Screener / SEC EDGAR /CIK 0000063754 /10-K filed Jan 22, 2026, compared with Jan 23, 2025 /Numbers from the XBRL of the 10-Ks
NYSE Consumer staples · Packaged Foods

McCormick & Company MKC

Compare with peers Embed
Cash returned and share count, year to Nov 30, 2025

Bought back $34.8M of its own shares, 0.8× what it paid in stock

XBRL, latest 10-K
Buybacks $34.8M cash paid for its own shares
Paid in stock to employees $46.2M stock-based compensation
Share count, 1 year -0.1% fewer shares: each share owns more
Share count, 3 years -0.3% diluted average shares

New shares against shares bought back

Dilution: new shares, stock pay and buybacks · S-3 and 424B, 3 years; 10-K

Shares offered

Since Nov 15, 2023: 1 sale of new shares, 1 shelf registration.

“We may offer and sell from time to time, together or separately, shares of our common stock, par value $0.01 per share (“Common Stock”), shares of our common stock non-voting, par value $0.01 per share (“Common Stock Non-Voting,” and together with the Common Stock, the “Equity Securities”) or our debt securities described in this prospectus (“Debt Securities,” and together with the Equity Securities, the …”

S-3ASR, Feb 20, 2026
Every offering filing

Paid in stock

$46.2M

stock-based pay, year to Nov 30, 2025; shares sold for $20.9M in cash

Bought back

$34.8M

cash paid for its own shares, year to Nov 30, 2025: 0.8× the stock pay

Diluted shares: 269.40M in the year to Nov 30, 2025 2025 -0.1%2024 -0.1%2023 -0.1%2022 +0.1%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. How

Net share count, 4 years

Shares, buybacks and stock pay, fiscal years 2021 to 2025 · 10-K XBRL

-0.2% shares
Share count -0.2% diluted average shares, 4 years to Nov 30, 2025, splits taken out
Bought back $162.4M cash paid for its own shares, summed over the 4 years
Paid in stock $217.3M stock-based compensation, and $96.4M received for shares sold, summed over the same years
Fiscal yearShares, changeBought backPaid in stockCash from shares sold
Nov 30, 2025 -0.1% $34.8M $46.2M $20.9M
Nov 30, 2024 -0.1% $53.1M $47.4M $17.5M
Nov 30, 2023 -0.1% $35.7M $63.4M $16.6M
Nov 30, 2022 +0.1% $38.8M $60.3M $41.4M

Each year's change is the diluted weighted average share count against the year before, with stock splits taken out; the headline change compares the two ends of the span on one basis. Buybacks and stock pay are added up over the same years. Buybacks that only offset stock pay leave the count flat: both are shown, no verdict. How

Where the cash came from and where it went

FY2023 to FY2025, from the cash flow statements in the 10-Ks, added up

Operating cash flowDebt raisedShares soldCash on hand usedCapital spendingAcquisitionsBuybacksDividendsDebt repaidOther, net Operating cash flow: $3.1B Operating cash flow $3.1B Debt raised: $994.6M Debt raised $994.6M Shares sold: $55.0M Shares sold $55.0M Cash on hand used: $238.1M Cash on hand used $238.1M Capital spending: $760.6M Capital spending $760.6M Acquisitions: $34.1M Acquisitions $34.1M Buybacks: $123.6M Buybacks $123.6M Dividends: $1.4B Dividends $1.4B Debt repaid: $1.3B Debt repaid $1.3B Other, net: $801.2M Other, net $801.2M

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Where the operating cash went, year by year

FY2016 to FY2025 · cash flow statements, 10-K XBRL

10 years
Operating cash, added up $8.9B 10 fiscal years, FY2016 to FY2025
Reinvested 92% capital spending and acquisitions, as a share of that cash
Returned to owners 48% buybacks and dividends, as a share of that cash
Debt repaid $4.3B gross repayments added up; debt that was refinanced counts each time
Fiscal yearOperating cashCapital spendingAcquisitionsBuybacksDividendsDebt repaid
Nov 30, 2025 $962.2M $221.8M$34.1M$34.8M$483.0M$267.9M
Nov 30, 2024 $921.9M $274.9M-$53.1M$451.0M$801.1M
Nov 30, 2023 $1.2B $263.9M-$35.7M$418.5M$268.1M
Nov 30, 2022 $651.5M $262.0M-$38.8M$396.7M$772.0M
Nov 30, 2021 $828.3M $278.0M$706.4M$8.6M$363.3M$257.1M
Nov 30, 2020 $1.0B $225.3M$803.0M$47.3M$330.1M$257.7M
Nov 30, 2019 $946.8M $173.7M-$95.1M$302.2M$447.7M
Nov 30, 2018 $821.2M $169.1M$4.2M$62.3M$273.4M$797.9M
Nov 30, 2017 $815.3M $182.4M$4.3B$137.8M$237.6M$272.7M
Nov 30, 2016 $658.1M $153.8M$120.6M$242.7M$217.8M$202.0M
Added up$8.9B $2.2B
25% of operating cash
$6.0B
67% of operating cash
$756.2M
9% of operating cash
$3.5B
39% of operating cash
$4.3B
49% of operating cash

Each bar is one fiscal year; its colours add up to what the cash flow statement says the company spent on each line, and the line across it is that year's operating cash flow. Spending above the line was paid from new debt, shares sold or cash on hand. A bar part links to the 10-K it comes from. A line the company did not report is left out, not estimated, so the shares are of operating cash only and can add up to more or less than 100%. Debt repaid is the gross amount, so refinanced debt is counted each time it is repaid. A reading aid, not a grade: Tickdelta does not say whether a split was good. Banks and insurers are left out.

