tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of LITE

Tables in the 10-Q of Lumentum Holdings Inc.

53 tables with numbers, filed Feb 4, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “million shares of common stock outstanding.”

Download CSV
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations for the Three and Six Months Ended December 27, 2025 and December 28, 20242
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended December 27, 2025 and December 28, 20243
Condensed Consolidated Balance Sheets as of December 27, 2025 and June 28, 20254
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 27, 2025 and December 28, 20245

First 8 of 20 rows. The CSV has all of them.

Table 2 after “)”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Net revenue$665.5$402.2$1,199.3$739.1
Cost of sales405.8281.2738.6517.7
Amortization of acquired developed intangibles19.621.439.143.9
Gross profit240.199.6421.6177.5
Operating expenses:
Research and development80.174.2161.5148.5

First 8 of 26 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Net income (loss)$78.2$(60.9)$82.4$(143.3)
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments—(0.3)(0.3)(0.3)
Net change in unrealized gain on available-for-sale securities0.3(1.1)0.71.2
Other comprehensive income (loss), net of tax0.3(1.4)0.40.9
Comprehensive income (loss), net of tax$78.5$(62.3)$82.8$(142.4)

Table 4 after “)”

Download CSV
December 27, 2025June 28, 2025
ASSETS
Current assets:
Cash and cash equivalents$657.7$520.7
Short-term investments497.6356.4
Accounts receivable, net376.8250.0
Inventories570.4470.1
Prepayments and other current assets180.7120.1

First 8 of 38 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Six Months Ended
December 27, 2025December 28, 2024
OPERATING ACTIVITIES:
Net income (loss)$82.4$(143.3)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense58.452.9
Stock-based compensation87.874.4
Bad debt recovery(0.1)—

First 8 of 48 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Cash paid (refund) for taxes, net$17.9$(6.9)
Cash paid for interest10.39.5
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for new operating lease liabilities6.83.7
Net transfer of assets from property plant and equipment to assets held-for-sale44.913.9
Unpaid financing costs related to revolving credit facility0.5—

Table 7 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 28, 202569.8$0.1$1,986.8$(861.2)$9.0$1,134.7
Net income———4.2—4.2
Other comprehensive income————0.10.1
Issuance of shares in connection with vesting of restricted stock units and performance stock units1.3—————
Withholding taxes related to net share settlement of restricted stock units(0.4)—(47.4)——(47.4)
Exercise of stock options0.2—1.5——1.5

First 8 of 21 rows. The CSV has all of them.

Table 8 after “)”

Download CSV
Common StockAdditional Paid-In CapitalAccumulated DeficitAccumulated Other Comprehensive IncomeTotal Stockholders' Equity
SharesAmount
Balance as of June 29, 202467.9$0.1$1,835.0$(887.1)$9.3$957.3
Net loss———(82.4)—(82.4)
Other comprehensive income————2.32.3
Issuance of shares in connection with vesting of restricted stock units and performance stock units0.9—————
Withholding taxes related to net share settlement of restricted stock units(0.3)—(16.0)——(16.0)
Exercise of stock options0.1—0.9——0.9

First 8 of 18 rows. The CSV has all of them.

Table 9 after “):”

Download CSV
December 27, 2025June 28, 2025
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2032 Notes$1,255.3$2,840.8$—$—
2029 Notes600.63,400.1600.2925.5
2028 Notes858.32,584.6857.7890.2
2026 Notes468.31,844.61,048.31,233.3
$3,182.5$10,670.1$2,506.2$3,049.0

Table 10 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Numerator:
Net income (loss) - basic and diluted$78.2$(60.9)$82.4$(143.3)
Denominator:
Weighted average common shares outstanding - basic71.168.970.768.6
Effect of dilutive securities from ESPP0.1—0.1—
Effect of dilutive securities from stock options0.3—0.4—

First 8 of 14 rows. The CSV has all of them.

Table 11 after “):”

Download CSV
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
December 27, 2025:
Cash$460.1$—$—$460.1
Cash equivalents:
Certificates of deposit31.3——31.3
Money market funds74.6——74.6
U.S. Treasury securities91.7——91.7
Total cash and cash equivalents$657.7$—$—$657.7

First 8 of 27 rows. The CSV has all of them.

Table 12 after “):”

Download CSV
Continuous Loss Position for More Than 12 MonthsContinuous Loss Position for Less Than 12 MonthsGross Unrealized Losses
Fair ValueUnrealized LossesFair ValueUnrealized Losses
December 27, 2025:
U.S. Agency securities$—$—$68.4$—$—
Commercial paper——9.9——
Corporate debt securities1.0—69.2(0.1)(0.1)
U.S. government bonds——3.5——
Total$1.0$—$151.0$(0.1)$(0.1)

First 8 of 14 rows. The CSV has all of them.

