tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of PLD

Tables in the 10-Q of Prologis, Inc.

58 tables with numbers, filed Apr 30, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “Securities registered pursuant to Section 12(b) of the Act:”

Download CSV
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Prologis, Inc.Common Stock, $0.01 par valuePLDNew York Stock Exchange
Prologis, L.P.2.250% Notes due 2029PLD/29New York Stock Exchange
Prologis, L.P.5.625% Notes due 2040PLD/40New York Stock Exchange

Table 2 after “NDEX”

Download CSV
PageNumber
PART I.Financial Information
Item 1.Financial Statements1
Prologis, Inc.:
Consolidated Balance Sheets – March 31, 2026 and December 31, 20251
Consolidated Statements of Income – Three Months Ended March 31, 2026 and 20252
Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2026 and 20253
Consolidated Statements of Equity – Three Months Ended March 31, 2026 and 20254

First 8 of 40 rows. The CSV has all of them.

Table 3 after “(In thousands, except per share data)”

Download CSV
March 31, 2026December 31, 2025
ASSETS
Investments in real estate properties$95,241,445$95,129,356
Less accumulated depreciation15,298,35314,729,149
Net investments in real estate properties79,943,09280,400,207
Investments in and advances to unconsolidated entities11,241,72311,093,936
Assets held for sale or contribution499,799203,344
Net investments in real estate91,684,61491,697,487

First 8 of 28 rows. The CSV has all of them.

Table 4 after “(In thousands, except per share amounts)”

Download CSV
Three Months Ended
March 31,
20262025
Revenues:
Rental$2,125,084$1,987,265
Strategic capital160,812141,139
Development management and other11,82711,261
Total revenues2,297,7232,139,665

First 8 of 36 rows. The CSV has all of them.

Table 5 after “(In thousands)”

Download CSV
Three Months Ended
March 31,
20262025
Consolidated net earnings$1,044,815$639,520
Other comprehensive income:
Foreign currency translation gains (losses), net189,617(230,690)
Unrealized gains (losses) on derivative contracts, net10,850(2,948)
Comprehensive income1,245,282405,882

First 8 of 11 rows. The CSV has all of them.

Table 6 after “Three Months Ended March 31, 2026 and 2025”

Download CSV
Common StockAccumulatedDistributions
NumberAdditionalOtherin Excess ofNon-
PreferredofParPaid-inComprehensiveNetcontrollingTotal
StockSharesValueCapitalIncome (Loss)EarningsInterestsEquity
Balance at January 1, 2026$63,948929,153$9,292$54,698,641$(676,276)$(902,427)$4,560,830$57,754,008
Consolidated net earnings-----981,97662,8391,044,815
Effect of equity compensation plans-28738,227--54,64462,874
Capital contributions------12,76812,768

First 8 of 28 rows. The CSV has all of them.

Table 7 after “(In thousands)”

Download CSV
Three Months Ended
March 31,
20262025
Operating activities:
Consolidated net earnings$1,044,815$639,520
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Straight-lined rents and amortization of above and below market leases(165,749)(180,361)
Equity-based compensation awards60,63253,161

First 8 of 47 rows. The CSV has all of them.

Table 8 after “(In thousands)”

Download CSV
March 31, 2026December 31, 2025
ASSETS
Investments in real estate properties$95,241,445$95,129,356
Less accumulated depreciation15,298,35314,729,149
Net investments in real estate properties79,943,09280,400,207
Investments in and advances to unconsolidated entities11,241,72311,093,936
Assets held for sale or contribution499,799203,344
Net investments in real estate91,684,61491,697,487

First 8 of 26 rows. The CSV has all of them.

Table 9 after “(In thousands, except per unit amounts)”

Download CSV
Three Months Ended
March 31,
20262025
Revenues:
Rental$2,125,084$1,987,265
Strategic capital160,812141,139
Development management and other11,82711,261
Total revenues2,297,7232,139,665

First 8 of 36 rows. The CSV has all of them.

Table 10 after “(In thousands)”

Download CSV
Three Months Ended
March 31,
20262025
Consolidated net earnings$1,044,815$639,520
Other comprehensive income:
Foreign currency translation gains (losses), net189,617(230,690)
Unrealized gains (losses) on derivative contracts, net10,850(2,948)
Comprehensive income1,245,282405,882

First 8 of 11 rows. The CSV has all of them.

