tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of PSA

Tables in the 10-Q of Public Storage

38 tables with numbers, filed Oct 26, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “Securities registered pursuant to Section 12(b) of the Act:”

Download CSV
Title of ClassTrading SymbolName of each exchange on which registered
Common Shares, $0.10 par valuePSANew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 5.150% Cum Pref Share, Series F, $0.01 par valuePSAPrFNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 5.050% Cum Pref Share, Series G, $0.01 par valuePSAPrGNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 5.600% Cum Pref Share, Series H, $0.01 par valuePSAPrHNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.875% Cum Pref Share, Series I, $0.01 par valuePSAPrINew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.700% Cum Pref Share, Series J, $0.01 par valuePSAPrJNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.750% Cum Pref Share, Series K, $0.01 par valuePSAPrKNew York Stock Exchange

First 8 of 21 rows. The CSV has all of them.

Table 2 after “TABLE OF CONTENTS”

Download CSV
PART I FINANCIAL INFORMATIONPages
Item 1.Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets1
Consolidated Statements of Income2
Consolidated Statements of Comprehensive Income3
Consolidated Statements of Equity4
Consolidated Statements of Cash Flows8
Notes to Unaudited Consolidated Financial Statements10

First 8 of 18 rows. The CSV has all of them.

Table 3 after “(Amounts in thousands, except share data)”

Download CSV
September 30, 2026December 31, 2025
(Unaudited)
ASSETS
Cash and equivalents$560,379$318,095
Real estate facilities, at cost:
Land7,295,2285,952,072
Buildings29,830,27524,126,185
Total land and buildings, at cost37,125,50330,078,257

First 8 of 36 rows. The CSV has all of them.

Table 4 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Revenues:
Self-storage facilities$1,254,111$1,138,837$3,522,183$3,360,493
Ancillary operations112,07985,206294,629247,828
Total revenues1,366,1901,224,0433,816,8123,608,321
Expenses:
Self-storage cost of operations333,194294,465946,693880,336

First 8 of 35 rows. The CSV has all of them.

Table 5 after “(Unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Net income$378,348$514,773$1,410,661$1,286,975
Other comprehensive income (loss):
Foreign currency translation gain (loss)548(6,908)(10,407)23,607
Change in fair value of derivatives designated as hedging instruments41,358—54,325—
Reclassification of cash flow hedge gain to interest expense161—161—
Gain on settlement of derivatives designated as cash-flow hedges6,747—6,747—

First 8 of 12 rows. The CSV has all of them.

Table 6 after “(Unaudited)”

Download CSV
Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated Other Comprehensive Loss (Income)Total Public Storage Shareholders' EquityNoncontrolling InterestsTotal Equity
Balances at June 30, 2026$4,350,000$17,562$6,214,483$(1,345,970)$(45,795)$9,190,280$95,532$9,285,812
Issuance of 15,237,685 preferred shares in connection with acquisitions369,878————369,878—369,878
Issuance of 11,217,966 common shares in connection with acquisitions—1,1223,487,665——3,488,787—3,488,787
Issuance of OP common units in connection with acquisitions——————2,013,4412,013,441
Issuance of OP Series T-1 preferred units in connection with acquisitions——————14,92414,924
Issuance of common shares in connection with share-based compensation (4,182 shares)——889——889—889
Taxes withheld upon net share settlement of restricted share units——(42)——(42)—(42)

First 8 of 20 rows. The CSV has all of them.

Table 7 after “(Unaudited)”

Download CSV
Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Public Storage Shareholders' EquityNoncontrolling InterestsTotal Equity
Balances at June 30, 2025$4,350,000$17,545$6,131,517$(1,085,142)$(41,461)$9,372,459$103,890$9,476,349
Issuance of common shares in connection with share-based compensation (10,131 shares)—11,731——1,732—1,732
Taxes withheld upon net share settlement of restricted share units——(433)——(433)—(433)
Share-based compensation cost——10,366——10,366—10,366
Acquisition of noncontrolling interests——————1,0411,041
Contributions by noncontrolling interests————————
Net income———514,773—514,773—514,773

First 8 of 16 rows. The CSV has all of them.

