Tables

Tables in the 10-Q of SIMON PROPERTY GROUP INC.

46 tables with numbers, filed May 11, 2026. Each one downloads as an Excel file or a CSV (numbers are stored as numbers), with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

← Filings of SPG

Table 1 after “(Exact name of registrant as specified in its charter)”

Indiana (Simon Property Group, Inc.) Indiana (Simon Property Group, L.P.) (State or other jurisdiction of incorporation or organization)001-14469 (Simon Property Group, Inc.) 001-36110 (Simon Property Group, L.P.) (Commission File No.)04-6268599 (Simon Property Group, Inc.) 34-1755769 (Simon Property Group, L.P.) (I.R.S. Employer Identification No.)
225 West Washington Street Indianapolis, Indiana 46204 (Address of principal executive offices)
(317) 636-1600 (Registrant’s telephone number, including area code)

Table 2 after “INDEX”

​​​​ ​ ​Page
Part I — Financial Information​​
​​​​​
​Item 1.Consolidated Financial Statements of Simon Property Group, Inc. (Unaudited)​​
​​Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025​5
​​Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2026 and 2025​6
​​Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025​7
​​Consolidated Statements of Equity at March 31, 2026 and 2025​8

First 8 of 31 rows. The download has all of them.

Table 3 after “(Dollars in thousands, except share amounts)”

​​​​​​​
​​ ​ ​March 31,​ ​ ​December 31,
​​ ​2026​ ​2025
ASSETS:​​​​​​
Investment properties, at cost​$50,936,227​$50,946,067
Less - accumulated depreciation​20,988,491​20,701,510
​​29,947,736​30,244,557
Cash and cash equivalents​542,955​823,147

First 8 of 38 rows. The download has all of them.

Table 4 after “(Dollars in thousands, except per share amounts)”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
REVENUE:​​​​​​
Lease income​$1,628,532​$1,367,428
Management fees and other revenues​40,189​33,792
Other income​88,372​71,792

First 8 of 41 rows. The download has all of them.

Table 5 after “(Dollars in thousands)”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
CASH FLOWS FROM OPERATING ACTIVITIES:​​​​​​
Consolidated Net Income​$568,535​$477,860
Adjustments to reconcile consolidated net income to net cash provided by operating activities​​​​​​
Depreciation and amortization​532,591​355,647

First 8 of 45 rows. The download has all of them.

Table 6 after “​”

​​​​​​​​​​​​​​​​​​​​​​​​​​
​​ ​​​​ ​​​​ ​Accumulated​ ​​​​ ​​​​ ​Common​ ​​​​ ​​​
​​​​​​​​Other​Capital in​​​​Stock​​​​​​
​​Preferred​Common​Comprehensive​Excess of​Accumulated​Held in​Noncontrolling​Total
​​ ​ ​Stock​ ​ ​Stock​ ​ ​Income (Loss)​ ​ ​Par Value​ ​ ​Deficit​ ​ ​Treasury​ ​ ​interests​ ​ ​Equity
December 31, 2025​$40,451​$33​$(251,361)​$12,347,192​$(4,608,136)​$(2,319,911)​$1,263,819​$6,472,087​
Series J preferred stock premium amortization​​(82)​​​​​​​​​​​​​​​​​​​​(82)​
Stock incentive program (43,097 common shares)​​​​​​​​​​​(8,157)​​​​​8,157​​​​​—​

First 8 of 23 rows. The download has all of them.

Table 7 after “(Dollars in thousands)”

​​​​​​​​​​​​​​​​​​​​​​​​​
​​ ​​​​ ​​​​ ​Accumulated​ ​​​​ ​​​​ ​Common​ ​​​​ ​​​
​​​​​​​​Other​Capital in​​​​Stock​​​​​​
​​Preferred​Common​Comprehensive​Excess of​Accumulated​Held in​Noncontrolling​Total
​​ ​ ​Stock​ ​ ​Stock​ ​ ​Income (Loss)​ ​ ​Par Value​ ​ ​Deficit​ ​ ​Treasury​ ​ ​interests​ ​ ​Equity
December 31, 2024​$40,778​$33​$(193,026)​$11,583,051​$(6,382,515)​$(2,106,396)​$472,798​$3,414,723
Exchange of limited partner units (116,558 common shares, note 8)​​​​​​​​​​922​​​​​​​(922)​—
Series J preferred stock premium amortization​​(82)​​​​​​​​​​​​​​​​​​​​(82)

First 8 of 23 rows. The download has all of them.

