tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of VLO

Tables in the 10-Q of VALERO ENERGY CORP/TX

66 tables with numbers, filed Oct 28, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Balance Sheets as of September 30, 2026 and December 31, 20251
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2026 and 20252
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2026 and 20253
Consolidated Statements of Equity for the Three and Nine Months Ended September 30, 2026 and 20254
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2026 and 20256

First 8 of 19 rows. The CSV has all of them.

Table 2 after “(millions of dollars, except par value)”

Download CSV
September 30, 2026December 31, 2025
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents$9,840$4,688
Receivables, net14,7499,877
Inventories7,6117,591
Prepaid expenses and other1,3611,054

First 8 of 37 rows. The CSV has all of them.

Table 3 after “(unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Revenues (a)$46,098$32,168$122,955$92,315
Cost of sales:
Cost of materials and other32,74126,13294,05676,858
Taxes other than income taxes1,6541,8265,0234,980
Operating expenses (excluding depreciation and amortizationexpense reflected below)1,6271,6144,7284,659
Depreciation and amortization expense6698242,2202,290

First 8 of 28 rows. The CSV has all of them.

Table 4 after “(unaudited)”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Net income$6,989$1,066$12,384$1,077
Other comprehensive income (loss):
Foreign currency translation adjustment(55)(157)(265)569
Net gain (loss) on pension and other postretirementbenefits(3)(4)(9)1
Net gain (loss) on cash flow hedges(173)8(160)8
Other comprehensive income (loss) beforeincome tax expense (benefit)(231)(153)(434)578

First 8 of 13 rows. The CSV has all of them.

Table 5 after “(unaudited)”

Download CSV
Valero Energy Corporation Stockholders’ Equity
Common StockAdditional Paid-in CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotalNon- controlling InterestsTotal Equity
Balance as of June 30, 2026$7$7,014$(33,575)$52,228$(673)$25,001$3,267$28,268
Net income———6,828—6,8281616,989
Dividends on common stock($1.20 per share)———(345)—(345)—(345)
Stock-based compensation expense—10———10—10
Transactions in connectionwith stock-basedcompensation plans—1(1)—————
Purchases of common stock fortreasury——(3,396)——(3,396)—(3,396)

First 8 of 21 rows. The CSV has all of them.

Table 6 after “(unaudited)”

Download CSV
Valero Energy Corporation Stockholders’ Equity
Common StockAdditional Paid-in CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotalNon- controlling InterestsTotal Equity
Balance as of December 31, 2025$7$6,981$(30,753)$47,959$(469)$23,725$2,880$26,605
Net income———11,811—11,81157312,384
Dividends on common stock($3.60 per share)———(1,059)—(1,059)—(1,059)
Stock-based compensation expense—70———70—70
Transactions in connectionwith stock-basedcompensation plans—(26)26—————
Purchases of common stock fortreasury——(6,245)——(6,245)—(6,245)

First 8 of 22 rows. The CSV has all of them.

Table 7 after “(unaudited)”

Download CSV
Nine Months Ended September 30,
20262025
Cash flows from operating activities:
Net income$12,384$1,077
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense2,2612,341
Asset impairment loss—1,131
Deferred income tax benefit(575)(288)

First 8 of 42 rows. The CSV has all of them.

Table 8 after “Inventories consisted of the following (in millions):”

Download CSV
September 30, 2026December 31, 2025
Refinery feedstocks$1,622$1,880
Refined petroleum products and blendstocks4,2764,182
Renewable diesel feedstocks and products970809
Ethanol feedstocks and products330314
Materials and supplies413406
Inventories$7,611$7,591

Table 9 after “We had outstanding borrowings, letters of credit issued, and availability under our credit facilities as follows (in millions):”

Download CSV
September 30, 2026
Facility AmountMaturity DateOutstanding BorrowingsLetters of Credit Issued (a)Availability
Committed facilities:
Valero Revolver$4,000October 2030$—$2$3,998
Accounts receivable salesfacility1,300June 2027—n/a1,300
Committed facilities of VIEs (b):
DGD Revolver (c)400February 2029——400
DGD Loan Agreement (d)100June 2029—n/a100

First 8 of 13 rows. The CSV has all of them.