Table 11 after “Three Months Ended March 31, 2026 and 2025”

Download CSV
General PartnerLimited PartnersNon-
PreferredCommonCommoncontrollingTotal
UnitsAmountUnitsAmountUnitsAmountInterestsCapital
Balance at January 1, 20261,279$63,948929,153$53,129,23021,758$1,244,117$3,316,713$57,754,008
Consolidated net earnings---981,976-22,86139,9781,044,815
Effect of equity compensation plans--2878,2301,13154,644-62,874
Capital contributions------12,76812,768
Redemption of limited partnership units--2,843163,012(3,196)(210,964)-(47,952)

First 8 of 26 rows. The CSV has all of them.

Table 12 after “(In thousands)”

Download CSV
Three Months Ended
March 31,
20262025
Operating activities:
Consolidated net earnings$1,044,815$639,520
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Straight-lined rents and amortization of above and below market leases(165,749)(180,361)
Equity-based compensation awards60,63253,161

First 8 of 47 rows. The CSV has all of them.

Table 13 after “Investments in real estate properties consisted of the following (dollars and square feet in thousands):”

Download CSV
Square FeetNumber of Buildings
Mar 31,Dec 31,Mar 31,Dec 31,Mar 31,Dec 31,
202620252026202520262025
Operating properties:
Buildings and improvements649,821647,9042,9802,979$56,556,856$56,365,572
Improved land24,318,87524,195,448
Development portfolio, including land costs:
Prestabilized6,1116,7492327922,3871,026,688

First 8 of 14 rows. The CSV has all of them.

Table 14 after “The following table summarizes our real estate acquisition activity (dollars and square feet in thousands):”

Download CSV
Three Months Ended March 31,
20262025
Number of operating properties37
Square feet1,7332,258
Acres of land14122
Acquisition cost of net investments in real estate, excluding other real estate investments$155,289$739,476
Acquisition cost of other real estate investments$88,245$59,894

Table 15 after “The following table summarizes our dispositions of net investments in real estate which include contributions to unconsolidated co-investmen”

Download CSV
Three Months Ended March 31,
20262025
Dispositions of development properties and land, net (1)(2)
Number of properties41
Square feet4,110402
Acres of land262-
Net proceeds$689,497$68,210
Gains on dispositions of development properties and land, net$292,983$27,451

First 8 of 13 rows. The CSV has all of them.

Table 16 after “The following table summarizes our investments in and advances to unconsolidated entities (in thousands):”

Download CSV
March 31,December 31,
20262025
Unconsolidated co-investment ventures$10,397,182$10,263,233
Other ventures844,541830,703
Total$11,241,723$11,093,936

Table 17 after “we recognized in the Consolidated Statements of Income related to our unconsolidated co-investment ventures (in thousands):”

Download CSV
Three Months Ended March 31,
20262025
Recurring fees$136,635$122,684
Transactional fees22,59916,398
Promote revenue60-
Total strategic capital revenues from unconsolidated co-investment ventures (1)$159,294$139,082

Table 18 after “The following table summarizes the key property information, financial position and operating information of our unconsolidated co-investmen”

Download CSV
U.S. (1)Other Americas (2)EuropeAsia (1)Total
At:Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025
Key property information:
Ventures312222651310
Operating properties7857843893931,0581,0582452452,4772,480
Square feet1401398486238238101101563564
Financial position:
Total assets ($)15,81314,7117,2317,30826,03626,7649,3329,47058,41258,253

First 8 of 18 rows. The CSV has all of them.

Table 19 after “Assets held for sale or contribution consisted of the following (dollars and square feet in thousands):”

Download CSV
March 31, 2026December 31, 2025
Number of operating properties1610
Square feet4,1971,914
Total assets held for sale or contribution$499,799$203,344
Total liabilities associated with assets held for sale or contribution – included in Other Liabilities$4,179$689

Table 20 after “All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):”

Download CSV
March 31, 2026December 31, 2025
Weighted AverageAmountWeighted AverageAmount
Interest Rate (1)Term (Years) (2)Outstanding (3)Interest Rate (1)Term (Years) (2)Outstanding (3)
Credit facilities and commercial paper2.5%1.1$553,8650.9%1.6$44,679
Senior notes3.3%8.731,987,8193.2%8.832,887,971
Term loans and unsecured other2.0%5.61,913,6481.9%3.91,908,723
Secured mortgage4.2%5.7214,2604.5%3.7195,700
Total3.2%8.4$34,669,5923.2%8.5$35,037,073

Table 21 after “We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in”

Download CSV
March 31, 2026December 31, 2025
Weighted Average Interest RateAmount Outstanding% of TotalWeighted Average Interest RateAmount Outstanding% of Total
British pound sterling3.0%$1,813,4125.2%3.0%$1,843,9315.3%
Canadian dollar4.4%1,968,9805.7%4.4%2,004,6385.7%
Euro2.2%11,777,17034.0%2.2%12,302,10435.1%
Japanese yen1.3%2,957,1658.5%1.2%2,930,5948.4%
U.S. dollar4.1%15,568,44744.9%4.1%15,385,82643.9%
Other3.8%584,4181.7%3.8%569,9801.6%

First 8 of 9 rows. The CSV has all of them.

