Income statement of Public Storage, period by period
The same statement from the last 4 quarterly reports (10-Q), one column per filing, newest first. Each number is the filing's own text and each column links to the filing it was read from. Lines that one period has and another does not are marked. Nothing is recalculated.
Income statement 69 lines
23 lines added, 24 dropped and 10 reworded between these periods. Revised numbers show here when the columns include periods a year apart (choose 6 or 8 for quarterly). Amounts in thousands, except per share.
| Line item | Sep 30, 2026
10-Q · 3 months | Jun 30, 2026
10-Q | Mar 31, 2026
10-Q · 3 months | Sep 30, 2025
10-Q |
|---|---|---|---|---|
| Summary Dropped | · | Three Months Ended June 30, | · | Three Months Ended September 30, |
| Revenues (b) | ||||
| Same Store Facilities Dropped | · | $1,006,549 | · | $948,925 |
| Acquired Facilities Dropped | · | 78,871 | · | 67,935 |
| Developed and Expanded Facilities Reworded | · | 51,314 | · | 47,409 |
| Other Non-Same Store Facilities Dropped | · | 3,213 | · | 74,568 |
| Self-storage facilities Added | $1,254,111 | · | $1,128,125 | · |
| Ancillary operations Added | 112,079 | · | 89,616 | · |
| Total revenues Added | 1,366,190 | 1,139,947 | 1,217,741 | · |
| Cost of operations (b) | ||||
| Same Store Facilities Dropped | · | 260,176 | · | 231,785 |
| Acquired Facilities Dropped | · | 27,966 | · | 21,586 |
| Developed and Expanded Facilities Reworded | · | 18,536 | · | 15,393 |
| Other Non-Same Store Facilities Dropped | · | 1,142 | · | 25,701 |
| Net operating income (c) | ||||
| Same Store Facilities Dropped | · | 746,373 | · | 717,140 |
| Acquired Facilities Dropped | · | 50,905 | · | 46,349 |
| Developed and Expanded Facilities Reworded | · | 32,778 | · | 32,016 |
| Other Non-Same Store Facilities Dropped | · | 2,071 | · | 48,867 |
| Depreciation and amortization expense | ||||
| Same Store Facilities Dropped | · | 208,154 | · | 175,567 |
| Acquired Facilities Dropped | · | 56,577 | · | 58,558 |
| Developed and Expanded Facilities Reworded | · | 20,193 | · | 17,400 |
| Other Non-Same Store Facilities Dropped | · | 2,833 | · | 38,839 |
| Expenses | ||||
| Self-storage cost of operations Reworded | 333,194 | 307,820 | 305,679 | · |
| Ancillary cost of operations Added | 43,698 | · | 34,264 | · |
| Depreciation and amortization Reworded | 412,614 | 287,757 | 290,723 | 290,364 |
| Real estate acquisition and development expense Added | 4,291 | · | 2,428 | · |
| General and administrative Added | 38,257 | · | 30,351 | · |
| Transaction and integration expense Added | 114,642 | · | · | · |
| Interest expense Added | 102,534 | · | 80,018 | · |
| Total expenses Added | 1,049,230 | · | 743,463 | · |
| Operating income Reworded | 316,960 | 832,127 | 474,278 | 844,372 |
| Other increases (decreases) to net income | ||||
| Interest and other income Added | 14,943 | · | 7,778 | · |
| Equity in earnings (losses) of unconsolidated real estate entities Reworded | (5,470) | · | 6,836 | · |
| Foreign currency exchange gain (loss) Added | 9,868 | · | 41,673 | · |
| Gain on sale of real estate Added | 27,011 | · | 379 | · |
| Income before income taxes Added | 363,312 | · | 530,944 | · |
| Income tax (provision) benefit Added | 15,036 | · | (1,569) | · |
| Net income | 378,348 | 529,375 | ||
| Same Store Facilities Dropped | · | 538,219 | · | 541,573 |
| Acquired Facilities Dropped | · | (5,672) | · | (12,209) |
| Developed and Expanded Facilities Reworded | · | 12,585 | · | 14,616 |
| Other Non-Same Store Facilities Dropped | · | (762) | · | 10,028 |
| Total net income Dropped | · | $544,370 | · | $554,008 |
| Number of facilities at period end | ||||
| Same Store Facilities Dropped | · | 2,755 | · | 2,565 |
| Acquired Facilities Dropped | · | 306 | · | 260 |
| Developed and Expanded Facilities Reworded | · | 120 | · | 103 |
| Other Non-Same Store Facilities Dropped | · | 15 | · | 224 |
| Net rentable square footage at period end | ||||
| Same Store Facilities Dropped | · | · | · | 175,349 |
| Acquired Facilities Dropped | · | · | · | 18,955 |
| Newly Developed and Expanded Facilities Dropped | · | · | · | 12,373 |
| Other Non-Same Store Facilities Dropped | · | · | · | 20,993 |
| Total number of facilities at period end Not in every period | · | 3,196 | · | · |
| Allocation to noncontrolling interests Added | (11,422) | · | (3,102) | · |
| Net income allocable to Public Storage shareholders Added | 366,926 | · | 526,273 | · |
| Allocation of net income to | ||||
| Preferred shareholders Added | (54,050) | · | (48,678) | · |
| Restricted share units and unvested LTIP units Added | (595) | · | (807) | · |
| Net income allocable to common shareholders Added | $312,281 | · | $476,788 | · |
| Net income per common share | ||||
| Basic Added | $1.70 | · | $2.72 | · |
| Diluted(1) Added | $1.69 | · | $2.71 | · |
| Basic weighted average common shares outstanding Added | 184,159 | · | 175,519 | · |
| Diluted weighted average common shares outstanding Added | 185,110 | · | 175,928 | · |
“·” means the filing's statement has no such line. A line whose wording changed only in its profit/loss sign (“Net loss”, “Net income (loss)”) is kept on one row; hover the name to see the other wordings. A line dropped in one period and a similarly worded one added in the next is joined on one row marked “Reworded”; check the note before relying on it. Columns of a cash flow statement cover the months the filing says (a quarterly report adds the quarters of the year so far).