tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

53 tables with numbers, filed Nov 8, 2024. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “million shares of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three Months Ended September 28, 2024 and September 30, 20232
Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended September 28, 2024 and September 30, 20233
Condensed Consolidated Balance Sheets as of September 28, 2024 and June 29, 20244
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 28, 2024 and September 30, 20235

First 8 of 20 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Net revenue$336.9$317.6
Cost of sales236.5222.9
Amortization of acquired developed intangibles22.518.0
Gross profit77.976.7
Operating expenses:
Research and development74.373.5

First 8 of 23 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Net loss$(82.4)$(67.9)
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments—(0.2)
Net change in unrealized gain on available-for-sale securities2.31.3
Other comprehensive income, net of tax2.31.1
Comprehensive loss, net of tax$(80.1)$(66.8)

Table 4 after “)”

Download CSV
September 28, 2024June 29, 2024
ASSETS
Current assets:
Cash and cash equivalents$489.2$436.7
Short-term investments426.9450.3
Accounts receivable, net198.5194.7
Inventories403.3398.4
Prepayments and other current assets118.3110.0

First 8 of 38 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
OPERATING ACTIVITIES:
Net loss$(82.4)$(67.9)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense27.028.2
Stock-based compensation35.632.1
Amortization and write-off of acquired intangibles43.629.0

First 8 of 47 rows. The CSV has all of them.

Table 6 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 29, 202467.9$0.1$1,835.0$(887.1)$9.3$957.3
Net loss———(82.4)—(82.4)
Other comprehensive income————2.32.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.9—————
Withholding taxes related to net share settlement of restricted stock units(0.3)—(16.0)——(16.0)
Exercise of stock options0.1—0.9——0.9

First 8 of 10 rows. The CSV has all of them.

Table 7 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of July 1, 202366.4$0.1$1,692.2$(340.6)$4.1$1,355.8
Net loss———(67.9)—(67.9)
Other comprehensive income————1.11.1
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.8—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(12.9)——(12.9)
Stock-based compensation——34.7——34.7

First 8 of 9 rows. The CSV has all of them.

Table 8 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Numerator:
Net loss - basic and diluted$(82.4)$(67.9)
Denominator:
Weighted average common shares outstanding - basic and diluted68.366.7
Net loss per share:
Basic$(1.21)$(1.02)

First 8 of 9 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
Fair Value
Cash consideration (1)$705.0
Share-based consideration (2)23.5
Total purchase price consideration$728.5

Table 10 after “):”

Download CSV
Fair Value
Total purchase price consideration$728.5
Assets acquired
Cash and cash equivalents4.1
Short-term investments1.0
Accounts receivable, net20.9
Inventories72.8
Prepayments and other current assets14.2

First 8 of 24 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Net revenue$336.9$386.6
Net loss$(78.9)$(63.6)

Table 12 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
September 28, 2024:
Cash$284.9$—$—$284.9
Cash equivalents:
Commercial paper7.5——7.5
Money market funds184.8——184.8
U.S. Treasury securities12.0——12.0
Total cash and cash equivalents$489.2$—$—$489.2

First 8 of 28 rows. The CSV has all of them.

Table 13 after “):”

Download CSV
Continuous Loss Position for More Than 12 MonthsContinuous Loss Position for Less Than 12 MonthsGross Unrealized Losses
Fair ValueUnrealized LossesFair ValueUnrealized Losses
September 28, 2024:
U.S. Agency securities$44.6$—$4.0$—$—
Commercial paper——7.5——
Corporate debt securities67.1(0.1)18.0—(0.1)
U.S. government bonds68.4(0.1)22.5—(0.1)
Total$180.1$(0.2)$52.0$—$(0.2)

First 8 of 14 rows. The CSV has all of them.