Table 13 after “):”

Download CSV
December 27, 2025June 28, 2025
Amortized CostFair ValueAmortized CostFair Value
Due within 1 year$171.7$171.9$139.9$140.0
Due in 1 year to 5 years324.8325.7216.1216.4
Total$496.5$497.6$356.0$356.4

Table 14 after “):”

Download CSV
Level 1Level 2Level 3Total
December 27, 2025: (1)
Assets:
Cash equivalents:
Certificates of deposit$31.3$—$—$31.3
Money market funds74.6——74.6
U.S. Treasury securities91.7——91.7
Short-term investments:

First 8 of 13 rows. The CSV has all of them.

Table 15 after “million in cash held in our bank accounts as of December 27, 2025.”

Download CSV
Level 1Level 2Level 3Total
June 28, 2025 (1)
Assets:
Cash equivalents:
Commercial paper$—$2.5$—$2.5
Money market funds161.7——161.7
U.S. Treasury securities7.0——7.0
Short-term investments:

First 8 of 13 rows. The CSV has all of them.

Table 16 after “):”

Download CSV
December 27, 2025June 28, 2025
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2032 Notes$1,255.3$2,840.8$—$—
2029 Notes600.63,400.1600.2925.5
2028 Notes858.32,584.6857.7890.2
2026 Notes468.31,844.61,048.31,233.3
$3,182.5$10,670.1$2,506.2$3,049.0

Table 17 after “):”

Download CSV
December 27, 2025June 28, 2025
Raw materials and purchased parts$263.6$253.2
Work in process211.4159.1
Finished goods95.457.8
Inventories$570.4$470.1

Table 18 after “):”

Download CSV
December 27, 2025June 28, 2025
Land$90.1$108.6
Buildings and improvements267.6270.4
Machinery and equipment975.4848.8
Computer equipment and software42.239.1
Furniture and fixtures12.814.7
Leasehold improvements46.645.9
Construction in progress180.8152.3

First 8 of 11 rows. The CSV has all of them.

Table 19 after “):”

Download CSV
December 27, 2025June 28, 2025
Operating lease right-of-use assets$58.7$54.4
Less: accumulated amortization(29.1)(26.5)
Operating lease right-of-use assets, net$29.6$27.9

Table 20 after “:”

Download CSV
December 27, 2025June 28, 2025
Restructuring accrual and related charges (1)$2.2$2.5
Warranty reserve (2)22.714.4
Deferred revenue and customer deposits2.10.7
Income tax payable (3)12.229.1
Other current liabilities3.66.4
Other current liabilities$42.8$53.1

Table 21 after “):”

Download CSV
December 27, 2025June 28, 2025
Asset retirement obligations$7.1$7.1
Pension and related accruals (1)11.29.7
Unrecognized tax benefit (2)60.455.6
Other non-current liabilities (2)37.025.4
Other non-current liabilities$115.7$97.8

Table 22 after “):”

Download CSV
December 27, 2025Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$828.4$(599.3)$229.13.8
Customer relationships419.5(254.4)165.13.7
In-process research and development2.5—2.5n/a
Order backlog14.0(14.0)——
Trade name and trademarks3.0(3.0)——
Total intangible assets$1,267.4$(870.7)$396.7

Table 23 after “):”

Download CSV
June 28, 2025Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$822.4$(559.0)$263.44.1
Customer relationships419.8(226.6)193.24.1
In-process research and development8.5—8.5n/a
Order backlog14.0(14.0)——
Trade name and trademarks3.0(3.0)——
Total intangible assets$1,267.7$(802.6)$465.1

Table 24 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Cost of sales$19.6$21.4$39.1$43.9
Research and development0.40.40.80.8
Selling, general and administrative14.017.228.536.0
Total amortization of intangibles$34.0$39.0$68.4$80.7

Table 25 after “:”

Download CSV
Fiscal Years
Remainder of 2026$67.3
2027123.6
202883.0
202952.6
203046.5
Thereafter21.2
Total future amortization$394.2

Table 26 after “Our debt consists of the following:”

Download CSV
December 27, 2025June 28, 2025
Short-termLong-termTotalShort-termLong-termTotal
Convertible notes (1)$3,182.5$—$3,182.5$—$2,506.2$2,506.2
Term loans57.747.1104.810.656.467.0
Total$3,240.2$47.1$3,287.3$10.6$2,562.6$2,573.2

Table 27 after “):”

Download CSV
Conversion Price130% of Conversion Price
2032 Notes$187.77$244.10
2029 Notes69.5490.40
2028 Notes131.03170.34
2026 Notes99.29129.08

Table 28 after “):”