Table 22 after “March 31, 2026 (in millions):”

Download CSV
Aggregate lender commitments
Credit facilities$6,390
Less:
Credit facility borrowings outstanding243
Commercial paper borrowings outstanding (1)310
Outstanding letters of credit26
Current availability5,811
Cash and cash equivalents861

First 8 of 9 rows. The CSV has all of them.

Table 23 after “2026 and for each year through the period ended December 31, 2030, and thereafter were as follows at March 31, 2026 (in thousands):”

Download CSV
Unsecured
Credit Facilities andSeniorTerm LoansSecured
MaturityCommercial PaperNotesand OtherMortgageTotal
2026 (1)(2)$310,446$399,879$288,059$45,807$1,044,191
2027 (3)93,4191,970,94054,0164,1562,122,531
2028-2,574,695113,6523,0412,691,388
2029 (4)150,0003,381,285-3,1913,534,476
2030-2,831,66531,3483,3452,866,358

First 8 of 13 rows. The CSV has all of them.

Table 24 after “The following table summarizes these entities (dollars in thousands):”

Download CSV
Our Ownership PercentageNoncontrolling InterestsTotal AssetsTotal Liabilities
Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025Mar 31, 2026Dec 31, 2025
Prologis U.S. Logistics Venture55.0%55.0%$3,057,411$3,071,053$6,948,377$6,885,453$149,089$156,368
Other consolidated entities (1)variousvarious258,863245,6603,593,7373,521,831487,839541,602
Prologis, L.P.3,316,2743,316,71310,542,11410,407,284636,928697,970
Limited partners in Prologis, L.P. (2)1,128,8171,244,117----
Prologis, Inc.$4,445,091$4,560,830$10,542,114$10,407,284$636,928$697,970

Table 25 after “three months ended March 31, 2026 (units in thousands):”

Download CSV
PSUs
UnearnedWeighted Average Grant Date Fair Value
Balance at January 1, 20261,105$102.95
Granted610124.93
Earned--
Forfeited(2)107.94
Balance at March 31, 20261,713$110.76

Table 26 after “three months ended March 31, 2026 (units in thousands):”

Download CSV
RSUsLTIP Units
UnvestedWeighted Average Grant Date Fair ValueUnvestedWeighted Average Grant Date Fair Value
Balance at January 1, 20261,756$92.804,706$65.11
Granted465130.81646130.84
Conversion of earned PSUs----
Vested(425)118.13(1,131)71.18
Forfeited(21)107.87(10)73.95
Balance at March 31, 20261,775$96.514,211$73.54

Table 27 after “The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):”

Download CSV
Three Months Ended
March 31,
Prologis, Inc.20262025
Net earnings attributable to common stockholders – Basic$980,476$591,501
Net earnings attributable to exchangeable limited partnership units (1)23,02714,991
Adjusted net earnings attributable to common stockholders – Diluted$1,003,503$606,492
Weighted average common shares outstanding – Basic931,261927,338
Incremental weighted average effect on exchange of limited partnership units (1)21,97923,501

First 8 of 13 rows. The CSV has all of them.

Table 28 after “Index”

Download CSV
Three Months Ended
March 31,
Prologis, L.P.20262025
Net earnings attributable to common unitholders$1,003,337$606,492
Net earnings attributable to Class A Units-(4,578)
Net earnings attributable to common unitholders – Basic1,003,337601,914
Net earnings attributable to Class A Units-4,578
Net earnings attributable to exchangeable other limited partnership units166-

First 8 of 17 rows. The CSV has all of them.

Table 29 after “Our total weighted average potentially dilutive shares and units outstanding consisted of the following:”

Download CSV
Three Months Ended
March 31,
20262025
Class A Units-7,177
Other limited partnership units259278
Equity awards7,4798,252
Prologis, L.P.7,73815,707
Common limited partnership units21,72016,324

First 8 of 9 rows. The CSV has all of them.

