 2.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, File No. 1-38730, and is incorporated hereby by reference).
**2.3aFirst Amendment dated September 21, 2018 to the Sale and Purchase Agreement, dated July 16, 2018, by and among Linde AG, Praxair, Inc., Messer, and Linde plc with respect to the sale of certain additional assets of Linde AG in the Americas to Messer in connection with the Business Combination Agreement (Filed as Exhibit 2.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, File No. 1-38730, and is incorporated hereby by reference).
**2.3bSecond Amendment dated October 19, 2018 to the Sale and Purchase Agreement, dated July 16, 2018, as amended by the First Amendment thereto, by and among Linde AG, Praxair, Inc., Messer, and Linde plc, with respect to the sale of certain additional assets of Linde AG in the Americas to Messer in connection with the Business Combination Agreement (Filed as Exhibit 2.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, File No. 1-11037, and is incorporated hereby by reference).
**2.3cThird Amendment dated February 20, 2019 to the Sale and Purchase Agreement, dated July 16, 2018, as amended by the First and Second Amendment thereto, by and among Linde AG, Praxair, Inc., Messer, and Linde plc, with respect to the sale of certain additional assets of Linde AG in the Americas to Messer in connection with the Business Combination Agreement dated as of June 1, 2017, as amended, to effect a combination of the businesses of Linde AG and Praxair, Inc. (Filed as Exhibit 2.4 to the Company’s Current Report on Form 8-K, filed on March 7, 2019, File No. 1-11037, and is incorporated hereby by reference).

First 8 of 16 rows. The CSV has all of them.

Table 92 after “Table of Contents”

Download CSV
4.08Fiscal Agency Agreement, dated May 11, 2020, among Linde plc, as Issuer and as Guarantor, Linde Finance B.V., as Issuer, and Deutsche Bank Aktiengesellschaft, as Fiscal Agent and Paying Agent (Filed as Exhibit 4.6 to the Linde plc Form 8-K dated May 26. 2020, Filing No 1-37830, and incorporated herein by reference).
4.09Indenture, dated as of August 10, 2020, among Praxair, Inc., Linde plc and U.S. Bank National Association, as trustee (Filed as Exhibit 4.1 to the Linde plc Form 8-K dated August 10, 2020, Filing No. 1-38730, and incorporated herein by reference).
4.10Amended and Restated Fiscal Agency Agreement, dated August 3, 2021, among Linde plc, as Issuer and as Guarantor, Linde Finance B.V., as Issuer, and Deutsche Bank Aktiengesellschaft, as Fiscal Agent and Paying Agent (Filed as Exhibit 4.6 to Linde plc 's current report on Form 8-K, dated September 30, 2021, Filing No. 1-38730, and incorporated herein by reference).
4.11Copies of the agreements related to long-term debt which are not required to be filed as exhibits to this Annual Report on Form 10-K will be furnished to the Securities and Exchange Commission upon request.
*10Form of Non-Employee Director Restricted Stock Unit Award Under the 2021 Linde plc Long Term Incentive Plan (Filed as Exhibit 10.0e to Linde plc's 2021 Annual Report on Form 10-K, Filing No. 1-38730, and is incorporated herein by reference).
10.01Amended and Restated Five Year Credit Agreement, dated as of December 7, 2022, among Linde plc, certain of its subsidiaries parties thereto as borrowers, the lenders party thereto and Bank of America, N.A., as Administrative Agent.(Filed as Exhibit 10.1 to Linde plc's current report on Form 8-K, dated December 8, 2022, Filing No. 1-38730, and incorporated herein by reference)
10.02364-Day Credit Agreement, dated as of December 7, 2022, among Linde plc, certain of its subsidiaries parties thereto as borrowers, the lenders party thereto and Bank of America, N.A., as Administrative Agent.(Filed as Exhibit 10.2 to Linde plc's current report on Form 8-K, dated December 8, 2022, Filing No. 1-38730, and incorporated herein by reference)
*10.032021 Linde plc Long Term Incentive Plan, Effective as of July 26, 2021 (Filed as Exhibit 10.01 to Linde plc’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, Filing No. 1-38730, and incorporated herein by reference).

