tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

50 tables with numbers, filed Feb 3, 2022. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “es of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three and Six Months Ended January 1, 2022 and December 26, 20202
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended January 1, 2022 and December 26, 20203
Condensed Consolidated Balance Sheets as of January 1, 2022 and July 3, 20214
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended January 1, 2022 and December 26, 20205

First 8 of 19 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Net revenue$446.7$478.8$895.1$931.2
Cost of sales223.3234.2423.7465.9
Amortization of acquired developed intangibles15.915.031.730.0
Gross profit207.5229.6439.7435.3
Operating expenses:
Research and development53.252.8107.3103.2

First 8 of 23 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Net income$56.7$83.2$138.2$150.3
Other comprehensive loss, net of tax:
Net change in unrealized gain (loss) on available-for-sale securities(2.3)(0.4)(2.0)(1.9)
Other comprehensive loss, net of tax(2.3)(0.4)(2.0)(1.9)
Comprehensive income, net of tax$54.4$82.8$136.2$148.4

Table 4 after “)”

Download CSV
January 1, 2022July 3, 2021
ASSETS
Current assets:
Cash and cash equivalents$552.0$774.3
Short-term investments1,470.41,171.7
Accounts receivable, net239.2212.8
Inventories208.1196.4
Prepayments and other current assets70.481.6

First 8 of 38 rows. The CSV has all of them.

Table 5 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmountRetained Earnings
Balance as of July 3, 202173.0$0.1$1,743.6$220.9$8.2$1,972.8
Net income———81.5—81.5
Other comprehensive income————0.30.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.6—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(16.6)——(16.6)
Repurchases of common stock(1.1)(91.7)(91.7)

First 8 of 18 rows. The CSV has all of them.

Table 6 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmountRetained Earnings
Balance as of June 27, 202075.1$0.1$1,676.6$64.6$7.9$1,749.2
Net income———67.1—67.1
Other comprehensive loss————(1.5)(1.5)
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.6—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(19.1)——(19.1)
Exercise of stock options——0.1——0.1

First 8 of 16 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Six Months Ended
January 1, 2022December 26, 2020
OPERATING ACTIVITIES:
Net income$138.2$150.3
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense41.047.6
Stock-based compensation52.143.6
Amortization of acquired intangibles42.941.6

First 8 of 45 rows. The CSV has all of them.

Table 8 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Numerator:
Net income - basic and diluted$56.7$83.2$138.2$150.3
Denominator:
Weighted average common shares outstanding - basic72.375.672.575.5
Effect of dilutive securities from stock-based benefit plans0.50.70.60.8
Shares issuable assuming conversion of the 2024 Notes2.52.12.32.0

First 8 of 12 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
January 1, 2022:
Cash$212.3$—$—$212.3
Cash equivalents:
Commercial paper16.0——16.0
Money market funds148.7——148.7
U.S. Treasury securities175.0——175.0
Total cash and cash equivalents$552.0$—$—$552.0

First 8 of 31 rows. The CSV has all of them.

Table 10 after “):”

Download CSV
Fair ValueUnrealized Losses
January 1, 2022:
U.S. Agency securities$60.1(0.2)
Certificates of deposit3.3—
Commercial paper83.7—
Corporate debt securities645.9(1.8)
Municipal bonds2.0—
U.S. government bonds516.3(0.7)

First 8 of 17 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
January 1, 2022July 3, 2021
Amortized CostFair ValueAmortized CostFair Value
Due in 1 year$850.9$850.2$587.0$587.1
Due in 1 year through 5 years622.1620.2584.8584.6
$1,473.0$1,470.4$1,171.8$1,171.7

Table 12 after “):”

Download CSV
Level 1Level 2Level 3Total
January 1, 2022: (1)
Assets:
Cash equivalents:
Commercial paper$—$16.0$—$16.0
Money market funds148.7——148.7
U.S. Treasury securities175.0——175.0
Short-term investments:

First 8 of 16 rows. The CSV has all of them.

Table 13 after “(Unaudited)”

Download CSV
Level 1Level 2Level 3Total
July 3, 2021: (1)
Assets:
Cash equivalents:
Commercial paper$—$7.5$—$7.5
Corporate debt securities—7.0—7.0
Money market funds631.5——631.5
Short-term investments:

First 8 of 15 rows. The CSV has all of them.

