tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

56 tables with numbers, filed May 7, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “million shares of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 29, 2025 and March 30, 20242
Condensed Consolidated Statements of Comprehensive Loss for the Three and Nine Months Ended March 29, 2025 and March 30, 20243
Condensed Consolidated Balance Sheets as of March 29, 2025 and June 29, 20244
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 29, 2025 and March 30, 20245

First 8 of 20 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Net revenue$425.2$366.5$1,164.3$1,050.9
Cost of sales283.7284.7801.4788.9
Amortization of acquired developed intangibles19.022.362.961.8
Gross profit122.559.5300.0200.2
Operating expenses:
Research and development75.977.2224.4229.0

First 8 of 24 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Net loss$(44.1)$(127.0)$(187.4)$(294.0)
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments0.3(0.1)—(0.1)
Net change in unrealized gain on available-for-sale securities0.6(0.3)1.84.8
Other comprehensive income (loss), net of tax0.9(0.4)1.84.7
Comprehensive loss, net of tax$(43.2)$(127.4)$(185.6)$(289.3)

Table 4 after “)”

Download CSV
March 29, 2025June 29, 2024
ASSETS
Current assets:
Cash and cash equivalents$516.4$436.7
Short-term investments350.3450.3
Accounts receivable, net255.7194.7
Inventories422.9398.4
Prepayments and other current assets122.0110.0

First 8 of 38 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Nine Months Ended
March 29, 2025March 30, 2024
OPERATING ACTIVITIES:
Net loss$(187.4)$(294.0)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense77.982.4
Stock-based compensation137.298.3
Bad debt expense3.40.2

First 8 of 48 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Cash paid for interest9.710.4
Supplemental disclosure of non-cash investing and financing activities:
Unpaid intangible assets in accrued expenses—1.0
Share-based purchase price consideration in connection with the Cloud Light acquisition—23.5
Right-of-use assets obtained in exchange for new operating lease liabilities6.416.0

Table 7 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 29, 202467.9$0.1$1,835.0$(887.1)$9.3$957.3
Net loss———(82.4)—(82.4)
Other comprehensive income————2.32.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.9—————
Withholding taxes related to net share settlement of restricted stock units(0.3)—(16.0)——(16.0)
Exercise of stock options0.1—0.9——0.9

First 8 of 25 rows. The CSV has all of them.

Table 8 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of July 1, 202366.4$0.1$1,692.2$(340.6)$4.1$1,355.8
Net loss———(67.9)—(67.9)
Other comprehensive income————1.11.1
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.8—————
Withholding taxes related to net share settlement of restricted stock units(0.2)—(12.9)——(12.9)
Stock-based compensation——34.7——34.7

First 8 of 23 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Numerator:
Net loss - basic and diluted$(44.1)$(127.0)$(187.4)$(294.0)
Denominator:
Weighted average common shares outstanding - basic and diluted69.367.568.867.1
Net loss per share:
Basic$(0.64)$(1.88)$(2.72)$(4.38)

First 8 of 9 rows. The CSV has all of them.

Table 10 after “):”

Download CSV
Fair Value
Cash consideration (1)$705.0
Share-based consideration (2)23.5
Total purchase price consideration$728.5

Table 11 after “):”

Download CSV
Fair Value
Total purchase price consideration$728.5
Assets acquired
Cash and cash equivalents4.1
Short-term investments1.0
Accounts receivable, net20.9
Inventories72.8
Prepayments and other current assets14.2

First 8 of 24 rows. The CSV has all of them.

Table 12 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Net revenue$425.2$366.5$1,164.3$1,139.6
Net loss$(43.9)$(122.8)$(181.1)$(282.7)

Table 13 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
March 29, 2025:
Cash$355.1$—$—$355.1
Cash equivalents:
Commercial paper1.0——1.0
Money market funds138.5——138.5
U.S. Treasury securities21.8——21.8
Total cash and cash equivalents$516.4$—$—$516.4

First 8 of 27 rows. The CSV has all of them.

Table 14 after “):”

Download CSV
Continuous Loss Position for More Than 12 MonthsContinuous Loss Position for Less Than 12 MonthsGross Unrealized Losses
Fair ValueUnrealized LossesFair ValueUnrealized Losses
March 29, 2025:
U.S. Agency securities$—$—$26.2$—$—
Commercial paper——2.3——
Corporate debt securities4.3—72.3(0.1)(0.1)
U.S. government bonds——29.8——
Total$4.3$—$130.6$(0.1)$(0.1)

First 8 of 14 rows. The CSV has all of them.