Download CSV
December 27, 20252026 Notes2028 Notes2029 Notes2032 NotesTotal
Principal$468.8$861.0$603.7$1,265.0$3,198.5
Unamortized debt issuance costs(0.5)(2.7)(3.1)(9.7)(16.0)
Net carrying amount of the liability component$468.3$858.3$600.6$1,255.3$3,182.5

Table 29 after “):”

Download CSV
June 28, 20252026 Notes2028 Notes2029 NotesTotal
Principal$1,050.0$861.0$603.7$2,514.7
Unamortized debt issuance costs(1.7)(3.3)(3.5)(8.5)
Net carrying amount of the liability component$1,048.3$857.7$600.2$2,506.2

Table 30 after “:”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Contractual interest expense$5.0$4.6$9.7$9.3
Amortization of debt issuance costs1.10.81.91.5
Total interest expense$6.1$5.4$11.6$10.8

Table 31 after “:”

Download CSV
Fiscal Years2026 Notes2028 Notes2029 Notes2032 NotesTotal
2026$1.2$2.2$4.5$2.4$10.3
2027469.84.39.14.7487.9
2028—865.39.14.7879.1
2029——9.14.713.8
2030——608.14.7612.8
Thereafter———1,274.71,274.7
Total payments$471.0$871.8$639.9$1,295.9$3,278.6

Table 32 after “):”

Download CSV
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 28, 2025$9.9$(1.6)$0.7$9.0
Other comprehensive gain (loss), net(0.3)—0.40.1
Ending balance as of September 27, 2025$9.6$(1.6)$1.1$9.1
Other comprehensive gain, net——0.30.3
Ending balance as of December 27, 2025$9.6$(1.6)$1.4$9.4
Foreign Currency Translation Adjustments, Net of Tax (1)Defined Benefit Obligations, Net of Tax (2)Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax (3)Total
Beginning balance as of June 29, 2024$9.8$0.7$(1.2)$9.3

First 8 of 12 rows. The CSV has all of them.

Table 33 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Balance as of beginning of period$5.9$6.3$2.5$11.1
Charges (reversals)(0.4)0.77.910.4
Payments and other adjustments(3.3)(5.5)(8.2)(20.0)
Balance as of end of period$2.2$1.5$2.2$1.5

Table 34 after “:”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Cost of sales$12.9$9.2$21.5$18.9
Research and development9.311.419.620.7
Selling, general and administrative23.218.246.734.8
Total stock-based compensation$45.4$38.8$87.8$74.4

Table 35 after “:”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
RSUs$27.0$24.8$52.6$48.8
AIP PSUs—9.44.813.5
TSR PSUs4.60.57.50.7
Other PSUs5.52.315.45.3
Total PSUs10.112.227.719.5
Options1.01.32.62.6

First 8 of 12 rows. The CSV has all of them.

Table 36 after “:”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Income tax benefit associated with stock-based compensation$2.3$4.7$10.3$6.1

Table 37 after “The table below summarizes the unrecognized stock-based compensation cost related to unvested shares and the weighted-average period over wh”

Download CSV
Unrecognized stock-based compensation (in millions)Weighted-average period(in years)
RSUs$181.02.0
PSUs95.92.4
Stock options3.30.9
ESPP2.20.4

Table 38 after “:”

Download CSV
Stock OptionsRestricted Stock UnitsPerformance Stock Units
Number of SharesWeighted-Average Exercise Price per ShareNumber of SharesWeighted-Average Grant Date Fair Value per ShareNumber of SharesWeighted-Average Grant Date Fair Value per Share
Balance as of June 28, 20250.6$8.12.6$59.91.6$61.0
Granted——1.0125.90.2120.9
Vested/Exercised(0.3)7.9(1.0)61.1(0.9)57.1
Canceled/Forfeited——(0.1)64.9(0.1)85.9
Balance as of December 27, 20250.3$8.12.5$86.20.8$82.0

Table 39 after “:”

Download CSV
Awards Available for Grant
Balance as of June 28, 20252.6
Authorized3.2
Removed(1.4)
Granted(1.2)
Canceled/Forfeited0.2
Balance as of December 27, 20253.4

Table 40 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Balance as of beginning of period$13.1$13.2$14.4$13.2
Measurement period adjustment———0.8
Provision for warranty (1)13.52.016.34.4
Utilization of reserve, net(3.9)(2.4)(8.0)(5.6)
Balance as of end of period$22.7$12.8$22.7$12.8

Table 41 after “(in millions, except percentage data):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$144.721.7%$77.619.3%$238.419.9%$143.019.3%
Mexico102.615.437.49.3176.214.771.39.6
Other Americas2.00.34.21.010.60.97.11.0

First 8 of 18 rows. The CSV has all of them.

