tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

55 tables with numbers, filed Feb 8, 2024. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “million shares of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three and Six Months Ended December 30, 2023 and December 31, 20222
Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended December 30, 2023 and December 31, 20223
Condensed Consolidated Balance Sheets as of December 30, 2023 and July 1, 20234
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended December 30, 2023 and December 31, 20225

First 8 of 20 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Net revenue$366.8$506.0$684.4$1,012.8
Cost of sales281.3315.1504.2597.7
Amortization of acquired developed intangibles21.524.739.547.7
Gross profit64.0166.2140.7367.4
Operating expenses:
Research and development78.375.8151.8148.5

First 8 of 23 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Net loss$(99.1)$(31.7)$(167.0)$(32.1)
Other comprehensive income, net of tax:
Foreign currency translation adjustments0.2———
Net change in unrealized gain on available-for-sale securities3.83.65.13.0
Other comprehensive income, net of tax4.03.65.13.0
Comprehensive loss, net of tax$(95.1)$(28.1)$(161.9)$(29.1)

Table 4 after “)”

Download CSV
December 30, 2023July 1, 2023
ASSETS
Current assets:
Cash and cash equivalents$469.3$859.0
Short-term investments754.71,154.6
Accounts receivable, net248.3246.1
Inventories471.7408.6
Prepayments and other current assets118.1109.6

First 8 of 38 rows. The CSV has all of them.

Table 5 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of July 1, 202366.4$0.1$1,692.2$(340.6)$4.1$1,355.8
Net loss———(67.9)—(67.9)
Other comprehensive income————1.11.1
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.8—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(12.9)——(12.9)
Stock-based compensation——34.7——34.7

First 8 of 17 rows. The CSV has all of them.

Table 6 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive Income (Loss)Total Stockholders' Equity
SharesAmount
Balance as of July 2, 202268.0$0.1$2,003.6$(129.1)$0.4$1,875.0
Cumulative adjustment from adoption of ASU 2020-06——(426.5)85.6—(340.9)
Net loss———(0.4)—(0.4)
Other comprehensive loss————(0.6)(0.6)
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.7—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(22.4)——(22.4)

First 8 of 18 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Six Months Ended
December 30, 2023December 31, 2022
OPERATING ACTIVITIES:
Net loss$(167.0)$(32.1)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense55.450.9
Stock-based compensation66.783.2
Amortization of acquired intangibles66.668.3

First 8 of 47 rows. The CSV has all of them.

Table 8 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Numerator:
Net loss - basic and diluted$(99.1)$(31.7)$(167.0)$(32.1)
Denominator:
Weighted average common shares outstanding - basic and diluted67.268.367.068.2
Net loss per share:
Basic$(1.47)$(0.46)$(2.49)$(0.47)

First 8 of 9 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
Fair Value
Cash consideration (1)$705.0
Share-based consideration (2)23.5
Total purchase price consideration$728.5

Table 10 after “(Unaudited)”

Download CSV
Fair Value
Total purchase price consideration$728.5
Assets acquired
Cash and cash equivalents4.1
Short-term investments1.0
Accounts receivable, net20.9
Inventories71.5
Prepayments and other current assets14.3

First 8 of 24 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Net revenue$386.5$553.2$773.1$1,113.4
Net loss$(96.3)$(39.9)$(159.9)$(61.7)

Table 12 after “):”

Download CSV
December 31, 2022
Three Months EndedSix Months Ended
Net revenue$506.0$1,036.7
Net income (loss)(25.8)6.6

Table 13 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
December 30, 2023:
Cash$235.2$—$—$235.2
Cash equivalents:
Commercial paper5.1——5.1
Money market funds206.6——206.6
U.S. Treasury securities22.4——22.4
Total cash and cash equivalents$469.3$—$—$469.3

First 8 of 30 rows. The CSV has all of them.

Table 14 after “):”

Download CSV
Continuous Loss Position for More Than 12 MonthsContinuous Loss Position for Less Than 12 MonthsGross Unrealized Losses
Fair ValueUnrealized LossesFair ValueUnrealized Losses
December 30, 2023:
U.S. Agency securities$5.0$—$113.5$(0.4)$(0.4)
Certificates of deposit——4.0——
Commercial paper——25.0——
Corporate debt securities40.8(0.1)231.3(0.7)(0.8)
U.S. government bonds4.5—167.0(0.5)(0.5)

First 8 of 16 rows. The CSV has all of them.

