tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of MPWR

Tables in the 10-Q of MONOLITHIC POWER SYSTEMS, INC.

53 tables with numbers, filed Nov 5, 2025. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PAGE
PART I. FINANCIAL INFORMATION4
Item 1.Financial Statements (unaudited)4
Condensed Consolidated Balance Sheets4
Condensed Consolidated Statements of Operations5
Condensed Consolidated Statements of Comprehensive Income6
Condensed Consolidated Statements of Stockholders’ Equity7
Condensed Consolidated Statements of Cash Flows8

First 8 of 20 rows. The CSV has all of them.

Table 2 after “(Unaudited)”

Download CSV
September 30,December 31,
20252024
ASSETS
Current assets:
Cash and cash equivalents$1,081,251$691,816
Short-term investments188,233171,130
Accounts receivable, net241,560172,518
Inventories505,680419,611

First 8 of 32 rows. The CSV has all of them.

Table 3 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Revenue$737,176$620,119$2,039,304$1,585,435
Cost of revenue330,948276,676913,830708,973
Gross profit406,228343,4431,125,474876,462
Operating expenses:
Research and development98,17385,051286,666238,986
Selling, general and administrative112,87294,364310,108261,425

First 8 of 20 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Net income$178,274$144,430$445,791$337,337
Other comprehensive income, net of tax:
Foreign currency translation adjustments91922,32125,6924,186
Change in unrealized gains and losses on available-for-sale securities, net of tax of $17, $37, $17 and $(161), respectively699771161,680
Other comprehensive income, net of tax98823,29825,8085,866
Comprehensive income$179,262$167,728$471,599$343,203

Table 5 after “(Unaudited)”

Download CSV
Accumulated
Common Stock andOtherTotal
Additional Paid-in CapitalRetainedComprehensiveStockholders’
Three Months Ended September 30, 2025SharesAmountEarningsLossEquity
Balance as of July 1, 202547,892$822,582$2,603,177$(23,691)$3,402,068
Net income--178,274-178,274
Other comprehensive income---988988
Dividends and dividend equivalents declared ($1.56 per share)--(75,924)-(75,924)

First 8 of 12 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Accumulated
Common Stock andOtherTotal
Additional Paid-in CapitalRetainedComprehensiveStockholders’
Three Months Ended September 30, 2024SharesAmountEarningsLossEquity
Balance as of July 1, 202448,698$1,224,144$1,016,208$(44,494)$2,195,858
Net income--144,430-144,430
Other comprehensive income---23,29823,298
Dividends and dividend equivalents declared ($1.25 per share)--(61,879)-(61,879)

First 8 of 12 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Accumulated
Common Stock andOtherTotal
Additional Paid-in CapitalRetainedComprehensiveStockholders’
Nine Months Ended September 30, 2025SharesAmountEarningsLossEquity
Balance as of January 1, 202547,823$706,817$2,487,461$(48,511)$3,145,767
Net income--445,791-445,791
Other comprehensive income---25,80825,808
Dividends and dividend equivalents declared ($4.68 per share)--(227,725)-(227,725)

First 8 of 12 rows. The CSV has all of them.

Table 8 after “(Unaudited)”

Download CSV
Accumulated
Common Stock andOtherTotal
Additional Paid-in CapitalRetainedComprehensiveStockholders’
Nine Months Ended September 30, 2024SharesAmountEarningsLossEquity
Balance as of January 1, 202448,028$1,129,937$947,064$(27,062)$2,049,939
Net income--337,337-337,337
Other comprehensive income---5,8665,866
Dividends and dividend equivalents declared ($3.75 per share)--(185,642)-(185,642)

First 8 of 12 rows. The CSV has all of them.

Table 9 after “(Unaudited)”

Download CSV
Nine Months Ended September 30,
20252024
Cash flows from operating activities:
Net income$445,791$337,337
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization38,27026,387
Amortization of discount on available-for-sale securities(3,894)(16,684)
Gain on deferred compensation plan investments(8,023)(9,180)

First 8 of 43 rows. The CSV has all of them.