Table 15 after “):”

Download CSV
March 29, 2025June 29, 2024
Amortized CostFair ValueAmortized CostFair Value
Due within 1 year$161.0$161.1$405.5$404.1
Due in 1 year to 5 years189.0189.246.246.2
Total$350.0$350.3$451.7$450.3

Table 16 after “):”

Download CSV
Level 1Level 2Level 3Total
March 29, 2025: (1)
Assets:
Cash equivalents:
Commercial paper$—$1.0$—$1.0
Money market funds138.5——138.5
U.S. Treasury securities21.8——21.8
Short-term investments:

First 8 of 13 rows. The CSV has all of them.

Table 17 after “(Unaudited)”

Download CSV
Level 1Level 2Level 3Total
June 29, 2024 (1)
Assets:
Cash equivalents:
Commercial paper$—$15.9$—$15.9
Money market funds223.9——223.9
Short-term investments:
Certificates of deposit—0.8—0.8

First 8 of 13 rows. The CSV has all of them.

Table 18 after “):”

Download CSV
March 29, 2025June 29, 2024
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2029 Notes$600.1$716.1$599.4$588.8
2028 Notes857.4798.3856.6680.2
2026 Notes1,048.01,091.71,047.2948.3
$2,505.5$2,606.1$2,503.2$2,217.3

Table 19 after “):”

Download CSV
March 29, 2025June 29, 2024
Raw materials and purchased parts$227.8$196.9
Work in process141.2101.6
Finished goods53.999.9
Inventories$422.9$398.4

Table 20 after “):”

Download CSV
March 29, 2025June 29, 2024
Land$108.6$75.2
Buildings and improvements241.6215.1
Machinery and equipment802.2772.1
Computer equipment and software43.244.9
Furniture and fixtures13.914.3
Leasehold improvements44.447.5
Construction in progress167.971.1

First 8 of 11 rows. The CSV has all of them.

Table 21 after “):”

Download CSV
March 29, 2025June 29, 2024
Operating lease right-of-use assets$64.6$112.3
Less: accumulated amortization(32.4)(39.5)
Operating lease right-of-use assets, net$32.2$72.8

Table 22 after “:”

Download CSV
March 29, 2025June 29, 2024
Restructuring accrual and related charges (1)$1.9$11.1
Warranty reserve (2)13.013.2
Deferred revenue and customer deposits0.70.6
Income tax payable (3)27.113.2
Other current liabilities7.23.0
Other current liabilities$49.9$41.1

Table 23 after “):”

Download CSV
March 29, 2025June 29, 2024
Asset retirement obligations$7.0$7.5
Pension and related accruals (1)6.97.5
Unrecognized tax benefit (2)76.183.0
Other non-current liabilities (2)24.95.4
Other non-current liabilities$114.9$103.4

Table 24 after “:”

Download CSV
Cloud & NetworkingIndustrial TechTotal
Balances as of June 29, 2024$1,044.6$11.2$1,055.8
Acquisition of Cloud Light (1)5.1—5.1
Balances as of March 29, 2025$1,049.7$11.2$1,060.9

Table 25 after “):”

Download CSV
Fair Value at the Acquisition DateWeighted Average Amortization Period (Years)
Acquired developed technologies$170.07.0
Customer relationships130.07.0
In-process research and development16.0n/a
Order backlog14.01.0
Trade name and trademarks3.01.2
Total intangible assets$333.0

Table 26 after “):”

Download CSV
March 29, 2025Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$818.1$(538.7)$279.44.3
Customer relationships419.8(212.3)207.54.3
In-process research and development12.9—12.9n/a
Order backlog14.0(14.0)——
Trade name and trademarks3.0(3.0)——
Total intangible assets$1,267.8$(768.0)$499.8

Table 27 after “):”

Download CSV
June 29, 2024Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$818.1$(473.0)$345.14.8
Customer relationships419.8(169.4)250.44.9
In-process research and development15.5—15.5n/a
Order backlog14.0(8.9)5.10.4
Trade name and trademarks3.0(1.6)1.40.6
Total intangible assets$1,270.4$(652.9)$617.5

Table 28 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Cost of sales$19.0$22.3$62.9$61.8
Research and development0.40.41.21.1
Selling, general and administrative15.019.451.045.8
Total amortization of intangibles$34.4$42.1$115.1$108.7

Table 29 after “:”

Download CSV
Fiscal Years
Remainder of 2025$34.2
2026133.3
2027121.0
202881.5
202951.8
Thereafter65.1
Total future amortization$486.9

