tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of VLTO

Tables in the 10-Q of Veralto Corp

42 tables with numbers, filed Jul 29, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “FORM 10-Q”

Download CSV
Page
PART I -FINANCIAL INFORMATION
Item 1.Financial Statements
Consolidated Condensed Balance Sheets1
Consolidated Condensed Statements of Earnings2
Consolidated Condensed Statements of Comprehensive Income3
Consolidated Condensed Statements of Stockholders' Equity4
Consolidated Condensed Statements of Cash Flows5

First 8 of 19 rows. The CSV has all of them.

Table 2 after “(unaudited)”

Download CSV
July 3, 2026December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents$2,119$2,031
Trade accounts receivable, less allowance for credit losses of $35 and $36, respectively921897
Inventories:
Finished goods144130
Work in process4945

First 8 of 36 rows. The CSV has all of them.

Table 3 after “(unaudited)”

Download CSV
Three-Month Period EndedSix-Month Period Ended
July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales$1,474$1,371$2,896$2,703
Cost of sales(572)(549)(1,140)(1,076)
Gross profit9028221,7561,627
Operating costs:
Selling, general and administrative expenses(514)(442)(962)(861)
Research and development expenses(73)(67)(141)(131)

First 8 of 21 rows. The CSV has all of them.

Table 4 after “(unaudited)”

Download CSV
Three-Month Period EndedSix-Month Period Ended
July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Net earnings$241$222$495$447
Other comprehensive income (loss), net of income taxes:
Foreign currency translation adjustments(12)153(59)234
Pension and post-retirement plan benefit adjustments———(1)
Unrealized gain (loss) on net investment hedges—(32)12(54)
Total other comprehensive income (loss), net of income taxes(12)121(47)179

First 8 of 9 rows. The CSV has all of them.

Table 5 after “(unaudited)”

Download CSV
Common Stock
SharesAmountAdditional Paid-In CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive Income (Loss)Noncontrolling Interests
Balance, December 31, 2025248.4$2$2,272$—$1,744$(913)$1
Net earnings for the period————254——
Dividends declared————(32)——
Other comprehensive income (loss)—————(35)—
Repurchase of common stock(3.2)——(303)———
Common stock-based award activity0.4—16————

First 8 of 16 rows. The CSV has all of them.

Table 6 after “(unaudited)”

Download CSV
Common Stock
SharesAmountAdditional Paid-In CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive Income (Loss)Noncontrolling Interests
Balance, December 31, 2024247.4$2$2,190$—$917$(1,071)$7
Net earnings for the period————225——
Dividends declared————(28)——
Separation related adjustments——(9)————
Other comprehensive income (loss)—————58—
Common stock-based award activity0.4—18————

First 8 of 15 rows. The CSV has all of them.

Table 7 after “(unaudited)”

Download CSV
Six-Month Period Ended
July 3, 2026July 4, 2025
Cash flows from operating activities:
Net earnings$495$447
Noncash items:
Depreciation2320
Amortization of intangible assets3018
Stock-based compensation expense4040

First 8 of 34 rows. The CSV has all of them.

Table 8 after “:”

Download CSV
($ in millions)In-Situ
Trade accounts receivable$10
Inventories12
Property, plant and equipment3
Intangible assets - trade names14
Intangible assets - developed technology198
Intangible assets - customer relationships30
Goodwill223

First 8 of 13 rows. The CSV has all of them.

Table 9 after “Information related to the calculation of net earnings per common share for the three and six-month periods ended July 3, 2026 and July 4, 2”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ and shares in millions, except per share amounts)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Numerator:
Net earnings$241$222$495$447
Denominator:
Weighted average common shares outstanding used in Basic EPS245.2248.2246.4248.0
Incremental shares from assumed exercise of dilutive options and vesting of dilutive restricted stock units ("RSUs") and performance stock units ("PSUs")0.61.71.12.0
Weighted average common shares outstanding used in Diluted EPS245.8249.9247.5250.0

First 8 of 10 rows. The CSV has all of them.

Table 10 after “The following tables present the Company’s revenues disaggregated by geographical region and revenue type for the three and six-month period”

Download CSV
($ in millions)Water QualityProduct Quality & InnovationTotal
For the Three-Month Period Ended July 3, 2026:
Geographical region:
North America(a)$522$193$715
Western Europe171167338
Other developed markets191433
High-growth markets(b)196192388
Total$908$566$1,474

First 8 of 23 rows. The CSV has all of them.

