← Filings of LIN
Tables in the 10-K of LINDE PLC
16 tables with numbers, filed Mar 23, 2018. Each one downloads as an Excel file or a CSV (numbers are stored as numbers),
with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed.
Open the filing on sec.gov ↗
Table 1 after “TABLE OF CONTENTS”
| | Page |
| Part I | | |
| Item 1: | Business | 4 |
| Item 1A: | Risk Factors | 4 |
| Item 1B: | Unresolved Staff Comments | 14 |
| Item 2: | Properties | 14 |
| Item 3: | Legal Proceedings | 14 |
| Item 4: | Mine Safety Disclosures | 14 |
First 8 of 27 rows. The download has all of them.
Table 2 after “The information set forth below is a summary that should be read together with the consolidated financial statements of Linde plc and the re”
| From the Consolidated Statement of Income - in USD | April 18, 2017 - December 31, 2017 |
| Other expenses | $1,882,646 |
| Operating loss | (1,882,646) |
| Net finance costs | — |
| Loss before tax | (1,882,646) |
| Income tax | — |
| Net income (loss) for the period | (1,882,646) |
| Other comprehensive income | |
First 8 of 12 rows. The download has all of them.
Table 3 after “Table of Contents”
| From the Consolidated Balance Sheet - in USD | December 31, 2017 | Opening Balance April 18, 2017 | |
| ASSETS | | | |
| CURRENT ASSETS | | | |
| Cash at banks | $84,862 | | $— |
| Other assets | 9,129,562 | | — |
| NON-CURRENT ASSETS | — | | — |
| TOTAL ASSETS | $9,214,424 | | $— |
| SHAREHOLDER'S EQUITY AND LIABILITIES | | | |
First 8 of 20 rows. The download has all of them.
Table 4 after “Table of Contents”
| From the Consolidated Statement of Cash Flows - in USD | April 18, 2017 - December 31, 2017 |
| OPERATIONS | |
| Net income (loss) | $(1,882,646) |
| Working capital: | |
| Accrued liabilities | 1,847,848 |
| Net cash provided by (used for) operating activities | (34,798) |
| INVESTING | |
| Net cash used for investing activities | — |
First 8 of 14 rows. The download has all of them.
Table 5 after “INDEX TO CONSOLIDATED FINANCIAL STATEMENTS”
| Page |
| Report of Independent Registered Public Accounting Firm | 21 |
| Audited Consolidated Financial Statements | |
| Consolidated Balance Sheets as of December 31, 2017 and April 18, 2017 | 22 |
| Consolidated Statement of Income and Other Comprehensive Income for the Period from April 18, 2017 to December 31, 2017 | 23 |
| Consolidated Statement of Cash Flows for the Period from April 18, 2017 to December 31, 2017 | 24 |
| Consolidated Statement of Equity at December 31, 2017 | 25 |
| Notes to Consolidated Financial Statements | |
First 8 of 18 rows. The download has all of them.
| December 31, 2017 | Opening Balance April 18, 2017 | |
| ASSETS | | | |
| CURRENT ASSETS | | | |
| Cash at banks | $84,862 | | $— |
| Other assets | 9,129,562 | | — |
| NON-CURRENT ASSETS | — | | — |
| TOTAL ASSETS | $9,214,424 | | $— |
| SHAREHOLDER'S EQUITY AND LIABILITIES | | | |
First 8 of 21 rows. The download has all of them.
| April 18, 2017 - December 31, 2017 |
| Other expenses | $1,882,646 |
| Operating loss | (1,882,646) |
| Net finance costs | — |
| Loss before tax | (1,882,646) |
| Income tax | — |
| Net income (loss) for the period | (1,882,646) |
| Other comprehensive income | |
First 8 of 12 rows. The download has all of them.