Table 8 after “(Dollars in thousands, except unit amounts)”

​​​​​​​
​​ ​ ​March 31,​ ​ ​December 31,
​​2026​2025
ASSETS:​​​​​​
Investment properties, at cost​$50,936,227​$50,946,067
Less — accumulated depreciation​20,988,491​20,701,510
​​29,947,736​30,244,557
Cash and cash equivalents​542,955​823,147

First 8 of 33 rows. The download has all of them.

Table 9 after “(Dollars in thousands, except per unit amounts)”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​2026​2025
REVENUE:​ ​ ​​​​ ​ ​​​
Lease income​$1,628,532​$1,367,428
Management fees and other revenues​40,189​33,792
Other income​88,372​71,792

First 8 of 45 rows. The download has all of them.

Table 10 after “(Dollars in thousands)”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
CASH FLOWS FROM OPERATING ACTIVITIES:​ ​ ​​​​ ​ ​​​
Consolidated Net Income​$568,535​$477,860
Adjustments to reconcile consolidated net income to net cash provided by operating activities​​​​​​
Depreciation and amortization​532,591​355,647

First 8 of 43 rows. The download has all of them.

Table 11 after “​”

​​​​​​​​​​​​​​​​
​​ ​ ​Preferred​ ​ ​Simon (Managing​ ​ ​Limited​ ​ ​Noncontrolling​ ​ ​Total
​​Units​General Partner)​Partners​interests​Equity
December 31, 2025​$40,451​$5,167,817​$884,913​$378,906​$6,472,087
Series J preferred stock premium and amortization​​(82)​​​​​​​​​​​(82)
Stock incentive program (43,097 common units)​​​​​—​​​​​​​​—
Amortization of stock incentive​​​​​6,914​​​​​​​​6,914
Redemption of limited partner units (6,100 units)​​​​​(1,122)​​(97)​​​​​(1,219)

First 8 of 20 rows. The download has all of them.

Table 12 after “​”

​​​​​​​​​​​​​​​​
​​ ​ ​Preferred​ ​ ​Simon (Managing​ ​ ​Limited​ ​ ​Noncontrolling​ ​ ​Total
​​Units​General Partner)​Partners​interests​Equity
December 31, 2024​$40,778​$2,901,147​$451,339​$21,459​$3,414,723
Series J preferred stock premium and amortization​​(82)​​​​​​​​​​​(82)
Limited partner units exchanged to common units (116,558 units)​​​​922​(922)​​​​—
Stock incentive program (39,949 common units)​​​​​—​​​​​​​​—
Amortization of stock incentive​​​​​7,300​​​​​​​​7,300

First 8 of 20 rows. The download has all of them.

Table 13 after “​”

​​​​​​​​​​​​​
Description​March 31, 2026​Quoted Prices in Active Markets (Level 1)​Significant Other Observable Inputs (Level 2)​Significant Other Unobservable Inputs (Level 3)
Assets:​​​​​​​​​​​​
Deferred costs and other assets​$45,347​$34,387​$10,960​$-
​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​
Other Liabilities​$132,691​$-​$7,253​$125,438

Table 14 after “​”

​​​​​​​​​​​​​
Description​December 31, 2025​Quoted Prices in Active Markets (Level 1)​Significant Other Observable Inputs (Level 2)​Significant Other Unobservable Inputs (Level 3)
Assets:​​​​​​​​​​​​
Deferred costs and other assets​$36,348​$33,687​$2,661​$-
​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​
Other Liabilities​$218,372​$-​$13,259​$205,113
​​​​​​​​​​​​​

Table 15 after “​”

​​​​​​​
​​ ​ ​As of​ ​ ​As of
​​March 31,​December 31,
​​ ​ ​2026​ ​ ​2025
Limited partners’ interests in the Operating Partnership​$833,015​$884,913
Nonredeemable noncontrolling interests in properties, net​380,759​378,906
Total noncontrolling interests reflected in equity​$1,213,774​$1,263,819

Table 16 after “​”

​​​​​​​​​
​​For the Three Months Ended​
​​March 31,​
​​​​​​​​Affected line item where
​​ ​ ​2026​ ​ ​2025​ ​ ​net income is presented
​​​​​​​​​
Accumulated derivative gains, net​$1,706$1,455Interest expense
​​(251)(196)Net income attributable to noncontrolling interests

First 8 of 9 rows. The download has all of them.