Table 10 after “The Company recognized stock-based compensation expense as follows (in thousands):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Cost of revenue$1,916$1,576$5,502$4,585
Research and development (“R&D”)12,57811,33136,72533,460
Selling, general and administrative (“SG&A”)46,18338,491131,354111,585
Total stock-based compensation expense$60,677$51,398$173,581$149,630
Tax benefit related to stock-based compensation (1)$756$766$1,919$2,272

Table 11 after “A summary of RSU activity is presented in the table below (in thousands, except per-share amounts):”

Download CSV
Time-Based RSUsPSUs and MPSUsMSUsTotal
Weighted-Weighted-Weighted-Weighted-
AverageAverageAverageAverage
Grant DateGrant DateGrant DateGrant Date
Number ofFair ValueNumber ofFair ValueNumber ofFair ValueNumber ofFair Value
SharesPer ShareSharesPer ShareSharesPer ShareSharesPer Share
Outstanding at January 1, 202585$516.12681$524.08938$203.321,704$347.01
Granted38$650.32274(1)$564.69-$-312$574.95

First 8 of 11 rows. The CSV has all of them.

Table 12 after “Inventories consist of the following (in thousands):”

Download CSV
September 30,December 31,
20252024
Raw materials$77,254$91,851
Work in process210,471169,982
Finished goods217,955157,778
Total$505,680$419,611

Table 13 after “Other current assets consist of the following (in thousands):”

Download CSV
September 30,December 31,
20252024
Prepaid wafer expenses (1)$60,000$-
Other receivables (1)-60,000
Other36,02149,978
Total$96,021$109,978

Table 14 after “Other long-term assets consist of the following (in thousands):”

Download CSV
September 30,December 31,
20252024
Deferred compensation plan assets$101,905$92,586
Prepaid wafer purchases (1)-60,000
Other59,15041,791
Total$161,055$194,377

Table 15 after “Other accrued liabilities consist of the following (in thousands):”

Download CSV
September 30,December 31,
20252024
Dividends and dividend equivalents$79,935$60,622
Income tax payable (1)51,35010,534
Stock rotation and sales returns31,85420,799
Other38,37436,168
Total$201,513$128,123

Table 16 after “Other long-term liabilities consist of the following (in thousands):”

Download CSV
September 30,December 31,
20252024
Deferred compensation plan liabilities$98,926$93,653
Operating lease liabilities15,07612,974
Dividend equivalents3,3784,943
Total$117,380$111,570

Table 17 after “The following table summarizes the balances of operating lease right-of-use (“ROU”) assets and liabilities (in thousands):”

Download CSV
September 30,December 31,
Financial Statement Line Item20252024
Operating lease ROU assetsOther long-term assets$19,737$16,915
Operating lease liabilitiesOther accrued liabilities$3,778$2,819
Other long-term liabilities$15,076$12,974

Table 18 after “The following tables summarize certain information related to the leases (in thousands, except percentages and years):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Lease costs:
Operating lease costs$1,350$948$3,742$2,859
Other8648222,4582,020
Total lease costs$2,214$1,770$6,200$4,879

Table 19 after “The following tables summarize certain information related to the leases (in thousands, except percentages and years):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$1,273$1,704$3,434$3,404
ROU assets obtained in exchange for new operating lease liabilities$-$2,339$5,206$11,610

Table 20 after “The following tables summarize certain information related to the leases (in thousands, except percentages and years):”

Download CSV
September 30,December 31,
20252024
Weighted-average remaining lease term (in years)9.711.5
Weighted-average discount rate5.5%5.5%

Table 21 after “As of September 30, 2025, the maturities of the lease liabilities were as follows (in thousands):”

Download CSV
2025 (remaining three months)$1,300
20264,441
20273,937
20282,743
20291,954
Thereafter11,471
Total remaining lease payments25,846
Less: imputed interest(6,992)

First 8 of 9 rows. The CSV has all of them.

