← Filings of SWK
Tables in the 10-Q of STANLEY BLACK & DECKER, INC.
58 tables with numbers, filed Aug 1, 2023. Each one downloads as a CSV for Excel or
Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed.
Open the filing on sec.gov ↗
| PART I — FINANCIAL INFORMATION | 3 |
| ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 3 |
| ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 31 |
| ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 43 |
| ITEM 4. CONTROLS AND PROCEDURES | 43 |
| PART II — OTHER INFORMATION | 46 |
| ITEM 1. LEGAL PROCEEDINGS | 46 |
| ITEM 1A. RISK FACTORS | 46 |
First 8 of 11 rows. The CSV has all of them.
Table 2 after “(Unaudited, Millions of Dollars, Except Per Share Amounts)”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| Net Sales | $4,158.9 | | $4,393.0 | | $8,090.7 | $8,841.0 |
| Costs and Expenses | | | | | | |
| Cost of sales | $3,226.8 | | $3,185.9 | | $6,323.1 | $6,328.5 |
| Selling, general and administrative | 834.4 | | 849.4 | | 1,657.4 | 1,798.6 |
| Provision for credit losses | 2.9 | | 3.3 | | 5.0 | 14.4 |
| Other, net | 66.6 | | 79.1 | | 130.3 | 141.1 |
First 8 of 35 rows. The CSV has all of them.
Table 3 after “(Unaudited, Millions of Dollars, Except Share and Per Share Amounts)”
Download CSV
| July 1, 2023 | December 31, 2022 | |
| ASSETS | | | |
| Current Assets | | | |
| Cash and cash equivalents | $391.4 | | $395.6 |
| Accounts and notes receivable, net | 1,706.7 | | 1,231.0 |
| Inventories, net | 5,282.9 | | 5,861.1 |
| Prepaid expenses | 433.1 | | 441.4 |
| Other current assets | 25.6 | | 45.6 |
First 8 of 38 rows. The CSV has all of them.
Table 4 after “(Unaudited, Millions of Dollars)”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| OPERATING ACTIVITIES | | | | | | |
| Net earnings (loss) from continuing operations | $177.5 | | $78.7 | | $(10.3) | $234.3 |
| Net (loss) earnings from discontinued operations | (0.5) | | 9.0 | | (0.5) | 28.8 |
| Adjustments to reconcile net earnings (loss) to cash provided by (used in) operating activities: | | | | | | |
| Depreciation and amortization of property, plant and equipment | 116.1 | | 91.9 | | 229.0 | 183.9 |
| Amortization of intangibles | 48.3 | | 51.5 | | 96.6 | 103.2 |
First 8 of 40 rows. The CSV has all of them.
Table 5 after “The following table provides a reconciliation of the cash, cash equivalents and restricted cash balances as of July 1, 2023 and December 31,”
Download CSV
| July 1, 2023 | December 31, 2022 | |
| Cash and cash equivalents | $391.4 | | $395.6 |
| Restricted cash included in Other current assets | 4.5 | | 9.3 |
| Cash, cash equivalents and restricted cash | $395.9 | | $404.9 |
Table 6 after “(Unaudited, Millions of Dollars, Except Share and Per Share Amounts)”
Download CSV
| Preferred Stock | Common Stock | | Additional Paid In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | | Treasury Stock | Non- Controlling Interests | Shareowners’ Equity | | | |
| Balance December 31, 2022 | $— | | $442.3 | | $5,055.6 | | $9,333.3 | | $(2,119.5) | | $(2,999.6) | $2.1 | $9,714.2 |
| Net loss | — | | — | | — | | (187.8) | | — | | — | — | (187.8) |
| Other comprehensive income | — | | — | | — | | — | | 52.8 | | — | — | 52.8 |
| Cash dividends declared — $0.80 per common share | — | | — | | — | | (119.8) | | — | | — | — | (119.8) |
| Issuance of common stock (202,552 shares) | — | | — | | (21.5) | | — | | — | | 24.6 | — | 3.1 |
| Repurchase of common stock (58,377 shares) | — | | — | | — | | — | | — | | (4.8) | — | (4.8) |
| Stock-based compensation related | — | | — | | 34.7 | | — | | — | | — | — | 34.7 |
First 8 of 16 rows. The CSV has all of them.
