tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

49 tables with numbers, filed Nov 5, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “million shares of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three Months Ended September 27, 2025 and September 28, 20242
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended September 27, 2025 and September 28, 20243
Condensed Consolidated Balance Sheets as of September 27, 2025 and June 28, 20254
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 27, 2025 and September 28, 20245

First 8 of 20 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Net revenue$533.8$336.9
Cost of sales332.8236.5
Amortization of acquired developed intangibles19.522.5
Gross profit181.577.9
Operating expenses:
Research and development81.474.3

First 8 of 25 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Net income (loss)$4.2$(82.4)
Other comprehensive income, net of tax:
Foreign currency translation adjustments(0.3)—
Net change in unrealized gain on available-for-sale securities0.42.3
Other comprehensive income, net of tax0.12.3
Comprehensive income (loss), net of tax$4.3$(80.1)

Table 4 after “)”

Download CSV
September 27, 2025June 28, 2025
ASSETS
Current assets:
Cash and cash equivalents$772.9$520.7
Short-term investments348.9356.4
Accounts receivable, net307.0250.0
Inventories531.6470.1
Prepayments and other current assets125.2120.1

First 8 of 38 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
OPERATING ACTIVITIES:
Net income (loss)$4.2$(82.4)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense27.827.0
Stock-based compensation42.435.6
Bad debt recovery(0.1)—

First 8 of 48 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Supplemental disclosure of non-cash investing and financing activities:
Unpaid debt issuance costs related to the issuance of 2032 Notes1.1—
Right-of-use assets obtained in exchange for new operating lease liabilities5.23.7

Table 7 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 28, 202569.8$0.1$1,986.8$(861.2)$9.0$1,134.7
Net income———4.2—4.2
Other comprehensive income————0.10.1
Issuance of shares in connection with vesting of restricted stock units and performance stock units1.3—————
Withholding taxes related to net share settlement of restricted stock units(0.4)—(47.4)——(47.4)
Exercise of stock options0.2—1.5——1.5

First 8 of 13 rows. The CSV has all of them.

Table 8 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 29, 202467.9$0.1$1,835.0$(887.1)$9.3$957.3
Net loss———(82.4)—(82.4)
Other comprehensive income————2.32.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.9—————
Withholding taxes related to net share settlement of restricted stock units(0.3)—(16.0)——(16.0)
Exercise of stock options0.1—0.9——0.9

First 8 of 10 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Numerator:
Net income (loss) - basic and diluted$4.2$(82.4)
Denominator:
Weighted average common shares outstanding - basic70.368.3
Effect of dilutive securities from ESPP0.1—
Effect of dilutive securities from stock options0.4

First 8 of 14 rows. The CSV has all of them.

Table 10 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
September 27, 2025:
Cash$347.6$—$—$347.6
Cash equivalents:
Money market funds125.6——125.6
U.S. Treasury securities299.7——299.7
Total cash and cash equivalents$772.9$—$—$772.9
Short-term investments:

First 8 of 26 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
Continuous Loss Position for More Than 12 MonthsContinuous Loss Position for Less Than 12 MonthsGross Unrealized Losses
Fair ValueUnrealized LossesFair ValueUnrealized Losses
September 27, 2025:
U.S. Agency securities$16.0$—$—$—$—
Commercial paper2.7————
Corporate debt securities32.5(0.1)3.0—(0.1)
U.S. government bonds20.0————
Total$71.2$(0.1)$3.0$—$(0.1)

First 8 of 14 rows. The CSV has all of them.

Table 12 after “):”

Download CSV
September 27, 2025June 28, 2025
Amortized CostFair ValueAmortized CostFair Value
Due within 1 year$123.7$123.9$139.9$140.0
Due in 1 year to 5 years224.4225.0216.1216.4
Total$348.1$348.9$356.0$356.4

Table 13 after “):”

Download CSV
Level 1Level 2Level 3Total
September 27, 2025: (1)
Assets:
Cash equivalents:
Money market funds$125.6$—$—$125.6
U.S. Treasury securities299.7——299.7
Short-term investments:
Commercial paper—2.7—2.7

First 8 of 12 rows. The CSV has all of them.

Table 14 after “million in cash held in our bank accounts as of September 27, 2025.”

Download CSV
Level 1Level 2Level 3Total
June 28, 2025 (1)
Assets:
Cash equivalents:
Commercial paper$—$2.5$—$2.5
Money market funds161.7——161.7
U.S. Treasury securities7.0——7.0
Short-term investments:

First 8 of 13 rows. The CSV has all of them.