Table 10 after “Activity under our credit facilities was as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20262025
Borrowings:
Accounts receivable sales facility$1,850$4,950
DGD Revolver400400
DGD Loan Agreement150—
Repayments:
Accounts receivable sales facility(1,850)(4,950)

First 8 of 11 rows. The CSV has all of them.

Table 11 after ““Interest and debt expense, net of capitalized interest” was as follows (in millions):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Interest and debt expense$151$144$449$432
Less: Capitalized interest752015
Interest and debt expense, net of capitalizedinterest$144$139$429$417

Table 12 after “Our Board authorized us to purchase shares of our outstanding common stock under various programs with no expiration dates as follows (in mi”

Download CSV
Program NameAuthorization DateTotal Cost AuthorizedCompletion of Authorized Share PurchasesRemainingAvailable forPurchase as ofSeptember 30,2026
September 2024 ProgramSeptember 19, 2024$2,500Second quarter of 2026$—
February 2026 ProgramFebruary 25, 20262,500Third quarter of 2026—
July 2026 ProgramJuly 16, 20265,000n/a3,029

Table 13 after “Changes in accumulated other comprehensive loss by component, net of tax, were as follows (in millions):”

Download CSV
Three Months Ended September 30,
20262025
Foreign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotalForeign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotal
Balance as of beginningof period$(807)$125$9$(673)$(548)$1$(6)$(553)
Other comprehensiveloss beforereclassifications(55)—(104)(159)(155)—(6)(161)
Amounts reclassifiedfrom accumulatedother comprehensiveloss—(2)3634—(1)98
Effect of exchange rates—1—1—(2)—(2)
Other comprehensiveincome (loss)(55)(1)(68)(124)(155)(3)3(155)

First 8 of 9 rows. The CSV has all of them.

Table 14 after “Changes in accumulated other comprehensive loss by component, net of tax, were as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20262025
Foreign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotalForeign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotal
Balance as of beginningof period$(602)$130$3$(469)$(1,264)$(2)$(6)$(1,272)
Other comprehensiveincome (loss) beforereclassifications(260)—(162)(422)561—(6)555
Amounts reclassifiedfrom accumulatedother comprehensiveloss—(5)10095—(5)94
Effect of exchange rates—(1)—(1)—5—5
Other comprehensiveincome (loss)(260)(6)(62)(328)561—3564

First 8 of 9 rows. The CSV has all of them.

Table 15 after “The following tables present summarized balance sheet information for the significant assets and liabilities of the consolidated VIEs, which”

Download CSV
DGDCentral Mexico TerminalsOtherTotal
September 30, 2026
Assets
Cash and cash equivalents$365$2$32$399
Other current assets1,338151361,489
Property, plant, and equipment, net3,489605584,152
Liabilities
Current liabilities, including current portion ofdebt and finance lease obligations$215$22$5$242

First 8 of 9 rows. The CSV has all of them.

Table 16 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
DGDCentral Mexico TerminalsOtherTotal
December 31, 2025
Assets
Cash and cash equivalents$196$2$30$228
Other current assets1,10618491,173
Property, plant, and equipment, net3,643619614,323
Liabilities
Current liabilities, including current portion ofdebt and finance lease obligations$297$43$4$344

First 8 of 9 rows. The CSV has all of them.

Table 17 after “The components of net periodic benefit cost related to our defined benefit plans were as follows (in millions):”

Download CSV
Pension PlansOther Postretirement Benefit Plans
2026202520262025
Three months ended September 30
Service cost$28$27$—$—
Interest cost323433
Expected return on plan assets(57)(56)——
Amortization of:
Net actuarial gain(2)(2)(2)(2)

First 8 of 20 rows. The CSV has all of them.

Table 18 after “Earnings per common share was computed as follows (dollars and shares in millions, except per share amounts):”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Earnings per common share:
Net income attributable to Valero stockholders$6,828$1,095$11,811$1,214
Less: Income allocated to participating securities193333
Net income available to common stockholders$6,809$1,092$11,778$1,211
Weighted-average common shares outstanding285309292311
Earnings per common share$23.90$3.54$40.30$3.89

First 8 of 16 rows. The CSV has all of them.

