tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of PM

Tables in the 10-Q of Philip Morris International Inc.

63 tables with numbers, filed Oct 23, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “Securities registered pursuant to Section 12(b) of the Act:”

Download CSV
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, no par valuePMNew York Stock Exchange
3.125% Notes due 2027PM27New York Stock Exchange
3.125% Notes due 2028PM28New York Stock Exchange
2.875% Notes due 2029PM29New York Stock Exchange
3.375% Notes due 2029PM29ANew York Stock Exchange
2.750% Notes due 2029PM29DNew York Stock Exchange
3.750% Notes due 2031PM31BNew York Stock Exchange

First 8 of 17 rows. The CSV has all of them.

Table 2 after “Securities registered pursuant to Section 12(b) of the Act:”

Download CSV
Title of each classTrading Symbol(s)Name of each exchange on which registered
3.875% Notes due 2042PM42ANew York Stock Exchange
4.125% Notes due 2043PM43New York Stock Exchange
4.875% Notes due 2043PM43ANew York Stock Exchange
4.250% Notes due 2044PM44New York Stock Exchange

Table 3 after “TABLE OF CONTENTS”

Download CSV
Page No.
PART I -FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Earnings for the
Nine Months Ended September 30, 2026 and 20253
Three Months Ended September 30, 2026 and 20253
Condensed Consolidated Statements of Comprehensive Earnings for the
Nine Months Ended September 30, 2026 and 20254

First 8 of 26 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
For the Nine Months Ended September 30,
20262025
Net revenues 1 & 2 (Note 13)$32,776$30,286
Cost of sales (Note 1)10,3589,789
Gross profit22,41820,497
Marketing, administration and research costs (Notes 1 & 15)8,8318,474
Impairment of goodwill (Note 5)—41
Corporate expenses and other (Note 1)298463

First 8 of 21 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
For the Three Months Ended September 30,
20262025
Net revenues 1 & 2 (Note 13)$11,438$10,845
Cost of sales (Note 1)3,5843,484
Gross profit7,8547,361
Marketing, administration and research costs (Notes 1 & 15)2,9933,058
Corporate expenses and other (Note 1)(5)40
Operating income4,8664,263

First 8 of 19 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
For the Nine Months Ended September 30,
20262025
Net earnings$9,089$9,598
Other comprehensive earnings (losses), net of income taxes:
Change in currency translation adjustments:
Unrealized gains (losses), net of income taxes of $(129) in 2026 and $410 in 2025249(1,917)
(Gains)/losses transferred to earnings, net of income taxes of $0 in 2026 and $0 in 2025(19)—
Change in net loss and prior service cost:

First 8 of 18 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
For the Three Months Ended September 30,
20262025
Net earnings$3,522$3,613
Other comprehensive earnings (losses), net of income taxes:
Change in currency translation adjustments:
Unrealized gains (losses), net of income taxes of $10 in 2026 and $(23) in 2025(242)(291)
Change in net loss and prior service cost:
Net gains (losses) and prior service costs, net of income taxes of $60 in 2026 and $0 in 2025(75)7

First 8 of 17 rows. The CSV has all of them.

Table 8 after “(Unaudited)”

Download CSV
September 30, 2026December 31, 2025
ASSETS
Cash and cash equivalents$6,683$4,872
Trade receivables (less allowances of $36 in 2026 and $23 in 2025) (1)5,1564,572
Other receivables (less allowances of $24 in 2026 and $24 in 2025)1,3751,238
Inventories:
Leaf tobacco2,6132,425
Other raw materials2,2702,223

First 8 of 21 rows. The CSV has all of them.

Table 9 after “(Unaudited)”

Download CSV
September 30, 2026December 31, 2025
LIABILITIES
Short-term borrowings (Note 11)$2,525$168
Current portion of long-term debt (Note 11)3,3283,533
Accounts payable4,0364,407
Accrued liabilities:
Marketing and selling1,4691,354
Taxes, except income taxes5,5217,555

First 8 of 30 rows. The CSV has all of them.