Table 14 after “):”

Download CSV
September 28, 2024June 29, 2024
Amortized CostFair ValueAmortized CostFair Value
Due within 1 year$346.1$346.3$405.5$404.1
Due in 1 year to 5 years80.080.646.246.2
Total$426.1$426.9$451.7$450.3

Table 15 after “):”

Download CSV
Level 1Level 2Level 3Total
September 28, 2024: (1)
Assets:
Cash equivalents:
Commercial paper$—$7.5$—$7.5
Money market funds184.8——184.8
U.S. Treasury securities12.0——12.0
Short-term investments:

First 8 of 14 rows. The CSV has all of them.

Table 16 after “(Unaudited)”

Download CSV
Level 1Level 2Level 3Total
June 29, 2024 (1)
Assets:
Cash equivalents:
Commercial paper$—$15.9$—$15.9
Money market funds223.9——223.9
Short-term investments:
Certificates of deposit—0.8—0.8

First 8 of 13 rows. The CSV has all of them.

Table 17 after “):”

Download CSV
September 28, 2024June 29, 2024
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2029 Notes$599.6$706.2$599.4$588.8
2028 Notes856.9748.9856.6680.2
2026 Notes1,047.41,034.61,047.2948.3
$2,503.9$2,489.7$2,503.2$2,217.3

Table 18 after “):”

Download CSV
September 28, 2024June 29, 2024
Raw materials and purchased parts$206.0$196.9
Work in process119.1101.6
Finished goods78.299.9
Inventories$403.3$398.4

Table 19 after “):”

Download CSV
September 28, 2024June 29, 2024
Land$108.6$75.2
Buildings and improvements258.8215.1
Machinery and equipment778.9772.1
Computer equipment and software44.944.9
Furniture and fixtures13.914.3
Leasehold improvements44.847.5
Construction in progress81.671.1

First 8 of 11 rows. The CSV has all of them.

Table 20 after “):”

Download CSV
September 28, 2024June 29, 2024
Operating lease right-of-use assets$66.1$112.3
Less: accumulated amortization(30.4)(39.5)
Operating lease right-of-use assets, net$35.7$72.8

Table 21 after “:”

Download CSV
September 28, 2024June 29, 2024
Restructuring accrual and related charges (1)$6.3$11.1
Warranty reserve (2)13.213.2
Deferred revenue and customer deposits0.60.6
Income tax payable (3)11.913.2
Other current liabilities5.63.0
Other current liabilities$37.6$41.1

Table 22 after “):”

Download CSV
September 28, 2024June 29, 2024
Asset retirement obligations$7.0$7.5
Pension and related accruals (1)8.67.5
Unrecognized tax benefit94.483.0
Other non-current liabilities6.25.4
Other non-current liabilities$116.2$103.4

Table 23 after “:”

Download CSV
Cloud & NetworkingIndustrial TechTotal
Balances as of June 29, 2024$1,044.6$11.2$1,055.8
Acquisition of Cloud Light (1)5.1—5.1
Balances as of September 28, 2024$1,049.7$11.2$1,060.9

Table 24 after “):”

Download CSV
Fair Value at the Acquisition DateWeighted Average Amortization Period (Years)
Acquired developed technologies$170.07.0
Customer relationships130.07.0
In-process research and development16.0n/a
Order backlog14.01.0
Trade name and trademarks3.01.2
Total intangible assets$333.0

Table 25 after “):”

Download CSV
September 28, 2024Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$818.2$(496.4)$321.84.6
Customer relationships419.8(183.7)236.14.7
In-process research and development13.6—13.6n/a
Order backlog14.0(12.4)1.60.1
Trade name and trademarks3.0(2.2)0.80.3
Total intangible assets$1,268.6$(694.7)$573.9

Table 26 after “):”

Download CSV
June 29, 2024Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$818.1$(473.0)$345.14.8
Customer relationships419.8(169.4)250.44.9
In-process research and development15.5—15.5n/a
Order backlog14.0(8.9)5.10.4
Trade name and trademarks3.0(1.6)1.40.6
Total intangible assets$1,270.4$(652.9)$617.5

