tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of MAS

Tables in the 10-Q of MASCO CORP /DE/

32 tables with numbers, filed Jul 31, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “INDEX”

Download CSV
Page
PART I. FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited):1
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 20241
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 20242
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2025 and 20243
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 20244
Condensed Consolidated Statements of Shareholders' Equity for the Three and Six Months Ended June 30, 2025 and 20245

First 8 of 18 rows. The CSV has all of them.

Table 2 after “(In Millions, Except Share Data)”

Download CSV
June 30, 2025December 31, 2024
ASSETS
Current assets:
Cash and cash investments$390$634
Receivables1,3181,035
Inventories1,097938
Prepaid expenses and other119123
Total current assets2,9252,730

First 8 of 36 rows. The CSV has all of them.

Table 3 after “(In Millions, Except Per Common Share Data)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net sales$2,051$2,091$3,852$4,017
Cost of sales1,2781,3062,4352,547
Gross profit7727851,4161,470
Selling, general and administrative expenses361388719755
Operating profit412397698715
Other income (expense), net:

First 8 of 21 rows. The CSV has all of them.

Table 4 after “(In Millions)”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net income$283$272$482$501
Less: Net income attributable to noncontrolling interest13142528
Net income attributable to Masco Corporation$270$258$456$473
Other comprehensive income (loss), net of tax:
Currency translation adjustment$77$(10)$112$(34)
Pension and other post-retirement benefits——11

First 8 of 14 rows. The CSV has all of them.

Table 5 after “(In Millions)”

Download CSV
Six Months Ended June 30,
20252024
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES:
Cash provided by operations$606$648
Increase in receivables(271)(265)
Increase in inventories(133)(43)
Decrease in accounts payable and accrued liabilities, net(55)(87)
Net cash from operating activities148252

First 8 of 29 rows. The CSV has all of them.

Table 6 after “(In Millions, Except Per Common Share Data)”

Download CSV
TotalCommon Shares($1 par value)Paid-In CapitalRetained (Deficit) EarningsAccumulated Other Comprehensive Income (Loss)Noncontrolling Interest
Balance, January 1, 2024$98$221$—$(596)$249$224
Total comprehensive income (loss)205——215(18)8
Shares issued56254———
Shares retired:
Repurchased(148)(2)(77)(68)——
Surrendered (non-cash)(14)——(13)——
Cash dividends declared(64)——(64)——

First 8 of 18 rows. The CSV has all of them.

Table 7 after “(In Millions, Except Per Common Share Data)”

Download CSV
TotalCommon Shares($1 par value)Paid-In CapitalRetained (Deficit) EarningsAccumulated Other Comprehensive IncomeNoncontrolling Interest
Balance, January 1, 2025$(53)$212$—$(693)$201$227
Total comprehensive income234——1862721
Shares issued2—1———
Shares retired:
Repurchased(131)(2)(18)(111)——
Surrendered (non-cash)(8)——(8)——
Cash dividends declared(66)——(66)——

First 8 of 17 rows. The CSV has all of them.

Table 8 after “Our revenues are derived from sales to customers in the following geographic areas: North America and International, which are particularly ”

Download CSV
Three Months Ended June 30, 2025
Plumbing ProductsDecorative Architectural ProductsTotal
Primary geographic areas:
North America$899$738$1,638
International413—413
Total$1,312$738$2,051
Six Months Ended June 30, 2025
Plumbing ProductsDecorative Architectural ProductsTotal

First 8 of 12 rows. The CSV has all of them.

Table 9 after “Our revenues are derived from sales to customers in the following geographic areas: North America and International, which are particularly ”

Download CSV
Three Months Ended June 30, 2024
Plumbing ProductsDecorative Architectural ProductsTotal
Primary geographic areas:
North America$857$838$1,695
International397—397
Total$1,253$838$2,091
Six Months Ended June 30, 2024
Plumbing ProductsDecorative Architectural ProductsTotal

First 8 of 12 rows. The CSV has all of them.

