tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of SWKS

Tables in the 10-Q of SKYWORKS SOLUTIONS, INC.

33 tables with numbers, filed May 5, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
PAGE NO.
PART I. FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS (UNAUDITED)2
CONSOLIDATED STATEMENTS OF OPERATIONS2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME3
CONSOLIDATED BALANCE SHEETS4
CONSOLIDATED STATEMENTS OF CASH FLOWS5
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY6

First 8 of 18 rows. The CSV has all of them.

Table 2 after “(Unaudited, in millions, except per share amounts)”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Net revenue$943.7$953.2$1,979.1$2,021.7
Cost of goods sold558.4561.61,166.51,188.2
Gross profit385.3391.6812.6833.5
Operating expenses:
Research and development212.4186.5415.7362.9
Selling, general, and administrative119.788.0228.0170.6

First 8 of 23 rows. The CSV has all of them.

Table 3 after “(Unaudited, in millions)”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Net income$35.6$68.7$114.8$230.7
Other comprehensive loss, net of tax:
Fair value of investments——(0.1)(0.1)
Pension adjustments——(0.2)—
Comprehensive income$35.6$68.7$114.5$230.6

Table 4 after “(In millions, except per share amounts)”

Download CSV
As of
April 3, 2026October 3, 2025
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents$1,413.3$1,161.3
Marketable securities8.5212.9
Receivables, net of allowances of $0.9 and $0.9, respectively336.0598.1

First 8 of 40 rows. The CSV has all of them.

Table 5 after “(Unaudited, in millions)”

Download CSV
Six Months Ended
April 3, 2026March 28, 2025
Cash flows from operating activities:
Net income$114.8$230.7
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based compensation115.7113.8
Depreciation142.3136.2
Amortization of intangible assets87.594.0

First 8 of 41 rows. The CSV has all of them.

Table 6 after “(Unaudited, in millions)”

Download CSV
Shares of common stockPar value of common stockAdditional paid-in capitalRetained earningsAccumulated other comprehensive lossTotal stockholders’ equity
Balance at October 3, 2025148.7$37.2$68.1$5,656.9$(5.1)$5,757.1
Net income———79.2—79.2
Exercise and settlement of share-based awards, net of shares withheld for taxes1.20.3(22.7)——(22.4)
Share-based compensation expense——51.7——51.7
Dividends declared———(106.4)—(106.4)
Other comprehensive loss————(0.3)(0.3)
Balance at January 2, 2026149.9$37.5$97.1$5,629.7$(5.4)$5,758.9

First 8 of 26 rows. The CSV has all of them.

Table 7 after “Net revenue by geographic area is as follows (in millions):”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
United States$687.3$712.6$1,493.1$1,571.0
Taiwan84.972.9156.6119.9
China61.864.6124.9128.9
South Korea56.546.3100.394.5
Europe, Middle East, and Africa44.347.185.788.7
Other Asia-Pacific8.99.718.518.7

First 8 of 9 rows. The CSV has all of them.

Table 8 after “Net revenue by sales channel is as follows (in millions):”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Distributors$815.1$833.2$1,731.0$1,784.1
Direct customers128.6120.0248.1237.6
Total net revenue$943.7$953.2$1,979.1$2,021.7

Table 9 after “The Company’s portfolio of available-for-sale marketable securities consists of the following (in millions):”

Download CSV
CurrentNoncurrent
April 3, 2026October 3, 2025April 3, 2026October 3, 2025
U.S. Treasury and government securities$6.3$112.4$12.7$14.2
Corporate bonds and notes2.2100.51.5—
Municipal bonds——0.4—
Total marketable securities$8.5$212.9$14.6$14.2

Table 10 after “Assets and liabilities recorded at fair value on a recurring basis consisted of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Fair Value MeasurementsFair Value Measurements
TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Assets
Cash and cash equivalents (1)$1,413.3$1,412.4$0.9$—$1,161.3$1,120.3$41.0$—
U.S. Treasury and government securities19.04.714.3—126.6109.117.5—
Corporate bonds and notes3.7—3.7—100.5—100.5—

First 8 of 10 rows. The CSV has all of them.

Table 11 after “The carrying amount and estimated fair value of debt consists of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
1.80% Senior Notes due 2026$499.9$497.6$499.4$491.1
3.00% Senior Notes due 2031496.7447.3496.4453.4
Total debt under Senior Notes$996.6$944.9$995.8$944.5

Table 12 after “Inventory consists of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Raw materials$60.4$44.8
Work-in-process554.5540.6
Finished goods270.7169.3
Total inventory$885.6$754.7

Table 13 after “Property, plant, and equipment, net consists of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Land and improvements$11.9$11.9
Buildings and improvements658.0649.0
Furniture and fixtures98.495.6
Machinery and equipment3,518.13,463.4
Construction in progress118.886.7
Total property, plant, and equipment, gross4,405.24,306.6

First 8 of 10 rows. The CSV has all of them.