Table 7 after “(Unaudited, Millions of Dollars, Except Share and Per Share Amounts)”
Download CSV
| Preferred Stock | Common Stock | | Additional Paid In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | | Treasury Stock | Non- Controlling Interests | Shareowners’ Equity | | | |
| Balance January 1, 2022 | $620.3 | | $442.3 | | $4,999.2 | | $8,742.4 | | $(1,845.6) | | $(1,368.1) | $1.9 | $11,592.4 |
| Net earnings | — | | — | | — | | 175.3 | | — | | — | 0.1 | 175.4 |
| Other comprehensive loss | — | | — | | — | | — | | (27.7) | | — | — | (27.7) |
| Cash dividends declared — $0.79 per common share | — | | — | | — | | (116.3) | | — | | — | — | (116.3) |
| Issuance of common stock (338,897 shares) | — | | — | | (24.0) | | — | | — | | 37.7 | — | 13.7 |
| Repurchase of common stock (12,729,825 shares) | — | | — | | (300.0) | | — | | — | | (2,013.0) | — | (2,313.0) |
| Stock-based compensation related | — | | — | | 30.3 | | — | | — | | — | — | 30.3 |
First 8 of 16 rows. The CSV has all of them.
Table 8 after “The following table reconciles net earnings (loss) attributable to common shareowners and the weighted-average shares outstanding used to ca”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| Numerator (in millions): | | | | | | |
| Net Earnings (Loss) from Continuing Operations Attributable to Common Shareowners | $177.5 | | $78.6 | | $(10.3) | $234.1 |
| Add: Contract adjustment payments accretion | — | | 0.4 | | — | 0.7 |
| Net Earnings (Loss) from Continuing Operations Attributable to Common Shareowners - Diluted | $177.5 | | $79.0 | | $(10.3) | $234.8 |
| Net (loss) earnings from discontinued operations | (0.5) | | 9.0 | | (0.5) | 28.8 |
| Net Earnings (Loss) Attributable to Common Shareowners - Diluted | $177.0 | | $88.0 | | $(10.8) | $263.6 |
Table 9 after “The following table reconciles net earnings (loss) attributable to common shareowners and the weighted-average shares outstanding used to ca”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| Denominator (in thousands): | | | | | | |
| Basic weighted-average shares outstanding | 149,687 | | 145,353 | | 149,631 | 150,385 |
| Dilutive effect of stock contracts and awards | 540 | | 9,461 | | — | 9,742 |
| Diluted weighted-average shares outstanding | 150,227 | | 154,814 | | 149,631 | 160,127 |
Table 10 after “The following table reconciles net earnings (loss) attributable to common shareowners and the weighted-average shares outstanding used to ca”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| Earnings (loss) per share of common stock: | | | | | | |
| Basic earnings (loss) per share of common stock: | | | | | | |
| Continuing operations | $1.19 | | $0.54 | | $(0.07) | $1.56 |
| Discontinued operations | $— | | $0.06 | | $— | $0.19 |
| Total basic earnings (loss) per share of common stock | $1.18 | | $0.60 | | $(0.07) | $1.75 |
| Diluted earnings (loss) per share of common stock: | | | | | | |
First 8 of 11 rows. The CSV has all of them.
Table 11 after “The following weighted-average stock options were not included in the computation of weighted-average diluted shares outstanding because the”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| 2023 | 2022 | | 2023 | 2022 | |
| Number of stock options | 5,857 | | 4,166 | | 5,796 | 3,356 |
Table 12 after “ACCOUNTS AND NOTES RECEIVABLE, NET”
Download CSV
| (Millions of Dollars) | July 1, 2023 | December 31, 2022 | |
| Trade accounts receivable | $1,603.8 | | $1,142.0 |
| Trade notes receivable | 85.4 | | 100.1 |
| Other accounts receivable | 105.5 | | 95.5 |
| Gross accounts and notes receivable | $1,794.7 | | $1,337.6 |
| Allowance for credit losses | (88.0) | | (106.6) |
| Accounts and notes receivable, net | $1,706.7 | | $1,231.0 |
Table 13 after “The changes in the allowance for credit losses for the three and six months ended July 1, 2023 and July 2, 2022 are as follows:”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Beginning balance | $105.8 | | $107.8 | | $106.6 | $95.9 |
| Charged to costs and expenses | 2.9 | 3.3 | | 5.0 | 14.4 | |
| Other, including recoveries and deductions (a) | (20.7) | (8.9) | | (23.6) | (8.1) | |
| Balance end of period | $88.0 | | $102.2 | | $88.0 | $102.2 |
| (Millions of Dollars) | July 1, 2023 | December 31, 2022 | |
| Finished products | $3,257.8 | | $3,460.8 |
| Work in process | 238.1 | | 338.7 |
| Raw materials | 1,787.0 | | 2,061.6 |
| Total | $5,282.9 | | $5,861.1 |
Table 15 after “Changes in the carrying amount of goodwill by segment are as follows:”
Download CSV