Table 8 after “(Unaudited)”

Download CSV
Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated Other Comprehensive Loss (Income)Total Public Storage Shareholders' EquityNoncontrolling InterestsTotal Equity
Balances at December 31, 2025$4,350,000$17,550$6,147,650$(1,219,273)$(47,799)$9,248,128$93,706$9,341,834
Issuance of 15,237,685 preferred shares in connection with acquisitions369,878————369,878—369,878
Issuance of 11,217,966 common shares in connection with acquisitions—1,1223,487,665——3,488,787—3,488,787
Issuance of OP common units in connection with acquisitions——————2,013,4412,013,441
Issuance of OP Series T-1 preferred units in connection with acquisitions——————14,92414,924
Issuance of common shares in connection with share-based compensation (125,021 shares)—1224,647——24,659—24,659
Sale of OP Options——30,000——30,000—30,000

First 8 of 22 rows. The CSV has all of them.

Table 9 after “(Unaudited)”

Download CSV
Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Public Storage Shareholders' EquityNoncontrolling InterestsTotal Equity
Balances at December 31, 2024$4,350,000$17,541$6,116,113$(699,083)$(71,965)$9,712,606$101,046$9,813,652
Issuance of common shares in connection with share-based compensation (54,454 shares)—59,572——9,577—9,577
Taxes withheld upon net settlement of restricted share units——(3,473)——(3,473)—(3,473)
Share-based compensation cost——33,112——33,112—33,112
Acquisition of noncontrolling interests——(8,161)——(8,161)(900)(9,061)
Contributions by noncontrolling interests——————3,7253,725
Net income———1,286,975—1,286,975—1,286,975

First 8 of 16 rows. The CSV has all of them.

Table 10 after “(Unaudited)”

Download CSV
Nine Months Ended September 30,
20262025
Operating Activities:
Net income$1,410,661$1,286,975
Adjustments to reconcile net income to net cash flows from operating activities:
Gain on sale of real estate(27,355)(710)
Depreciation and amortization991,094856,295
Equity in earnings of unconsolidated real estate entities(6,310)(5,071)

First 8 of 47 rows. The CSV has all of them.

Table 11 after “(Unaudited)”

Download CSV
Nine Months Ended September 30,
20262025
Cash and equivalents at beginning of the period:$318,095$447,416
Cash and equivalents at end of the period:$560,379$296,460
Supplemental schedule of non-cash investing and financing activities:
Dividends and distributions payable at period end$(581,365)$(1,612)
Costs incurred during the period remaining unpaid at period end for:
Capital expenditures to maintain real estate facilities$(14,114)$(6,188)

First 8 of 14 rows. The CSV has all of them.

Table 12 after “Total consideration for the transaction is summarized in the table below (dollar amounts in thousands).”

Download CSV
Consideration TransferredFair Value of Consideration Transferred
11,217,966 PSA Common Shares$3,488,787
4,125,017 PSA OP Common Units1,218,466
PSA Series T Preferred Shares216,272
PSA Series U Preferred Shares153,606
PSA OP Series T-1 Preferred Units14,924
Cash1,350,794
Total Consideration$6,442,849

Table 13 after “The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):”

Download CSV
ASSETS
Cash and equivalents$115,040
Real estate facilities
Land846,524
Buildings4,237,164
Total land and buildings5,083,688
Investments in unconsolidated real estate entities529,890
Goodwill451,497

First 8 of 20 rows. The CSV has all of them.

Table 14 after “The pro forma financial information is not necessarily indicative of the results of operations had the acquisition been effected on the assu”

Download CSV
Nine Months Ended September 30,
20262025
Total Revenues$4,198,056$4,006,768
Net Income1,195,457902,381

Table 15 after “million, was allocated as follows (in thousands):”

Download CSV
Cash and equivalents$12,169
Real estate facilities:
Land404,838
Buildings812,518
Construction in process8,217
Tenant intangibles115,210
Other assets9,663
Notes payable(184,297)

First 8 of 11 rows. The CSV has all of them.

Table 16 after “Activity in real estate facilities during the nine months ended September 30, 2026 is as follows:”

Download CSV
Nine Months Ended September 30, 2026
(Amounts in thousands)
Operating facilities, at cost:
Beginning balance$30,078,257
Capital expenditures to maintain real estate facilities123,124
Capital expenditures for property enhancements37,171
Capital expenditures for energy efficiencies (Solar, heat pumps, LED lighting)49,453
Acquisitions6,754,578

First 8 of 25 rows. The CSV has all of them.