Table 30 after “Our debt consists of the following:”

Download CSV
March 29, 2025June 29, 2024
Short-termLong-termTotalShort-termLong-termTotal
Convertible notes$—$2,505.5$2,505.5$—$2,503.2$2,503.2
Term loans10.356.967.2———
Total$10.3$2,562.4$2,572.7$—$2,503.2$2,503.2

Table 31 after “):”

Download CSV
March 29, 20252026 Notes (1)2028 Notes (2)2029 Notes (3)Total
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt discount and debt issuance costs(2.0)(3.6)(3.6)(9.2)
Net carrying amount of the liability component$1,048.0$857.4$600.1$2,505.5

Table 32 after “):”

Download CSV
June 29, 20242026 Notes (1)2028 Notes (2)2029 Notes (3)Total
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt discount and debt issuance costs(2.8)(4.4)(4.3)(11.5)
Net carrying amount of the liability component$1,047.2$856.6$599.4$2,503.2

Table 33 after “:”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Contractual interest expense$4.7$4.9$14.0$14.6
Amortization of the debt discount and debt issuance costs0.84.12.313.8
Total interest expense$5.5$9.0$16.3$28.4

Table 34 after “:”

Download CSV
Fiscal Years2026 Notes2028 Notes2029 NotesTotal
2025$2.7$2.2$4.6$9.5
20265.34.39.118.7
20271,052.54.39.11,065.9
2028—865.39.1874.4
2029——617.1617.1
Total payments$1,060.5$876.1$649.0$2,585.6

Table 35 after “):”

Download CSV
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 29, 2024$9.8$0.7$(1.2)$9.3
Other comprehensive gain, net——2.32.3
Ending balance as of September 28, 2024$9.8$0.7$1.1$11.6
Other comprehensive loss, net(0.3)—(1.1)(1.4)
Ending balance as of December 28, 2024$9.5$0.7$—$10.2
Other comprehensive gain, net0.3—0.60.9
Ending balance as of March 29, 2025$9.8$0.7$0.6$11.1

First 8 of 16 rows. The CSV has all of them.

Table 36 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Balance as of beginning of period$1.5$10.2$11.1$5.0
Charges7.219.217.636.0
Payments and other adjustments(6.8)(11.7)(26.8)(23.3)
Balance as of end of period$1.9$17.7$1.9$17.7

Table 37 after “:”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Cost of sales$9.2$8.5$28.1$23.5
Research and development11.29.831.930.1
Selling, general and administrative42.413.377.244.7
Total stock-based compensation$62.8$31.6$137.2$98.3

Table 38 after “:”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
RSUs$31.5$29.0$80.3$90.8
AIP PSUs8.3—21.9—
TSR PSUs1.0—1.6—
Other PSUs19.4(0.9)24.73.6
Total PSUs28.7(0.9)48.23.6
Options1.31.33.92.0

First 8 of 12 rows. The CSV has all of them.

Table 39 after “:”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Income tax benefit associated with stock-based compensation$5.4$3.6$11.5$6.1

Table 40 after “:”

Download CSV
Stock OptionsRestricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Exercise Price per ShareNumber of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of June 29, 20241.1$8.02.7$62.50.9$65.5
Granted——1.859.91.360.8
Vested/Exercised(0.3)7.8(1.5)64.4(0.2)83.5
Canceled——(0.3)60.6(0.5)61.5
Balance as of March 29, 20250.8$8.02.7$60.01.5$61.2

Table 41 after “:”

Download CSV
Awards Available for Grant
Balance as of June 29, 20244.3
Authorized0.5
Granted(3.1)
Canceled0.8
Balance as of March 29, 20252.5

Table 42 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Balance as of beginning of period$12.8$10.1$13.2$6.8
Warranties assumed in Cloud Light acquisition—3.00.88.2
Provision for warranty1.82.66.23.6
Utilization of reserve, net(1.6)(2.2)(7.2)(5.1)
Balance as of end of period$13.0$13.5$13.0$13.5

Table 43 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Net revenue:
Cloud & Networking$365.2$313.8$986.7$830.2
Industrial Tech60.052.7177.6220.7
Net revenue$425.2$366.5$1,164.3$1,050.9
Segment profit (loss):
Cloud & Networking$73.1$45.9$164.5$98.9

First 8 of 25 rows. The CSV has all of them.