Table 22 after “The following table sets forth the computation of basic and diluted net income per share (in thousands, except per-share amounts):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Numerator:
Net income$178,274$144,430$445,791$337,337
Denominator:
Weighted-average outstanding shares—basic47,89848,75747,87948,692
Effect of dilutive securities144207143253
Weighted-average outstanding shares—diluted48,04248,96448,02248,945

First 8 of 11 rows. The CSV has all of them.

Table 23 after “The Company sells its products to end customers primarily through third-party distributors and value-added resellers. The following table su”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
Customer2025202420252024
Distributor A26%24%25%33%
Distributor B18%25%18%19%
Distributor C**10%*

Table 24 after “The following table summarizes those customers with accounts receivable equal to 10% or more of the Company’s total net accounts receivable:”

Download CSV
September 30,December 31,
Customer20252024
Distributor A31%28%
Distributor B17%29%

Table 25 after “The Company derives a majority of its revenue from sales to customers located outside North America, with geographic revenue based on the cu”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
Country or Region2025202420252024
China$393,837$310,472$1,155,508$856,026
Taiwan155,978179,747377,289407,593
South Korea62,88251,815190,747126,865
Southeast Asia39,02322,772106,59647,363
Europe33,57725,14585,06661,992
U.S.29,93713,79763,31342,544

First 8 of 11 rows. The CSV has all of them.

Table 26 after “The following is a summary of long-lived assets by geographic region (in thousands):”

Download CSV
September 30,December 31,
Country20252024
China$308,174$237,649
U.S.170,934171,514
Taiwan58,76442,388
Other59,43943,394
Total$597,311$494,945

Table 27 after “The changes in warranty reserves were as follows (in thousands) for the periods presented:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Balance at beginning of period$3,045$14,702$5,401$16,906
Warranties issued2,6655703,2302,895
Repairs, replacement and refund(145)(849)(1,633)(4,979)
Changes in liability for pre-existing warranties760(79)(673)(478)
Balance at end of period$6,325$14,344$6,325$14,344

Table 28 after “million prepayment, as of September 30, 2025 were as follows (in thousands):”

Download CSV
2025 (remaining three months)$117,079
2026349,330
202731,936
2028486
2029486
Total$499,317

Table 29 after “The following is a summary of the Company’s cash, cash equivalents and debt investments (in thousands):”

Download CSV
September 30,December 31,
20252024
Cash$580,992$679,949
Money market funds500,25911,867
Certificates of deposit154,489164,418
U.S. treasuries and government agency bonds33,249-
Auction-rate securities backed by student-loan notes74148
Corporate debt securities-6,712

First 8 of 9 rows. The CSV has all of them.

Table 30 after “The following is a summary of the Company’s cash, cash equivalents and debt investments (in thousands):”

Download CSV
September 30,December 31,
20252024
Reported as:
Cash and cash equivalents$1,081,251$691,816
Investment within short-term investments187,738171,130
Investment within other long-term assets74148
Total$1,269,063$863,094

Table 31 after “The following table summarizes the contractual maturities of the short-term and long-term available-for-sale investments as of September 30,”

Download CSV
Amortized CostFair Value
Due in less than 1 year$89,419$89,427
Due in 1 - 5 years98,31198,311
Due in greater than 5 years7574
Total$187,805$187,812

Table 32 after “The following tables summarize the unrealized gain and loss positions related to the available-for-sale investments (in thousands):”

Download CSV
September 30, 2025
Amortized CostUnrealized GainsUnrealized LossesFair Value
Money market funds$500,259$-$-$500,259
Certificates of deposit154,489--154,489
U.S. treasuries and government agency bonds33,2418-33,249
Auction-rate securities backed by student-loan notes75-(1)74
Total$688,064$8$(1)$688,071

Table 33 after “The following tables summarize the unrealized gain and loss positions related to the available-for-sale investments (in thousands):”

Download CSV
December 31, 2024
Amortized CostUnrealized LossesFair Value
Money market funds$11,867$-$11,867
Certificates of deposit164,418-164,418
Corporate debt securities6,779(67)6,712
Auction-rate securities backed by student-loan notes150(2)148
Total$183,214$(69)$183,145