Table 17 after “The following is a summary of our investments in unconsolidated real estate entities for the periods indicated below (amounts in thousands):”

Download CSV
Ownership %Number of PropertiesNet Rentable Square FeetCarrying Amount of Investment (a)
Investment NameAt September 30, 2026At September 30, 2026At December 31, 2025
Shurgard35%33818.9$349,068$388,586
Legacy NSA JVs (b)25%26218.2364,400—
PS-NSA JV20%31319.7169,930—
Total investment in unconsolidated entities$883,398$388,586

Table 18 after “Goodwill and other intangible assets consisted of the following:”

Download CSV
At September 30, 2026At December 31, 2025
Gross Book ValueAccumulated AmortizationNet Book ValueGross Book ValueAccumulated AmortizationNet Book Value
(Amounts in thousands)
Goodwill$617,340$—$617,340$165,843$—$165,843
Shurgard® Trade Name18,824—18,82418,824—18,824
Real estate-related finite-lived intangible assets, subject to amortization1,618,501(1,125,912)492,5891,066,738(1,000,561)66,177
Non-real estate-related finite-lived intangible assets, subject to amortization240,150(12,950)227,2004,750(3,981)769
Total goodwill and other intangible assets$2,494,815$(1,138,862)$1,355,953$1,256,155$(1,004,542)$251,613

Table 19 after “The estimated future amortization expense for our finite-lived intangible assets at September 30, 2026 is as follows:”

Download CSV
YearAmount
(Amounts in Thousands)
Remainder of 2026$126,964
2027342,101
2028117,996
202926,419
203022,837
Thereafter83,472

First 8 of 9 rows. The CSV has all of them.

Table 20 after “Our notes payable at September 30, 2026 and December 31, 2025 are set forth in the tables below:”

Download CSV
September 30, 2026December 31, 2025
Coupon RateEffective RateAmountFair ValueAmountFair Value
(Dollar amounts in thousands)
U.S. Dollar Denominated Unsecured Debt
Notes due February 15, 20260.875%0.000%$—$—$500,000$497,958
Notes due November 9, 20261.500%1.640%650,000647,933650,000636,828
Notes due April 16, 2027SOFR+0.70%4.332%700,000699,932700,000703,891
Notes due September 15, 20273.094%3.218%500,000491,593500,000494,206

First 8 of 36 rows. The CSV has all of them.

Table 21 after “At September 30, 2026, approximate principal maturities of our Notes Payable are as follows:”

Download CSV
Unsecured DebtMortgage DebtTotal
(Amounts in thousands)
Remainder of 2026$650,000$35$650,035
20271,200,00085,0461,285,046
20281,200,00088,1291,288,129
20291,000,000881,000,088
20301,268,9541,0751,270,029
Thereafter6,600,927—6,600,927

First 8 of 10 rows. The CSV has all of them.

Table 22 after “At September 30, 2026 and December 31, 2025, we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:”

Download CSV
At September 30, 2026At December 31, 2025
SeriesEarliest Redemption DateDividend RateShares OutstandingCarrying AmountShares OutstandingCarrying Amount
(Dollar amounts in thousands)
Series F6/2/20225.150%11,200$280,00011,200$280,000
Series G8/9/20225.050%12,000300,00012,000300,000
Series H3/11/20245.600%11,400285,00011,400285,000
Series I9/12/20244.875%12,650316,25012,650316,250
Series J11/15/20244.700%10,350258,75010,350258,750

First 8 of 20 rows. The CSV has all of them.

Table 23 after “We recorded share-based compensation expense associated with our equity awards in the various expense categories in the Consolidated Stateme”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(Amounts in thousands)
Self-storage cost of operations$555$2,902$6,654$8,998
Ancillary cost of operations90318821991
Real estate acquisition and development expense2422625861,375
General and administrative9,6485,97527,15218,997
Total$10,535$9,457$35,213$30,361

Table 24 after “The following table reconciles the numerators and denominators of the basic and diluted net income per common shares computation for the thr”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(Amounts in thousands, except per share data)
Numerator for basic and dilutive net income per common share – net income allocable to common shareholders$312,281$461,408$1,239,327$1,128,606
Effect of assumed conversion of noncontrolling interest shares804—2,317—
Numerator for dilutive net income per common share- net income allocable to common shareholders$313,085$461,408$1,241,644$1,128,606
Denominator for basic net income per share - weighted average common shares outstanding184,159175,456178,444175,439
Net effect of dilutive stock options and AO LTIP units - based on treasury stock method481428457477

First 8 of 13 rows. The CSV has all of them.