Table 27 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Cost of sales$22.5$18.0
Research and development0.40.3
Selling, general and administrative18.810.7
Total amortization of intangibles$41.7$29.0

Table 28 after “:”

Download CSV
Fiscal Years
Remainder of 2025$107.6
2026133.3
2027121.0
202881.5
202951.8
Thereafter65.1
Total future amortization$560.3

Table 29 after “):”

Download CSV
September 28, 20242026 Notes (1)2028 Notes (2)2029 Notes (3)Total
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt discount and debt issuance costs(2.6)(4.1)(4.1)(10.8)
Net carrying amount of the liability component$1,047.4$856.9$599.6$2,503.9

Table 30 after “):”

Download CSV
June 29, 20242026 Notes (1)2028 Notes (2)2029 Notes (3)Total
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt discount and debt issuance costs(2.8)(4.4)(4.3)(11.5)
Net carrying amount of the liability component$1,047.2$856.6$599.4$2,503.2

Table 31 after “:”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Contractual interest expense$4.7$4.8
Amortization of the debt discount and debt issuance costs0.74.9
Total interest expense$5.4$9.7

Table 32 after “:”

Download CSV
Fiscal Years2026 Notes2028 Notes2029 NotesTotal
2025$5.3$4.3$9.1$18.7
20265.34.39.118.7
20271,052.54.39.11,065.9
2028—865.39.1874.4
2029——617.1617.1
Total payments$1,063.1$878.2$653.5$2,594.8

Table 33 after “):”

Download CSV
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 29, 2024$9.8$0.7$(1.2)$9.3
Other comprehensive gain (loss), net——2.32.3
Ending balance as of September 28, 2024$9.8$0.7$1.1$11.6
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of July 1, 2023$10.4$(0.4)$(5.9)$4.1
Other comprehensive gain (loss), net(0.2)—1.31.1
Ending balance as of September 30, 2023$10.2$(0.4)$(4.6)$5.2

Table 34 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Balance as of beginning of period$11.1$5.0
Charges9.711.0
Payments and other adjustments(14.5)(6.7)
Balance as of end of period$6.3$9.3

Table 35 after “:”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Cost of sales$9.7$6.0
Research and development9.310.3
Selling, general and administrative16.615.8
Total stock-based compensation$35.6$32.1

Table 36 after “:”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Income tax benefit associated with stock-based compensation$1.4$1.9

Table 37 after “:”

Download CSV
Stock OptionsRestricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Exercise Price per ShareNumber of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of June 29, 20241.1$34.62.7$62.50.9$65.5
Granted——1.556.31.056.4
Vested/Exercised(0.1)7.7(0.8)65.1(0.1)85.8
Canceled——(0.1)63.2(0.3)61.7
Balance as of September 28, 20241.0$34.63.3$58.91.5$59.6

Table 38 after “:”

Download CSV
Awards Available for Grant
Balance as of June 29, 20244.3
Authorized—
Granted(2.6)
Canceled0.4
Balance as of September 28, 20242.1

Table 39 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Balance as of beginning of period$13.2$6.8
Warranties assumed in Cloud Light acquisition0.8—
Provision for warranty2.40.2
Utilization of reserve, net(3.2)(1.5)
Balance as of end of period$13.2$5.5

Table 40 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Net revenue:
Cloud & Networking$282.3229.7
Industrial Tech54.687.9
Net revenue$336.9$317.6
Segment profit (loss):
Cloud & Networking$36.523.9

First 8 of 22 rows. The CSV has all of them.

Table 41 after “(in millions, except percentage data):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Amount% of TotalAmount% of Total
Net revenue:
Americas:
United States$65.419.4%$41.112.9%
Mexico33.910.023.77.5
Other Americas2.90.91.20.4

First 8 of 18 rows. The CSV has all of them.

Table 42 after “:”

Download CSV
September 28, 2024June 29, 2024
Property, plant and equipment, net
United States$126.5$131.0
Thailand147.2141.0
Japan129.875.7
United Kingdom88.083.8
China90.385.7
Other countries56.655.3

First 8 of 9 rows. The CSV has all of them.

