tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

51 tables with numbers, filed May 4, 2022. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “es of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended April 2, 2022 and April 3, 20212
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended April 2, 2022 and April 3, 20213
Condensed Consolidated Balance Sheets as of April 2, 2022 and July 3, 20214
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended April 2, 2022 and July 3, 20215

First 8 of 19 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Net revenue$395.4$419.5$1,290.5$1,350.7
Cost of sales212.6218.7636.3684.6
Amortization of acquired developed intangibles15.615.847.345.8
Gross profit167.2185.0606.9620.3
Operating expenses:
Research and development56.757.2164.0160.4

First 8 of 24 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Net income$26.0$225.5$164.2$375.8
Other comprehensive loss, net of tax:
Net change in unrealized gain (loss) on available-for-sale securities(6.9)(0.3)(8.9)(2.2)
Net change in defined benefit obligations(0.5)—(0.5)—
Other comprehensive loss, net of tax(7.4)(0.3)(9.4)(2.2)
Comprehensive income, net of tax$18.6$225.2$154.8$373.6

Table 4 after “)”

Download CSV
April 2, 2022July 3, 2021
ASSETS
Current assets:
Cash and cash equivalents$1,130.3$774.3
Short-term investments1,433.81,171.7
Accounts receivable, net242.2212.8
Inventories224.0196.4
Prepayments and other current assets70.381.6

First 8 of 38 rows. The CSV has all of them.

Table 5 after “)”

Download CSV
Common StockAdditional Paid-In CapitalRetained Earnings (Accumulated) DeficitAccumulated Other Comprehensive Income (Loss)Total Stockholders' Equity
SharesAmount
Balance as of July 3, 202173.0$0.1$1,743.6$220.9$8.2$1,972.8
Net income———81.5—81.5
Other comprehensive income————0.30.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.6—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(16.6)——(16.6)
Repurchases of common stock(1.1)(91.7)(91.7)

First 8 of 26 rows. The CSV has all of them.

Table 6 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmountRetained Earnings
Balance as of June 27, 202075.1$0.1$1,676.6$64.6$7.9$1,749.2
Net income———67.1—67.1
Other comprehensive loss————(1.5)(1.5)
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.6—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(19.1)——(19.1)
Exercise of stock options——0.1——0.1

First 8 of 24 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Nine Months Ended
April 2, 2022April 3, 2021
OPERATING ACTIVITIES:
Net income$164.2$375.8
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense61.270.4
Stock-based compensation75.468.7
Gain on sale of product lines—(0.5)

First 8 of 45 rows. The CSV has all of them.

Table 8 after “(Unaudited)”

Download CSV
Cash paid for interest3.83.8
Supplemental disclosure of non-cash transactions:
Unpaid property, plant and equipment in accounts payable and accrued expenses6.26.7
Repurchase of common stock pending settlement2.1—
Issuance costs in current liabilities0.7—
Right-of-use assets obtained in exchange for new operating lease liabilities13.71.4

Table 9 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Numerator:
Net income - basic and diluted$26.0$225.5$164.2$375.8
Denominator:
Weighted average common shares outstanding - basic71.075.872.075.6
Effect of dilutive securities from stock-based benefit plans0.70.80.60.8
Shares issuable assuming conversion of the 2024 Notes2.82.62.52.2

First 8 of 12 rows. The CSV has all of them.

Table 10 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
April 2, 2022:
Cash$149.4$—$—$149.4
Cash equivalents:
Commercial paper291.9——291.9
Corporate debt securities10.2——10.2
Money market funds178.4——178.4
U.S. Treasury securities500.4——500.4

First 8 of 32 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
Fair ValueUnrealized Losses
April 2, 2022:
U.S. Agency securities$64.0(1.2)
Certificates of deposit11.3—
Commercial paper253.3(0.1)
Corporate debt securities639.3(6.6)
Municipal bonds1.0—
U.S. government bonds566.3(3.5)

First 8 of 17 rows. The CSV has all of them.

Table 12 after “):”

Download CSV
April 2, 2022July 3, 2021
Amortized CostFair ValueAmortized CostFair Value
Due in 1 year$1,044.6$1,039.1$587.0$587.1
Due in 1 year through 5 years400.5394.7584.8584.6
$1,445.1$1,433.8$1,171.8$1,171.7

Table 13 after “):”

Download CSV
Level 1Level 2Level 3Total
April 2, 2022: (1)
Assets:
Cash equivalents:
Commercial paper$—$291.9$—$291.9
Corporate debt securities—10.2—10.2
Money market funds178.4——178.4
U.S. Treasury securities500.4——500.4

First 8 of 16 rows. The CSV has all of them.