Table 15 after “):”

Download CSV
December 30, 2023July 1, 2023
Amortized CostFair ValueAmortized CostFair Value
Due in 1 year$534.2$533.2$762.9$759.1
Due in 1 year through 5 years221.8221.5399.5395.5
Total$756.0$754.7$1,162.4$1,154.6

Table 16 after “):”

Download CSV
Level 1Level 2Level 3Total
December 30, 2023: (1)
Assets:
Cash equivalents:
Commercial paper$—$5.1$—$5.1
Money market funds206.6——206.6
U.S. Treasury securities22.4——22.4
Short-term investments:

First 8 of 15 rows. The CSV has all of them.

Table 17 after “(Unaudited)”

Download CSV
Level 1Level 2Level 3Total
July 1, 2023: (1)
Assets:
Cash equivalents:
Money market funds$276.1$—$—$276.1
U.S. Agency securities—4.0—4.0
U.S. Treasury securities324.6——324.6
Short-term investments:

First 8 of 14 rows. The CSV has all of them.

Table 18 after “):”

Download CSV
December 30, 2023July 1, 2023
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2029 Notes$599.0$601.9$598.6$625.2
2028 Notes856.2681.3855.5677.8
2026 Notes1,046.5935.31,045.9933.2
2024 Notes319.7325.9311.6345.2
$2,821.4$2,544.4$2,811.6$2,581.4

Table 19 after “):”

Download CSV
December 30, 2023July 1, 2023
Raw materials and purchased parts$206.6$170.5
Work in process117.4103.2
Finished goods147.7134.9
Inventories$471.7$408.6

Table 20 after “):”

Download CSV
December 30, 2023July 1, 2023
Land$75.2$63.5
Buildings and improvements189.6170.3
Machinery and equipment733.3657.9
Computer equipment and software44.241.4
Furniture and fixtures11.010.2
Leasehold improvements44.749.6
Construction in progress102.169.2

First 8 of 11 rows. The CSV has all of them.

Table 21 after “):”

Download CSV
December 30, 2023July 1, 2023
Operating lease right-of-use assets$109.4$116.5
Less: accumulated amortization(28.1)(39.2)
Operating lease right-of-use assets, net$81.3$77.3

Table 22 after “:”

Download CSV
December 30, 2023July 1, 2023
Restructuring accrual and related charges (1)$10.2$5.0
Warranty accrual (2)10.16.8
Deferred revenue and customer deposits0.92.1
Income tax payable (3)17.728.0
Other current liabilities6.15.9
Other current liabilities$45.0$47.8

Table 23 after “):”

Download CSV
December 30, 2023July 1, 2023
Asset retirement obligations$7.6$8.2
Pension and related accruals (1)11.49.6
Unrecognized tax benefit70.164.4
Other non-current liabilities8.59.2
Other non-current liabilities$97.6$91.4

Table 24 after “:”

Download CSV
Cloud & NetworkingIndustrial TechTotal
Balances as of July 1, 2023$683.9$11.2$695.1
Acquisition of Cloud Light359.5—359.5
Balance as of December 30, 2023$1,043.4$11.2$1,054.6

Table 25 after “):”

Download CSV
Fair Value at the Acquisition DateWeighted Average Amortization Period (Years)
Acquired developed technologies$170.07.0
Customer relationships130.07.0
In-process research and development16.0n/a
Order backlog14.01.0
Trade name and trademarks3.01.2
Total intangible assets$333.0

Table 26 after “):”

Download CSV
Fair Value at the Acquisition DateWeighted Average Amortization Period (Years)
NeoPhotonicsIPG Telecom Transmission Product LinesTotal Acquired
Acquired developed technologies$220.0$8.6$228.65.2
Customer relationships144.52.3146.85.9
In-process research and development48.029.177.1n/a
Total intangible assets$412.5$40.0$452.5

Table 27 after “):”

Download CSV
December 30, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$807.8$(426.8)$381.05.1
Customer relationships419.8(139.7)280.12.8
In-process research and development54.9—54.9n/a
Order backlog14.0(2.0)12.0—
Trade name and trademarks3.0(0.4)2.6—
Total intangible assets$1,299.5$(568.9)$730.6

Table 28 after “):”

Download CSV
July 1, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$630.9$(385.5)$245.44.2
Customer relationships289.7(116.8)172.93.7
In-process research and development40.9—40.9n/a
Total intangible assets$961.5$(502.3)$459.2

Table 29 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Cost of sales$21.5$24.8$39.5$47.7
Research and development0.4—0.7—
Selling, general and administrative15.711.326.420.6
Total amortization of intangibles$37.6$36.1$66.6$68.3

Table 30 after “:”

Download CSV
Fiscal Years
Remainder of 2024$83.8
2025147.5
2026131.5
2027118.7
202880.5
Thereafter113.7
Total future amortization$675.7

