tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LIN

Tables in the 10-K of LINDE PLC

16 tables with numbers, filed Mar 23, 2018. Each one downloads as an Excel file or a CSV (numbers are stored as numbers), with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Page
Part I
Item 1:Business4
Item 1A:Risk Factors4
Item 1B:Unresolved Staff Comments14
Item 2:Properties14
Item 3:Legal Proceedings14
Item 4:Mine Safety Disclosures14

First 8 of 27 rows. The download has all of them.

Table 2 after “The information set forth below is a summary that should be read together with the consolidated financial statements of Linde plc and the re”

From the Consolidated Statement of Income - in USDApril 18, 2017 - December 31, 2017
Other expenses$1,882,646
Operating loss(1,882,646)
Net finance costs—
Loss before tax(1,882,646)
Income tax—
Net income (loss) for the period(1,882,646)
Other comprehensive income

First 8 of 12 rows. The download has all of them.

Table 3 after “Table of Contents”

From the Consolidated Balance Sheet - in USDDecember 31, 2017Opening Balance April 18, 2017
ASSETS
CURRENT ASSETS
Cash at banks$84,862$—
Other assets9,129,562—
NON-CURRENT ASSETS——
TOTAL ASSETS$9,214,424$—
SHAREHOLDER'S EQUITY AND LIABILITIES

First 8 of 20 rows. The download has all of them.

Table 4 after “Table of Contents”

From the Consolidated Statement of Cash Flows - in USDApril 18, 2017 - December 31, 2017
OPERATIONS
Net income (loss)$(1,882,646)
Working capital:
Accrued liabilities1,847,848
Net cash provided by (used for) operating activities(34,798)
INVESTING
Net cash used for investing activities—

First 8 of 14 rows. The download has all of them.

Table 5 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”

Page
Report of Independent Registered Public Accounting Firm21
Audited Consolidated Financial Statements
Consolidated Balance Sheets as of December 31, 2017 and April 18, 201722
Consolidated Statement of Income and Other Comprehensive Income for the Period from April 18, 2017 to December 31, 201723
Consolidated Statement of Cash Flows for the Period from April 18, 2017 to December 31, 201724
Consolidated Statement of Equity at December 31, 201725
Notes to Consolidated Financial Statements

First 8 of 18 rows. The download has all of them.

Table 6 after “(In USD)”

December 31, 2017Opening Balance April 18, 2017
ASSETS
CURRENT ASSETS
Cash at banks$84,862$—
Other assets9,129,562—
NON-CURRENT ASSETS——
TOTAL ASSETS$9,214,424$—
SHAREHOLDER'S EQUITY AND LIABILITIES

First 8 of 21 rows. The download has all of them.

Table 7 after “(In USD)”

April 18, 2017 - December 31, 2017
Other expenses$1,882,646
Operating loss(1,882,646)
Net finance costs—
Loss before tax(1,882,646)
Income tax—
Net income (loss) for the period(1,882,646)
Other comprehensive income

First 8 of 12 rows. The download has all of them.

Table 8 after “(In USD)”

April 18, 2017 - December 31, 2017
OPERATIONS
Net income (loss)$(1,882,646)
Working capital:
Accrued liabilities1,847,848
Net cash provided by (used for) operating activities(34,798)
INVESTING
Net cash used for investing activities—

First 8 of 14 rows. The download has all of them.

Table 9 after “(In USD)”

Share capitalAdditional Paid in CapitalAccumulated other comprehensive incomeAccumulated deficitReceivables from shareholdersTotal equity
Issue of share capital on incorporation - April 18, 2017$26,827$26,827$—$—$(53,654)$—
Loss for the period———(1,882,646)—(1,882,646)
Total comprehensive loss for the period - currency translation——(42,828)—(6,371)(49,199)
December 31, 201726,82726,827(42,828)(1,882,646)(60,025)(1,931,845)

Table 10 after “The principal subsidiaries of the Company, all of which have been included in these consolidated financial statements, are as follows:”

NameCountry of Incorporation and Principal Place of BusinessProportion of Ownership Interest at
December 31, 2017April 18, 2017
Zamalight Holdco LLCUSA100%—%
Zamalight Subco, Inc.USA100%—%
Linde Holding GmbHGermany100%—%
Linde Intermediate Holding AGGermany100%—%

Table 11 after “was outstanding under this facility as follows:”

December 31, 2017
SEC registration fee*$9,129,562
Incorporation of Linde Intermediate Holding AG60,025
Incorporation of Linde Holding GmbH60,025
BaFin registration fee*120,050
All other*131,808
$9,501,470

Table 12 after “8. Loss per share”

April 18, 2017 to December 31, 2017
Net income (loss) from continuing operations attributable to the owners of the company$(1,882,646)
Weighted average shares outstanding25,000
Net income (loss) per share - basic and diluted$(75.31)

Table 13 after “10. Quarterly Data (Unaudited)”

2017April 18, 2017 - June 30, 2017Q3Q4April 18, 2017 - December 31, 2017
Other expenses$462,640$290,825$1,129,181$1,882,646
Operating loss(462,640)(290,825)(1,129,181)(1,882,646)
Net finance costs————
Loss before tax(462,640)(290,825)(1,129,181)(1,882,646)
Income tax————
Net income (loss) for the period(462,640)(290,825)(1,129,181)(1,882,646)
Net income (loss) per share - basic and diluted$(18.51)$(11.63)$(45.17)$(75.31)

First 8 of 9 rows. The download has all of them.