| (Millions of Dollars) | Tools & Outdoor | Industrial | | Total | |
| Balance December 31, 2022 | $5,939.7 | | $2,563.0 | | $8,502.7 |
| Foreign currency translation & other | 12.7 | | (5.6) | | 7.1 |
| Balance July 1, 2023 | $5,952.4 | | $2,557.4 | | $8,509.8 |
Table 16 after “LONG-TERM DEBT AND FINANCING ARRANGEMENTS”
Download CSV
| | July 1, 2023 | | December 31, 2022 | | | | | | | | |
| (Millions of Dollars) | Interest Rate | Notional Value | Unamortized Discount | Unamortized Gain/(Loss) Terminated Swaps 1 | Purchase Accounting FV Adjustment | Deferred Financing Fees | Carrying Value | | Carrying Value | | | |
| Notes payable due 2025 | 2.30% | $500.0 | | $(0.4) | | $— | | $— | | $(1.4) | $498.2 | $497.7 |
| Notes payable due 2026 | 3.40% | 500.0 | | (0.3) | | — | | — | | (1.1) | 498.6 | 498.3 |
| Notes payable due 2026 | 6.27% | 350.0 | | — | | — | | — | | (1.4) | 348.6 | — |
| Notes payable due 2026 | 3.42% | 25.0 | | — | | — | | 1.3 | | (0.1) | 26.2 | 26.4 |
| Notes payable due 2026 | 1.84% | 27.2 | | — | | — | | 1.2 | | (0.2) | 28.2 | 28.0 |
| Notes payable due 2028 | 6.00% | 400.0 | | (0.4) | | — | | — | | (2.0) | 397.6 | — |
First 8 of 21 rows. The CSV has all of them.
| (Millions of Dollars) | Balance Sheet Classification | July 1, 2023 | December 31, 2022 | | Balance Sheet Classification | July 1, 2023 | December 31, 2022 | |
| Derivatives designated as hedging instruments: | | | | | | | | |
| Foreign Exchange Contracts Cash Flow | Other current assets | $3.1 | | $4.5 | | Accrued expenses | $5.6 | $4.2 |
| LT other assets | 0.3 | | — | | LT other liabilities | 0.1 | — |
| Non-derivative designated as hedging instrument: | | | | | | | | |
| Net Investment Hedge | | $— | | $— | | Short-term borrowings | $736.9 | $— |
| Total designated as hedging instruments | | $3.4 | | $4.5 | | | $742.6 | $4.2 |
| Derivatives not designated as hedging instruments: | | | | | | | | |
First 8 of 10 rows. The CSV has all of them.
Table 18 after “The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss during the per”
Download CSV
| Second Quarter 2023 | | | | | | |
| (Millions of Dollars) | Gain (Loss) Recorded in OCI | Classification of Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Recognized in Income on Amounts Excluded from Effectiveness Testing | |
| Interest Rate Contracts | $— | | Interest expense | | $(1.6) | | $— |
| Foreign Exchange Contracts | $(1.9) | | Cost of sales | | $(1.0) | | $— |
Table 19 after “The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss during the per”
Download CSV
| Year-to-Date 2023 | | | | | | |
| (Millions of Dollars) | Gain (Loss) Recorded in OCI | Classification of Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Recognized in Income on Amounts Excluded from Effectiveness Testing | |
| Interest Rate Contracts | $— | | Interest expense | | $(3.1) | | $— |
| Foreign Exchange Contracts | $(4.5) | | Cost of sales | | $(0.4) | | $— |
| Second Quarter 2022 | | | | | | |
| (Millions of dollars) | Gain (Loss) Recorded in OCI | Classification of Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Recognized in Income on Amounts Excluded from Effectiveness Testing | |
| Interest Rate Contracts | $— | | Interest expense | | $(1.5) | | $— |
| Foreign Exchange Contracts | $16.9 | | Cost of sales | | $7.2 | | — |
| Year-to-Date 2022 | | | | | | |
| (Millions of Dollars) | Gain (Loss) Recorded in OCI | Classification of Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Reclassified from OCI to Income | | Gain (Loss) Recognized in Income on Amounts Excluded from Effectiveness Testing | |
| Interest Rate Contracts | $23.4 | | Interest expense | | $(2.7) | | $— |
| Foreign Exchange Contracts | $23.4 | | Cost of sales | | $13.3 | | $— |
Table 22 after “A summary of the pre-tax effect of cash flow hedge accounting on the Consolidated Statements of Operations and Comprehensive Income (Loss) f”
Download CSV
| Second Quarter 2023 | Year-to-Date 2023 | | | | |
| (Millions of Dollars) | Cost of Sales | Interest Expense | | Cost of Sales | Interest Expense | |
| Total amount in the Consolidated Statements of Operations and Comprehensive Income (Loss) in which the effects of the cash flow hedges are recorded | $3,226.8 | | $144.6 | | $6,323.1 | $275.5 |
| Gain (loss) on cash flow hedging relationships: | | | | | | |
| Foreign Exchange Contracts: | | | | | | |
| Hedged Items | $1.0 | | $— | | $0.4 | $— |
| Gain (loss) reclassified from OCI into Income | $(1.0) | | $— | | $(0.4) | $— |
| Interest Rate Swap Agreements: | | | | | | |
First 8 of 9 rows. The CSV has all of them.