Table 11 after “Table of Contents”

Download CSV
($ in millions)Water QualityProduct Quality & InnovationTotal
For the Six-Month Period Ended July 3, 2026:
Geographical region:
North America(a)$1,028$380$1,408
Western Europe341336677
Other developed markets362763
High-growth markets(b)377371748
Total$1,782$1,114$2,896

First 8 of 23 rows. The CSV has all of them.

Table 12 after “July 4, 2025 is as follows:”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales:
Water Quality$908$825$1,782$1,619
Product Quality & Innovation5665461,1141,084
Total$1,474$1,371$2,896$2,703
Operating profit:
Water Quality$228$211$438$409

First 8 of 19 rows. The CSV has all of them.

Table 13 after “Identifiable assets by segment as of July 3, 2026 and December 31, 2025 are as follows:”

Download CSV
($ in millions)July 3, 2026December 31, 2025
Water Quality$3,356$2,651
Product Quality & Innovation3,2492,810
Other1,9532,232
Total$8,558$7,693

Table 14 after “July 3, 2026 and July 4, 2025 are as follows:”

Download CSV
Three-Month Period Ended July 3, 2026
($ in millions)Water QualityProduct Quality & InnovationOtherTotal
Sales$908$566$—$1,474
Less: other segment items(680)(447)(32)(1,159)
Segment operating profit$228$119$(32)$315
Other income (expense), net1
Interest expense, net(27)
Earnings before income taxes$289

Table 15 after “July 3, 2026 and July 4, 2025 are as follows:”

Download CSV
Three-Month Period Ended July 4, 2025
($ in millions)Water QualityProduct Quality & InnovationOtherTotal
Sales$825$546$—$1,371
Less: other segment items(614)(412)(32)(1,058)
Segment operating profit$211$134$(32)$313
Other income (expense), net—
Interest expense, net(28)
Earnings before income taxes$285

Table 16 after “July 3, 2026 and July 4, 2025 are as follows:”

Download CSV
Six-Month Period Ended July 3, 2026
($ in millions)Water QualityProduct Quality & InnovationOtherTotal
Sales$1,782$1,114$—$2,896
Less: other segment items(1,344)(851)(48)(2,243)
Segment operating profit$438$263$(48)$653
Other income (expense), net8
Interest expense, net(51)
Earnings before income taxes$610

Table 17 after “July 3, 2026 and July 4, 2025 are as follows:”

Download CSV
Six-Month Period Ended July 4, 2025
($ in millions)Water QualityProduct Quality & InnovationOtherTotal
Sales$1,619$1,084$—$2,703
Less: other segment items(1,210)(804)(54)(2,068)
Segment operating profit$409$280$(54)$635
Other income (expense), net(6)
Interest expense, net(55)
Earnings before income taxes$574

Table 18 after “The following table summarizes the Company’s effective tax rate:”

Download CSV
Three-Month Period EndedSix-Month Period Ended
July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Effective tax rate16.6%22.1%18.9%22.1%

Table 19 after “The following is a rollforward of the Company’s goodwill:”

Download CSV
($ in millions)
Balance, December 31, 2025$2,838
Attributable to 2026 acquisitions356
Foreign currency translation and other(27)
Balance, July 3, 2026$3,167

Table 20 after “The carrying value of goodwill by segment is summarized as follows:”

Download CSV
($ in millions)July 3, 2026December 31, 2025
Water Quality$1,548$1,342
Product Quality & Innovation1,6191,496
Total$3,167$2,838

Table 21 after “A summary of financial assets and liabilities that are measured at fair value on a recurring basis were as follows:”

Download CSV
($ in millions)Quoted Prices in Active Market (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
July 3, 2026
Assets:
Cross-currency swap derivative contracts$—$1$—$1
Total Assets$—$1$—$1
Liabilities:
Deferred compensation liabilities$52$—$—$52
Cross-currency swap derivative contracts—10—10

First 8 of 14 rows. The CSV has all of them.

Table 22 after “The carrying amounts and fair values of the Company’s financial instruments were as follows:”

Download CSV
July 3, 2026December 31, 2025
($ in millions)Carrying AmountFair ValueCarrying AmountFair Value
Debt Obligations:
Current portion of long-term debt$700$701$700$706
Long-term debt2,6792,7211,9732,045

Table 23 after “The components of the Company’s debt were as follows:”

Download CSV
($ in millions)Outstanding Amount
Description and Aggregate Principal AmountJuly 3, 2026December 31, 2025
5.50% senior unsecured notes due 9/18/2026 ($700 million) (the "2026 Notes")$700$700
5.35% senior unsecured notes due 9/18/2028 ($700 million) (the "2028 Notes")698696
4.15% senior unsecured notes due 9/19/2031 (€500 million) (the "2031 Notes")569584
4.85% senior unsecured notes due 1/15/2032 ($725 million) (the “2032 Notes”)719—
5.45% senior unsecured notes due 9/18/2033 ($700 million) (the "2033 Notes")693693
Total debt3,3792,673

First 8 of 10 rows. The CSV has all of them.