Table 19 after “Contract balances were as follows (in millions):”

Download CSV
September 30, 2026December 31, 2025
Receivables from contracts with customers,included in receivables, net$9,447$6,233
Contract liabilities, included in accrued expenses8260

Table 20 after “The following tables reflect information about our reportable segments and include the reconciliation to our consolidated income before inco”

Download CSV
RefiningRenewable DieselEthanolTotal
Three months ended September 30, 2026
Revenues:
Revenues from external customers$44,369$664$1,065$46,098
Intersegment revenues31,7293522,084
44,3722,3931,41748,182
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(2,084)

First 8 of 27 rows. The CSV has all of them.

Table 21 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
RefiningRenewable DieselEthanolTotal
Three months ended September 30, 2025
Revenues:
Revenues from external customers$30,414$719$1,035$32,168
Intersegment revenues1484259744
30,4151,2031,29432,912
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(744)

First 8 of 27 rows. The CSV has all of them.

Table 22 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
RefiningRenewable DieselEthanolTotal
Nine months ended September 30, 2026
Revenues:
Revenues from external customers$117,474$2,551$2,930$122,955
Intersegment revenues73,9389654,910
117,4816,4893,895127,865
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(4,910)

First 8 of 28 rows. The CSV has all of them.

Table 23 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
RefiningRenewable DieselEthanolTotal
Nine months ended September 30, 2025
Revenues:
Revenues from external customers$87,495$1,777$3,043$92,315
Intersegment revenues51,4246812,110
87,5003,2013,72494,425
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(2,110)

First 8 of 29 rows. The CSV has all of them.

Table 24 after “Total assets for reportable segments reconciled to our consolidated assets were as follows (in millions):”

Download CSV
September 30, 2026December 31, 2025
Total assets for reportable segments$56,682$51,316
Corporate assets11,8156,938
Elimination of intercompany receivables and other assets(546)(266)
Total consolidated assets$67,951$57,988

Table 25 after “Expenditures for long-lived assets for reportable segments reconciled to our consolidated expenditures for long-lived assets were as follows”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Expenditures for long-lived assets forreportable segments$426$385$1,206$1,419
Corporate expenditures for long-lived assets6242456
Total consolidated expenditures forlong-lived assets$432$409$1,230$1,475

Table 26 after “The following table provides a disaggregation of revenues from external customers for our principal products by reportable segment (in milli”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Refining:
Gasolines and blendstocks$17,932$13,287$47,780$38,382
Distillates22,00314,58258,15240,736
Other product revenues4,4342,54511,5428,377
Total Refining revenues44,36930,414117,47487,495
Renewable Diesel:

First 8 of 17 rows. The CSV has all of them.

Table 27 after “In order to determine net cash provided by operating activities, net income is adjusted by, among other things, changes in current assets an”

Download CSV
Nine Months Ended September 30,
20262025
Decrease (increase) in current assets:
Receivables, net$(5,021)$619
Inventories(15)529
Prepaid expenses and other(281)51
Increase (decrease) in current liabilities:
Accounts payable3,635(1,438)

First 8 of 12 rows. The CSV has all of them.

Table 28 after “Cash flows related to interest and income taxes were as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20262025
Interest paid in excess of amount capitalized,including interest on finance leases$378$362
Income taxes paid, net1,880398

Table 29 after “Supplemental cash flow information related to our operating and finance leases was as follows (in millions):”

Download CSV
Nine Months Ended September 30,
20262025
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Cash paid for amounts included in themeasurement of lease liabilities:
Operating cash flows$424$89$394$84
Financing cash flows—185—196
Changes in lease balances resulting from newand modified leases77826335722

Table 30 after “We have elected to offset the fair value amounts recognized for multiple similar derivative contracts executed with the same counterparty, i”

Download CSV
September 30, 2026
Total Gross Fair ValueEffect of Counter- party NettingEffect of Cash Collateral NettingNet Carrying Value on Balance SheetCash Collateral Paid or Received Not Offset
Fair Value Hierarchy
Level 1Level 2Level 3
Assets
Commodity derivativecontracts$2,602$—$—$2,602$(2,552)$(19)$31$—
Physical purchasecontracts—11—11n/an/a11n/a
Clean fuel productioncredits——8787n/an/a87n/a

First 8 of 17 rows. The CSV has all of them.