Table 23 after “A summary of the pre-tax effect of cash flow hedge accounting on the Consolidated Statements of Operations and Comprehensive Income (Loss) f”
Download CSV
| Second Quarter 2022 | Year-to-Date 2022 | | | | |
| (Millions of Dollars) | Cost of Sales | Interest Expense | | Cost of Sales | Interest Expense | |
| Total amount in the Consolidated Statements of Operations and Comprehensive Income (Loss) in which the effects of the cash flow hedges are recorded | $3,185.9 | | $78.2 | | $6,328.5 | $132.9 |
| Gain (loss) on cash flow hedging relationships: | | | | | | |
| Foreign Exchange Contracts: | | | | | | |
| Hedged Items | $(7.2) | | $— | | $(13.3) | $— |
| Gain (loss) reclassified from OCI into Income | $7.2 | | $— | | $13.3 | $— |
| Interest Rate Swap Agreements: | | | | | | |
First 8 of 9 rows. The CSV has all of them.
Table 24 after “A summary of the pre-tax effect of fair value hedge accounting on the Consolidated Statements of Operations and Comprehensive Income (Loss) ”
Download CSV
| (Millions of Dollars) | Second Quarter 2023 Interest Expense | Year-to-Date 2023 Interest Expense | |
| Total amount in the Consolidated Statements of Operations and Comprehensive Income (Loss) in which the effects of the fair value hedges are recorded | $144.6 | | $275.5 |
| Amortization of gain on terminated swaps | $(0.1) | | $(0.2) |
Table 25 after “A summary of the pre-tax effect of fair value hedge accounting on the Consolidated Statements of Operations and Comprehensive Income (Loss) ”
Download CSV
| (Millions of Dollars) | Second Quarter 2022 Interest Expense | Year-to-Date 2022 Interest Expense | |
| Total amount in the Consolidated Statements of Operations and Comprehensive Income (Loss) in which the effects of the fair value hedges are recorded | $78.2 | | $132.9 |
| Amortization of gain on terminated swaps | $(0.1) | | $(0.2) |
Table 26 after “A summary of the amounts recorded in the Condensed Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges”
Download CSV
| July 1, 2023 | | | |
| (Millions of Dollars) | Carrying Amount of Hedged Liability (1) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability | | |
| Long-Term Debt | $532.8 | | Terminated Swaps | $(19.9) |
Table 27 after “A summary of the amounts recorded in the Condensed Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges”
Download CSV
| December 31, 2022 | | | |
| (Millions of Dollars) | Carrying Amount of Hedged Liability (1) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability | | |
| Long-Term Debt | $533.1 | | Terminated Swaps | $(20.1) |
Table 28 after “The pre-tax gain or loss from fair value changes for the three and six months ended July 1, 2023 and July 2, 2022 is as follows:”
Download CSV
| Year-to-Date 2023 | | | | | | |
| (Millions of Dollars) | Total Gain (Loss) Recorded in OCI | Excluded Component Recorded in OCI | | Income Statement Classification | Total Gain (Loss) Reclassified from OCI to Income | Excluded Component Amortized from OCI to Income | |
| Forward Contracts | $0.2 | | $— | | Other, net | $— | $— |
| Cross Currency Swap | $(0.1) | | $— | | Other, net | $— | $— |
| Non-derivative designated as Net Investment Hedge | $(9.8) | | $— | | Other, net | $— | $— |
Table 29 after “The pre-tax gain or loss from fair value changes for the three and six months ended July 1, 2023 and July 2, 2022 is as follows:”
Download CSV
| Second Quarter 2022 | | | | | | |
| (Millions of Dollars) | Total Gain (Loss) Recorded in OCI | Excluded Component Recorded in OCI | | Income Statement Classification | Total Gain (Loss) Reclassified from OCI to Income | Excluded Component Amortized from OCI to Income | |
| Forward Contracts | $2.5 | | $— | | Other, net | $0.2 | $0.2 |
| Cross Currency Swap | $(0.6) | | $— | | Other, net | $— | $— |
| Non-derivative designated as Net Investment Hedge | $— | | $— | | Other, net | $— | $— |