Table 24 after “The Company’s minimum principal payments with respect to its long-term debt obligations for the next five years are as follows ($ in million”

Download CSV
From July 3, 2026 through December 31, 2026$700
2027—
2028700
2029—
2030—
Thereafter1,997

Table 25 after “The following table summarizes the notional values as of July 3, 2026 and July 4, 2025 and pretax impact of changes in the fair values of in”

Download CSV
($ in millions)Notional Amount OutstandingGain (Loss) Recognized in OCIAmounts Reclassified from OCI
For the Three-Month Period Ended July 3, 2026:
Net investment hedges:
Cross-currency contracts$410$(3)$—
Foreign currency denominated debt5694—
Total$979$1$—
For the Three-Month Period Ended July 4, 2025:
Net investment hedges:

First 8 of 17 rows. The CSV has all of them.

Table 26 after “The Company’s derivative instruments, as well as its nonderivative debt instrument designated and qualifying as a net investment hedge, were”

Download CSV
($ in millions)July 3, 2026December 31, 2025
Derivative instruments
Derivative assets:
Other long-term assets$1$—
Derivative liabilities:
Other long-term liabilities$10$9
Nonderivative hedging instruments
Long-term debt$569$584

Table 27 after “The changes in accumulated other comprehensive income (loss) by component are summarized below:”

Download CSV
($ in millions)Foreign Currency Translation AdjustmentsNet Investment HedgesPension and Postretirement Plan Benefit AdjustmentsAccumulated Other Comprehensive Income (Loss)
For the Three-Month Period Ended July 3, 2026:$—
Balance, April 3, 2026$(905)$(36)$(7)$(948)
Other comprehensive income (loss):
Increase (decrease)(12)1—(11)
Income tax impact—(1)—(1)
Net other comprehensive income (loss), net of income taxes(12)——(12)
Balance, July 3, 2026$(917)$(36)$(7)$(960)

First 8 of 15 rows. The CSV has all of them.

Table 28 after “The changes in accumulated other comprehensive income (loss) by component are summarized below:”

Download CSV
($ in millions)Foreign Currency Translation AdjustmentsNet Investment HedgesPension and Postretirement Plan Benefit AdjustmentsAccumulated Other Comprehensive Income (Loss)
For the Six-Month Period Ended July 3, 2026:
Balance, December 31, 2025$(858)$(48)$(7)$(913)
Other comprehensive income (loss):
Increase (decrease)(59)16—(43)
Income tax impact—(4)—(4)
Net other comprehensive income (loss), net of income taxes(59)12—(47)
Balance, July 3, 2026$(917)$(36)$(7)$(960)

First 8 of 15 rows. The CSV has all of them.

Table 29 after “The following table presents the components of restructuring and transformation-related expenses which are included in the Cost of sales and”

Download CSV
($ in millions)Three-Month Period EndedSix-Month Period Ended
By component:July 3, 2026July 3, 2026
Severance and related benefit costs:
Water Quality$4$4
Product Quality & Innovation2222
Other33
Total restructuring expense$29$29

Table 30 after “The following table summarizes the activities related to the 2026 Cost Optimization Program, which are included in the Accrued expenses and ”

Download CSV
($ in millions)Severance and related benefit costsAsset related costsContract terminationsTotal
Balance, December 31, 2025$—$—$—$—
Restructuring charges29——29
Payments(7)——(7)
Balance, July 3, 2026$22$—$—$22

Table 31 after “Sales Growth and Core Sales Growth”

Download CSV
% Change Three-Month Period Ended July 3, 2026 vs. Comparable 2025 Period% Change Six-Month Period Ended July 3, 2026 vs. Comparable 2025 Period
Total sales growth (GAAP)7.6%7.1%
Impact of:
Acquisitions/divestitures(2.4)%(1.8)%
Currency exchange rates(1.0)%(2.2)%
Core sales growth (non-GAAP)4.2%3.1%

Table 32 after “Sales by business segment for each of the periods indicated were as follows:”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Water Quality$908$825$1,782$1,619
Product Quality & Innovation5665461,1141,084
Total$1,474$1,371$2,896$2,703

Table 33 after “Cost of Sales and Gross Profit”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales$1,474$1,371$2,896$2,703
Cost of sales(572)(549)(1,140)(1,076)
Gross profit$902$822$1,756$1,627
Gross profit margin61.2%60.0%60.6%60.2%