Table 15 after “):”

Download CSV
September 27, 2025June 28, 2025
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2032 Notes$1,254.6$1,444.3$—$—
2029 Notes600.41,442.8600.2925.5
2028 Notes858.01,195.1857.7890.2
2026 Notes468.3782.31,048.31,233.3
$3,181.3$4,864.5$2,506.2$3,049.0

Table 16 after “):”

Download CSV
September 27, 2025June 28, 2025
Raw materials and purchased parts$245.2$253.2
Work in process230.5159.1
Finished goods55.957.8
Inventories$531.6$470.1

Table 17 after “):”

Download CSV
September 27, 2025June 28, 2025
Land$105.8$108.6
Buildings and improvements293.4270.4
Machinery and equipment895.2848.8
Computer equipment and software40.739.1
Furniture and fixtures13.914.7
Leasehold improvements45.945.9
Construction in progress174.3152.3

First 8 of 11 rows. The CSV has all of them.

Table 18 after “):”

Download CSV
September 27, 2025June 28, 2025
Operating lease right-of-use assets$57.8$54.4
Less: accumulated amortization(27.3)(26.5)
Operating lease right-of-use assets, net$30.5$27.9

Table 19 after “:”

Download CSV
September 27, 2025June 28, 2025
Restructuring accrual and related charges (1)$5.9$2.5
Warranty reserve (2)13.114.4
Deferred revenue and customer deposits2.70.7
Income tax payable (3)15.629.1
Other current liabilities4.36.4
Other current liabilities$41.6$53.1

Table 20 after “):”

Download CSV
September 27, 2025June 28, 2025
Asset retirement obligations$7.1$7.1
Pension and related accruals (1)10.59.7
Unrecognized tax benefit (2)57.055.6
Other non-current liabilities (2)36.525.4
Other non-current liabilities$111.1$97.8

Table 21 after “):”

Download CSV
September 27, 2025Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$826.4$(579.3)$247.13.9
Customer relationships419.5(240.4)179.13.9
In-process research and development4.5—4.5n/a
Order backlog14.0(14.0)——
Trade name and trademarks3.0(3.0)——
Total intangible assets$1,267.4$(836.7)$430.7

Table 22 after “):”

Download CSV
June 28, 2025Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$822.4$(559.0)$263.44.1
Customer relationships419.8(226.6)193.24.1
In-process research and development8.5—8.5n/a
Order backlog14.0(14.0)——
Trade name and trademarks3.0(3.0)——
Total intangible assets$1,267.7$(802.6)$465.1

Table 23 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Cost of sales$19.5$22.5
Research and development0.40.4
Selling, general and administrative14.518.8
Total amortization of intangibles$34.4$41.7

Table 24 after “:”

Download CSV
Fiscal Years
Remainder of 2026$101.1
2027123.1
202882.6
202952.3
203046.3
Thereafter20.8
Total future amortization$426.2

Table 25 after “Our debt consists of the following:”

Download CSV
September 27, 2025June 28, 2025
Short-termLong-termTotalShort-termLong-termTotal
Convertible notes$1,068.7$2,112.6$3,181.3$—$2,506.2$2,506.2
Term loans10.351.962.210.656.467.0
Total$1,079.0$2,164.5$3,243.5$10.6$2,562.6$2,573.2

Table 26 after “):”

Download CSV
September 27, 20252026 Notes (1)2028 Notes (2)2029 Notes (3)2032 Notes (4)Total
Principal$468.9$861.0$603.7$1,265.0$3,198.6
Unamortized debt discount and debt issuance costs(0.6)(3.0)(3.3)(10.4)(17.3)
Net carrying amount of the liability component$468.3$858.0$600.4$1,254.6$3,181.3

Table 27 after “):”

Download CSV
June 28, 20252026 Notes (1)2028 Notes (2)2029 Notes (3)Total
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt discount and debt issuance costs(1.7)(3.3)(3.5)(8.5)
Net carrying amount of the liability component$1,048.3$857.7$600.2$2,506.2

Table 28 after “:”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Contractual interest expense$4.7$4.7
Amortization of the debt discount and debt issuance costs0.80.7
Total interest expense$5.5$5.4

Table 29 after “:”

Download CSV
Fiscal Years2026 Notes2028 Notes2029 Notes2032 NotesTotal
2026$3.0$4.3$9.1$2.4$18.8
2027470.14.39.14.7488.2
2028—865.39.14.7879.1
2029——9.14.713.8
2030——608.14.7612.8
Thereafter———1,274.71,274.7
Total payments$473.1$873.9$644.5$1,295.9$3,287.4

Table 30 after “):”

Download CSV
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 28, 2025$9.9$(1.6)$0.7$9.0
Other comprehensive gain, net(0.3)—0.40.1
Ending balance as of September 27, 2025$9.6$(1.6)$1.1$9.1
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 29, 2024$9.8$0.7$(1.2)$9.3
Other comprehensive gain, net——2.32.3
Ending balance as of September 28, 2024$9.8$0.7$1.1$11.6

Table 31 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Balance as of beginning of period$2.5$11.1
Charges8.39.7
Payments and other adjustments(4.9)(14.5)
Balance as of end of period$5.9$6.3

Table 32 after “:”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Cost of sales$8.5$9.7
Research and development10.39.3
Selling, general and administrative23.616.6
Total stock-based compensation$42.4$35.6

Table 33 after “:”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
RSUs$25.6$24.0
AIP PSUs4.84.1
TSR PSUs2.90.2
Other PSUs9.93.0
Total PSUs17.67.3
Options1.61.3

First 8 of 12 rows. The CSV has all of them.