Table 34 after “The following tables present information about the available-for-sale investments that had been in a continuous unrealized loss position for”

Download CSV
September 30, 2025
Greater than 12 Months
Fair ValueUnrealized Losses
Auction-rate securities backed by student-loan notes$74$(1)
Total$74$(1)

Table 35 after “The following tables present information about the available-for-sale investments that had been in a continuous unrealized loss position for”

Download CSV
December 31, 2024
Greater than 12 Months
Fair ValueUnrealized Losses
Corporate debt securities$6,712$(67)
Auction-rate securities backed by student-loan notes148(2)
Total$6,860$(69)

Table 36 after “The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on the Condensed Consolidated Balance S”

Download CSV
September 30,December 31,
20252024
Cash and cash equivalents$1,081,251$691,816
Restricted cash included in other long-term assets142125
Total cash, cash equivalents and restricted cash reported on the Condensed Consolidated Statements of Cash Flows$1,081,393$691,941

Table 37 after “The following tables detail the fair value of the Company’s financial assets measured on a recurring basis (in thousands):”

Download CSV
September 30, 2025
TotalLevel 1Level 2Level 3
Money market funds$500,259$500,259$-$-
Certificates of deposit154,489-154,489-
U.S. treasuries and government agency bonds33,249-33,249-
Auction-rate securities backed by student-loan notes74--74
Mutual funds and money market funds under deferred compensation plan70,99470,994--
Total$759,065$571,253$187,738$74

Table 38 after “The following tables detail the fair value of the Company’s financial assets measured on a recurring basis (in thousands):”

Download CSV
December 31, 2024
TotalLevel 1Level 2Level 3
Money market funds$11,867$11,867$-$-
Certificates of deposit164,418-164,418-
Corporate debt securities6,712-6,712-
Auction-rate securities backed by student-loan notes148--148
Mutual funds and money market funds under deferred compensation plan65,33765,337--
Total$248,482$77,204$171,130$148

Table 39 after “The following table summarizes the deferred compensation plan balances on the Condensed Consolidated Balance Sheets (in thousands):”

Download CSV
September 30,December 31,
20252024
Deferred compensation plan asset components:
Cash surrender value of corporate-owned life insurance policies$30,911$27,249
Fair value of mutual funds and money market funds70,99465,337
Total$101,905$92,586
Deferred compensation plan assets reported in:
Other long-term assets$101,905$92,586

First 8 of 12 rows. The CSV has all of them.

Table 40 after “The components of other income, net, were as follows (in thousands) for the periods presented:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Interest income$8,338$6,805$20,078$20,349
Amortization of discount on available-for-sale securities1,0096,6443,89416,684
Gain on deferred compensation plan investments3,7933,8948,0239,180
Charitable commitments(3,194)(6,400)(4,094)(18,550)
Other446(665)(158)(333)
Total$10,392$10,278$27,743$27,330

Table 41 after “The following table summarizes the changes in accumulated other comprehensive loss (in thousands):”

Download CSV
Unrealized
Losses onForeign Currency
Available-for-SaleTranslation
SecuritiesAdjustmentsTotal
Balance as of January 1, 2025$(790)$(47,721)$(48,511)
Other comprehensive income before reclassifications435,1395,182
Amounts reclassified from accumulated other comprehensive income5-5
Net current period other comprehensive income485,1395,187

First 8 of 16 rows. The CSV has all of them.

Table 42 after “The Company has a dividend program approved by its Board of Directors, pursuant to which the Company intends to pay quarterly cash dividends”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Dividend declared per share$1.56$1.25$4.68$3.75
Total amount$74,731$60,974$224,130$182,680

Table 43 after “The table below sets forth the data on the Condensed Consolidated Statements of Operations as a percentage of revenue:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In thousands, except percentages)
Revenue$737,176100.0%$620,119100.0%$2,039,304100.0%$1,585,435100.0%
Cost of revenue330,94844.9276,67644.6913,83044.8708,97344.7
Gross profit406,22855.1343,44355.41,125,47455.2876,46255.3
Operating expenses:
Research and development98,17313.385,05113.7286,66614.1238,98615.1

First 8 of 15 rows. The CSV has all of them.