Table 14 after “(Unaudited)”

Download CSV
Level 1Level 2Level 3Total
July 3, 2021: (1)
Assets:
Cash equivalents:
Commercial paper$—$7.5$—$7.5
Corporate debt securities—7.0—7.0
Money market funds631.5——631.5
Short-term investments:

First 8 of 15 rows. The CSV has all of them.

Table 15 after “):”

Download CSV
April 2, 2022July 3, 2021
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2028 Notes$626.8$831.3$—$—
2026 Notes820.81,208.0789.81,146.1
2024 Notes406.1728.4390.7669.3
$1,853.7$2,767.7$1,180.5$1,815.4

Table 16 after “):”

Download CSV
April 2, 2022July 3, 2021
Raw materials and purchased parts$78.0$64.4
Work in process99.879.0
Finished goods46.253.0
Inventories$224.0$196.4

Table 17 after “):”

Download CSV
April 2, 2022July 3, 2021
Operating lease right-of-use assets$101.0$87.3
Less: accumulated amortization(26.7)(19.9)
Operating lease right-of-use assets, net$74.3$67.4

Table 18 after “):”

Download CSV
April 2, 2022July 3, 2021
Land$49.4$38.2
Buildings and improvement98.992.7
Machinery and equipment535.8498.3
Computer equipment and software31.028.6
Furniture and fixtures8.88.8
Leasehold improvements35.433.9
Finance lease right-of-use assets—28.1

First 8 of 12 rows. The CSV has all of them.

Table 19 after “:”

Download CSV
April 2, 2022July 3, 2021
Restructuring accrual and related charges (1)$0.1$5.7
Warranty accrual (2)9.15.0
Deferred revenue and customer deposits—0.6
Income tax payable (3)17.143.5
Other current liabilities5.33.0
Other current liabilities$31.6$57.8

Table 20 after “):”

Download CSV
April 2, 2022July 3, 2021
Asset retirement obligations$4.7$4.7
Pension and related accrual (1)11.210.8
Unrecognized tax benefit26.423.0
Other non-current liabilities0.52.4
Other non-current liabilities$42.8$40.9

Table 21 after “The components of lease costs, lease term and discount rate are as follows:”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
(in millions, except for weighted average data)
Finance lease cost$—$0.1$—$0.4
Operating lease cost3.33.410.010.6
Variable lease cost0.30.51.11.5
Short-term lease cost0.20.60.41.9
Sublease income(0.8)(0.7)(2.4)(2.1)

First 8 of 14 rows. The CSV has all of them.

Table 22 after “):”

Download CSV
Fiscal YearsOperating Leases (1)
Remainder of 2022$3.5
202313.4
202412.8
20259.4
20267.9
Thereafter25.2
Total minimum lease payments$72.2

First 8 of 10 rows. The CSV has all of them.

Table 23 after “:”

Download CSV
Optical CommunicationsCommercial LasersTotal
Balance as of April 2, 2022 and July 3, 2021$363.5$5.4$368.9

Table 24 after “):”

Download CSV
April 2, 2022Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$390.3$(287.5)$102.82.5
Customer relationships145.0(70.9)74.14.7
Order backlog22.0(22.0)——
Other intangibles2.7(2.7)——
Total intangible assets$560.0$(383.1)$176.9

Table 25 after “):”

Download CSV
July 3, 2021Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$390.3$(238.6)$151.73.0
Customer relationships145.0(55.5)89.55.4
Order backlog22.0(22.0)——
Other intangibles2.7(2.7)——
Total intangible assets$560.0$(318.8)$241.2

Table 26 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Cost of sales$15.6$15.8$47.3$45.8
Selling, general and administrative5.86.217.017.8
Total amortization of intangibles$21.4$22.0$64.3$63.6

Table 27 after “:”

Download CSV
Fiscal Years
Remainder of 2022$21.2
202361.9
202440.5
202527.7
202618.1
Thereafter7.5
Total future amortization$176.9

Table 28 after “):”

Download CSV
Liability component:April 2, 2022July 3, 2021
2024 Notes (1)2026 Notes (2)2028 Notes (3)2024 Notes2026 Notes
Principal$450.0$1,050.0$861.0$450.0$1,050.0
Unamortized debt discount and issuance costs(43.9)(229.2)(234.2)(59.3)(260.2)
Net carrying amount of the liability component$406.1$820.8$626.8$390.7$789.8