Table 14 after “):”

Download CSV
January 1, 2022July 3, 2021
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2026 Notes810.3$1,311.2$789.8$1,146.1
2024 Notes401.0805.5390.7669.3
$1,211.3$2,116.7$1,180.5$1,815.4

Table 15 after “):”

Download CSV
January 1, 2022July 3, 2021
Raw materials and purchased parts$71.6$64.4
Work in process86.979.0
Finished goods49.653.0
Inventories$208.1$196.4

Table 16 after “):”

Download CSV
January 1, 2022July 3, 2021
Operating lease right-of-use assets$99.7$87.3
Less: accumulated amortization(24.6)(19.9)
Operating lease right-of-use assets, net$75.1$67.4

Table 17 after “):”

Download CSV
January 1, 2022July 3, 2021
Land$49.4$38.2
Buildings and improvement96.092.7
Machinery and equipment532.9498.3
Computer equipment and software30.028.6
Furniture and fixtures8.88.8
Leasehold improvements34.633.9
Finance lease right-of-use assets—28.1

First 8 of 12 rows. The CSV has all of them.

Table 18 after “:”

Download CSV
January 1, 2022July 3, 2021
Restructuring accrual and related charges (1)$0.3$5.7
Warranty accrual (2)8.65.0
Deferred revenue and customer deposits—0.6
Income tax payable (3)20.543.5
Other current liabilities4.53.0
Other current liabilities$33.9$57.8

Table 19 after “):”

Download CSV
January 1, 2022July 3, 2021
Asset retirement obligations$4.7$4.7
Pension and related accrual (1)10.910.8
Unrecognized tax benefit25.923.0
Other non-current liabilities0.52.4
Other non-current liabilities$42.0$40.9

Table 20 after “The components of lease costs, lease term and discount rate are as follows:”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
(in millions, except for weighted average data)
Finance lease cost$—$0.1$—$0.3
Operating lease cost3.33.66.77.2
Variable lease cost0.40.60.81.0
Short-term lease cost0.10.60.21.3
Sublease income(0.8)(0.7)(1.6)(1.4)

First 8 of 16 rows. The CSV has all of them.

Table 21 after “):”

Download CSV
Fiscal YearsOperating Leases (1)
Remainder of 2022$7.1
202313.5
202412.9
20259.5
20267.9
Thereafter25.3
Total minimum lease payments$76.2

First 8 of 10 rows. The CSV has all of them.

Table 22 after “:”

Download CSV
Optical CommunicationsCommercial LasersTotal
Balance as of January 1, 2022 and July 3, 2021$363.5$5.4$368.9

Table 23 after “):”

Download CSV
January 1, 2022Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$390.3$(271.3)$119.02.7
Customer relationships145.0(65.7)79.34.9
Order backlog22.0(22.0)——
Other intangibles2.7(2.7)——
Total intangible assets$560.0$(361.7)$198.3

Table 24 after “):”

Download CSV
July 3, 2021Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$390.3$(238.6)$151.73.0
Customer relationships145.0(55.5)89.55.4
Order backlog22.0(22.0)——
Other intangibles2.7(2.7)——
Total intangible assets$560.0$(318.8)$241.2

Table 25 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Cost of sales$15.9$15.0$31.7$30.0
Selling, general and administrative5.65.911.211.6
Total amortization of intangibles$21.5$20.9$42.9$41.6

Table 26 after “:”

Download CSV
Fiscal Years
Remainder of 2022$42.4
202361.9
202440.5
202527.7
202618.1
Thereafter7.7
Total future amortization$198.3

Table 27 after “):”

Download CSV
Liability component:January 1, 2022July 3, 2021
2024 Notes (1)2026 Notes (2)2024 Notes2026 Notes
Principal$450.0$1,050.0$450.0$1,050.0
Unamortized debt discount and issuance costs(49.0)(239.7)(59.3)(260.2)
Net carrying amount of the liability component$401.0$810.3$390.7$789.8