Table 31 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
December 31, 2025
Total Gross Fair ValueEffect of Counter- party NettingEffect of Cash Collateral NettingNet Carrying Value on Balance SheetCash Collateral Paid or Received Not Offset
Fair Value Hierarchy
Level 1Level 2Level 3
Assets
Commodity derivativecontracts$490$—$—$490$(448)$(7)$35$—
Physical purchasecontracts—1—1n/an/a1n/a
Clean fuel productioncredits——5555n/an/a55n/a

First 8 of 17 rows. The CSV has all of them.

Table 32 after “The estimated fair values of cash and cash equivalents, restricted cash, receivables, payables, and operating and finance lease obligations ”

Download CSV
September 30, 2026December 31, 2025
Fair Value HierarchyCarrying AmountFair ValueCarrying AmountFair Value
Financial liabilities:
Debt (excluding finance leaseobligations)Level 2$8,579$8,089$8,261$8,190

Table 33 after “As of September 30, 2026, we had the following outstanding commodity derivative instruments that were used as cash flow hedges and economic ”

Download CSV
Notional Contract Volumes by Year of Maturity
20262027
Derivatives designated as cash flow hedges:
Refined petroleum products:
Futures – short1,8001,544
Derivatives designated as economic hedges:
Crude oil and refined petroleum products:
Futures – long129,4869,709

First 8 of 13 rows. The CSV has all of them.

Table 34 after “As indicated in Note 12, we net fair value amounts recognized for multiple similar derivative contracts executed with the same counterparty ”

Download CSV
Balance Sheet LocationSeptember 30, 2026December 31, 2025
Asset DerivativesLiability DerivativesAsset DerivativesLiability Derivatives
Derivatives designatedas hedging instruments:
Commodity contractsReceivables, net$15$203$31$7
Derivatives not designatedas hedging instruments:
Commodity contractsReceivables, net$2,587$2,913$459$446
Physical purchase contractsInventories11514
Foreign currency contractsReceivables, net13———

First 8 of 10 rows. The CSV has all of them.

Table 35 after “The following table provides information about the loss recognized in income and other comprehensive income (loss) due to fair value adjustm”

Download CSV
Derivatives in Cash Flow Hedging RelationshipsLocation of LossRecognized in Incomeon DerivativesThree Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Commodity contracts:
Loss recognized inother comprehensiveincome (loss)n/a$(265)$(15)$(418)$(15)
Loss reclassifiedfrom accumulatedother comprehensiveloss into incomeRevenues(92)(23)(258)(23)

Table 36 after “The following table provides information about the gain (loss) recognized in income on our derivative instruments with respect to our econom”

Download CSV
Derivatives Not Designated as Hedging InstrumentsLocation of Gain (Loss)Recognized in Incomeon DerivativesThree Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Commodity contractsRevenues$(253)$(3)$(382)$(7)
Commodity contractsCost of materials and other74—73(50)
Foreign currency contractsCost of materials and other91337(7)

Table 37 after “.”

Download CSV
Three Months Ended September 30,
20262025Change
Refining segment:
Operating income$8,782$1,610$7,172
Adjusted operating income8,7741,6657,109
Renewable Diesel segment:
Operating income (loss)353(28)381
Ethanol segment:

First 8 of 12 rows. The CSV has all of them.

Table 38 after “.”

Download CSV
Nine Months Ended September 30,
20262025Change
Refining segment:
Operating income$15,058$2,346$12,712
Adjusted operating income15,0483,54011,508
Renewable Diesel segment:
Operating income (loss)1,209(248)1,457
Ethanol segment:

First 8 of 12 rows. The CSV has all of them.

Table 39 after “(millions of dollars)”

Download CSV
Three Months Ended September 30, 2026
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$44,369$664$1,065$—$46,098
Intersegment revenues31,729352(2,084)—
Total revenues44,3722,3931,417(2,084)46,098
Cost of sales:
Cost of materials and other31,9881,883962(2,092)32,741

First 8 of 23 rows. The CSV has all of them.