Table 10 after “(Unaudited)”

Download CSV
For the Nine Months Ended September 30,
20262025
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net earnings$9,089$9,598
Adjustments to reconcile net earnings to operating cash flows:
Depreciation and amortization expense1,5341,475
Impairment of goodwill (Note 5)—41
Impairment related to the RBH equity investment (Note 13)511—

First 8 of 28 rows. The CSV has all of them.

Table 11 after “(Unaudited)”

Download CSV
For the Nine Months Ended September 30,
20262025
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
Short-term borrowing activity by original maturity:
Net issuances (repayments) - maturities of 90 days or less$1,907$1,733
Issuances - maturities longer than 90 days1,659170
Repayments - maturities longer than 90 days(1,191)(170)
Long-term debt proceeds1,4783,596

First 8 of 18 rows. The CSV has all of them.

Table 12 after “(Unaudited)”

Download CSV
PMI Stockholders’ (Deficit) Equity
Common StockAdditional Paid-in CapitalEarnings Reinvested in the BusinessAccumulated Other Comprehensive LossesCost of Repurchased StockNoncontrolling InterestsTotal
Balances, January 1, 2025$—$2,335$32,869$(11,314)$(35,640)$1,880$(9,870)
Net earnings9,2073919,598
Other comprehensive earnings (losses), net of income taxes(2,006)4(2,002)
Issuance of stock awards6589154
Dividends declared ($4.17 per share)(6,519)(6,519)
Dividends paid to noncontrolling interests(345)(345)

First 8 of 17 rows. The CSV has all of them.

Table 13 after “(Unaudited)”

Download CSV
PMI Stockholders’ (Deficit) Equity
Common StockAdditional Paid-in CapitalEarnings Reinvested in the BusinessAccumulated Other Comprehensive LossesCost of Repurchased StockNoncontrolling InterestsTotal
Balances, July 1, 2025$—$2,364$34,376$(13,153)$(35,553)$1,954$(10,012)
Net earnings3,4781353,613
Other comprehensive earnings (losses), net of income taxes(167)(29)(196)
Issuance of stock awards36238
Dividends declared ($1.47 per share)(2,297)(2,297)
Dividends paid to noncontrolling interests(130)(130)

First 8 of 17 rows. The CSV has all of them.

Table 14 after “During the nine months and three months ended September 30, 2026 and 2025, the recorded compensation expense related to RSU awards and the r”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
Compensation Expense Related to RSU AwardsTax Benefit/(Charge) Related to RSU AwardsCompensation Expense Related to RSU AwardsTax Benefit/(Charge) Related to RSU Awards
2026$151$53$38$10
2025$131$32$34$6

Table 15 after “During the nine months ended September 30, 2026 and 2025, shares granted to eligible employees and the weighted-average grant date fair valu”

Download CSV
Number of Shares GrantedWeighted-Average Grant Date Fair Value Per RSU Award Granted
20261,288,430$ 182.62
20251,516,940$ 145.46

Table 16 after “During the nine months ended September 30, 2026 and 2025, the recorded compensation expense related to PSU awards, and the respective tax be”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
Compensation Expense related to PSU AwardsTax Benefit/(Charge) Related to PSU AwardsCompensation Expense related to PSU AwardsTax Benefit/(Charge) Related to PSU Awards
2026$52$30$(1)$3
2025$66$18$6$1

Table 17 after “During the nine months ended September 30, 2026 and 2025, shares granted to eligible employees and the weighted-average grant date fair valu”

Download CSV
Number of Shares GrantedWeighted- Average PSU Grant Date Fair Value Subject to Other Performance Factors (Per Share)Weighted- Average PSU Grant Date Fair Value Subject to TSR Performance Factors (Per Share)
2026327,880$ 182.81$ 236.97
2025396,400$ 145.35$ 213.72

Table 18 after “The following assumptions were used to determine the grant date fair value of the PSU awards subject to the TSR performance factor:”

Download CSV
20262025
Average risk-free interest rate (a)3.5%4.1%
Average expected volatility (b)21.7%21.0%

Table 19 after “Pension and other employee benefit costs per the condensed consolidated statements of earnings consisted of the following:”

Download CSV
For the Nine Months Ended September 30,For the Three Months Ended September 30,
(in millions)2026202520262025
Net pension costs (income)$(44)$(62)$37$(20)
Net postemployment costs95883230
Net postretirement costs121144
Total pension and other employee benefit costs$63$37$73$14

Table 20 after “Net periodic pension cost consisted of the following:”

Download CSV
Pension (1)
For the Nine Months Ended September 30,For the Three Months Ended September 30,
(in millions)2026202520262025
Service cost$165$178$54$62
Interest cost1691555153
Expected return on plan assets(354)(322)(110)(112)
Amortization:
Net loss691072340

First 8 of 11 rows. The CSV has all of them.