Table 43 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Amount% of TotalAmount% of Total
Cloud & Networking$282.383.8%229.772.3%
Industrial Tech54.616.2%87.927.7%
Net revenue$336.9100.0%$317.6100.0%

Table 44 after “):”

Download CSV
Contract balancesBalance sheet locationSeptember 28, 2024June 29, 2024ChangePercentage Change
Accounts receivable, netAccounts receivable, net$198.5$194.7$3.82.0%
Deferred revenue and customer depositsOther current liabilities$0.6$0.6$——%

Table 45 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Segment net revenue:
Cloud & Networking83.8%72.3%
Industrial Tech16.227.7%
Net revenue100.0100.0
Cost of sales70.270.2
Amortization of acquired developed intangibles6.75.7

First 8 of 20 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023ChangePercentage Change
Segment net revenue:
Cloud & Networking$282.3229.7$52.622.9%
Industrial Tech54.687.9(33.3)(37.9)%
Net revenue$336.9$317.6$19.36.1%
Gross profit$77.9$76.7$1.21.6%
Gross margin23.1%24.1%

First 8 of 14 rows. The CSV has all of them.

Table 47 after “(in millions, except percentage data):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Amount% of TotalAmount% of Total
Net revenue:
Americas:
United States$65.419.4%$41.112.9%
Mexico33.910.023.77.5
Other Americas2.90.91.20.4

First 8 of 18 rows. The CSV has all of them.

Table 48 after “(in millions):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Cloud & Networking$36.523.9
Industrial Tech2.215.3

Table 49 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Foreign exchange and other gains (losses), net$(0.7)$(0.5)
Interest and investment income, net9.421.7
Total other income, net$8.7$21.2

Table 50 after “):”

Download CSV
Three Months Ended
September 28, 2024September 30, 2023
Income tax provision (benefit)$3.2$(1.4)

Table 51 after “):”

Download CSV
Payments Due
TotalLess Than 1 YearMore Than 1 Year
Contractual Obligations
Asset retirement obligations$7.0$—$7.0
Operating lease liabilities, including imputed interest (1)45.113.531.6
Pension plan contributions (2)1.61.6—
Purchase obligations (3)589.2542.946.3
Term loans - principal (5)76.110.865.3

First 8 of 12 rows. The CSV has all of them.

Table 52 after “):”

Download CSV
PeriodTotal Number of Shares Purchased (1)Average Price Paid per Share (2)Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number (or Approximation Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs
June 30, 2024 to July 27, 2024—$——$569.6
July 28, 2024 to August 24, 2024—$——$569.6
August 25, 2024 to September 28, 2024—$——$569.6
Total—$——$569.6

Table 53 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
ExhibitIncorporated by ReferenceFiled
No.Exhibit DescriptionFormFile No.ExhibitFiling DateHerewith
4.1First Supplemental Indenture, dated as of September 25, 2024, to the Indenture for the 2026 Notes dated December 12, 2019, by and between Lumentum Holdings Inc. and U.S. Bank Trust Company, National Association (as successor in interest to U.S. Bank National Association).X
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
32.1†Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
32.2†Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
101The following financial information from Lumentum Holdings Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 28, 2024 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations for the three months ended September 28, 2024 and September 30, 2023; (ii) Condensed Consolidated Statements of Comprehensive Loss for the three months ended September 28, 2024 and September 30, 2023; (iii) Condensed Consolidated Balance Sheets as of September 28, 2024 and June 29, 2024; (iv) Condensed Consolidated Statements of Stockholders’ Equity for the three months ended September 28, 2024 and September 30, 2023; (v) Condensed Consolidated Statements of Cash Flows for the three months ended September 28, 2024 and September 30, 2023, and (vi) Notes to the Consolidated Financial Statements.X

First 8 of 9 rows. The CSV has all of them.