Table 40 after “(millions of dollars)”

Download CSV
Three Months Ended September 30, 2025
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$30,414$719$1,035$—$32,168
Intersegment revenues1484259(744)—
Total revenues30,4151,2031,294(744)32,168
Cost of sales:
Cost of materials and other24,8581,077942(745)26,132

First 8 of 23 rows. The CSV has all of them.

Table 41 after “Average Market Reference Prices and Differentials”

Download CSV
Three Months Ended September 30,
20262025
Refining
Feedstocks (dollars per barrel)
Brent crude oil$91.61$68.14
Brent less West Texas Intermediate (WTI) crude oil5.373.11
Brent less WTI Houston crude oil4.292.09
Brent less Dated Brent crude oil(5.75)(0.91)

First 8 of 28 rows. The CSV has all of them.

Table 42 after “Average Market Reference Prices and Differentials (continued)”

Download CSV
Three Months Ended September 30,
20262025
Renewable Diesel
New York Mercantile Exchange ULS diesel (dollars per gallon)$4.33$2.35
Biodiesel RIN (dollars per RIN)2.231.13
California LCFS carbon credit (dollars per metric ton)80.6053.36
U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)0.760.62
USGC DCO (dollars per pound)0.770.64

First 8 of 12 rows. The CSV has all of them.

Table 43 after “The following table includes selected financial data for the total company, corporate, and other for the third quarter of 2026 and 2025. The”

Download CSV
Three Months Ended September 30,
20262025Change
Revenues$46,098$32,168$13,930
Cost of sales36,69130,3966,295
Operating income9,0731,5097,564
Adjusted operating income (see note (d))9,0841,5647,520
Income tax expense2,0673901,677
Net income (loss) attributable to noncontrolling interests161(29)190

Table 44 after “The following table includes selected financial and operating data of our Refining segment for the third quarter of 2026 and 2025. The selec”

Download CSV
Three Months Ended September 30,
20262025Change
Operating income$8,782$1,610$7,172
Adjusted operating income (see note (d))8,7741,6657,109
Refining margin (see note (d))10,7303,7316,999
Operating expenses (excluding depreciation and amortizationexpense reflected below) (see note (c))1,3761,388(12)
Adjusted operating expenses (excluding depreciation andamortization expense reflected below) (see note (d))1,3761,33838
Depreciation and amortization expense580728(148)

First 8 of 9 rows. The CSV has all of them.

Table 45 after “The following table includes selected financial and operating data of our Renewable Diesel segment for the third quarter of 2026 and 2025. T”

Download CSV
Three Months Ended September 30,
20262025Change
Operating income (loss)$353$(28)$381
Renewable Diesel margin (see note (d))510126384
Operating expenses (excluding depreciation and amortizationexpense reflected below)86788
Depreciation and amortization expense7176(5)
Sales volumes (thousand gallons per day) (see note (f))3,4232,717706

Table 46 after “unless otherwise noted.”

Download CSV
Three Months Ended September 30,
20262025Change
Operating income$272$183$89
Ethanol margin (see note (d))455352103
Operating expenses (excluding depreciation and amortizationexpense reflected below)16514817
Depreciation and amortization expense1821(3)
Production volumes (thousand gallons per day) (see note (f))4,7994,635164

Table 47 after “(millions of dollars)”

Download CSV
Nine Months Ended September 30, 2026
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$117,474$2,551$2,930$—$122,955
Intersegment revenues73,938965(4,910)—
Total revenues117,4816,4893,895(4,910)122,955
Cost of sales:
Cost of materials and other (a)91,4344,7982,678(4,854)94,056

First 8 of 23 rows. The CSV has all of them.

Table 48 after “(millions of dollars)”

Download CSV
Nine Months Ended September 30, 2025
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$87,495$1,777$3,043$—$92,315
Intersegment revenues51,424681(2,110)—
Total revenues87,5003,2013,724(2,110)92,315
Cost of sales:
Cost of materials and other73,0153,0162,962(2,135)76,858

First 8 of 24 rows. The CSV has all of them.

Table 49 after “Average Market Reference Prices and Differentials”

Download CSV
Nine Months Ended September 30,
20262025
Refining
Feedstocks (dollars per barrel)
Brent crude oil$88.87$69.87
Brent less WTI crude oil5.063.08
Brent less WTI Houston crude oil3.442.02
Brent less Dated Brent crude oil(5.49)(0.91)

First 8 of 28 rows. The CSV has all of them.