Table 21 after “The movements in goodwill were as follows:”

Download CSV
(in millions)International Smoke-FreeInternational CombustiblesU.S. (a)Total
Balances, December 31, 2025$3,913$4,862$8,489$17,264
Changes due to:
Currency(244)(222)(9)(475)
Balances, September 30, 2026$3,669$4,640$8,480$16,789

Table 22 after “Details of other intangible assets were as follows:”

Download CSV
September 30, 2026December 31, 2025
(in millions)Weighted-Average Remaining Useful LifeGross Carrying AmountAccumulated AmortizationNetGross Carrying AmountAccumulated AmortizationNet
Non-amortizable intangible assets$4,592$4,592$4,776$4,776
Amortizable intangible assets:
Trademarks13 years2,156$1,0511,1052,227$9841,243
Reacquired commercialization rights for IQOS in the U.S.3 years2,7771,3421,4352,7779261,851
Developed technology, including patents6 years344177167358160198
Customer relationships and other9 years3,7821,2572,5253,8731,0572,816

First 8 of 9 rows. The CSV has all of them.

Table 23 after “Changes in the net carrying amount of intangible assets were as follows:”

Download CSV
Changes Due To:
(in millions)December 31, 2025Amortization & ImpairmentAcquisitions & DivestituresCurrency & OtherSeptember 30, 2026
Non-amortizable intangible assets$4,776$—$—$(184)$4,592
Amortizable intangible assets:6,108(750)—(126)5,232
Gross book value9,235—(176)9,059
Accumulated amortization(3,127)(750)—50(3,827)
Total Intangibles, net$10,884$(750)$—$(310)$9,824

Table 24 after “The gross notional amounts for outstanding derivatives at the end of each period were as follows:”

Download CSV
(in millions)At September 30, 2026At December 31, 2025
Derivative contracts designated as hedging instruments:
Foreign exchange contracts$29,239$29,062
Interest rate contracts4,8004,700
Commodity contracts23
Derivative contracts not designated as hedging instruments:
Foreign exchange contracts18,46416,278
Total$52,505$50,043

Table 25 after “The fair value of PMI’s derivative contracts included in the condensed consolidated balance sheets as of September 30, 2026 and December 31,”

Download CSV
Derivative AssetsDerivative Liabilities
Fair ValueFair Value
AtAtAtAt
(in millions)Balance Sheet ClassificationSeptember 30, 2026December 31, 2025Balance Sheet ClassificationSeptember 30, 2026December 31, 2025
Derivative contracts designated as hedging instruments:
Foreign exchange contractsOther current assets$554$378Other accrued liabilities$165$499
Other assets124107Other liabilities360853
Interest rate contractsOther current assets10—Other accrued liabilities327

First 8 of 18 rows. The CSV has all of them.

Table 26 after “For the nine months ended September 30, 2026 and 2025, PMI's derivative contracts impacted the condensed consolidated statements of earnings”

Download CSV
(pre-tax, in millions)For the Nine Months Ended September 30,
Amount of Gain/(Loss) Recognized in Other Comprehensive Earnings/(Losses) on DerivativesStatement of Earnings Classification of Gain/(Loss) on DerivativesAmount of Gain/(Loss) Reclassified from Other Comprehensive Earnings/(Losses) into EarningsAmount of Gain/(Loss) Recognized in Earnings
202620252026202520262025
Derivative contracts designated as hedging instruments:
Cash flow hedges:
Foreign exchange contracts$112$(201)Net revenues$95$79
Marketing, administration and research costs21(31)
Interest expense, net(1)(1)

First 8 of 18 rows. The CSV has all of them.