Buybacks, dividends and share count

Year by year · XBRL, each 10-K

Fiscal year toBuybacksDividendsDiluted shares
Nov 30, 2025$34.8M $483.0M 269.40M
Nov 30, 2024$53.1M $451.0M 269.60M
Nov 30, 2023$35.7M $418.5M 269.80M
Nov 30, 2022$38.8M $396.7M 270.20M
Nov 30, 2021$8.6M $363.3M 269.90M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividendsCommonStock; sbc = ShareBasedCompensation; issuance = ProceedsFromStockOptionsExercised; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Dividend per share, year by year

Dividends · declared per share, each 10-K; cash paid, cash flow statement

Per share, FY2025 $1.83 declared in the fiscal year to Nov 30, 2025
Against the year before ▲+7.0% dividend per share
Years in a row raised 9 to FY2025, per share
Cash paid out $483.0M cash flow statement, FY2025
Years paid in a row 10+ fiscal years, to FY2025, every year on file, dividend per share above zero
Growth a year, FY2016 to FY2025 +8.5% $0.88 to $1.83 per share, 9 years

Declared since the 10-K: Aug 31, 2026 $0.48May 31, 2026 $0.48Feb 28, 2026 $0.48

Fiscal year toPer shareAgainst year beforeCash paid out
Nov 30, 2025 $1.83 ▲+7.0% $483.0M
Nov 30, 2024 $1.71 ▲+7.5% $451.0M
Nov 30, 2023 $1.59 ▲+6.0% $418.5M
Nov 30, 2022 $1.50 ▲+7.9% $396.7M
Nov 30, 2021 $1.39 ▲+9.4% $363.3M
Nov 30, 2020 $1.27 ▲+8.5% -
Nov 30, 2019 $1.17 ▲+9.3% -
Nov 30, 2018 $1.07 ▲+10.9% -

Dividend per share as the company tagged it (CommonStockDividendsPerShareDeclared), from the latest 10-K that reports each year, so a stock split is already in it. A change is left blank when the year before is missing or the jump is more than five times.

Buybacks month by month, and what is left to buy

Share buybacks · 10-Q, Part II Item 2, latest 4 quarters

“As of August 31, 2026, approximately $403 million remained of the $600 million share repurchase authorization approved by the Board of Directors in November 2019.”

10-Q, Part II Item 2

The monthly table could not be read from the text of these 10-Qs: open the latest 10-Q, Part II Item 2.

What the 10-Ks show for each CEO's years

Each CEO's years · the CEO of each fiscal year as named in the proxy's pay versus performance table

Brendan M. Foley

FY2024 to FY2025 · 2 years in the table
Operating cash flow
$1.9B
Capital spending
$496.7M
Acquisitions
$34.1M
Buybacks
$87.9M
Dividends
$934.0M
Stock-based pay
$93.6M
Diluted shares since FY2023
-0.1%
Revenue since FY2023
+3%
Debt since FY2023
-$441.9M
CEO pay (reported)
$21.7M
The proxy that names the CEO

Lawrence E. Kurzius, Brendan M. Foley

FY2023 · 1 year in the table
Operating cash flow
$1.2B
Capital spending
$263.9M
Buybacks
$35.7M
Dividends
$418.5M
Stock-based pay
$63.4M
Diluted shares since FY2022
-0.1%
Revenue since FY2022
+5%
Debt since FY2022
-$728.9M
CEO pay (reported)
$17.8M
The proxy that names the CEO

Lawrence E. Kurzius

FY2021 to FY2022 · 2 years in the table
Operating cash flow
$1.5B
Capital spending
$540.0M
Acquisitions
$706.4M
Buybacks
$47.4M
Dividends
$760.0M
Stock-based pay
$126.9M
Diluted shares since FY2020
+0.4%
Revenue since FY2020
+13%
Debt since FY2020
+$274.0M
CEO pay (reported)
$23.1M
The proxy that names the CEO

Sources

The cash flow statement, dividends per share and diluted share count in each 10-K's XBRL; Part II Item 2 of each 10-Q for monthly buybacks; offering prospectuses (S-3, 424B) for new shares; Form D data sets for private raises.

Also

CEO pay: what the CEO was paid over the same years.

Work with it

Excel workbook · CSV. Google Sheet that stays up to date: paste =IMPORTDATA("https://tickdelta.com/company/MKC/export.csv") into a cell.

Next:CEO pay