Table 50 after “Average Market Reference Prices and Differentials (continued)”

Download CSV
Nine Months Ended September 30,
20262025
Renewable Diesel
New York Mercantile Exchange ULS diesel (dollars per gallon)$3.66$2.30
Biodiesel RIN (dollars per RIN)1.931.00
California LCFS carbon credit (dollars per metric ton)71.4357.30
USGC UCO (dollars per pound)0.740.56
USGC DCO (dollars per pound)0.760.58

First 8 of 12 rows. The CSV has all of them.

Table 51 after “The following table includes selected financial data for the total company, corporate, and other for the first nine months of 2026 and 2025.”

Download CSV
Nine Months Ended September 30,
20262025Change
Revenues$122,955$92,315$30,640
Cost of sales (see note (a))106,02788,78717,240
Asset impairment loss (see note (b))—1,131(1,131)
Operating income16,0001,60614,394
Adjusted operating income (see note (d))16,0172,80013,217
Income tax expense3,5624043,158

First 8 of 9 rows. The CSV has all of them.

Table 52 after “The following table includes selected financial and operating data of our Refining segment for the first nine months of 2026 and 2025. The s”

Download CSV
Nine Months Ended September 30,
20262025Change
Operating income$15,058$2,346$12,712
Adjusted operating income (see note (d))15,0483,54011,508
Refining margin (see note (d))20,9809,50511,475
Operating expenses (excluding depreciation and amortizationexpense reflected below) (see note (c))3,9853,986(1)
Adjusted operating expenses (excluding depreciation andamortization expense reflected below) (see note (d))3,9853,93649
Depreciation and amortization expense1,9472,029(82)

First 8 of 10 rows. The CSV has all of them.

Table 53 after “The following table includes selected financial and operating data of our Renewable Diesel segment for the first nine months of 2026 and 202”

Download CSV
Nine Months Ended September 30,
20262025Change
Operating income (loss)$1,209$(248)$1,457
Renewable Diesel margin (see note (d))1,6911851,506
Operating expenses (excluding depreciation and amortizationexpense reflected below)26222834
Depreciation and amortization expense22020515
Sales volumes (thousand gallons per day) (see note (f))3,4292,629800

Table 54 after “The following table includes selected financial and operating data of our Ethanol segment for the first nine months of 2026 and 2025. The se”

Download CSV
Nine Months Ended September 30,
20262025Change
Operating income$680$257$423
Ethanol margin (see note (d))1,217762455
Operating expenses (excluding depreciation and amortizationexpense reflected below)48144635
Depreciation and amortization expense5659(3)
Production volumes (thousand gallons per day) (see note (f))4,6954,562133

Table 55 after “is defined as Refining segment operating income excluding the LIFO liquidation adjustment, operating expenses (excluding depreciation and am”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Refining operating income to Refining margin
Refining operating income$8,782$1,610$15,058$2,346
Adjustments:
LIFO liquidation adjustment (see note (a))——(44)—
Operating expenses (excluding depreciationand amortization expense) (see note (c))1,3761,3883,9853,986
Depreciation and amortization expense5807281,9472,029

First 8 of 11 rows. The CSV has all of them.

Table 56 after “is defined as Renewable Diesel segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Renewable Diesel operatingincome (loss) to Renewable Diesel margin
Renewable Diesel operating income (loss)$353$(28)$1,209$(248)
Adjustments:
Operating expenses (excluding depreciationand amortization expense) (see note (c))8678262228
Depreciation and amortization expense7176220205
Renewable Diesel margin$510$126$1,691$185

Table 57 after “is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciati”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Ethanol operating incometo Ethanol margin
Ethanol operating income$272$183$680$257
Adjustments:
Operating expenses (excluding depreciationand amortization expense) (see note (c))165148481446
Depreciation and amortization expense18215659
Ethanol margin$455$352$1,217$762

Table 58 after “is defined as Refining segment operating income excluding the LIFO liquidation adjustment, employee retention and separation costs, the asse”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Refining operating income to adjusted Refining operating income
Refining operating income$8,782$1,610$15,058$2,346
Adjustments:
LIFO liquidation adjustment (see note (a))——(44)—
Employee retention and separation costs (seenote (c))—50—50
Asset impairment loss (see note (b))———1,131

First 8 of 10 rows. The CSV has all of them.