Table 30 after “in the Consolidated Balance Sheets (in thousands):”

Download CSV
March 31, 2026December 31, 2025
AssetLiabilityAssetLiability
Undesignated derivatives
Foreign currency contracts
Forwards
Brazilian real$-$648$-$394
British pound sterling5,7204,47716411,688
Canadian dollar7,758-5,680214

First 8 of 25 rows. The CSV has all of them.

Table 31 after “three months ended March 31 (in millions, except for weighted average forward rates and number of active contracts):”

Download CSV
20262025
CADEURGBPJPYOtherTotalCADEURGBPJPYOtherTotal
Notional amounts at January 1 ($)296587385335(202)1,401254526386312(27)1,451
New contracts ($)-211061231170-85104618159
Matured, expired or settled contracts ($)(18)(32)(25)(21)14145(20)(29)(18)(17)(4)(88)
Notional amounts at March 31 ($)278576466326(30)1,616234582378341(13)1,522
Weighted average forward rate at March 311.331.181.31126.321.311.151.28121.88
Active contracts at March 31106130118102931098393

Table 32 after “in the Consolidated Statements of Income (in millions, except for number of exercised contracts):”

Download CSV
Three Months Ended March 31,
20262025
Exercised contracts2926
Realized gains (losses) on the matured, expired or settled contracts$15$9
Unrealized gains (losses) on the change in fair value of outstanding contracts$19$(40)

Table 33 after “three months ended March 31 (in millions, except for weighted average forward rates and number of active contracts):”

Download CSV
20262025
CADGBPTotalCADGBPTotal
Notional amounts at January 1 ($)200683883163432595
New contracts ($)-125125---
Matured, expired or settled contracts ($)-(125)(125)(163)-(163)
Notional amounts at March 31 ($)200683883-432432
Weighted average forward rate at March 311.361.34-1.26
Active contracts at March 3126-4

Table 34 after “three months ended March 31 (in millions):”

Download CSV
20262025
CADEURJPYUSDTotalCADUSDTotal
Notional amounts at January 1 ($)---425425-280280
New contracts ($)72272190425959139325464
Matured, expired or settled contracts ($)---(425)(425)(139)(180)(319)
Notional amounts at March 31 ($)72272190425959-425425

Table 35 after “The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at t”

Download CSV
March 31, 2026December 31, 2025
British pound sterling$1,883$1,837
Canadian dollar$1,822$1,793
Chinese renminbi$98$-

Table 36 after “in the Consolidated Statements of Income on the remeasurement of the unhedged portion of our foreign denominated debt and accrued interest (”

Download CSV
Three Months Ended March 31,
20262025
Unrealized gains (losses) on the unhedged portion$(5)$(22)

Table 37 after “(in thousands):”

Download CSV
Unrealized gains (losses) on CFHs (1)Our share of derivatives from unconsolidated entitiesDerivative NIHsDebt designated as nonderivative NIHs (2)CTATotal AOCI/L
Balance at January 1, 2026$(9,332)$18,532$310,320$106,834$(1,102,630)$(676,276)
Other comprehensive income (loss), net8,2552,37114,62368,474103,056196,779
Balance at March 31, 2026$(1,077)$20,903$324,943$175,308$(999,574)$(479,497)

Table 38 after “(in thousands):”

Download CSV
Unrealized gains (losses) on CFHsOur share of derivatives from unconsolidated entitiesDerivative NIHsDebt designated as nonderivative NIHs (2)CTATotal AOCI/L
Balance at January 1, 2025$(11,659)$12,652$341,852$327,897$(790,957)$(120,215)
Other comprehensive income (loss), net(5,752)2,874(14,788)(61,215)(150,492)(229,373)
Balance at March 31, 2025$(17,411)$15,526$327,064$266,682$(941,449)$(349,588)

Table 39 after “The following table reflects the carrying amounts and estimated fair values of our debt (in thousands):”

Download CSV
March 31, 2026December 31, 2025
Carrying ValueFair ValueCarrying ValueFair Value
Credit facilities and commercial paper$553,865$553,865$44,679$44,679
Senior notes31,987,81929,569,10432,887,97130,950,062
Term loans and unsecured other1,913,6481,862,8631,908,7231,862,065
Secured mortgage214,260204,017195,700185,965
Total$34,669,592$32,189,849$35,037,073$33,042,771

Table 40 after “The following reportable segment net operating income and assets are presented in thousands:”

Download CSV
Three Months Ended March 31,
20262025
Revenues:
Real estate segment:
U.S.$2,020,207$1,913,893
Other Americas55,31746,323
Europe40,44725,427
Asia20,94012,883

First 8 of 55 rows. The CSV has all of them.