Table 44 after “The following table summarizes our revenue by end market:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
End Market2025% of Revenue2024% of Revenue2025% of Revenue2024% of Revenue
(In thousands, except percentages)
Storage and Computing$186,57225.3%$143,99323.2%$570,40328.0%$365,06923.0%
Enterprise Data191,48226.0184,45929.7468,37023.0521,39732.9
Automotive151,54020.6111,34418.0441,57621.7285,62918.0
Communications79,86810.871,88411.6225,32211.1162,09510.2
Consumer72,3999.864,40110.4189,0099.2144,7049.1

First 8 of 10 rows. The CSV has all of them.

Table 45 after “Cost of revenue primarily consists of costs incurred to manufacture, assemble and test our products, as well as warranty costs, inventory-re”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In thousands, except percentages)
Cost of revenue$330,948$276,676$913,830$708,973
As a percentage of revenue44.9%44.6%44.8%44.7%
Gross profit$406,228$343,443$1,125,474$876,462
Gross margin55.1%55.4%55.2%55.3%

Table 46 after “R&D expenses primarily consist of cash compensation and benefits, stock-based compensation and deferred compensation for design and product ”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In thousands, except percentages)
R&D expenses$98,173$85,051$286,666$238,986
As a percentage of revenue13.3%13.7%14.1%15.1%

Table 47 after “SG&A expenses primarily include cash compensation and benefits, stock-based compensation and deferred compensation for sales, marketing and ”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In thousands, except percentages)
SG&A expenses$112,872$94,364$310,108$261,425
As a percentage of revenue15.3%15.2%15.2%16.5%

Table 48 after “Liquidity and Capital Resources”

Download CSV
September 30,December 31,
20252024
(In thousands, except percentages)
Cash and cash equivalents$1,081,251$691,816
Short-term investments188,233171,130
Total cash, cash equivalents and short-term investments$1,269,484$862,946
Percentage of total assets30.2%23.9%
Total current assets$2,112,745$1,565,053

First 8 of 10 rows. The CSV has all of them.

Table 49 after “The following table summarizes our cash flow activities:”

Download CSV
Nine Months Ended September 30,
20252024
(In thousands)
Net cash provided by operating activities$733,292$620,729
Net cash used in investing activities(145,718)(296,128)
Net cash used in financing activities(208,567)(186,853)
Effect of change in exchange rates10,4451,552
Net increase in cash, cash equivalents and restricted cash$389,452$139,300

Table 50 after “The following table represents details of our stock repurchase transactions during the three months ended September 30, 2025:”

Download CSV
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced ProgramApproximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(In thousands, except per share amounts)
July 1, 2025 – July 31, 20251$732.971$496,669
August 1, 2025 – August 31, 20251$827.711$496,008
September 1, 2025 – September 30, 2025-(a)$871.40-(a)$495,349
Total2$804.982

Table 51 after “The following table summarizes the adoption of trading plans intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) during”

Download CSV
Name and TitleAdoption DatePlan DurationIntended Sale Amount (in shares)
Victor K. Lee, DirectorAugust 25, 2025Through August 31, 2026Up to 2,000
Michael Hsing, President, Chief Executive Officer and DirectorAugust 28, 2025Through August 31, 2026Up to 100,000

Table 52 after “The following table summarizes the termination of trading plans intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) dur”

Download CSV
Name and TitleTermination DateOriginal Plan DurationIntended Sale Amount (in shares)Sold Amount (in shares)
Deming Xiao, Executive Vice President, Global OperationsAugust 5, 2025Through February 27, 2026Up to 160,00039,999

Table 53 after “6. Exhibits”

Download CSV
Exhibit No.Description
31.1Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document

First 8 of 11 rows. The CSV has all of them.