Table 30 after “The pre-tax gain or loss from fair value changes for the three and six months ended July 1, 2023 and July 2, 2022 is as follows:”
Download CSV
| Year-to-Date 2022 | | | | | | |
| (Millions of Dollars) | Total Gain (Loss) Recorded in OCI | Excluded Component Recorded in OCI | | Income Statement Classification | Total Gain (Loss) Reclassified from OCI to Income | Excluded Component Amortized from OCI to Income | |
| Forward Contracts | $5.3 | | $0.6 | | Other, net | $0.7 | $0.7 |
| Cross Currency Swap | $(1.4) | | $2.5 | | Other, net | $1.5 | $1.5 |
| Non-derivative designated as Net Investment Hedge | $(0.1) | | $— | | Other, net | $— | $— |
| (Millions of Dollars) | Income Statement Classification | Second Quarter 2023 | Year-to-Date 2023 | | Second Quarter 2022 | Year-to-Date 2022 | |
| Foreign Exchange Contracts | Other, net | $(22.5) | | $(23.5) | | $7.0 | $7.9 |
| (Millions of Dollars) | Currency translation adjustment and other | (Losses) gains on cash flow hedges, net of tax | | Gains (losses) on net investment hedges, net of tax | Pension (losses) gains, net of tax | Total | | |
| Balance - December 31, 2022 | $(1,907.4) | | $(44.5) | | $73.8 | | $(241.4) | $(2,119.5) |
| Other comprehensive income (loss) before reclassifications | 32.8 | | (2.7) | | (7.3) | | (5.4) | 17.4 |
| Reclassification adjustments to earnings | — | | 1.9 | | — | | 4.4 | 6.3 |
| Net other comprehensive income (loss) | 32.8 | | (0.8) | | (7.3) | | (1.0) | 23.7 |
| Balance - July 1, 2023 | $(1,874.6) | | $(45.3) | | $66.5 | | $(242.4) | $(2,095.8) |
| (Millions of Dollars) | Currency translation adjustment and other | (Losses) gains on cash flow hedges, net of tax | | Gains (losses) on net investment hedges, net of tax | Pension (losses) gains, net of tax | Total | | |
| Balance - January 1, 2022 | $(1,543.0) | | $(49.8) | | $71.8 | | $(324.6) | $(1,845.6) |
| Other comprehensive (loss) income before reclassifications | (359.3) | | 32.5 | | 3.0 | | 19.2 | (304.6) |
| Reclassification adjustments to earnings | — | | (4.7) | | (1.7) | | 5.6 | (0.8) |
| Net other comprehensive (loss) income | (359.3) | | 27.8 | | 1.3 | | 24.8 | (305.4) |
| Balance - July 2, 2022 | $(1,902.3) | | $(22.0) | | $73.1 | | $(299.8) | $(2,151.0) |
Table 34 after “The reclassifications out of Accumulated other comprehensive loss for the six months ended July 1, 2023 and July 2, 2022 were as follows:”
Download CSV
| (Millions of Dollars) | 2023 | 2022 | | Affected line item in Consolidated Statements of Operations And Comprehensive Income (Loss) | |
| Realized (losses) gains on cash flow hedges | $(0.4) | | $13.3 | | Cost of sales |
| Realized losses on cash flow hedges | (3.1) | | (2.7) | | Interest expense |
| Total before taxes | $(3.5) | | $10.6 | | |
| Tax effect | 1.6 | | (5.9) | | Income taxes |
| Realized (losses) gains on cash flow hedges, net of tax | $(1.9) | | $4.7 | | |
| Realized gains on net investment hedges | $— | | $2.2 | | Other, net |
| Tax effect | — | | (0.5) | | Income taxes |
First 8 of 15 rows. The CSV has all of them.
Table 35 after “Following are the components of net periodic pension expense (benefit) for the three and six months ended July 1, 2023 and July 2, 2022:”
Download CSV
| Second Quarter | | | | | | | | | |
| Pension Benefits | Other Benefits | | | | | | | | |
| U.S. Plans | Non-U.S. Plans | | All Plans | | | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | 2023 | | 2022 | | |
| Service cost | $2.1 | | $1.2 | | $2.8 | | $3.6 | | $— | $— |
| Interest cost | 13.9 | | 8.7 | | 11.0 | | 5.7 | | 0.5 | 0.6 |
| Expected return on plan assets | (15.6) | | (15.1) | | (10.5) | | (9.5) | | — | — |
| Amortization of prior service cost (credit) | 0.2 | | 0.2 | | (0.1) | | (0.2) | | — | — |
First 8 of 12 rows. The CSV has all of them.