Table 14 after “Intangible assets consist of the following (in millions):”

Download CSV
As of
Weighted Average Amortization Period (Years)April 3, 2026October 3, 2025
GrossCarryingAmountAccumulatedAmortizationNetCarryingAmountGrossCarrying AmountAccumulatedAmortizationNetCarryingAmount
Developed technology and other6.4$1,396.5$(750.7)$645.8$1,396.5$(678.5)$718.0
Technology licenses3.2106.7(33.7)73.0167.0(78.8)88.2
In-process research and development2.8—2.82.8—2.8
Total intangible assets$1,506.0$(784.4)$721.6$1,566.3$(757.3)$809.0

Table 15 after “Annual amortization expense for the next five fiscal years related to definite-lived intangible assets, excluding IPR&D, is expected to be a”

Download CSV
Remaining 20262027202820292030Thereafter
Amortization expense$85.8$159.2$124.6$91.0$83.2$175.0

Table 16 after “The provision for income taxes consists of the following components (in millions):”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Provision for income taxes$9.8$33.7$40.2$62.1
Effective tax rate21.6%32.9%25.9%21.2%

Table 17 after “Dividends charged to retained earnings were as follows (in millions, except per share data):”

Download CSV
Fiscal Years Ended
October 2, 2026October 3, 2025
Per ShareTotal AmountPer ShareTotal Amount
First quarter$0.71$106.4$0.70$112.5
Second quarter0.71106.80.70110.6
Total dividends$1.42$213.2$1.40$223.1

Table 18 after “The following table summarizes the share-based compensation expense by line item in the Consolidated Statements of Operations (in millions):”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Cost of goods sold$5.6$5.7$23.1$13.0
Research and development36.627.666.453.2
Selling, general, and administrative15.816.926.235.1
Restructuring, impairment, and other charges—12.5—12.5
Total share-based compensation$58.0$62.7$115.7$113.8

Table 19 after “The following table sets forth the computation of basic and diluted earnings per share (in millions, except per share amounts):”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Net income$35.6$68.7$114.8$230.7
Weighted average shares outstanding – basic150.3158.5149.9159.4
Dilutive effect of equity-based awards0.30.30.60.7
Weighted average shares outstanding – diluted150.6158.8150.5160.1
Net income per share – basic$0.24$0.43$0.77$1.45
Net income per share – diluted$0.24$0.43$0.76$1.44

First 8 of 9 rows. The CSV has all of them.

Table 20 after “Other current assets consist of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Prepaid expenses$234.4$201.0
Other247.8149.0
Total other current assets$482.2$350.0

Table 21 after “Other current liabilities consist of the following (in millions):”

Download CSV
As of
April 3, 2026October 3, 2025
Accrued customer liabilities$200.4$202.8
Accrued taxes67.671.3
Short-term operating lease liabilities36.536.8
Other106.996.2
Total other current liabilities$411.4$407.1

Table 22 after “The following table sets forth the results of our operations expressed as a percentage of net revenue:”

Download CSV
Three Months EndedSix Months Ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
Net revenue100.0%100.0%100.0%100.0%
Cost of goods sold59.258.958.958.8
Gross profit40.841.141.141.2
Operating expenses:
Research and development22.519.621.018.0
Selling, general, and administrative12.79.211.58.4

First 8 of 17 rows. The CSV has all of them.

Table 23 after “Net Revenue”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Net revenue$943.7(1.0)%$953.2$1,979.1(2.1)%$2,021.7

Table 24 after “Gross Profit”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Gross profit$385.3(1.6)%$391.6$812.6(2.5)%$833.5
% of net revenue40.8%41.1%41.1%41.2%

Table 25 after “Research and Development”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Research and development$212.413.9%$186.5$415.714.5%$362.9
% of net revenue22.5%19.6%21.0%18.0%

Table 26 after “Selling, General, and Administrative”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Selling, general, and administrative$119.736.0%$88.0$228.033.6%$170.6
% of net revenue12.7%9.2%11.5%8.4%

Table 27 after “Restructuring, Impairment, and Other Charges”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Restructuring, impairment, and other charges$10.9(44.4)%$19.6$22.56.6%$21.1
% of net revenue1.2%2.1%1.1%1.0%

Table 28 after “Interest Expense”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Interest expense$7.510.3%$6.8$13.92.2%$13.6
% of net revenue0.8%0.7%0.7%0.7%

Table 29 after “Other Income, Net”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Other income, net$10.8(9.2)%$11.9$23.0(17.9)%$28.0
% of net revenue1.1%1.2%1.2%1.4%

Table 30 after “Provision for Income Taxes”

Download CSV
Three Months EndedSix Months Ended
(dollars in millions)April 3, 2026ChangeMarch 28, 2025April 3, 2026ChangeMarch 28, 2025
Provision for income taxes$9.8(70.9)%$33.7$40.2(35.3)%$62.1
% of net revenue1.0%3.5%2.0%3.1%

Table 31 after “LIQUIDITY AND CAPITAL RESOURCES”

Download CSV
Six Months Ended
(in millions)April 3, 2026March 28, 2025
Cash and cash equivalents at beginning of period$1,161.3$1,368.6
Net cash provided by operating activities445.8786.6
Net cash provided by (used in) investing activities46.8(25.4)
Net cash used in financing activities(240.6)(742.0)
Cash and cash equivalents at end of period$1,413.3$1,387.8

Table 32 after “The following table provides information regarding repurchases of common stock made during the three months ended April 3, 2026:”

Download CSV
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (2)
01/03/26 - 01/30/2663(3)$59.82—$1.2 billion
01/31/26 - 02/27/2616,007(3)$62.28—$1.2 billion
02/28/26 - 04/03/26———$1.2 billion
16,070—

Table 33 after “ITEM 6. EXHIBITS.”

Download CSV
ExhibitNumberExhibit DescriptionFormIncorporated by ReferenceFiled Herewith
File No.ExhibitFiling Date
10.1Cash Compensation Plan for DirectorsX
10.2Skyworks Solutions, Inc. Third Amended and Restated 2008 Director Long-Term Incentive PlanX
31.1Certification of the Company’s Principal Executive Officer pursuant to Securities Exchange Act of 1934, as amended, Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002X
31.2Certification of the Company’s Principal Financial Officer pursuant to Securities Exchange Act of 1934, as amended, Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002X
32.1Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002X
32.2Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002X

First 8 of 15 rows. The CSV has all of them.