Table 27 after “For the three months ended September 30, 2026 and 2025, PMI's derivative contracts impacted the condensed consolidated statements of earning”

Download CSV
(pre-tax, in millions)For the Three Months Ended September 30,
Amount of Gain/(Loss) Recognized in Other Comprehensive Earnings/(Losses) on DerivativesStatement of Earnings Classification of Gain/(Loss) on DerivativesAmount of Gain/(Loss) Reclassified from Other Comprehensive Earnings/(Losses) into EarningsAmount of Gain/(Loss) Recognized in Earnings
202620252026202520262025
Derivative contracts designated as hedging instruments:
Cash flow hedges:
Foreign exchange contracts$(36)$78Net revenues$42$16
Marketing, administration and research costs9(4)
Interest expense, net(1)—

First 8 of 18 rows. The CSV has all of them.

Table 28 after “Hedging activity affected accumulated other comprehensive losses, net of income taxes, as follows:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
2026202520262025
Gain/(loss) as of beginning of period,$284$467$346$182
Derivative (gains)/losses transferred to earnings(125)(69)(52)(19)
Change in fair value105(168)(30)67
Gain/(loss) as of September 30,$264$230$264$230

Table 29 after “Basic and diluted earnings per share (“EPS”) were calculated using the following:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
2026202520262025
Net earnings attributable to PMI$8,568$9,207$3,313$3,478
Less distributed and undistributed earnings attributable to share-based payment awards (1)2226810
Net earnings for basic and diluted EPS$8,546$9,181$3,305$3,468
Weighted-average shares for basic EPS1,5581,5561,5591,557
Plus contingently issuable performance stock units (PSUs)(1)2211
Weighted-average shares for diluted EPS1,5601,5581,5601,558

Table 30 after “Net revenues, cost of sales and gross profit by segment were as follows:”

Download CSV
(in millions)International Smoke-FreeInternational CombustiblesU.S.Total
For the Nine Months Ended September 30, 2026
Net revenues$11,580$18,872$2,324$32,776
Cost of sales(3,475)(6,033)(850)(10,358)
Gross profit$8,105$12,839$1,473$22,418
For the Nine Months Ended September 30, 2025
Net revenues$10,310$17,525$2,451$30,286
Cost of sales(3,222)(5,846)(721)(9,789)

First 8 of 9 rows. The CSV has all of them.

Table 31 after “Net revenues, cost of sales and gross profit by segment were as follows:”

Download CSV
(in millions)International Smoke-FreeInternational CombustiblesU.S.Total
For the Three Months Ended September 30, 2026
Net revenues$3,867$6,725$845$11,438
Cost of sales(1,162)(2,115)(306)(3,584)
Gross profit$2,705$4,610$539$7,854
For the Three Months Ended September 30, 2025
Net revenues$3,839$6,316$689$10,845
Cost of sales(1,157)(2,072)(255)(3,484)

First 8 of 9 rows. The CSV has all of them.

Table 32 after “PMI's net revenues by product category were as follows:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
2026202520262025
Smoke-free:
International Smoke-Free$11,580$10,310$3,867$3,839
U.S.2,0692,189758605
of which, Wellness1931667457
Total Smoke-free13,64912,5004,6254,445
Combustible tobacco:

First 8 of 12 rows. The CSV has all of them.

Table 33 after “Other segment data were as follows:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
2026202520262025
Depreciation and amortization expense:
International Smoke-Free$273$252$93$92
International Combustibles2032166773
U.S.81672722
Total depreciation and amortization expense by segment557535187187
Other(1)977940324318

First 8 of 10 rows. The CSV has all of them.