Table 25 after “The following table reconciles NOI and net income attributable to our reportable segment to our consolidated net income:”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(Amounts in thousands)
Self-Storage Operations Reportable Segment
Revenue$1,254,111$1,138,837$3,522,183$3,360,493
Cost of operations:
Property taxes(132,983)(119,397)(390,379)(362,607)
On-site property manager payroll(45,229)(40,915)(125,694)(119,998)

First 8 of 35 rows. The CSV has all of them.

Table 26 after “The following table presents changes in accrued corporate transformation costs and cumulative costs incurred during the nine months ended Se”

Download CSV
Nine Months Ended September 30, 2026
Employee RelatedReal Estate Related and OtherTotal
(Amounts in thousands)
Balances at December 31, 2025$954$—$954
Costs2,9835,0498,032
Cash payments and other adjustments(2,303)(5,049)(7,352)
Balances at September 30, 2026$1,634$—$1,634

Table 27 after “The following table reconciles net income to FFO and Core FFO and reconciles diluted earnings per share to FFO per share and unit and Core F”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
20262025Percentage Change20262025Percentage Change
(Amounts in thousands, except per share data)
Reconciliation of Net Income to FFO and Core FFO:
Net income allocable to common shareholders$312,281$461,408(32.3)%$1,239,327$1,128,6069.8%
Eliminate items excluded from FFO:
Real estate-related depreciation and amortization400,849287,472973,344847,702
Real estate-related depreciation from unconsolidated real estate investment28,92614,70651,08745,664

First 8 of 51 rows. The CSV has all of them.

Table 28 after “The following table reconciles net income to FFO and Core FFO and reconciles diluted earnings per share to FFO per share and unit and Core F”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
Diluted weighted average number of common shares outstanding185,110175,884179,371175,916
Weighted average number of OP/Vested LTIPs outstanding4,5093431,776322
Diluted weighted average common shares and units outstanding189,619176,227181,147176,238

Table 29 after “36”

Download CSV
Self-Storage Operations
SummaryThree Months Ended September 30,Nine Months Ended September 30,
20262025Percentage Change (a)20262025Percentage Change (a)
(Dollar amounts and square footage in thousands)
Revenues (b):
Same Store Facilities$1,021,947$1,017,1350.5%$3,029,329$3,030,595—%
Acquired Facilities174,16270,815145.9%328,037183,78178.5%
Developed and Expanded Facilities54,70846,61617.4%154,905133,42716.1%

First 8 of 34 rows. The CSV has all of them.

Table 30 after “37”

Download CSV
Self-Storage Operations (continued)
Nine Months Ended September 30,
20262025Percentage Change (a)
Number of facilities at period end:
Same Store Facilities2,7552,755—%
Acquired Facilities881270226.3%
Developed and Expanded Facilities12111010.0%
Other Non-Same Store Facilities1517(11.8)%

First 8 of 27 rows. The CSV has all of them.

Table 31 after “Selected Operating Data for the Same Store Facilities (2,755 facilities)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
20262025Change (e)20262025Change (e)
(Dollar amounts in thousands, except for per square foot data)
Revenues (a):
Rental income$987,155$982,1630.5%$2,926,608$2,925,736—%
Late charges and administrative fees34,79234,972(0.5)%102,721104,859(2.0)%
Total revenues1,021,9471,017,1350.5%3,029,3293,030,595—%
Direct cost of operations (a):

First 8 of 30 rows. The CSV has all of them.

Table 32 after “The following table sets forth average annual contract rent per square foot and total square footage for customers moving in and moving out ”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
20262025Change (a)20262025Change (a)
(Amounts in thousands, except for per square foot amounts)
Customers moving in during the period:
Average annual contract rent per square foot$14.66$13.419.3%$13.39$13.012.9%
Square footage30,81833,176(7.1)%95,804102,428(6.5)%
Contract rents gained from move-ins$112,948$111,2231.6%$962,112$999,441(3.7)%
Promotional discounts given$16,546$15,6715.6%$49,069$48,1282.0%

First 8 of 13 rows. The CSV has all of them.