Table 29 after “:”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Contractual interest expense$1.9$1.6$5.1$4.8
Amortization of the debt discount and debt issuance costs17.814.848.643.9
Total interest expense$19.7$16.4$53.7$48.7

Table 30 after “:”

Download CSV
Fiscal Years2024 Notes2026 Notes2028 NotesTotal
Remainder of 2022$1.8$2.7$1.2$5.7
20231.15.34.310.7
2024449.45.34.3459.0
2025—5.34.39.6
2026—5.34.39.6
Thereafter—1,052.4869.61,922.0
Total convertible notes payments$452.3$1,076.3$888.0$2,416.6

Table 31 after “):”

Download CSV
Foreign currency translation adjustments, net of tax (1)Defined benefit obligations, net of tax (2)Unrealized gain (loss) on available-for-sale securities, net of taxTotal
Beginning balance as of July 3, 2021$9.7$(1.4)$(0.1)$8.2
Other comprehensive income——0.30.3
Ending balance as of October 2, 20219.7(1.4)0.28.5
Other comprehensive loss——(2.3)(2.3)
Ending balance as of January 1, 20229.7(1.4)(2.1)6.2
Other comprehensive loss—(0.5)(6.9)(7.4)
Ending balance as of April 2, 2022$9.7$(1.9)$(9.0)$(1.2)

First 8 of 16 rows. The CSV has all of them.

Table 32 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Balance as of beginning of period$0.3$4.6$5.7$5.2
Charges (reversals), net(0.1)2.9(1.1)3.1
Payments(0.1)(3.3)(4.5)(4.1)
Balance as of end of period$0.1$4.2$0.1$4.2

Table 33 after “:”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Cost of sales$5.4$5.3$15.2$13.8
Research and development5.45.315.814.8
Selling, general and administrative12.514.544.440.1
Total stock-based compensation$23.3$25.1$75.4$68.7

Table 34 after “:”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Income tax benefit associated with stock-based compensation$2.7$3.4$10.9$12.2

Table 35 after “:”

Download CSV
Restricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of July 3, 20211.8$76.020.3$75.68
Granted1.487.920.285.72
Vested(0.9)73.71(0.1)76.43
Canceled(0.2)78.65—58.65
Balance as of April 2, 20222.1$84.700.4$81.27

Table 36 after “:”

Download CSV
Awards Available for Grant
Balance as of July 3, 20212.3
Authorized3.0
Granted(1.6)
Canceled0.2
Balance as of April 2, 20223.9

Table 37 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Balance as of beginning of period$8.6$5.7$5.0$5.0
Provision for warranty1.51.77.05.8
Utilization of reserve(1.0)(1.8)(2.9)(5.2)
Balance as of end of period$9.1$5.6$9.1$5.6

Table 38 after “:”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Net revenue:
OpComms$344.2$387.9$1,147.6$1,265.5
Lasers51.231.6142.985.2
Net revenue$395.4$419.5$1,290.5$1,350.7
Gross profit:
OpComms$168.5$194.3$596.2$660.9

First 8 of 16 rows. The CSV has all of them.

Table 39 after “(in millions, except percentage data):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$36.39.2%$38.29.1%$115.48.9%$98.27.3%
Mexico42.310.716.33.9113.68.8107.48.0
Other Americas3.00.73.70.97.70.610.50.7

First 8 of 18 rows. The CSV has all of them.

Table 40 after “:”

Download CSV
April 2, 2022July 3, 2021
Property, plant and equipment, net
United States$111.1$116.7
Thailand100.9103.9
China35.841.3
Japan36.936.4
Other countries71.762.8
Total property, plant and equipment, net$356.4$361.1

Table 41 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
OpComms:
Telecom and Datacom$243.561.6%$255.861.0%$726.656.3%$803.359.5%
Industrial and Consumer100.725.5132.131.5%421.032.6462.234.2%
Total OpComms$344.287.1%$387.992.5%$1,147.688.9%$1,265.593.7%
Lasers51.212.9%31.67.5%142.911.185.26.3
Net Revenue$395.4$419.5$1,290.5$1,350.7

Table 42 after “):”

Download CSV
Contract balancesBalance sheet locationApril 2, 2022July 3, 2021ChangePercentage Change
Accounts receivable, netAccounts receivable, net$242.2$212.8$29.413.8%
Deferred revenue and customer depositsOther current liabilities$—$0.6$(0.6)(100.0)%

Table 43 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Segment net revenue:
OpComms87.1%92.5%88.9%93.7%
Lasers12.97.511.16.3
Net revenue100.0100.0100.0100.0
Cost of sales53.852.149.350.7
Amortization of acquired developed intangibles3.93.83.73.4

First 8 of 21 rows. The CSV has all of them.