First 8 of 18 rows. The CSV has all of them.

Table 93 after “Table of Contents”

Download CSV
*10.05eFirst amendment to the Praxair, Inc. Supplemental Retirement Income Plan B effective January 1, 2010 (Filed as Exhibit 10.05d to Praxair, Inc.'s 2009 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.05fSecond Amendment to Praxair, Inc. Supplemental Retirement Income Plan B effective July 1, 2012 (Filed as Exhibit 10.05e to Praxair Inc.’s 2012 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.05gThird Amendment to Praxair, Inc. Supplemental Retirement Income Plan B effective February 28, 2017, (Filed as Exhibit 10.05g to Praxair, Inc.’s 2016 Annual Report on Form 10-K, Filing No. 1-11037, and is incorporated herein by reference).
*10.05hFourth Amendment to the Praxair, Inc. Supplemental Retirement Income Plan B effective December 1, 2017 (Filed as Exhibit 10.05l to Praxair, Inc.’s 2017 Annual Report on Form 10-K, File No. 1-11037, and is incorporated herein by reference).
*10.06Praxair, Inc. Equalization Benefit Plan amended and restated effective December 31, 2007 (Filed as Exhibit 10.05c to Praxair, Inc.’s 2008 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.06aFirst amendment to the Praxair, Inc. Equalization Benefit Plan effective January 1, 2010 (Filed as Exhibit 10.05f to Praxair Inc.’s 2009 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.06bSecond Amendment to the Praxair, Inc. Equalization Benefit Plan effective February 28, 2017,(Filed as Exhibit 10.05j to Praxair, Inc.'s 2016 Annual Report on Form 10-K, Filing No. 1-11037, and is incorporated herein by reference).
*10.06cThird Amendment to the Praxair, Inc. Equalization Benefit Plan effective December 1, 2017 (Filed as Exhibit 10.05k to Praxair, Inc.’s 2017 Annual Report on Form 10-K, File No. 1-11037, and is incorporated herein by reference).

First 8 of 18 rows. The CSV has all of them.

Table 94 after “Table of Contents”

Download CSV
*10.10dForm of Transferable Option Award under the 2009 Praxair, Inc. Long Term Incentive Plan (Filed as Exhibit 10.23 to Praxair, Inc.'s 2009 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.10eForm of Transferable Option Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants made in 2015-2017 (Filed as Exhibit 10.26 to Praxair, Inc.'s 2014 Annual Report on Form 10-K, Filing No. 1-11037, and incorporated herein by reference).
*10.10fForm of Transferable Option Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants made in 2018 (Filed as Exhibit 10.26a to Praxair, Inc.’s 2017 Annual Report on Form 10-K, File No. 1-11037, and incorporated herein by reference).
*10.10gForm of Restricted Stock Unit Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants made in 2018 (Filed as Exhibit 10.27a to Praxair, Inc.’s 2017 Annual Report on Form 10-K, File No. 1-11037, and incorporated herein by reference).
*10.10hForm of Non-Employee Director Restricted Stock Unit Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants made in 2019 and thereafter (Filed as Exhibit 10.10i to Linde plc's 2019 Annual Report on Form 10-K, Filing No. 1-38730, and incorporated herein by reference).
*10.10iForm of Transferable Option Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants beginning in 2019 (Filed as Exhibit 10.11L to Linde plc’s 2018 Annual Report on Form 10-K, Filing No. 1-38730, and incorporated herein by reference).
*10.10jForm of Restricted Stock Unit Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants beginning in 2019 (Filed as Exhibit 10.11M to Linde plc’s 2018 Annual Report on Form 10-K, Filing No. 1-38730, and incorporated herein by reference).
*10.10kForm of Performance Share Unit Award under the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan for grants beginning in 2019 with Return on Capital performance metrics (Filed as Exhibit 10.11N to Linde plc’s 2018 Annual Report on Form 10-K, Filing No. 1-38730, and incorporated herein by reference).

First 8 of 22 rows. The CSV has all of them.