Table 17 after “​”

​​​​​​​​​
​​ ​ ​For the Three Months Ended​
​​March 31,​
​​​​​​​​Affected line item where
​​ ​ ​2026​ ​ ​2025​ ​ ​net income is presented
​​​​​​​​​
Accumulated derivative gains, net​$1,706$1,455Interest expense

Table 18 after “As of March 31, 2026, we had the following outstanding interest rate derivatives related to managing our interest rate risk:”

​​​​​​
​​Number of​Notional
Interest Rate Derivative​ ​ ​Instruments​ ​ ​Amount
Interest Rate Swaps13​$2.8 billion
Interest Rate Caps​1​$85.0 million
Interest Rate Swaps2​€190.4 million
Interest Rate Caps​3​€178.8 million

Table 19 after “As of December 31, 2025, we had the following outstanding interest rate derivatives related to managing our interest rate risk:”

​​​​​​​
​​Number of​Notional​
Interest Rate Derivative​ ​ ​Instruments​ ​ ​Amount
Interest Rate Swaps7​$2.2 billion​
Interest Rate Caps​1​$85.0 million​
Interest Rate Swaps​3​€541.7 million​
Interest Rate Caps3​€178.8 million​

Table 20 after “We had the following Euro:USD forward contracts designated as net investment hedges at March 31, 2026 and December 31, 2025 (in millions):”

​​​​​​​​​​
​​ ​ ​​​ ​ ​Asset (Liability) Value as of
​​​​March 31,​ ​ ​December 31,
Notional Value​Maturity Date​2026​2025
€125.0​January 15, 2026​​—​​0.3
€125.0​January 15, 2026​​—​​0.3
€50.5​February 18, 2026​​—​​(0.4)
€50.0​March 16, 2026​​—​​0.1

First 8 of 17 rows. The download has all of them.

Table 21 after “​”

​​​​​​​
​​March 31, 2026​December 31, 2025
Klépierre stock price​€32.58​€33.74
Implied volatility​​16.92%​​17.78%
EUR risk-free rate​​2.37%​​2.04%
Klépierre expected dividend yield​​5.23%​​5.06%
Expected term​​0.62 years​​0.87 years
Credit Spread​​0.33%​​0.45%

Table 22 after “​”

​​​​​​​
​​For the Three Months Ended March 31,
​​ ​ ​2026​ ​ ​2025
Net Income attributable to Common Stockholders — Basic and Diluted​ ​ ​$479,569​ ​ ​$413,699
Weighted Average Shares Outstanding — Basic and Diluted​324,961,423​326,313,432

Table 23 after “​”

​​​​​​​
​​For the Three Months Ended March 31,
​​ ​ ​2026​ ​ ​2025
Net Income attributable to Unitholders — Basic and Diluted​ ​ ​$561,882​ ​ ​$478,026
Weighted Average Units Outstanding — Basic and Diluted​380,737,494​377,052,997

Table 24 after “​”

​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​​2025​
Total revenues​​$176,313​
Operating income before other items​​​74,157​
Consolidated net income​​49,784​
Our share of net income​​​44,120​

First 8 of 9 rows. The download has all of them.

Table 25 after “​”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
Total revenues​$2,253,797​$2,391,468
Operating income (loss) before other items​​(343,080)​​(256,146)
Consolidated net income (loss)​​(385,681)​​(297,436)
Share of net income (loss), net of tax​​(82,043)​​(61,130)

First 8 of 9 rows. The download has all of them.

Table 26 after “​”

​​​​​​​​
​​​For the Three Months Ended
​​​March 31,
​​ ​ ​​ ​ ​2026​ ​ ​2025
Total revenues​​$389,201​$345,734
Operating income before other items​​​176,167​​144,514
Consolidated net income​​​129,171​​108,335
Our share of net income​​​23,768​​22,434

First 8 of 9 rows. The download has all of them.