Table 36 after “Following are the components of net periodic pension expense (benefit) for the three and six months ended July 1, 2023 and July 2, 2022:”
Download CSV
| Year-to-Date | | | | | | | | | |
| Pension Benefits | Other Benefits | | | | | | | | |
| U.S. Plans | Non-U.S. Plans | | All Plans | | | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | 2023 | | 2022 | | |
| Service cost | $4.1 | | $2.8 | | $5.6 | | $7.5 | | $0.1 | $0.1 |
| Interest cost | 27.4 | | 16.7 | | 21.6 | | 11.7 | | 1.0 | 0.8 |
| Expected return on plan assets | (31.1) | | (30.2) | | (20.6) | | (19.7) | | — | — |
| Amortization of prior service cost (credit) | 0.4 | | 0.4 | | (0.3) | | (0.4) | | — | — |
First 8 of 12 rows. The CSV has all of them.
Table 37 after “The following table presents the Company’s financial assets and liabilities that are measured at fair value on a recurring basis for each of”
Download CSV
| (Millions of Dollars) | Total Carrying Value | Level 1 | | Level 2 | Level 3 | |
| July 1, 2023 | | | | | | |
| Money market fund | $11.2 | | $11.2 | | $— | $— |
| Deferred compensation plan investments | $19.1 | | $19.1 | | $— | $— |
| Derivative assets | $6.4 | | $— | | $6.4 | $— |
| Derivative liabilities | $19.4 | | $— | | $19.4 | $— |
| Non-derivative hedging instrument | $736.9 | | $— | | $736.9 | $— |
| Contingent consideration liability | $260.9 | | $— | | $— | $260.9 |
First 8 of 15 rows. The CSV has all of them.
Table 38 after “The following table provides information about the Company's financial assets and liabilities not carried at fair value:”
Download CSV
| July 1, 2023 | December 31, 2022 | | | | |
| (Millions of Dollars) | Carrying Value | Fair Value | | Carrying Value | Fair Value | |
| Other investments | $6.0 | | $5.8 | | $9.3 | $9.3 |
| Long-term debt, including current portion | $6,101.0 | | $5,316.1 | | $5,354.1 | $4,662.9 |
Table 39 after “A summary of the restructuring reserve activity from December 31, 2022 to July 1, 2023 is as follows:”
Download CSV
| (Millions of Dollars) | December 31, 2022 | Net Additions | | Usage | Currency | July 1, 2023 | | |
| Severance and related costs | $57.0 | | $7.0 | | $(39.0) | | $(0.3) | $24.7 |
| Facility closures and asset impairments | 5.3 | | 9.7 | | (12.0) | | — | 3.0 |
| Total | $62.3 | | $16.7 | | $(51.0) | | $(0.3) | $27.7 |
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Net Sales | | | | | | |
| Tools & Outdoor | $3,542.2 | | $3,744.9 | | $6,857.6 | $7,546.1 |
| Industrial | 616.7 | | 648.1 | | 1,233.1 | 1,294.7 |
| Corporate Overhead | — | | — | | — | 0.2 |
| Consolidated | $4,158.9 | | $4,393.0 | | $8,090.7 | $8,841.0 |
| Segment Profit | | | | | | |
First 8 of 19 rows. The CSV has all of them.
Table 41 after “The following table is a further disaggregation of the Industrial segment revenue for the three and six months ended July 1, 2023 and July 2”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Engineered Fastening | $497.4 | | $466.1 | | $973.7 | $946.2 |
| Infrastructure | 119.3 | | 182.0 | | 259.4 | 348.5 |
| Industrial | $616.7 | | $648.1 | | $1,233.1 | $1,294.7 |
Table 42 after “The following table is a summary of total assets by segment as of July 1, 2023 and December 31, 2022:”
Download CSV
| (Millions of Dollars) | July 1, 2023 | December 31, 2022 | |
| Tools & Outdoor | $20,212.5 | | $20,202.0 |
| Industrial | 5,233.4 | | 5,284.8 |
| 25,445.9 | | 25,486.8 |
| Corporate assets | (512.7) | | (523.5) |
| Consolidated | $24,933.2 | | $24,963.3 |
Table 43 after “The following table is a summary of net sales by geographic area for the three and six months ended July 1, 2023 and July 2, 2022:”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| United States | $2,600.6 | | $2,731.5 | | $5,023.0 | $5,476.0 |
| Canada | 194.7 | | 243.5 | | 413.0 | 480.0 |
| Other Americas | 221.1 | | 216.1 | | 414.5 | 414.4 |
| France | 133.3 | | 128.0 | | 281.6 | 268.0 |
| Other Europe | 700.4 | | 729.8 | | 1,335.8 | 1,503.4 |
| Asia | 308.8 | | 344.1 | | 622.8 | 699.2 |
First 8 of 9 rows. The CSV has all of them.