Table 42 after “:”

Download CSV
December 27, 2025June 28, 2025
Property, plant and equipment, net
United States$80.1$123.0
Thailand266.0218.6
Japan182.9144.3
United Kingdom121.9109.4
China111.476.8
Other countries51.254.3

First 8 of 9 rows. The CSV has all of them.

Table 43 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Components443.766.7%263.765.6%822.968.6%$495.167.0%
Systems221.833.3%138.534.4%376.431.4%244.033.0%
Net revenue$665.5100.0%$402.2100.0%$1,199.3100.0%$739.1100.0%

Table 44 after “):”

Download CSV
Contract balancesBalance sheet locationDecember 27, 2025June 28, 2025ChangePercentage Change
Accounts receivable, netAccounts receivable, net$376.8$250.0$126.850.7%
Deferred revenue and customer depositsOther current liabilities$2.1$0.7$1.4200.0%
Deferred revenue and customer depositsOther non-current liabilities$1.5$—$1.5n/a

Table 45 after “The results of operations for the periods presented are not necessarily indicative of results to be expected for future periods. The followi”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Net revenue by type of products:
Components66.7%65.6%68.6%67.0%
Systems33.334.431.433.0
Net revenue100.0100.0100.0100.0
Cost of sales61.069.961.570.0
Amortization of acquired developed intangibles2.95.33.36.0

First 8 of 21 rows. The CSV has all of them.

Table 46 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024ChangePercentage ChangeDecember 27, 2025December 28, 2024ChangePercentage Change
Net revenue by type of products:
Components$443.7$263.7$180.068.3%$822.9$495.1$327.866.2%
System221.8138.583.360.1%376.4244.0132.454.3%
Net revenue$665.5$402.2$263.365.5%$1,199.3$739.1$460.262.3%
Gross profit$240.1$99.6$140.5141.1%$421.6$177.5$244.1137.5%
Gross margin36.1%24.8%35.2%24.0%

First 8 of 14 rows. The CSV has all of them.

Table 47 after “(in millions, except percentage data):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Amount% of TotalAmount% of TotalAmount% of TotalAmount% of Total
Net revenue:
Americas:
United States$144.721.7%$77.619.3%$238.419.9%$143.019.3%
Mexico102.615.437.49.3176.214.771.39.6
Other Americas2.00.34.21.010.60.97.11.0

First 8 of 18 rows. The CSV has all of them.

Table 48 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Foreign exchange and other gains (losses), net$(0.6)$5.9$0.9$5.2
Interest and investment income, net11.69.020.218.4
Inducement expense——(5.9)—
Total other income, net$11.0$14.9$15.2$23.6

Table 49 after “):”

Download CSV
Three Months EndedSix Months Ended
December 27, 2025December 28, 2024December 27, 2025December 28, 2024
Income tax provision$18.3$18.6$19.3$21.8

Table 50 after “):”

Download CSV
Payments Due
TotalLess Than 1 YearMore Than 1 Year
Contractual Obligations
Asset retirement obligations$7.1$—$7.1
Operating lease liabilities, including imputed interest (1)37.814.023.8
Pension plan contributions (2)2.02.0—
Purchase obligations (3)1,086.01,022.863.2
Term loans - principal (5)104.857.747.1

First 8 of 13 rows. The CSV has all of them.

Table 51 after “):”

Download CSV
December 27, 2025June 28, 2025
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2032 Notes$1,255.3$2,840.8$—$—
2029 Notes600.63,400.1600.2925.5
2028 Notes858.32,584.6857.7890.2
2026 Notes468.31,844.61,048.31,233.3
$3,182.5$10,670.1$2,506.2$3,049.0

Table 52 after “):”

Download CSV
Conversion Price (1)130% of Conversion Price (1)
2032 Notes$187.77$244.10
2029 Notes69.5490.40
2028 Notes131.03170.34
2026 Notes99.29129.08

Table 53 after “The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Securities and Exchange Com”

Download CSV
ExhibitIncorporated by ReferenceFiled
No.Exhibit DescriptionFormFile No.ExhibitFiling DateHerewith
10.1Lumentum Holdings Inc. 2025 Equity Incentive Plan.S-8333-2916454.311/19/2025
10.2Credit Agreement, dated as of December 19, 2025, among Lumentum Holdings Inc., as borrower, the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent and collateral agent.8-K001-3686110.112/22/2025
10.3Global Performance Unit Award Agreement (2025 Equity Incentive Plan).X
10.4Global Restricted Stock Unit Award Agreement (2025 Equity Incentive Plan).X
31.1Certification of the Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X
31.2Certification of the Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.X

First 8 of 12 rows. The CSV has all of them.