Table 59 after “is defined as total company operating income excluding the LIFO liquidation adjustment, employee retention and separation costs, the asset i”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of total company operatingincome to adjusted operating income
Total company operating income$9,073$1,509$16,000$1,606
Adjustments:
LIFO liquidation adjustment (see note (a))——(44)—
Employee retention and separation costs (seenote (c))—50—50
Asset impairment loss (see note (b))———1,131

First 8 of 10 rows. The CSV has all of them.

Table 60 after “is defined as Refining segment operating expenses (excluding depreciation and amortization expense) excluding employee retention and separat”

Download CSV
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Refining operatingexpenses (excluding depreciation andamortization expense) to adjusted Refiningoperating expenses (excluding depreciation andamortization expense)
Operating expenses (excluding depreciationand amortization expense)$1,376$1,388$3,985$3,986
Adjustment: Employee retention and separationcosts (see note (c))—(50)—(50)
Adjusted Refining operating expenses (excludingdepreciation and amortization expense)$1,376$1,338$3,985$3,936

Table 61 after “Our liquidity consisted of the following as of September 30, 2026 (in millions):”

Download CSV
Available capacity from our committed facilities (a):
Valero Revolver$3,998
Accounts receivable sales facility1,300
Total available capacity5,298
Cash and cash equivalents (b)9,441
Total liquidity$14,739

Table 62 after “Components of our cash flows are set forth below (in millions):”

Download CSV
Nine Months Ended September 30,
20262025
Cash flows provided by (used in):
Operating activities$13,902$3,769
Investing activities(1,180)(1,426)
Financing activities:
Debt issuances and borrowings3,2505,999
Repayments of debt and finance lease obligations(3,132)(5,913)

First 8 of 16 rows. The CSV has all of them.

Table 63 after “The following table (in millions) reconciles our capital investments to capital investments attributable to Valero for the nine months ended”

Download CSV
Nine Months Ended September 30,
20262025
Reconciliation of capital investments to capital investments attributable to Valero
Capital expenditures (excluding VIEs)$654$504
Capital expenditures of VIEs:
DGD467
Other VIEs35
Deferred turnaround and catalyst cost expenditures(excluding VIEs)529808

First 8 of 15 rows. The CSV has all of them.

Table 64 after “The following tables provide information about our debt instruments (dollars in millions), the fair values of which are sensitive to changes”

Download CSV
September 30, 2026 (a)
Expected Maturity Dates
Remainderof 20262027202820292030There- afterTotalFair Value
Fixed rate$146$564$1,047$439$850$5,586$8,632$8,069
Average interest rate4.4%2.2%4.4%4.0%6.0%5.4%5.0%
Floating rate$3$—$—$—$—$—$3$3
Average interest rate7.6%—%—%—%—%—%7.6%
December 31, 2025 (a)

First 8 of 14 rows. The CSV has all of them.

Table 65 after “The following table discloses purchases of shares of our common stock made by us or on our behalf during the third quarter of 2026.”

Download CSV
PeriodTotal Number of Shares Purchased (a)Average Price Paid per Share (b)Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (c)
July 20264,071$308.80—$6.4 billion
August 20263,042,477$334.893,042,337$5.4 billion
September 20266,010,390$389.636,008,233$3.0 billion
Total9,056,938$371.209,050,570$3.0 billion

Table 66 after “ITEM 6. EXHIBITS”

Download CSV
ExhibitNo.Description
22.01Subsidiary Issuer of Guaranteed Securities–incorporated by reference to Exhibit 22.01 to Valero’s quarterly report on Form 10-Q for the quarter ended June 30, 2025 (SEC File No. 001-13175).
*31.01Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer.
*31.02Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer.
**32.01Section 1350 Certifications (under Section 906 of the Sarbanes-Oxley Act of 2002).
***101.INSInline XBRL Instance Document–the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
***101.SCHInline XBRL Taxonomy Extension Schema Document.
***101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.

First 8 of 12 rows. The CSV has all of them.