Table 44 after “(in millions, except percentage data):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$70.516.6%$129.935.4%$213.518.3%$274.026.2%
Mexico38.89.118.95.2110.19.574.07.0
Other Americas6.41.50.60.213.51.22.60.2

First 8 of 18 rows. The CSV has all of them.

Table 45 after “:”

Download CSV
March 29, 2025June 29, 2024
Property, plant and equipment, net
United States$123.0$131.0
Thailand197.1141.0
Japan139.575.7
United Kingdom104.583.8
China76.085.7
Other countries53.255.3

First 8 of 9 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Cloud & Networking$365.285.9%313.885.6%$986.784.7%$830.279.0%
Industrial Tech60.014.1%52.714.4%177.615.3%220.721.0%
Net revenue$425.2100.0%$366.5100.0%$1,164.3100.0%$1,050.9100.0%

Table 47 after “):”

Download CSV
Contract balancesBalance sheet locationMarch 29, 2025June 29, 2024ChangePercentage Change
Accounts receivable, netAccounts receivable, net$255.7$194.7$61.031.3%
Deferred revenue and customer depositsOther current liabilities$0.7$0.6$0.116.7%

Table 48 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Segment net revenue:
Cloud & Networking85.9%85.6%84.7%79.0%
Industrial Tech14.114.415.321.0
Net revenue100.0100.0100.0100.0
Cost of sales66.777.768.875.1
Amortization of acquired developed intangibles4.56.15.45.9

First 8 of 21 rows. The CSV has all of them.

Table 49 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024ChangePercentage ChangeMarch 29, 2025March 30, 2024ChangePercentage Change
Segment net revenue:
Cloud & Networking$365.2313.8$51.416.4%$986.7$830.2$156.518.9%
Industrial Tech60.052.77.313.9%177.6220.7(43.1)(19.5)%
Net revenue$425.2$366.5$58.716.0%$1,164.3$1,050.9$113.410.8%
Gross profit$122.5$59.5$63.0105.9%$300.0$200.2$99.849.9%
Gross margin28.8%16.2%25.8%19.1%

First 8 of 16 rows. The CSV has all of them.

Table 50 after “(in millions, except percentage data):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$70.516.6%$129.935.4%$213.518.3%$274.026.2%
Mexico38.89.118.95.2110.19.574.07.0
Other Americas6.41.50.60.213.51.22.60.2

First 8 of 18 rows. The CSV has all of them.

Table 51 after “(in millions):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Cloud & Networking$73.145.9$164.5$98.9
Industrial Tech2.6(2.7)8.725.3

Table 52 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Foreign exchange and other gains (losses), net$(3.6)$3.7$1.6$(0.5)
Interest and investment income, net7.812.626.251.4
Other income (expense), net—(0.1)—(0.1)
Total other income, net$4.2$16.2$27.8$50.8

Table 53 after “):”

Download CSV
Three Months EndedNine Months Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Income tax provision$4.9$19.6$26.7$15.8

Table 54 after “):”

Download CSV
Payments Due
TotalLess Than 1 YearMore Than 1 Year
Contractual Obligations
Asset retirement obligations$7.6$0.6$7.0
Operating lease liabilities, including imputed interest (1)39.912.827.1
Pension plan contributions (2)1.61.6—
Purchase obligations (3)635.3594.840.5
Term loans - principal (5)67.210.356.9

First 8 of 12 rows. The CSV has all of them.

Table 55 after “):”

Download CSV
PeriodTotal Number of Shares Purchased (1)Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number (or Approximation Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs
December 29, 2024 to January 25, 2025—$——$569.6
January 26, 2025 to February 22, 2025—$——$569.6
February 23, 2025 to March 29, 2025—$——$569.6
Total—$——$569.6

Table 56 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
ExhibitIncorporated by ReferenceFiled
No.Exhibit DescriptionFormFile No.ExhibitFiling DateHerewith
10.1Offer Letter entered into by Lumentum Holdings Inc. with Michael Hurlston, dated January 28, 2025.8-K001-3686110.12/3/2025
10.2Transition Agreement entered into by Lumentum Holdings Inc. with Alan Lowe, dated February 2, 2025.8-K001-3686110.22/3/2025
10.32025 Inducement Equity Incentive Plan.S-8333-2847424.32/6/2025
10.4Form of Restricted Stock Unit Agreement under 2025 Inducement Equity Incentive Plan.S-8333-2847424.42/6/2025
10.5Form of Performance Stock Unit Agreement under 2025 Inducement Equity Incentive Plan.S-8333-2847424.52/6/2025
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X

First 8 of 13 rows. The CSV has all of them.