Table 44 after “The following is a summary of the Company's right-of-use assets and lease liabilities:”
Download CSV
| (Millions of Dollars) | July 1, 2023 | December 31, 2022 |
| Right-of-use assets | $510.3 | $431.5 |
| Lease liabilities | $519.4 | $440.5 |
| Weighted-average incremental borrowing rate | 4.4% | 3.6% |
| Weighted-average remaining term | 8 years | 6 years |
Table 45 after “The Company’s financial guarantees at July 1, 2023 are as follows:”
Download CSV
| (Millions of Dollars) | Term | Maximum Potential Payment | Carrying Amount of Liability | |
| Guarantees on the residual values of leased assets | One to nine years | $156.6 | | $— |
| Standby letters of credit | Up to three years | 175.3 | | — |
| Commercial customer financing arrangements | Up to six years | 82.1 | | 13.0 |
| Total | | $414.0 | | $13.0 |
Table 46 after “The changes in the carrying amount of product warranties for the six months ended July 1, 2023 and July 2, 2022 are as follows:”
Download CSV
| (Millions of Dollars) | 2023 | 2022 | |
| Balance beginning of period | $126.6 | | $134.5 |
| Warranties and guarantees issued | 86.1 | | 78.7 |
| Warranty payments and currency | (85.1) | | (82.0) |
| Balance end of period | $127.6 | | $131.2 |
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Net Sales | $— | | $489.8 | | $— | $978.1 |
| Cost of sales | — | | 325.9 | | — | 638.5 |
| Selling, general, and administrative(1) | — | | 139.6 | | — | 277.8 |
| Other, net and restructuring charges | — | | 17.9 | | — | 33.2 |
| Loss on sale of discontinued operations | $(0.8) | | $— | | $(0.8) | $— |
| (Loss) earnings from discontinued operations before income taxes | $(0.8) | | $6.4 | | $(0.8) | $28.6 |
First 8 of 10 rows. The CSV has all of them.
Table 48 after “The following table presents the significant non-cash items and capital expenditures for the discontinued operations with respect to CSS and”
Download CSV
| (Millions of Dollars) | Second Quarter 2022 | Year-to-Date 2022 | |
| Depreciation and amortization | $— | | $0.4 |
| Capital expenditures | $2.3 | | $6.3 |
| Stock-based compensation | $9.2 | | $18.5 |
| (Millions of Dollars) | GAAP | Acquisition-Related Charges & Other | | Non-GAAP | |
| Gross profit | $932.1 | | $51.4 | | $983.5 |
| Selling, general and administrative1 | 837.3 | | (25.4) | | 811.9 |
| Operating profit | 94.8 | | 76.8 | | 171.6 |
| Loss from continuing operations before income taxes | (75.8) | | 71.1 | | (4.7) |
| Income taxes on continuing operations | (253.3) | | 265.5 | | 12.2 |
| Net Earnings (Loss) from Continuing Operations Attributable to Common Shareowners - Diluted | $177.5 | | (194.4) | | (16.9) |
| Diluted earnings (loss) per share of common stock - Continuing operations | $1.18 | | $(1.29) | | $(0.11) |
First 8 of 9 rows. The CSV has all of them.
| (Millions of Dollars) | GAAP | Acquisition-Related Charges & Other | | Non-GAAP | |
| Gross profit | 1,767.6 | | $124.8 | | $1,892.4 |
| Selling, general and administrative1 | 1,662.4 | | (46.1) | | 1,616.3 |
| Operating profit | 105.2 | | 170.9 | | 276.1 |
| Loss from continuing operations before income taxes | (239.9) | | 177.9 | | (62.0) |
| Income taxes on continuing operations | (229.6) | | 245.1 | | 15.5 |
| Net Loss from Continuing Operations Attributable to Common Shareowners - Diluted | (10.3) | | (67.2) | | (77.5) |
| Diluted loss per share of common stock - Continuing operations | $(0.07) | | $(0.45) | | $(0.52) |
First 8 of 9 rows. The CSV has all of them.
| (Millions of Dollars) | GAAP | Acquisition-Related Charges & Other | | Non-GAAP | |
| Gross profit | 1,207.1 | | $16.6 | | $1,223.7 |
| Selling, general and administrative1 | 852.7 | | (32.9) | | 819.8 |
| Operating profit | 354.4 | | 49.5 | | 403.9 |
| Earnings from continuing operations before income taxes | 15.9 | | 248.1 | | 264.0 |
| Income taxes on continuing operations | (62.8) | | 52.5 | | (10.3) |
| Net Earnings from Continuing Operations Attributable to Common Shareowners - Diluted | $79.0 | | 195.6 | | 274.6 |
| Diluted earnings per share of common stock - Continuing operations | $0.51 | | $1.26 | | $1.77 |
First 8 of 9 rows. The CSV has all of them.