Table 10 after “Changes in the allowance for credit losses deducted from accounts receivable were as follows, in millions:”

Download CSV
Six Months Ended June 30, 2025Twelve Months Ended December 31, 2024
Balance at January 1$10$11
Provision for expected credit losses during the period34
Write-offs charged against the allowance(2)(6)
Recoveries of amounts previously written off12
Balance at end of period$13$10

Table 11 after “The components of inventory were as follows, in millions:”

Download CSV
At June 30, 2025At December 31, 2024
Finished goods$639$541
Raw materials352300
Work in process10697
Total$1,097$938

Table 12 after “Goodwill at June 30, 2025, by segment, was as follows, in millions:”

Download CSV
Gross Goodwill At June 30, 2025Accumulated Impairment LossesNet Goodwill At June 30, 2025
Plumbing Products$691$(301)$391
Decorative Architectural Products305(75)230
Total$997$(376)$621

Table 13 after “The changes in the carrying amount of goodwill for the six months ended June 30, 2025, by segment, were as follows, in millions:”

Download CSV
Gross Goodwill At December 31, 2024Accumulated Impairment LossesNet Goodwill At December 31, 2024Foreign Currency TranslationNet Goodwill At June 30, 2025
Plumbing Products$667$(301)$367$24$391
Decorative Architectural Products305(75)230—230
Total$973$(376)$597$24$621

Table 14 after “Information by segment was as follows, in millions:”

Download CSV
Three Months Ended June 30, 2025
Plumbing ProductsDecorative Architectural ProductsTotal
Net sales (A)$1,312$738$2,051
Operating expenses (B)1,030576
Corporate expenses (C)85
Segment operating profit$275$157$432
General corporate expense, net (C)(20)
Operating profit412

First 8 of 10 rows. The CSV has all of them.

Table 15 after “Information by segment was as follows, in millions:”

Download CSV
Six Months Ended June 30, 2025
Plumbing ProductsDecorative Architectural ProductsTotal
Net sales (A)$2,497$1,355$3,852
Operating expenses (B)1,9871,090
Corporate expenses (C)1811
Segment operating profit$492$253$745
General corporate expense, net (C)(47)
Operating profit698

First 8 of 10 rows. The CSV has all of them.

Table 16 after “Information by segment was as follows, in millions:”

Download CSV
Three Months Ended June 30, 2024
Plumbing ProductsDecorative Architectural ProductsTotal
Net sales (A)$1,253$838$2,091
Operating expenses (B)996658
Corporate expenses (C)116
Segment operating profit$247$174$421
General corporate expense, net (C)(24)
Operating profit397

First 8 of 10 rows. The CSV has all of them.

Table 17 after “I. SEGMENT INFORMATION (Concluded)”

Download CSV
Six Months Ended June 30, 2024
Plumbing ProductsDecorative Architectural ProductsTotal
Net sales (A)$2,445$1,572$4,017
Operating expenses (B)1,9501,258
Corporate expenses (C)2315
Segment operating profit$472$299$771
General corporate expense, net (C)(55)
Operating profit715

First 8 of 10 rows. The CSV has all of them.

Table 18 after “I. SEGMENT INFORMATION (Concluded)”

Download CSV
Property Additions
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Plumbing Products$26$32$52$51
Decorative Architectural Products9111523
Corporate1111
Total$36$44$68$74

Table 19 after “I. SEGMENT INFORMATION (Concluded)”

Download CSV
Depreciation and Amortization
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Plumbing Products$27$27$52$53
Decorative Architectural Products791519
Corporate2244
Total$36$38$71$76

Table 20 after “I. SEGMENT INFORMATION (Concluded)”

Download CSV
Assets
At June 30, 2025At December 31, 2024
Plumbing Products$3,461$3,131
Decorative Architectural Products1,5901,435
Corporate237450
Total$5,288$5,016

Table 21 after “Reconciliations of the numerators and denominators used in the computations of basic and diluted income per common share were as follows, in”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Numerator (basic and diluted):
Net income$270$258$456$473
Less: Allocation to unvested restricted stock awards————
Net income attributable to common shareholders$270$258$456$473
Denominator:
Basic common shares (based upon weighted average)210219211220

First 8 of 10 rows. The CSV has all of them.

Table 22 after “The following stock options, restricted stock units and performance restricted stock units were excluded from the computation of weighted-av”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Number of stock options403201355150
Number of restricted stock units295—120—
Number of performance restricted stock units47—47—

Table 23 after “Changes in our warranty liability were as follows, in millions:”

Download CSV
Six Months Ended June 30, 2025Twelve Months Ended December 31, 2024
Balance at January 1$81$83
Accruals for warranties issued during the period1838
Accruals related to pre-existing warranties68
Settlements made (in cash or kind) during the period(20)(43)
Other, net (including currency translation and divestitures)2(4)
Balance at end of period$86$81