Table 28 after “:”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Contractual interest expense$1.6$1.6$3.2$3.2
Amortization of the debt discount and debt issuance costs15.514.730.829.1
Total interest expense$17.1$16.3$34.0$32.3

Table 29 after “:”

Download CSV
Fiscal Years2024 Notes2026 NotesTotal
Remainder of 2022$0.5$2.7$3.2
20231.15.36.4
2024451.15.3456.4
2025—5.35.3
2026—5.35.3
Thereafter—1,052.41,052.4
Total convertible notes payments$452.7$1,076.3$1,529.0

Table 30 after “):”

Download CSV
Foreign currency translation adjustments, net of tax (1)Defined benefit obligations, net of tax (2)Unrealized gain (loss) on available-for-sale securities, net of taxTotal
Beginning balance as of July 3, 2021$9.7$(1.4)$(0.1)$8.2
Other comprehensive income——0.30.3
Ending balance as of October 2, 20219.7(1.4)0.28.5
Other comprehensive loss——(2.3)(2.3)
Ending balance as of January 1, 2022$9.7$(1.4)$(2.1)$6.2
Foreign currency translation adjustments, net of tax (1)Defined benefit obligations, net of tax (2)Unrealized gain (loss) on available-for-sale securities, net of taxTotal
Beginning balance as of June 27, 2020$9.7$(4.2)$2.4$7.9

First 8 of 12 rows. The CSV has all of them.

Table 31 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Balance as of beginning of period$0.8$4.4$5.7$5.2
Charges (reversals), net0.10.2(1.0)0.2
Payments(0.6)—(4.4)(0.8)
Balance as of end of period$0.3$4.6$0.3$4.6

Table 32 after “:”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Cost of sales$5.2$4.8$9.8$8.5
Research and development5.45.110.49.5
Selling, general and administrative16.714.231.925.6
Total stock-based compensation$27.3$24.1$52.1$43.6

Table 33 after “:”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Income tax benefit associated with stock-based compensation$4.2$3.6$8.2$8.8

Table 34 after “:”

Download CSV
Restricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of July 3, 20211.8$76.020.3$75.68
Granted1.187.170.285.70
Vested(0.7)74.63(0.1)76.89
Canceled(0.1)75.74—58.62
Balance as of January 1, 20222.1$82.470.4$80.76

Table 35 after “:”

Download CSV
Awards Available for Grant
Balance as of July 3, 20212.3
Authorized3.0
Granted(1.3)
Canceled0.1
Balance as of January 1, 20224.1

Table 36 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Balance as of beginning of period$5.1$7.6$5.0$5.0
Provision for warranty3.80.25.54.1
Utilization of reserve(0.3)(2.1)(1.9)(3.4)
Balance as of end of period$8.6$5.7$8.6$5.7

Table 37 after “:”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Net revenue:
OpComms$397.4$449.1$803.4$877.6
Lasers49.329.791.753.6
Net revenue$446.7$478.8$895.1$931.2
Gross profit:
OpComms$201.8$241.8$427.7$466.6

First 8 of 16 rows. The CSV has all of them.

Table 38 after “(in millions, except percentage data):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$51.011.4%$39.78.3%$79.18.8%$60.06.4%
Mexico38.38.651.310.771.38.091.19.8
Other Americas2.70.64.00.84.70.56.80.8

First 8 of 18 rows. The CSV has all of them.

Table 39 after “:”

Download CSV
January 1, 2022July 3, 2021
Property, plant and equipment, net
United States$110.0$116.7
Thailand104.1103.9
China36.841.3
Japan38.136.4
Other countries70.662.8
Total property, plant and equipment, net$359.6$361.1

Table 40 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
OpComms:
Telecom and Datacom$267.159.8%$286.259.8%$483.154.0%$547.558.8%
Industrial and Consumer130.329.2162.934.0320.335.8330.135.4
Total OpComms$397.489.0%$449.193.8%$803.489.8%$877.694.2%
Lasers49.311.0%29.76.2%91.710.253.65.8
Net Revenue$446.7$478.8$895.1$931.2

Table 41 after “):”

Download CSV
Contract balancesBalance sheet locationJanuary 1, 2022July 3, 2021ChangePercentage Change
Accounts receivable, netAccounts receivable, net$239.2$212.8$26.412.4%
Deferred revenue and customer depositsOther current liabilities$—$0.6$(0.6)(100.0)%

Table 42 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Segment net revenue:
OpComms89.0%93.8%89.8%94.2%
Lasers11.06.210.25.8
Net revenue100.0100.0100.0100.0
Cost of sales50.048.947.350.0
Amortization of acquired developed intangibles3.63.13.53.2

First 8 of 20 rows. The CSV has all of them.