Table 27 after “​”

​​​​​​​
​​ ​ ​March 31,​ ​ ​December 31,
​​2026​2025
Assets:​​​​​​
Investment properties, at cost​$21,425,679​$22,077,749
Less - accumulated depreciation​9,907,158​9,020,481
​​11,518,521​13,057,268
Cash and cash equivalents​1,498,298​1,264,619

First 8 of 25 rows. The download has all of them.

Table 28 after “​”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
REVENUE:​​​​​​
Lease income​$921,792​$749,807
Other income​105,180​94,066
Total revenue​1,026,972​843,873

First 8 of 23 rows. The download has all of them.

Table 29 after “​”

​​​​​​​​
​​March 31,​December 31,​
​​ ​2026​ ​ ​2025
Fair value of consolidated fixed-rate mortgages and unsecured indebtedness (in millions)​$25,710​$27,300​ ​ ​
Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages​5.84%5.63%
Weighted average discount rates assumed in calculation of fair value for fixed-rate unsecured indebtedness​​6.19%​6.05%

Table 30 after “​”

​​​​​​​
​​ ​ ​As of​ ​ ​As of
​​March 31,​December 31,
​​2026​2025
7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 105,373 issued and outstanding​$10,537​$10,537
Other noncontrolling redeemable interests​253,714​222,769
Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties​$264,251​$233,306

Table 31 after “​”

​​​​​​​
​​ ​ ​As of​ ​ ​As of
​​March 31,​December 31,
​​2026​2025
7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 105,373 issued and outstanding​$10,537​$10,537
Other noncontrolling redeemable interests​253,714​222,769
Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties​$264,251​$233,306

Table 32 after “​”

​​​​​​​
LTIP Awards​ ​ ​LTIP Units Earned​ ​ ​Grant Date Fair Value of TSR Award​ ​ ​Grant Date Target Value of Performance-Based Awards
2021 LTIP Awards​209,784$5.7 million$12.2 million
2022 LTIP Awards​107,462—$13.7 million
2023 LTIP Awards​380,344—$23.6 million
2024 LTIP Awards​To be determined in 2027—$24.5 million
2024 OPI LTIP Awards​406,976—$67.4 million
2025 LTIP Awards​To be determined in 2028—$30.0 million

First 8 of 9 rows. The download has all of them.

Table 33 after “​”

​​​​​​​​
​​​For the Three Months Ended
​​​March 31,
​​ ​ ​​ ​ ​2026​ ​ ​2025
Fixed lease income​​$1,315,733​$1,124,114
Variable lease income​​​312,799​​243,314
Total lease income​​$1,628,532​$1,367,428

Table 34 after “​”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
Operating Lease Cost​​​​​​
Fixed lease cost​$13,482​$8,864
Variable lease cost​​3,812​​3,969
Total operating lease cost​$17,294​$12,833

Table 35 after “​”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​2026​2025
Other Information​​​​​​
Cash paid for amounts included in the measurement of lease liabilities​​​​​​
Operating cash flows from operating leases​$17,285​$12,821
​​​​​​​

First 8 of 10 rows. The download has all of them.

Table 36 after “​”

​​​​
2026​ ​ ​$52,186
2027​52,398
2028​52,622
2029​52,668
2030​52,789
Thereafter​1,531,140
​​$1,793,803

First 8 of 10 rows. The download has all of them.

Table 37 after “​”

​​​​​​​​​​
​​For the Three Months Ended March 31, 2026
​​​​​All other &​​​
​​Real estate​eliminations,​​​
​​ ​ ​segment​ ​ ​net​ ​ ​Consolidated
For the period ended March 31, 2026:​​​​​​​​​
Income:​​​​​​​​​
Lease Income​$1,631,420​$(2,888)​$1,628,532

First 8 of 32 rows. The download has all of them.

Table 38 after “​”

​​​​​​​​​​
​​For the Three Months Ended March 31, 2025
​​​​​All other &​​​
​​Real estate​eliminations,​​​
​​segment​net​Consolidated
For the period ended March 31, 2025:​​​​​​​​​
Income:​​​​​​​​​
Lease Income​$1,374,956​$(7,528)​$1,367,428

First 8 of 30 rows. The download has all of them.

Table 39 after “Table of Contents”

​​​​​​​​​
​​ ​ ​March 31,​ ​ ​March 31,​ ​ ​%/Basis Points
​​2026​2025​Change (1)
U.S. Malls and Premium Outlets:​​​​​​​​
Ending Occupancy​​​​​​​​
Consolidated​95.9%​​95.9%​0 bps
Unconsolidated​96.0%​​96.0%​0 bps
Total Portfolio​96.0%​​95.9%​10 bps

First 8 of 15 rows. The download has all of them.