Table 34 after “:”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Income tax benefit associated with stock-based compensation$8.0$1.4

Table 35 after “The table below summarizes the unrecognized stock-based compensation cost related to unvested shares and the weighted-average period over wh”

Download CSV
Unrecognized stock-based compensation (in millions)Weighted-average period(in years)
RSUs$197.72.1
PSUs102.72.6
Stock options4.81.1
ESPP0.90.1

Table 36 after “:”

Download CSV
Stock OptionsRestricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Exercise Price per ShareNumber of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of June 28, 20250.6$8.12.6$59.91.6$61.0
Granted——1.0118.60.2118.0
Vested/Exercised(0.2)7.9(0.7)60.9(0.7)57.8
Canceled——(0.1)61.2(0.1)87.1
Balance as of September 27, 20250.4$8.12.8$79.41.0$75.3

Table 37 after “:”

Download CSV
Awards Available for Grant
Balance as of June 28, 20252.6
Granted(1.2)
Canceled0.2
Balance as of September 27, 20251.6

Table 38 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Balance as of beginning of period$14.4$13.2
Measurement period adjustment—0.8
Provision for warranty2.82.4
Utilization of reserve, net(4.1)(3.2)
Balance as of end of period$13.1$13.2

Table 39 after “(in millions, except percentage data):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Amount% of TotalAmount% of Total
Net revenue:
Americas:
United States$93.717.6%$65.419.4%
Mexico73.613.833.910.0
Other Americas8.61.62.90.9

First 8 of 18 rows. The CSV has all of them.

Table 40 after “:”

Download CSV
September 27, 2025June 28, 2025
Property, plant and equipment, net
United States$124.8$123.0
Thailand240.4218.6
Japan164.5144.3
United Kingdom119.1109.4
China90.976.8
Other countries55.154.3

First 8 of 9 rows. The CSV has all of them.

Table 41 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Amount% of TotalAmount% of Total
Components379.271.0%231.468.7%
Systems154.629.0%105.531.3%
Net revenue$533.8100.0%$336.9100.0%

Table 42 after “):”

Download CSV
Contract balancesBalance sheet locationSeptember 27, 2025June 28, 2025ChangePercentage Change
Accounts receivable, netAccounts receivable, net$307.0$250.0$57.022.8%
Deferred revenue and customer depositsOther current liabilities$2.7$0.7$2.0285.7%

Table 43 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Net revenue by type of products:
Components71.0%69.0%
Systems29.031.0
Net revenue100.0100.0
Cost of sales62.370.2
Amortization of acquired developed intangibles3.76.7

First 8 of 20 rows. The CSV has all of them.

Table 44 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024ChangePercentage Change
Net revenue by type of products:
Components379.2231.4$147.863.9%
System154.6105.549.146.5%
Net revenue$533.8$336.9$196.958.4%
Gross profit$181.5$77.9$103.6133.0%
Gross margin34.0%23.1%

First 8 of 14 rows. The CSV has all of them.

Table 45 after “(in millions, except percentage data):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Amount% of TotalAmount% of Total
Net revenue:
Americas:
United States$93.717.6%$65.419.4%
Mexico73.613.833.910.0
Other Americas8.61.62.90.9

First 8 of 18 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Foreign exchange and other gains (losses), net$1.5$(0.7)
Interest and investment income, net8.69.4
Inducement expense(5.9)—
Total other income, net$4.2$8.7

Table 47 after “):”

Download CSV
Three Months Ended
September 27, 2025September 28, 2024
Income tax provision$1.0$3.2

Table 48 after “):”

Download CSV
Payments Due
TotalLess Than 1 YearMore Than 1 Year
Contractual Obligations
Asset retirement obligations$7.1$—$7.1
Operating lease liabilities, including imputed interest (1)39.413.625.8
Pension plan contributions (2)2.02.0—
Purchase obligations (3)875.3834.540.8
Term loans - principal (5)62.210.351.9

First 8 of 12 rows. The CSV has all of them.

Table 49 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
ExhibitIncorporated by ReferenceFiled
No.Exhibit DescriptionFormFile No.ExhibitFiling DateHerewith
4.1Indenture, dated September 8, 2025, between Lumentum Holdings Inc. and U.S. Bank Trust Company, National Association.8-K001-368614.19/8/2025
4.2Form of 0.375% Convertible Senior Note due 2032 (included in Exhibit 4.1).8-K001-368614.29/8/2025
10.1Form of Capped Call Confirmation.8-K001-3686110.19/8/2025
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
32.1†Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X

First 8 of 11 rows. The CSV has all of them.