Table 43 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020ChangePercentage ChangeJanuary 1, 2022December 26, 2020ChangePercentage Change
Segment net revenue:
OpComms$397.4$449.1$(51.7)(11.5)%$803.4$877.6$(74.2)(8.5)%
Lasers49.329.719.666.091.753.638.171.1
Net revenue$446.7$478.8$(32.1)(6.7)%$895.1$931.2$(36.1)(3.9)%
Gross profit$207.5$229.6$(22.1)(9.6)%$439.7$435.3$4.41.0%
Gross margin46.5%48.0%49.1%46.7%

First 8 of 14 rows. The CSV has all of them.

Table 44 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Americas:
United States$51.011.4%$39.78.3%$79.18.8%$60.06.4%
Mexico38.38.651.310.771.38.091.19.8
Other Americas2.70.64.00.84.70.56.80.8
Total Americas$92.020.6%$95.019.8%$155.117.3%$157.917.0%

First 8 of 17 rows. The CSV has all of them.

Table 45 after “):”

Download CSV
Three Months EndedSix Months Ended
Gross ProfitGross MarginGross ProfitGross Margin
January 1, 2022December 26, 2020January 1, 2022December 26, 2020January 1, 2022December 26, 2020January 1, 2022December 26, 2020
OpComms$201.8$241.850.8%53.8%$427.7$466.653.2%53.2%
Lasers26.214.153.1%47.5%47.024.551.3%45.7%
Segment total$228.0$255.951.0%53.4%$474.7$491.153.0%52.7%
Unallocated corporate items:
Stock-based compensation(5.2)(4.8)(9.8)(8.5)

First 8 of 12 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Foreign exchange gains (losses), net$0.7$(2.8)$0.6$(5.1)
Interest and investment income0.61.51.23.9
Other income (expense), net(0.3)0.4(0.2)0.9
Total other income (expense), net$1.0$(0.9)$1.6$(0.3)

Table 47 after “Provision for Income Taxes”

Download CSV
(in millions)Three Months EndedSix Months Ended
January 1, 2022December 26, 2020January 1, 2022December 26, 2020
Provision for income taxes$12.4$14.9$30.5$31.4

Table 48 after “):”

Download CSV
Payments due by period
TotalLess than 1 year1 - 3 years3 - 5 yearsMore than 5 years
Contractual Obligations
Asset retirement obligations$4.7$0.1$1.0$1.1$2.5
Operating lease liabilities, including imputed interest (1)76.213.524.915.722.1
Pension plan contributions (2)0.50.5———
Purchase obligations (3)314.5292.621.80.1—
Convertible notes - principal (4)1,500.0—450.01,050.0—

First 8 of 10 rows. The CSV has all of them.

Table 49 after “):”

Download CSV
PeriodTotal number of shares purchased (1)Average price paid per share (2)Total number of shares purchased as part of publicly announced plans or programsMaximum number (or approximation dollar value) of shares that may yet be purchased under the plans or programs
October 3, 2021 to October 30, 2021—$——$367.3
October 31, 2021 to November 27, 202160,000$85.2760,000$362.2
November 28, 2021 to January 1, 2022270,000$91.73270,000$337.4
Total330,000$90.55330,000$337.4

Table 50 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
Incorporated by ReferenceFiled
Exhibit No.Exhibit DescriptionFormExhibitFiling DateHerewith
2.1Agreement and Plan of Merger, dated as of November 3, 2021, by and among Lumentum Holdings Inc., Neptune Merger Sub, Inc. and NeoPhotonics Corporation8-K2.111/5/2021
10.12015 Equity Incentive Plan, as Amended and Restated November 19, 20218-K10.111/23/2021
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
32.1†Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
32.2†Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X

First 8 of 10 rows. The CSV has all of them.