Table 31 after “):”

Download CSV
December 30, 20232024 Notes (1)2026 Notes (2)2028 Notes (3)2029 Notes (4)Total
Principal$323.1$1,050.0$861.0$603.7$2,837.8
Unamortized debt discount and debt issuance costs(3.4)(3.5)(4.8)(4.7)(16.4)
Net carrying amount of the liability component$319.7$1,046.5$856.2$599.0$2,821.4

Table 32 after “(Unaudited)”

Download CSV
July 1, 20232024 Notes (1)2026 Notes (2)2028 Notes (3)2029 Notes (4)Total
Principal$323.1$1,050.0$861.0$603.7$2,837.8
Unamortized debt discount and debt issuance costs(11.5)(4.1)(5.5)(5.1)(26.2)
Net carrying amount of the liability component$311.6$1,045.9$855.5$598.6$2,811.6

Table 33 after “:”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Contractual interest expense$4.9$2.7$9.7$5.4
Amortization of the debt discount and debt issuance costs4.86.29.711.9
Total interest expense$9.7$8.9$19.4$17.3

Table 34 after “:”

Download CSV
Fiscal Years2024 Notes2026 Notes2028 Notes2029 NotesTotal
2024$323.7$2.6$2.2$4.5$333.0
2025—5.34.39.118.7
2026—5.34.39.118.7
2027—1,052.54.39.11,065.9
2028——865.39.1874.4
Thereafter———617.1617.1
Total payments$323.7$1,065.7$880.4$658.0$2,927.8

Table 35 after “):”

Download CSV
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of July 1, 2023$10.4$(0.4)$(5.9)$4.1
Other comprehensive gain (loss), net(0.2)—1.31.1
Ending balance as of September 30, 2023$10.2$(0.4)$(4.6)$5.2
Other comprehensive gain, net0.2—3.84.0
Ending balance as of December 30, 2023$10.4$(0.4)$(0.8)$9.2
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of July 2, 2022$9.7$1.0$(10.3)$0.4

First 8 of 12 rows. The CSV has all of them.

Table 36 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Balance as of beginning of period$9.3$3.1$5.0$—
Charges5.813.916.823.2
Payments(4.9)(2.9)(11.6)(9.1)
Balance as of end of period$10.2$14.1$10.2$14.1

Table 37 after “:”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Cost of sales$9.0$6.7$15.0$12.2
Research and development10.010.620.320.2
Selling, general and administrative15.619.331.450.8
Total stock-based compensation$34.6$36.6$66.7$83.2

Table 38 after “:”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Income tax benefit associated with stock-based compensation$0.6$6.4$2.5$11.5

Table 39 after “:”

Download CSV
Stock OptionsRestricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Exercise Price per ShareNumber of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of July 1, 2023—$—2.6$85.00.6$89.1
Replacement options in connection with Cloud Light acquisition1.134.6————
Granted——1.952.60.753.2
Vested/Exercised (1)—8.0(1.0)87.4(0.1)89.5
Canceled——(0.2)78.5(0.1)88.9
Balance as of December 30, 20231.1$34.63.3$66.21.1$65.9

Table 40 after “:”

Download CSV
Awards Available for Grant
Balance as of July 1, 20232.7
Authorized in connection with Cloud Light acquisition1.5
Replacement options in connection with Cloud Light acquisition(1.1)
Authorized3.0
Granted(2.6)
Canceled0.3
Balance as of December 30, 20233.8

Table 41 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Balance as of beginning of period$5.5$10.1$6.8$10.0
Warranty assumed from Cloud Light5.2—5.2—
Provision for warranty0.82.81.05.0
Utilization of reserve, net(1.4)(4.5)(2.9)(6.6)
Balance as of end of period$10.1$8.4$10.1$8.4

Table 42 after “(Unaudited)”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Net revenue:
Cloud & Networking$286.7$382.9$516.4$743.0
Industrial Tech80.1123.1168.0269.8
Net revenue$366.8$506.0$684.4$1,012.8
Segment profit:
Cloud & Networking$29.1$99.9$53.0$201.6

First 8 of 25 rows. The CSV has all of them.

Table 43 after “(in millions, except percentage data):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$103.028.1%$65.512.9%$144.121.0%$127.712.6%
Mexico31.48.659.511.855.18.1117.011.6
Other Americas0.80.23.80.82.00.36.10.6

First 8 of 18 rows. The CSV has all of them.