| April 18, 2017 - December 31, 2017 |
| OPERATIONS | |
| Net income (loss) | $(1,882,646) |
| Working capital: | |
| Accrued liabilities | 1,847,848 |
| Net cash provided by (used for) operating activities | (34,798) |
| INVESTING | |
| Net cash used for investing activities | — |
First 8 of 14 rows. The download has all of them.
| Share capital | Additional Paid in Capital | Accumulated other comprehensive income | Accumulated deficit | Receivables from shareholders | Total equity | | | |
| Issue of share capital on incorporation - April 18, 2017 | $26,827 | | $26,827 | | $— | | $— | $(53,654) | $— |
| Loss for the period | — | | — | | — | | (1,882,646) | — | (1,882,646) |
| Total comprehensive loss for the period - currency translation | — | | — | | (42,828) | | — | (6,371) | (49,199) |
| December 31, 2017 | 26,827 | | 26,827 | | (42,828) | | (1,882,646) | (60,025) | (1,931,845) |
Table 10 after “The principal subsidiaries of the Company, all of which have been included in these consolidated financial statements, are as follows:”
| Name | Country of Incorporation and Principal Place of Business | Proportion of Ownership Interest at | | |
| | December 31, 2017 | April 18, 2017 | |
| Zamalight Holdco LLC | USA | 100% | | —% |
| Zamalight Subco, Inc. | USA | 100% | | —% |
| Linde Holding GmbH | Germany | 100% | | —% |
| Linde Intermediate Holding AG | Germany | 100% | | —% |
Table 11 after “was outstanding under this facility as follows:”
| December 31, 2017 |
| SEC registration fee* | $9,129,562 |
| Incorporation of Linde Intermediate Holding AG | 60,025 |
| Incorporation of Linde Holding GmbH | 60,025 |
| BaFin registration fee* | 120,050 |
| All other* | 131,808 |
| $9,501,470 |
Table 12 after “8. Loss per share”
| April 18, 2017 to December 31, 2017 |
| Net income (loss) from continuing operations attributable to the owners of the company | $(1,882,646) |
| Weighted average shares outstanding | 25,000 |
| Net income (loss) per share - basic and diluted | $(75.31) |
Table 13 after “10. Quarterly Data (Unaudited)”
| 2017 | April 18, 2017 - June 30, 2017 | Q3 | Q4 | April 18, 2017 - December 31, 2017 | | |
| Other expenses | $462,640 | | $290,825 | | $1,129,181 | $1,882,646 |
| Operating loss | (462,640) | | (290,825) | | (1,129,181) | (1,882,646) |
| Net finance costs | — | | — | | — | — |
| Loss before tax | (462,640) | | (290,825) | | (1,129,181) | (1,882,646) |
| Income tax | — | | — | | — | — |
| Net income (loss) for the period | (462,640) | | (290,825) | | (1,129,181) | (1,882,646) |
| Net income (loss) per share - basic and diluted | $(18.51) | | $(11.63) | | $(45.17) | $(75.31) |
First 8 of 9 rows. The download has all of them.