Table 34 after “At September 30, 2026 and December 31, 2025, PMI’s short-term borrowings and related average interest rates consisted of the following:”

Download CSV
September 30, 2026December 31, 2025
(in millions)Amount OutstandingAverage RateAmount OutstandingAverage Rate
Commercial paper$1,8823.9%$——%
Bank loans6435.216810.3
$2,525$168

Table 35 after “At September 30, 2026 and December 31, 2025, PMI’s long-term debt consisted of the following:”

Download CSV
(in millions)September 30, 2026December 31, 2025
U.S. dollar notes, 1.750% to 6.375% (average interest rate 4.718%), due through 2044$37,239$37,430
Foreign currency obligations:
Euro notes, 0.800% to 3.750% (average interest rate 2.219%), due through 20395,9677,942
Euro credit facility borrowing related to Swedish Match AB acquisition, (interest rate 3.090%), due 20271,7032,944
Swedish krona note, (interest rate 2.190%), due 202927267
Finance leases (average interest rate 4.457%), due through 203710184
Carrying value of long-term debt45,03748,667

First 8 of 10 rows. The CSV has all of them.

Table 36 after “At September 30, 2026, the fair value of PMI's outstanding long-term debt, excluding the aforementioned finance leases, was as follows:”

Download CSV
(in millions)September 30, 2026
Level 1$41,004
Level 21,731

Table 37 after “PMI's debt issuances in the first nine months of 2026 were as follows:”

Download CSV
(in millions)
TypeFace ValueInterest RateIssuanceMaturity
U.S. dollar notes(a)$7504.125%April 2026April 2029
U.S. dollar notes(a)$7504.875%April 2026April 2036

Table 38 after “At September 30, 2026, PMI's total committed revolving credit facilities were as follows:”

Download CSV
(in billions)
TypeCommitted Revolving Credit Facilities
Multi-year $2.0 billion revolving credit, expiring January 29, 2031$2.0
Multi-year $2.3 billion revolving credit, expiring September 29, 2028 (1)2.3
Multi-year €1.5 billion revolving credit, expiring January 29, 20291.7
Total facilities$6.0

Table 39 after “PMI’s accumulated other comprehensive losses, net of taxes, consisted of the following:”

Download CSV
(Losses) EarningsAtAtAt
(in millions)September 30, 2026December 31, 2025September 30, 2025
Currency translation adjustments$(10,851)$(11,175)$(11,241)
Pension and other benefits(1,284)(1,405)(2,309)
Derivatives accounted for as hedges264284230
Total accumulated other comprehensive losses$(11,871)$(12,296)$(13,320)

Table 40 after “PMI’s net revenues and expenses with the above related parties were as follows:”

Download CSV
For the Nine Months Ended September 30,For the Three Months Ended September 30,
(in millions)2026202520262025
Net revenues:
Megapolis Group$2,342$2,066$855$802
Other1,4101,321457505
Net revenues (a)$3,752$3,387$1,312$1,307
Expenses:
Other$200$148$59$45

First 8 of 9 rows. The CSV has all of them.

Table 41 after “PMI’s balance sheet activity with the above related parties was as follows:”

Download CSV
(in millions)At September 30, 2026At December 31, 2025
Receivables:
Megapolis Group$584$568
Other470271
Receivables$1,054$839
Other assets:
Other$82$—
Other assets$82$—

First 8 of 11 rows. The CSV has all of them.

Table 42 after “The loss on sale of trade receivables was as follows:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
2026$21$7
2025$26$9

Table 43 after “The movement in restructuring related liabilities for the nine months ended September 30, 2026 was as follows:”

Download CSV
(in millions)
Liability balance, January 1, 2026$115
Charges, net29
Cash spent(54)
Currency/other(8)
Liability balance, September 30, 2026$82

Table 44 after “The components of PMI’s lease cost were as follows for the nine months and three months ended September 30, 2026 and 2025:”

Download CSV
For the Nine Months Ended September 30,For the Three Months Ended September 30,
(in millions)2026202520262025
Operating lease cost$260$230$89$80
Finance lease cost:
Amortization of right-of-use assets47421716
Interest on lease liabilities3211
Short-term lease cost53481819
Variable lease cost3025109

First 8 of 9 rows. The CSV has all of them.

Table 45 after “- The changes in our reported diluted earnings per share (“diluted EPS”) for the nine months ended September 30, 2026, from the comparable 2”

Download CSV
Diluted EPS% Change
For the nine months ended September 30, 2025$5.89
2025 Restructuring charges0.13
2025 Impairment of goodwill0.03
2025 Amortization of intangibles0.37
2025 Fair value adjustment for equity security investments(0.33)
2025 Germany excise tax classification litigation charge0.10
2025 Impairment of Wellness business related equity investment0.09

First 8 of 25 rows. The CSV has all of them.