Table 44 after “:”

Download CSV
December 30, 2023July 1, 2023
Property, plant and equipment, net
United States$136.1$134.7
Thailand134.3132.0
Japan84.393.0
United Kingdom76.638.2
China94.042.1
Other countries57.049.5

First 8 of 9 rows. The CSV has all of them.

Table 45 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Cloud & Networking$286.778.2%$382.975.7%$516.475.5%$743.073.4%
Industrial Tech80.121.8%123.124.3%168.024.5%269.826.6%
Net revenue$366.8100.0%$506.0100.0%$684.4100.0%$1,012.8100.0%

Table 46 after “):”

Download CSV
Contract balancesBalance sheet locationDecember 30, 2023July 1, 2023ChangePercentage Change
Accounts receivable, netAccounts receivable, net$248.3$246.1$2.20.9%
Deferred revenue and customer depositsOther current liabilities$0.9$2.1$(1.2)(57.1)%

Table 47 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Segment net revenue:
Cloud & Networking78.2%75.7%75.5%73.4%
Industrial Tech21.824.324.526.6
Net revenue100.0100.0100.0100.0
Cost of sales76.762.373.659.0
Amortization of acquired developed intangibles5.94.95.84.7

First 8 of 20 rows. The CSV has all of them.

Table 48 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022ChangePercentage ChangeDecember 30, 2023December 31, 2022ChangePercentage Change
Segment net revenue:
Cloud & Networking$286.7$382.9$(96.2)(25.1)%$516.4$743.0$(226.6)(30.5)%
Industrial Tech80.1123.1(43.0)(34.9)%168.0269.8(101.8)(37.7)%
Net revenue$366.8$506.0$(139.2)(27.5)%$684.4$1,012.8$(328.4)(32.4)%
Gross profit$64.0$166.2$(102.2)(61.5)%$140.7$367.4$(226.7)(61.7)%
Gross margin17.4%32.8%20.6%36.3%

First 8 of 14 rows. The CSV has all of them.

Table 49 after “(in millions, except percentage data):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Americas:
United States$103.028.1%$65.512.9%$144.121.0%$127.712.6%
Mexico31.48.659.511.855.18.1117.011.6
Other Americas0.80.23.80.82.00.36.10.6
Total Americas$135.236.9%$128.825.5%$201.229.4%$250.824.8%

First 8 of 17 rows. The CSV has all of them.

Table 50 after “Comparative prior period segment information has been recast to conform to the new segment structure.”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Net revenue:
Cloud & Networking$286.7$382.9$516.4$743.0
Industrial Tech80.1123.1168.0269.8
Net revenue$366.8$506.0$684.4$1,012.8
Segment profit:
Cloud & Networking$29.1$99.9$53.0$201.6

First 8 of 25 rows. The CSV has all of them.

Table 51 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Foreign exchange and other gains (losses), net$(3.7)$(4.1)$(4.2)$4.9
Interest and investment income, net17.17.738.812.5
Total other income, net$13.4$3.6$34.6$17.4

Table 52 after “):”

Download CSV
Three Months EndedSix Months Ended
December 30, 2023December 31, 2022December 30, 2023December 31, 2022
Income tax provision (benefit)$(2.4)$4.6$(3.8)$23.8

Table 53 after “):”

Download CSV
Payments Due
TotalLess Than 1 YearMore Than 1 Year
Contractual Obligations
Asset retirement obligations$7.6$—$7.6
Operating lease liabilities, including imputed interest (1)79.418.860.6
Pension plan contributions (2)2.22.2—
Purchase obligations (3)423.8372.151.7
Convertible notes - principal (4)2,837.8323.12,514.7

First 8 of 10 rows. The CSV has all of them.

Table 54 after “):”

Download CSV
PeriodTotal Number of Shares Purchased (1)Average Price Paid per Share (2)Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number (or Approximation Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs
October 1, 2023 to October 28, 2023—$——$569.6
October 29, 2023 to December 2, 2023—$——$569.6
December 3, 2023 to December 30, 2023—$——$569.6
Total—$——$569.6

Table 55 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
ExhibitIncorporated by ReferenceFiled
No.Exhibit DescriptionFormFile No.ExhibitFiling DateHerewith
2.1Agreement and Plan of Merger dated as of October 29, 2023 by and among Lumentum Holdings Inc., Cloud Light, Crius Merger Sub Inc.8-K001-368612.1October 30, 2023
10.1Amended Change in Control Benefits Plan effective 8.22.2310-Q001-3686110.1November 8, 2023
10.12015 Equity Incentive Plan, as Amended and Restated September 15,20238-K001-3686110.1November 21, 2023
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
32.1†Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X

First 8 of 11 rows. The CSV has all of them.