Table 44 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021ChangePercentage ChangeApril 2, 2022April 3, 2021ChangePercentage Change
Segment net revenue:
OpComms$344.2$387.9$(43.7)(11.3)%$1,147.6$1,265.5$(117.9)(9.3)%
Lasers51.231.619.662.0142.985.257.767.7
Net revenue$395.4$419.5$(24.1)(5.7)%$1,290.5$1,350.7$(60.2)(4.5)%
Gross profit$167.2$185.0$(17.8)(9.6)%$606.9$620.3$(13.4)(2.2)%
Gross margin42.3%44.1%47.0%45.9%

First 8 of 16 rows. The CSV has all of them.

Table 45 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Americas:
United States$36.39.2%$38.29.1%$115.48.9%$98.27.3%
Mexico42.310.716.33.9113.68.8107.48.0
Other Americas3.00.73.70.97.70.610.50.7
Total Americas$81.620.6%$58.213.9%$236.718.3%$216.116.0%

First 8 of 17 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months EndedNine Months Ended
Gross ProfitGross MarginGross ProfitGross Margin
April 2, 2022April 3, 2021April 2, 2022April 3, 2021April 2, 2022April 3, 2021April 2, 2022April 3, 2021
OpComms$168.5$194.349.0%50.1%$596.2$660.952.0%52.2%
Lasers27.114.952.9%47.2%74.139.451.9%46.2%
Segment total$195.6$209.249.5%49.9%$670.3$700.351.9%51.8%
Unallocated corporate items:
Stock-based compensation(5.4)(5.3)(15.2)(13.8)

First 8 of 12 rows. The CSV has all of them.

Table 47 after “):”

Download CSV
Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Foreign exchange gains (losses), net$1.1$1.3$1.7$(3.8)
Interest and investment income1.11.02.34.9
Other income (expense), net—0.1(0.2)1.0
Total other income (expense), net$2.2$2.4$3.8$2.1

Table 48 after “Provision for Income Taxes”

Download CSV
(in millions)Three Months EndedNine Months Ended
April 2, 2022April 3, 2021April 2, 2022April 3, 2021
Provision for income taxes$3.3$27.4$33.8$58.8

Table 49 after “):”

Download CSV
Payments due by period
TotalLess than 1 year1 - 3 years3 - 5 yearsMore than 5 years
Contractual Obligations
Asset retirement obligations$4.7$0.5$0.9$1.2$2.1
Operating lease liabilities, including imputed interest (1)72.213.823.214.820.4
Pension plan contributions (2)0.50.5———
Purchase obligations (3)345.6313.632.0——
Convertible notes - principal (4)2,361.01.8448.21,050.0861.0

First 8 of 10 rows. The CSV has all of them.

Table 50 after “):”

Download CSV
PeriodTotal number of shares purchased (1) (2)Average price paid per share (3)Total number of shares purchased as part of publicly announced plans or programs (2)Maximum number (or approximation dollar value) of shares that may yet be purchased under the plans or programs
January 2, 2022 to January 29, 2022—$——$337.4
January 30, 2022 to February 26, 20221,032,469$96.381,032,469$237.9
February 27, 2022 to April 2, 2022 (2)2,281,663$98.352,281,663$513.5
Total3,314,132$97.743,314,132$513.5

Table 51 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
Incorporated by ReferenceFiled
Exhibit No.Exhibit DescriptionFormExhibitFiling DateHerewith
4.1Indenture dated March 8, 2022, between Lumentum Holdings Inc. and U.S. Bank Trust Company, National Association8-K4.13/8/2022
4.2Form of 0.50% Convertible Senior Note due 20288-K4.23/8/2022
10.1Purchase Agreement, dated as of March 3, 2022, between Lumentum Holdings Inc. and Goldman Sachs & Co. LLC and BofA Securities, Inc.8-K10.13/8/2022
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
32.1†Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X

First 8 of 11 rows. The CSV has all of them.