Table 14 after “Table of Contents”

NameAgePresent Principal Occupation or Employment, Employment History and OtherDirectorships Held in the Last Five Years
Guillermo Bichara43Mr. Bichara was appointed Vice President, General Counsel and Corporate Secretary of Praxair, Inc. effective January 1, 2015. Prior to this, from 2013 - 2014, he was Associate General Counsel and Assistant Secretary. From 2011 - 2013, Mr. Bichara served as Associate General Counsel with responsibility for Praxair Europe, Praxair Mexico and corporate transactions. He was Vice President and General Counsel of Praxair Asia from 2007 - 2011, and joined Praxair in 2006 as director of legal affairs at Praxair Mexico. Prior to joining Praxair, Mr. Bichara served as corporate counsel at CEMEX, Mexico’s global leader in the building materials industry, and was a foreign associate and counsel, respectively, at the law firms of Skadden, Arps, Slate, Meagher & Flom and White & Case.
Andrew Brackfield61Mr. Brackfield serves as Head of Legal, M&A, at Linde, a position that he has held since September 2015. He was Head of Legal M&A and Finance from 2012 until 2015 and prior to that held senior legal positions within Linde and The BOC Group Limited, which was acquired by Linde in 2006. Mr. Brackfield is also a Director of a number of Linde subsidiaries. Prior to joining The BOC Group Limited, Mr. Brackfield was a partner at Linklaters. He holds the position of company secretary at Linde plc. Mr. Brackfield is an English solicitor and holds a law degree from the University of Cambridge.
Christopher Cossins51Mr. Cossins has served as Head of Tax, UK and Financial Restructuring for Linde since 2007. Mr. Cossins is also a Director of a number of Linde subsidiaries. Prior to joining The BOC Group Limited, Mr. Cossins was employed by KPMG. He holds the positions of principal executive officer, principal financial officer and principal accounting officer of Linde plc. Mr. Cossins is a chartered accountant and holds an engineering degree from the University of Nottingham.
Richard L. Steinseifer60Mr. Steinseifer was named vice president of Mergers and Acquisitions for Praxair, Inc. in 2005. He has primary responsibility for the implementation of all merger, acquisition, divestiture and joint-venture transactions for the company, its affiliates and subsidiaries. Mr. Steinseifer joined Praxair in 1996 as director of financial services for Praxair’s largest business unit, North American Industrial Gases. In 2001, he was named director of acquisitions for Healthcare and, in 2003, his role was expanded to vice president, business development. Prior to joining Praxair, Mr. Steinseifer held positions as vice president, controller and director, international business development, during his six years at Liquid Carbonic, the industrial gases division of CBI Industries. Prior to that, he spent eight years with GE Medical Systems and four years with J.I. Case Company in financial management positions.

Table 15 after “The following is a summary of fees billed by PWC in 2017 for its services.”

Types of Fees
AuditAudit - RelatedTaxAll OtherTotalNon-Audit Fees % of Total Audit Fees
2017210,00058,900——268,90028%

Table 16 after “Table of Contents”

Exhibits
2.01Business Combination Agreement, dated June 1, 2017, by and among Praxair, Inc., Linde Aktiengesellschaft, Linde Plc (formerly known as Zamalight plc), Zamalight Holdco LLC and Zamalight Subco, Inc. was filed as Annex A to the proxy statement/prospectus forming a part of the Registration Statement on Form S-4 of Linde Plc filed on June 5, 2017, as amended (file no. 333-218485) and is incorporated herein by reference.
2.01(i)Amendment No. 1, dated August 10, 2017, to the Business Combination Agreement, by and among Praxair, Inc., Linde Aktiengesellschaft, Linde plc (formerly known as Zamalight plc), Zamalight Holdco LLC and Zamalight Subco, Inc. was filed as Annex A to the proxy statement/prospectus forming a part of the Registration Statement on Form S-4 of Linde Plc, filed on June 5, 2017, as amended (file no. 333-218485) and is incorporated herein by reference.
3.01Public Limited Company Constitution of Linde Plc was filed as Exhibit 3.01 to Amendment No. 2 to the Registration Statement on Form S-4 of Linde Plc filed on July 28, 2017 (file no. 333-218485) and is incorporated herein by reference.
21.01Subsidiaries of Linde plc was filed as Exhibit 21.01 to Amendment No. 3 to the Registration Statement on Form S-4 of Linde Plc filed on August 7, 2017 (file no. 333-218485) and is incorporated herein by reference.
31.01Rule 13a-14(a) and 15d-14(a) Certification
32.01Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act).
101.INSXBRL Instance Document

First 8 of 13 rows. The download has all of them.