Table 41 after “Index”

Download CSV
March 31, 2026December 31, 2025
Segment assets:
Real estate segment:
U.S.$77,487,439$77,986,597
Other Americas3,264,0883,215,779
Europe3,002,9893,218,384
Asia1,000,4001,100,273
Total real estate segment84,754,91685,521,033

First 8 of 21 rows. The CSV has all of them.

Table 42 after “per the Consolidated Financial Statements for the three months ended March 31 (in millions):”

Download CSV
20262025
Real estate segment:
Rental revenues$2,125$1,987
Development management and other revenues1211
Rental expenses(520)(488)
Other expenses(10)(9)
Real Estate Segment – NOI1,6071,501
Strategic capital segment:

First 8 of 17 rows. The CSV has all of them.

Table 43 after “Below are the components of Real Estate Segment NOI for the three months ended March 31, derived directly from line items in the Consolidate”

Download CSV
20262025
Rental revenues$2,125$1,987
Development management and other revenues1211
Rental expenses(520)(488)
Other expenses(10)(9)
Real Estate Segment – NOI$1,607$1,501

Table 44 after “The following table summarizes consolidated development activity for the three months ended March 31 (dollars and square feet in millions):”

Download CSV
20262025
Starts:
Number of new development buildings started during the period911
Square feet23
TEI$1,574$646
Percentage of build-to-suits based on TEI95.5%78.0%
Stabilizations:
Number of development buildings stabilized during the period1714

First 8 of 15 rows. The CSV has all of them.

Table 45 after “Below are the components of Strategic Capital Segment NOI for the three months ended March 31, derived directly from the line items in the C”

Download CSV
20262025
Strategic capital revenues$161$141
Strategic capital expenses(82)(61)
Strategic Capital Segment – NOI$79$80

Table 46 after “Below is additional detail of our Strategic Capital Segment revenues, expenses and NOI for the three months ended March 31 (in millions):”

Download CSV
U.S. (1)Other AmericasEuropeAsiaTotal
2026202520262025202620252026202520262025
Strategic capital revenues ($) (2)
Recurring fees (3)4743222051441817138124
Transactional fees (4)754187442317
Total strategic capital revenues ($)5448262159512221161141
Strategic capital expenses ($) (2)(39)(28)(6)(3)(24)(18)(13)(12)(82)(61)
Strategic Capital Segment – NOI ($)152020183533997980

Table 47 after “The following table summarizes capitalized G&A expenses for the three months ended March 31 (dollars in millions):”

Download CSV
20262025
Building and land development activities$27$31
Operating building improvements and other2013
Total capitalized G&A expenses$47$44
Capitalized compensation and related costs as a percentage of total19.5%21.0%

Table 48 after “Our O&M operating portfolio excludes our development portfolio, value-added properties, non-industrial properties and properties we consider”

Download CSV
March 31, 2026December 31, 2025
Number of PropertiesSquare FeetPercentage OccupiedNumber of PropertiesSquare FeetPercentage Occupied
Consolidated2,97564995.3%2,96864595.4%
Unconsolidated2,46956295.3%2,47256296.3%
Total5,4441,21195.3%5,4401,20795.8%

Table 49 after “(“Property NOI”) (from our Consolidated Financial Statements prepared in accordance with U.S. GAAP) to our Same Store Property NOI measures,”

Download CSV
Percentage
20262025Change
Reconciliation of Consolidated Property NOI to Same Store Property NOI measures:
Rental revenues$2,125$1,987
Rental expenses(520)(488)
Consolidated Property NOI$1,605$1,499
Adjustments to derive same store results:
Property NOI from consolidated properties not included in same store portfolio and other adjustments (1)(151)(122)

First 8 of 15 rows. The CSV has all of them.

Table 50 after “The following table details our net interest expense for the three months ended March 31 (dollars in millions):”

Download CSV
20262025
Gross interest expense$267$234
Amortization of debt discount and debt issuance costs, net2021
Capitalized amounts(33)(23)
Net interest expense$254$232
Weighted average effective interest rate during the period3.2%3.2%

Table 51 after “The following table summarizes our income tax expense (benefit) for the three months ended March 31 (in millions):”

Download CSV
20262025
Current income tax expense (benefit):
Income tax expense (benefit)$47$35
Income tax expense (benefit) on dispositions11
Total current income tax expense (benefit)4836
Deferred income tax expense (benefit):
Income tax expense (benefit)-7
Total deferred income tax expense (benefit)-7

First 8 of 9 rows. The CSV has all of them.