Table 33 after “The Acquired Facilities represent 707 facilities that we acquired in 2026, 2025, and 2024, and 174 facilities that we acquired before 2024 t”

Download CSV
As of September 30, 2026
Costs to acquire (in thousands):
Acquisitions before 2024$3,083,399
2024 Acquisitions267,473
2025 Acquisitions945,586
2026 Acquisitions7,326,200
$11,622,658

Table 34 after “The Developed and Expanded Facilities include 113 facilities that were developed on new sites or expanded to increase their net rentable squ”

Download CSV
As of September 30, 2026
Costs to develop (in thousands):
Developed and Expanded before 2024$1,007,794
Developed and Expanded in 2024325,295
Developed and Expanded in 2025390,326
Developed and Expanded in 202684,090
$1,807,505

Table 35 after “Ancillary revenues and expenses include amounts associated with the reinsurance of policies against losses to goods stored by customers in o”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
20262025Change20262025Change
(Amounts in thousands)
Revenues:
Tenant reinsurance premiums$77,067$64,00720.4%$212,482$185,38214.6%
Merchandise6,3886,1384.1%19,54918,9483.2%
Management Fees28,62415,06190.1%62,59843,49843.9%
Total revenues112,07985,20631.5%294,629247,82818.9%

First 8 of 18 rows. The CSV has all of them.

Table 36 after “The following table sets forth our interest and other income (expense):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
20262025Change20262025Change
(Amounts in thousands)
Interest earned on cash balances$8,558$8,598$(40)$18,839$23,668$(4,829)
Commercial operations2,0921,8492436,5567,203(647)
Interest earned on notes receivable, net1,5681,733(165)7,2492,9764,273
Unrealized gain (loss) on private equity investments5396,148(5,609)3,8444,360(516)
Unrealized gain (loss) on interest rate derivatives———(5,857)—(5,857)

First 8 of 10 rows. The CSV has all of them.

Table 37 after “As of September 30, 2026, the principal outstanding on our long-term debt totaled approximately $12.1 billion, consisting of $9.6 billion of”

Download CSV
PrincipalInterestTotal
(Amounts in Thousands)
Remainder of 2026$650,035$192,529$842,564
20271,285,046393,1431,678,189
20281,288,129353,2461,641,375
20291,000,088313,4051,313,493
20301,270,029281,7131,551,742
Thereafter6,600,9272,607,6349,208,561

First 8 of 9 rows. The CSV has all of them.

Table 38 after “53”

Download CSV
2.1Agreement and Plan of Merger, dated as of March 16, 2026, by and among National Storage Affiliates Trust, NSA OP, LP, Public Storage, Public Storage OP, L.P., Pelican Merger Sub I, LLC and Pelican Merger Sub II, LLC. Filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated March 16, 2026 and incorporated by reference herein.
4.1Twenty-Third Supplemental Indenture, dated as of July 20, 2026, among Public Storage Operating Company, Public Storage and Computershare Trust Company, N.A. (as successor to Wells Fargo Bank, National Association), as trustee. Filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated July 20, 2026 and incorporated by reference herein.
4.2Twenty-Fourth Supplemental Indenture, dated as of July 20, 2026, among Public Storage Operating Company, Public Storage and Computershare Trust Company, N.A. (as successor to Wells Fargo Bank, National Association), as trustee. Filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated July 20, 2026 and incorporated by reference herein.
4.3Indenture, dated as of September 16, 2026, among PS Canada Finance ULC, Public Storage, Public Storage Operating Company and Computershare Trust Company, N.A., as trustee. Filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated September 16, 2026 and incorporated by reference herein.
4.4First Supplemental Indenture, dated as of September 16, 2026, among PS Canada Finance ULC, Public Storage, Public Storage Operating Company and Computershare Trust Company, N.A., as trustee. Filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated September 16, 2026 and incorporated by reference herein.
10.1First Amendment to Exhibit J to the Amended and Restated Agreement of Limited Partnership of Public Storage OP, L.P. Filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 21, 2026 and incorporated by reference herein.
31.1Rule 13a – 14(a) Certification. Filed herewith.
31.2Rule 13a – 14(a) Certification. Filed herewith.

First 8 of 17 rows. The CSV has all of them.