Table 46 after “- The changes in our diluted EPS for the three months ended September 30, 2026, from the comparable 2025 amounts, were as follows:”

Download CSV
Diluted EPS% Change
For the three months ended September 30, 2025$2.23
2025 Amortization of intangibles0.13
2025 Fair value adjustment for equity security investments(0.07)
2025 Germany excise tax classification litigation charge0.10
2025 Impairment of Wellness business related equity investment0.09
2025 RBH (Canada) Plan implementation, including dividend income, net(0.10)
2025 Income tax impact associated with Swedish Match AB financing—

First 8 of 20 rows. The CSV has all of them.

Table 47 after “Table of Contents”

Download CSV
(in millions)International Smoke-FreeInternational CombustiblesU.S.Total
For the Nine Months Ended September 30, 2026
Net revenues$11,580$18,872$2,324$32,776
Cost of sales(3,475)(6,033)(850)(10,358)
Gross profit$8,105$12,839$1,47322,418
Marketing, administration and research costs(8,831)
Corporate expenses and other(298)
Operating income$13,289

First 8 of 16 rows. The CSV has all of them.

Table 48 after “Table of Contents”

Download CSV
(in millions)International Smoke-FreeInternational CombustiblesU.S.Total
For the Three Months Ended September 30, 2026
Net revenues$3,867$6,725$845$11,438
Cost of sales(1,162)(2,115)(306)(3,584)
Gross profit2,7054,6105397,854
Marketing, administration and research costs(2,993)
Corporate expenses and other5
Operating income$4,866

First 8 of 15 rows. The CSV has all of them.

Table 49 after “Our net revenues by product category are shown in the table below:”

Download CSV
(in millions)For the Nine Months Ended September 30,For the Three Months Ended September 30,
20262025Change20262025Change
Smoke-free:
International Smoke-Free$11,580$10,31012.3%$3,867$3,8390.7%
U.S.2,0692,189(5.5)%75860525.2%
of which, Wellness19316616.1%745729.6%
Total Smoke-free13,64912,5009.2%4,6254,4454.1%
Combustible tobacco:

First 8 of 12 rows. The CSV has all of them.

Table 50 after “Our shipment volume for cigarettes and smoke-free products is shown in the table below:”

Download CSV
Shipment Volume (equivalent units in billions)
For the Nine Months Ended September 30,
20262025Change
Total595.6592.70.5%
Cigarettes452.2457.9(1.2)%
Smoke-Free Products143.4134.86.4%
HTU124.5116.76.7%
Oral SFP14.915.7(5.3)%

First 8 of 9 rows. The CSV has all of them.

Table 51 after “For the full year 2026, we currently expect a growing (previously broadly stable to slightly growing) total PMI cigarette and SFP shipment v”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Nine Months Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/ Mix/OtherCost
(in millions)
Net Revenues$32,776$30,2868.2%5.9%$2,490$734$(44)$1,889$(89)$—
Cost of Sales(10,358)(9,789)(5.8)%(3.6)%(569)(251)33—(172)(179)
Gross Profit22,41820,4979.4%7.1%1,921483(11)1,889(261)(179)
Marketing, Administration and Research Costs (1)(8,831)(8,474)(4.2)%(0.9)%(357)(287)6——(76)

First 8 of 11 rows. The CSV has all of them.

Table 52 after “Our shipment volume for cigarettes and smoke-free products is shown in the table below:”

Download CSV
Shipment Volume (equivalent units in billions)
For the Three Months Ended September 30,
20262025Change
Total206.2204.90.6%
Cigarettes158.0157.9—%
Smoke-Free Products48.246.92.7%
HTU41.540.81.5%
Oral SFP5.35.21.8%

First 8 of 9 rows. The CSV has all of them.