Table 52 after “The following table summarizes information about our consolidated debt by currency (dollars in millions):”

Download CSV
March 31, 2026December 31, 2025
Weighted Average Interest RateAmount Outstanding% of TotalWeighted Average Interest RateAmount Outstanding% of Total
British pound sterling3.0%$1,8135.2%3.0%$1,8445.3%
Canadian dollar4.4%1,9695.7%4.4%2,0055.7%
Euro2.2%11,77734.0%2.2%12,30235.1%
Japanese yen1.3%2,9578.5%1.2%2,9308.4%
U.S. dollar4.1%15,56944.9%4.1%15,38643.9%
Other3.8%5851.7%3.8%5701.6%

First 8 of 9 rows. The CSV has all of them.

Table 53 after “The following table summarizes the remaining equity commitments at March 31, 2026 (dollars in millions):”

Download CSV
Equity Commitments (1)
Number of VenturesPrologisVenture PartnersTotalExpiration Date (3)
U.S.2$765$961$1,7262028
Other Americas1341351692026
Europe1-35352029 (2)
Asia21104966062034
Total6$909$1,627$2,536

Table 54 after “(in millions):”

Download CSV
20262025
Net cash provided by (used in) operating activities$1,288$1,161
Net cash provided by (used in) investing activities$(401)$(1,551)
Net cash provided by (used in) financing activities$(1,158)$(276)
Net increase (decrease) in cash and cash equivalents, including the effect of foreign currency exchange rates on cash$(285)$(647)

Table 55 after “Our repurchase of and payments on debt and proceeds from the issuance of debt consisted of the following activity for the three months ended”

Download CSV
20262025
Repurchase of and payments on debt (including extinguishment costs)
Regularly scheduled debt principal payments and payments at maturity$51$71
Senior notes584-
Term loans51-
Total$686$71
Proceeds from the issuance of debt
Secured mortgage debt$72$1

First 8 of 11 rows. The CSV has all of them.

Table 56 after “We compensate for the limitations by using our FFO measures only in conjunction with net earnings computed under GAAP when making our decisi”

Download CSV
20262025
Reconciliation of net earnings attributable to common stockholders to FFO measures:
Net earnings attributable to common stockholders$980$592
Add (deduct) NAREIT defined adjustments:
Real estate related depreciation and amortization706633
Gains on other dispositions of investments in real estate, net of taxes (excluding development properties and land)(91)(36)
Adjustments related to noncontrolling interests(11)(18)
Our proportionate share of adjustments related to unconsolidated entities151150

First 8 of 21 rows. The CSV has all of them.

Table 57 after “We are also exposed to the impact of interest rate changes on future earnings and cash flows. To mitigate that risk, we generally borrow wit”

Download CSV
2026202720282029ThereafterTotalFair Value
Fixed rate debt$590$2,021$2,607$3,384$25,218$33,820$30,815
Weighted average interest rate (1)2.7%2.2%3.2%2.7%3.4%3.2%
Variable rate debt
Credit facilities$310$93$-$150$-$553$554
Term loans144984-585822821
Total variable rate debt$454$102$84$150$585$1,375$1,375

Table 58 after “Certain of the following documents are filed herewith. Certain other of the following documents that have been previously filed with the Sec”

Download CSV
10.1Second Amended and Restated Global Senior Credit Agreement dated as of March 26, 2026 among Prologis, L.P., various affiliates of Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Global Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis' Current Report on Form 8-K filed on March 31, 2026).
10.2First Amendment dated as of March 26, 2026 among Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Global Administrative Agent to the Amended and Restated Global Senior Credit Agreement dated as of May 22, 2025 (incorporated by reference to Exhibit 10.2 to Prologis' Current Report on Form 8-K filed on March 31, 2026).
15.1†KPMG LLP Awareness Letter of Prologis, Inc.
15.2†KPMG LLP Awareness Letter of Prologis, L.P.
22.1†Subsidiary guarantors and issuers of guaranteed securities.
31.1†Certification of Chief Executive Officer of Prologis, Inc.
31.2†Certification of Chief Financial Officer of Prologis, Inc.
31.3†Certification of Chief Executive Officer for Prologis, L.P.

First 8 of 15 rows. The CSV has all of them.