Table 34 after “Operating Expenses”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales$1,474$1,371$2,896$2,703
Selling, general and administrative (“SG&A”) expenses(514)(442)(962)(861)
Research and development (“R&D”) expenses(73)(67)(141)(131)
SG&A as a % of sales34.9%32.2%33.2%31.9%
R&D as a % of sales5.0%4.9%4.9%4.8%

Table 35 after “Water Quality Selected Financial Data”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales$908$825$1,782$1,619
Operating profit228211438409
Depreciation871513
Amortization of intangible assets83155
Operating profit as a % of sales25.1%25.6%24.6%25.3%
Depreciation as a % of sales0.9%0.8%0.8%0.8%

First 8 of 9 rows. The CSV has all of them.

Table 36 after “Sales Growth and Core Sales Growth”

Download CSV
% Change Three-Month Period Ended July 3, 2026 vs. Comparable 2025 Period% Change Six-Month Period Ended July 3, 2026 vs. Comparable 2025 Period
Total sales growth (GAAP)10.1%10.1%
Impact of:
Acquisitions/divestitures(3.2)%(3.1)%
Currency exchange rates(1.2)%(2.2)%
Core sales growth (non-GAAP)5.7%4.8%

Table 37 after “Product Quality & Innovation Selected Financial Data”

Download CSV
Three-Month Period EndedSix-Month Period Ended
($ in millions)July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Sales$566$546$1,114$1,084
Operating profit119134263280
Depreciation4387
Amortization of intangible assets961513
Operating profit as a % of sales21.0%24.5%23.6%25.8%
Depreciation as a % of sales0.7%0.5%0.7%0.6%

First 8 of 9 rows. The CSV has all of them.

Table 38 after “Sales Growth and Core Sales Growth”

Download CSV
% Change Three-Month Period Ended July 3, 2026 vs. Comparable 2025 Period% Change Six-Month Period Ended July 3, 2026 vs. Comparable 2025 Period
Total sales growth (GAAP)3.8%2.8%
Impact of:
Acquisitions/divestitures(1.2)%—%
Currency exchange rates(0.6)%(2.3)%
Core sales growth (non-GAAP)2.0%0.5%

Table 39 after “The following table summarizes the Company’s effective tax rate:”

Download CSV
Three-Month Period EndedSix-Month Period Ended
July 3, 2026July 4, 2025July 3, 2026July 4, 2025
Effective tax rate16.6%22.1%18.9%22.1%

Table 40 after “Following is an overview of the Company’s cash flows and liquidity:”

Download CSV
Six-Month Period Ended
($ in millions)July 3, 2026July 4, 2025
Net cash provided by operating activities$522$496
Cash paid for acquisitions, net of cash acquired$(620)$—
Payments for additions to property, plant and equipment$(24)$(31)
All other investing activities(1)(20)
Net cash used in investing activities$(645)$(51)
Payment of dividends$(64)$(54)

First 8 of 12 rows. The CSV has all of them.

Table 41 after “The following table provides details about our share repurchases, including those pursuant to a Rule 10b5-1 plan, during the fiscal quarter ”

Download CSV
PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced ProgramMaximum Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program ($ in millions)
April 4, 2026 - May 1, 2026—$——$450
May 2, 2026 - May 29, 2026949,60086.87949,600368
May 30, 2026 - July 3, 2026600,28184.97600,281317
Total (1)1,549,881$86.131,549,881$317

Table 42 after “Exhibits:”

Download CSV
3.1Corrected Second Amended and Restated Certificate of Incorporation of Veralto Corporation (incorporated by reference to Exhibit 3.1 to Veralto Corporation’s Quarterly Report on Form 10-Q filed April 29, 2026)
3.2Second Amended and Restated Bylaws of Veralto Corporation (incorporated by reference to Exhibit 3.2 to Veralto Corporation’s Current Report on Form 8-K filed May 15, 2025)
4.1Indenture, dated as of June 1, 2026, between the Company, as issuer, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to Veralto Corporation’s Current Report on Form 8-K filed June 1, 2026)
4.2First Supplemental Indenture, dated as of June 1, 2026, between the Company, as issuer, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.2 to Veralto Corporation’s Current Report on Form 8-K filed June 1, 2026)
10.1Addendum to Offer Letter, dated April 24, 2026, between Melissa Kapity and VL Employment LLC (incorporated by reference to Exhibit 10.1 to Veralto Corporation’s Quarterly Report on Form 10-Q filed April 29, 2026)
31.1Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

First 8 of 16 rows. The CSV has all of them.