Table 14 after “Table of Contents”
| Name | Age | Present Principal Occupation or Employment, Employment History and OtherDirectorships Held in the Last Five Years |
| Guillermo Bichara | 43 | Mr. Bichara was appointed Vice President, General Counsel and Corporate Secretary of Praxair, Inc. effective January 1, 2015. Prior to this, from 2013 - 2014, he was Associate General Counsel and Assistant Secretary. From 2011 - 2013, Mr. Bichara served as Associate General Counsel with responsibility for Praxair Europe, Praxair Mexico and corporate transactions. He was Vice President and General Counsel of Praxair Asia from 2007 - 2011, and joined Praxair in 2006 as director of legal affairs at Praxair Mexico. Prior to joining Praxair, Mr. Bichara served as corporate counsel at CEMEX, Mexico’s global leader in the building materials industry, and was a foreign associate and counsel, respectively, at the law firms of Skadden, Arps, Slate, Meagher & Flom and White & Case. |
| Andrew Brackfield | 61 | Mr. Brackfield serves as Head of Legal, M&A, at Linde, a position that he has held since September 2015. He was Head of Legal M&A and Finance from 2012 until 2015 and prior to that held senior legal positions within Linde and The BOC Group Limited, which was acquired by Linde in 2006. Mr. Brackfield is also a Director of a number of Linde subsidiaries. Prior to joining The BOC Group Limited, Mr. Brackfield was a partner at Linklaters. He holds the position of company secretary at Linde plc. Mr. Brackfield is an English solicitor and holds a law degree from the University of Cambridge. |
| Christopher Cossins | 51 | Mr. Cossins has served as Head of Tax, UK and Financial Restructuring for Linde since 2007. Mr. Cossins is also a Director of a number of Linde subsidiaries. Prior to joining The BOC Group Limited, Mr. Cossins was employed by KPMG. He holds the positions of principal executive officer, principal financial officer and principal accounting officer of Linde plc. Mr. Cossins is a chartered accountant and holds an engineering degree from the University of Nottingham. |
| Richard L. Steinseifer | 60 | Mr. Steinseifer was named vice president of Mergers and Acquisitions for Praxair, Inc. in 2005. He has primary responsibility for the implementation of all merger, acquisition, divestiture and joint-venture transactions for the company, its affiliates and subsidiaries. Mr. Steinseifer joined Praxair in 1996 as director of financial services for Praxair’s largest business unit, North American Industrial Gases. In 2001, he was named director of acquisitions for Healthcare and, in 2003, his role was expanded to vice president, business development. Prior to joining Praxair, Mr. Steinseifer held positions as vice president, controller and director, international business development, during his six years at Liquid Carbonic, the industrial gases division of CBI Industries. Prior to that, he spent eight years with GE Medical Systems and four years with J.I. Case Company in financial management positions. |
Table 15 after “The following is a summary of fees billed by PWC in 2017 for its services.”
| Types of Fees | | | | | | | | |
| Audit | Audit - Related | Tax | All Other | Total | Non-Audit Fees % of Total Audit Fees | | | |
| 2017 | 210,000 | | 58,900 | | — | | — | 268,900 | 28% |
Table 16 after “Table of Contents”
| Exhibits | |
| 2.01 | Business Combination Agreement, dated June 1, 2017, by and among Praxair, Inc., Linde Aktiengesellschaft, Linde Plc (formerly known as Zamalight plc), Zamalight Holdco LLC and Zamalight Subco, Inc. was filed as Annex A to the proxy statement/prospectus forming a part of the Registration Statement on Form S-4 of Linde Plc filed on June 5, 2017, as amended (file no. 333-218485) and is incorporated herein by reference. |
| 2.01(i) | Amendment No. 1, dated August 10, 2017, to the Business Combination Agreement, by and among Praxair, Inc., Linde Aktiengesellschaft, Linde plc (formerly known as Zamalight plc), Zamalight Holdco LLC and Zamalight Subco, Inc. was filed as Annex A to the proxy statement/prospectus forming a part of the Registration Statement on Form S-4 of Linde Plc, filed on June 5, 2017, as amended (file no. 333-218485) and is incorporated herein by reference. |
| 3.01 | Public Limited Company Constitution of Linde Plc was filed as Exhibit 3.01 to Amendment No. 2 to the Registration Statement on Form S-4 of Linde Plc filed on July 28, 2017 (file no. 333-218485) and is incorporated herein by reference. |
| 21.01 | Subsidiaries of Linde plc was filed as Exhibit 21.01 to Amendment No. 3 to the Registration Statement on Form S-4 of Linde Plc filed on August 7, 2017 (file no. 333-218485) and is incorporated herein by reference. |
| 31.01 | Rule 13a-14(a) and 15d-14(a) Certification |
| 32.01 | Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act). |
| 101.INS | XBRL Instance Document |
First 8 of 13 rows. The download has all of them.