Table 24 after “Below is a summary of our net sales, in millions, for the three and six months ended June 30, 2025 and 2024:”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
20252024Change20252024Change
Net sales, as reported$2,051$2,091(2)%$3,852$4,017(4)%
Divestitures—(66)—(124)
Net sales, excluding divestitures2,0512,0261%3,8523,893(1)%
Currency translation(15)—3—
Net sales, excluding divestitures and the effect of currency translation$2,036$2,026—%$3,855$3,893(1)%

Table 25 after “Below is a summary of our results of operations for the three and six months ended June 30, 2025 and 2024:”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
20252024Favorable / (Unfavorable)20252024Favorable / (Unfavorable)
Net sales$2,051$2,091(2)%$3,852$4,017(4)%
Cost of sales(1,278)(1,306)2%(2,435)(2,547)4%
Gross profit$772$785(2)%$1,416$1,470(4)%
Gross margin37.6%37.5%10 bps36.8%36.6%20 bps
Selling, general and administrative expenses$(361)$(388)7%$(719)$(755)5%
Selling, general and administrative expenses as a percent of net sales(17.6)%(18.6)%100 bps(18.7)%(18.8)%10 bps

First 8 of 10 rows. The CSV has all of them.

Table 26 after “Below is a summary of our other income (expense), net, in millions, for the three and six months ended June 30, 2025 and 2024:”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
20252024Favorable / (Unfavorable)20252024Favorable / (Unfavorable)
Interest expense$(26)$(26)—%$(52)$(50)(4)%
Other, net(7)(5)(40)%(14)(10)(40)%
Other income (expense), net$(33)$(31)(6)%$(66)$(61)(8)%

Table 27 after “Below is a summary of our income tax expense, in millions, and our effective tax rate for the three and six months ended June 30, 2025 and 2”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
20252024Favorable / (Unfavorable)20252024Favorable / (Unfavorable)
Income tax expense$(95)$(94)(1)%$(150)$(154)3%
Effective tax rate(25)%(26)%100 bps(24)%(24)%— bps

Table 28 after “Below is a summary of our net income, in millions, and diluted income per common share for the three and six months ended June 30, 2025 and ”

Download CSV
Three Months Ended June 30,Six Months Ended June 30,
20252024Favorable / (Unfavorable)20252024Favorable / (Unfavorable)
Net income$270$2585%$456$473(4)%
Diluted income per common share$1.28$1.179%$2.15$2.14—%

Table 29 after “The following tables set forth our net sales and operating profit information by business segment, dollars in millions.”

Download CSV
Three Months Ended June 30,Percent ChangeSix Months Ended June 30,Percent Change
202520242025 vs. 2024202520242025 vs. 2024
Net Sales:
Plumbing Products$1,312$1,2535%$2,497$2,4452%
Decorative Architectural Products738838(12)%1,3551,572(14)%
Total$2,051$2,091(2)%$3,852$4,017(4)%

Table 30 after “The following tables set forth our net sales and operating profit information by business segment, dollars in millions.”

Download CSV
Three Months Ended June 30,Percent ChangeSix Months Ended June 30,Percent Change
202520242025 vs. 2024202520242025 vs. 2024
Operating Profit:
Plumbing Products$275$24711%$492$4724%
Decorative Architectural Products157174(10)%253299(15)%
Total$432$4213%$745$771(3)%
General corporate expense, net(20)(24)(17)%(47)(55)(15)%
Total operating profit$412$3974%$698$715(2)%

Table 31 after “The following table provides information regarding the repurchase of our common stock for the three months ended June 30, 2025 under the 202”

Download CSV
PeriodTotal Number Of Shares PurchasedAverage Price Paid Per Common ShareTotal Number Of Shares Purchased As Part Of Publicly Announced Plans or ProgramsMaximum Value Of Shares That May Yet Be Purchased Under The Plans Or Programs
4/1/25 - 4/30/25769,181$62.41769,181$718,338,214
5/1/25 - 5/31/25119,195$62.93119,195$710,837,079
6/1/25 - 6/30/25715,902$62.87715,902$665,830,484
Total for the quarter1,604,278$62.651,604,278$665,830,484

Table 32 after “Exhibits”

Download CSV
10.aSeverance and Release Agreement dated July 8, 2025 between Masco Corporation and Keith J. Allman.
10.bAircraft Time Sharing Agreement dated July 25, 2025 between Jonathon J. Nudi and Masco Corporation.
31.aCertification by Chief Executive Officer required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
31.bCertification by Chief Financial Officer required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
32Certifications required by Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code.
101The following financial information from Masco Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, formatted in Inline XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, and (vi) Notes to Condensed Consolidated Financial Statements.
104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).