Table 40 after “The following are selected key operating statistics for our Premium Outlets in Japan. The information used to prepare these statistics has b”

​​​​​​​​​​
​​ ​ ​March 31,​ ​ ​March 31,​ ​ ​%/Basis Points
​​2026​2025​Change​
Ending Occupancy​99.8%​99.7%+10 bps​
Average Base Minimum Rent per Square Foot¥5,581​¥5,546​0.63%

Table 41 after “​”

​​​​​​​​​​​​
​​ ​ ​​​​ ​ ​Effective​ ​ ​​​​ ​ ​Effective
​​Adjusted Balance​Weighted​Adjusted​Weighted
​​as of​Average​Balance as of​Average
Debt Subject to​March 31, 2026Interest Rate(1)​December 31, 2025Interest Rate(1)​
Fixed Rate​$26,937,3373.86%​$28,119,1493.86%​
Variable Rate​1,310,3454.74%​311,0264.58%​
​​$28,247,6823.90%​$28,430,1753.87%​

Table 42 after “In regards to long-term debt arrangements, the following table summarizes the material aspects of these future obligations on our consolidat”

​​​​​​​​​​​​​​​​​
​​ ​ ​2026​ ​ ​2027-2028​ ​ ​2029-2030​ ​ ​After 2030​ ​ ​Total
Long Term Debt (1)​$3,964,379​$5,916,579​$5,044,151​$13,507,471​$28,432,580​
Interest Payments (2)​790,615​1,722,769​1,350,856​4,954,910​8,819,150​

Table 43 after “The following schedule reconciles total FFO and real estate FFO to consolidated net income and, for Simon, diluted net income per share to d”

​​​​​​
​For the Three Months Ended
​March 31,
​2026​ ​ ​2025
​(in thousands)
Consolidated Net Income$568,535​$477,860
Adjustments to Arrive at FFO:​​​​​
Depreciation and amortization from consolidated properties454,779​324,322

First 8 of 35 rows. The download has all of them.

Table 44 after “The following schedule reconciles consolidated net income to our beneficial interest of combined NOI and the components thereof.”

​​​​​​​
​​For the Three Months Ended
​​March 31,
​​ ​ ​2026​ ​ ​2025
​​(in thousands)
Reconciliation of NOI of consolidated entities:​​​ ​ ​​​
Consolidated Net Income​$568,535​$477,860
Income and other tax benefit​(19,934)​(7,637)

First 8 of 38 rows. The download has all of them.

Table 45 after “Issuer Purchases of Equity Securities”

​​​​​​​​​​​
​​​​​​Total number​Approximate
​​​​​​​of shares​value of shares
​​​​​​purchased as​that may yet
​Total number​Average​part of publicly​be purchased
​​of shares​price paid​announced​under
Period​ ​ ​purchased​ ​ ​per share​ ​ ​plans​ ​ ​plans (2)
January 1, 2026 - January 31, 2026273,295​$182.95​273,295​$1,723,173,809

First 8 of 11 rows. The download has all of them.

Table 46 after “6. Exhibits”

Exhibit Number​ ​ ​Exhibit Descriptions
10.1​Fourth Amended and Restated $5,000,000,000 Credit Agreement dated as of March 5, 2026 (incorporated by reference to Exhibit 99.1 of Simon Property Group, Inc. and L.P.’s Current Report on Form 8-K filed March 5, 2026).
10.2​Amendment No. 2 to Third Amended and Restated $3,500,000,000 Credit Agreement dated as of March 5, 2026 (incorporated by reference to Exhibit 99.2 of Simon Property Group, Inc. and L.P.’s Current Report on Form 8-K filed March 5, 2026).
10.3*​Form of Simon Property Group Series 2026 LTIP Unit Award Agreement.
10.4*​Form of Certificate of Designation of Series 2026 LTIP Units of Simon Property Group L.P.
10.5*​Form of Simon Property Group 2026 Restricted Stock Unit Award Agreement.
31.1​Simon Property Group, Inc. — Certification by the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2​Simon Property Group, Inc. — Certification by the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

First 8 of 19 rows. The download has all of them.