| (Millions of Dollars) | GAAP | Acquisition-Related Charges & Other | | Non-GAAP | |
| Gross profit | $2,512.5 | | $105.4 | | $2,617.9 |
| Selling, general and administrative1 | 1,813.0 | | (111.8) | | 1,701.2 |
| Operating profit | 699.5 | | 217.2 | | 916.7 |
| Earnings from continuing operations before income taxes | 194.4 | | 469.5 | | 663.9 |
| Income taxes on continuing operations | (39.9) | | 82.3 | | 42.4 |
| Net Earnings from Continuing Operations Attributable to Common Shareowners - Diluted | 234.8 | | 387.2 | | 622.0 |
| Diluted earnings per share of common stock - Continuing operations | $1.47 | | $2.41 | | $3.88 |
First 8 of 9 rows. The CSV has all of them.
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Net sales | $3,542.2 | | $3,744.9 | | $6,857.6 | $7,546.1 |
| Segment profit | $102.0 | | $361.6 | | $120.7 | $740.1 |
| % of Net sales | 2.9% | | 9.7% | | 1.8% | 9.8% |
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Net sales | $616.7 | | $648.1 | | $1,233.1 | $1,294.7 |
| Segment profit | $71.6 | | $58.3 | | $139.0 | $99.6 |
| % of Net sales | 11.6% | | 9.0% | | 11.3% | 7.7% |
Table 55 after “A summary of the restructuring reserve activity from December 31, 2022 to July 1, 2023 is as follows:”
Download CSV
| (Millions of Dollars) | December 31, 2022 | Net Additions | | Usage | Currency | July 1, 2023 | | |
| Severance and related costs | $57.0 | | $7.0 | | $(39.0) | | $(0.3) | $24.7 |
| Facility closures and asset impairments | 5.3 | | 9.7 | | (12.0) | | — | 3.0 |
| Total | $62.3 | | $16.7 | | $(51.0) | | $(0.3) | $27.7 |
Table 56 after “Free cash flow, as defined in the table below, was an inflow of $196.1 million in the second quarter of 2023 compared to an outflow of $589.”
Download CSV
| Second Quarter | Year-to-Date | | | | |
| (Millions of Dollars) | 2023 | 2022 | | 2023 | 2022 | |
| Net cash provided by (used in) operating activities | $264.4 | | $(443.9) | | $(21.9) | $(1,685.0) |
| Less: capital and software expenditures | (68.3) | | (145.7) | | (136.5) | (285.5) |
| Free cash flow | $196.1 | | $(589.6) | | $(158.4) | $(1,970.5) |
Table 57 after “The following table provides information about the Company’s purchases of equity securities that are registered by the Company pursuant to S”
Download CSV
| 2023 | Total Number Of Common Shares Purchased (a) | Average Price Paid Per Common Share | | Total Number Of Common Shares Purchased As Part Of A Publicly Announced Plan Or Program | (In Millions)Maximum NumberOf Common Shares ThatMay Yet BePurchased UnderThe Program(b) | |
| April 2 - May 6 | 6,208 | | $79.83 | | — | 20 |
| May 7 - June 3 | 3,730 | | 82.75 | | — | 20 |
| June 4 - July 1 | 57 | | 86.28 | | — | 20 |
| Total | 9,995 | | $80.96 | | — | 20 |
| (10.1) | Employment Offer Letter, dated May 2, 2023, between Stanley Black & Decker, Inc. and Christopher J. Nelson (filed herewith).* |
| (31.1) | Certification by President and Chief Executive Officer pursuant to Rule 13a-14(a). |
| (31.2) | Certification by Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a). |
| (32.1) | Certification by President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| (32.2) | Certification by Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| (101) | The following materials from Stanley Black & Decker Inc.'s Quarterly Report on Form 10-Q for the quarter ended July 1, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended July 1, 2023 and July 2, 2022; (ii) Condensed Consolidated Balance Sheets at July 1, 2023 and December 31, 2022; (iii) Condensed Consolidated Statements of Cash Flows for the three and six months ended July 1, 2023 and July 2, 2022; (iv) Consolidated Statements of Changes in Shareowners' Equity for the three and six months ended July 1, 2023 and July 2, 2022; and (v) Notes to Unaudited Condensed Consolidated Financial Statements**. |
| (104) | The cover page of Stanley Black & Decker Inc.'s Quarterly Report on Form 10-Q for the quarter ended July 1, 2023, formatted in iXBRL (included within Exhibit 101 attachments). |