Table 53 after “Our shipment volume, including cigarettes and smoke-free products (in equivalent units), increased by 0.6% driven by a 2.7% increase in smok”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Quarters Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/ Mix/OtherCost
(in millions)
Net Revenues$11,438$10,8455.5%7.1%$593$(155)$(27)$739$36$—
Cost of Sales(3,584)(3,484)(2.9)%(4.7)%(100)4320—(59)(104)
Gross Profit7,8547,3616.7%8.3%493(112)(7)739(23)(104)
Marketing, Administration and Research Costs (1)(2,993)(3,058)2.1%1.3%65214——40

First 8 of 10 rows. The CSV has all of them.

Table 54 after “International Smoke-Free Segment:”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Quarters Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$3,867$3,8390.7%3.4%$28$(74)$(27)$21$108$—
Gross Profit$2,705$2,6830.8%3.3%$22$(60)$(7)$21$87$(18)

Table 55 after “Table of Contents”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Nine Months Ended September 30,20262025TotalExcl.Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$11,580$10,31012.3%9.9%$1,270$297$(44)$195$823$—
Gross Profit$8,105$7,08814.3%11.8%$1,017$194$(11)$195$575$65

Table 56 after “International Combustibles Segment:”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Quarters Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$6,725$6,3166.5%7.8%$409$(81)$—$565$(75)$—
Gross Profit$4,610$4,2448.6%9.8%$365$(52)$—$565$(99)$(48)

Table 57 after “Gross profit increased by 8.6%. Gross profit, excluding currency and acquisitions/divestitures, increased by 9.8% due to the same factors as”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Nine Months Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$18,872$17,5257.7%5.2%$1,347$429$—$1,607$(689)$—
Gross Profit$12,839$11,6799.9%7.4%$1,160$290$—$1,607$(621)$(116)

Table 58 after “U.S. Segment:”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Quarters Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$845$68922.7%22.7%$156$(1)$—$153$4$—
Gross Profit$539$43424.2%24.1%$105$—$—$153$(9)$(39)

Table 59 after “the same factors as for net revenues, partly offset by higher manufacturing costs linked to the expansion of our footprint.”

Download CSV
Financial Summary
Change Fav./(Unfav.)Variance Fav./(Unfav.)
Nine Months Ended September 30,20262025TotalExcl. Curr. & Acquis/DivestTotalCur- rencyAcq. / Div.PriceVol/Mix/OtherCost
(in millions)
Net Revenues$2,324$2,451(5.2)%(5.5)%$(127)$8$—$88$(222)$—
Gross Profit$1,473$1,729(14.8)%(14.7)%$(256)$(1)$—$88$(214)$(128)

Table 60 after “Cash Flow Highlights”

Download CSV
For the Nine Months Ended September 30,
(in millions)20262025
Net cash provided by (used in) operating activities$10,445$7,524
Net cash provided by (used in) investing activities(484)(3,539)
Net cash provided by (used in) financing activities(7,820)(4,551)

Table 61 after “– The cost and terms of our financing arrangements as well as our access to commercial paper markets may be affected by applicable credit ra”

Download CSV
Short-termLong-termOutlook
Moody’sP-1A2Positive
Standard & Poor’sA-2A-Positive
FitchF1AStable

Table 62 after “Our share repurchase activity for each of the three months in the quarter ended September 30, 2026, was as follows:”

Download CSV
PeriodTotal Number of Shares RepurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
July 1, 2026 – July 31, 2026—$——$—
August 1, 2026 – August 31, 2026—$——$—
September 1, 2026 – September 30, 2026—$——$—
Pursuant to Publicly Announced Plans or Programs—$—
July 1, 2026 – July 31, 2026 (1)3,929$179.47
August 1, 2026 – August 31, 2026 (1)2,699$179.69
September 1, 2026 – September 30, 2026 (1)3,676$188.62

First 8 of 9 rows. The CSV has all of them.

Table 63 after “Exhibits.”

Download CSV
10.1Separation Agreement and Release with Emmanuel Babeau, dated July 6, 2026 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed July 9, 2026).
31.1Certification of the Registrant's Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of the Registrant's Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1Certification of the Registrant's Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2Certification of the Registrant's Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHXBRL Taxonomy Extension Schema.
101.CALXBRL Taxonomy Extension Calculation Linkbase.

First 8 of 12 rows. The CSV has all of them.