tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of VRT

Tables in the 10-Q of Vertiv Holdings Co

46 tables with numbers, filed Oct 28, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “2026-09-30”

Download CSV
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2026
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

First 8 of 17 rows. The CSV has all of them.

Table 2 after “shares of the Company’s Class A common stock, par value $0.0001, outstanding.”

Download CSV
TABLE OF CONTENTS
Page
Part I - Financial Information
Item 1.Financial Statements (Unaudited)2
Condensed Consolidated Statements of Earnings (Loss)2
Condensed Consolidated Statements of Comprehensive Income (Loss)3
Condensed Consolidated Balance Sheets4
Condensed Consolidated Statements of Cash Flows5

First 8 of 22 rows. The CSV has all of them.

Table 3 after “(Dollars in millions except for per share data)”

Download CSV
Three months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Net sales
Net sales - products$3,637.1$2,214.4$8,419.6$6,030.1
Net sales - services675.7461.41,817.01,319.8
Net sales4,312.82,675.810,236.67,349.9
Costs and expenses
Cost of sales - products2,291.51,398.45,307.73,980.8
Cost of sales - services377.9266.71,050.9775.3

First 8 of 28 rows. The CSV has all of them.

Table 4 after “(Dollars in millions)”

Download CSV
Three months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Net income (loss)$764.5$398.5$1,652.4$887.2
Other comprehensive income (loss), net of tax:
Foreign currency translation(4.3)(23.1)(36.4)170.8
Interest rate swaps—(5.3)(47.2)(21.6)
Pension—(0.4)(0.5)(0.2)
Foreign currency exchange forwards(11.9)2.8(15.5)19.0
Other comprehensive income (loss), net of tax:(16.2)(26.0)(99.6)168.0

First 8 of 9 rows. The CSV has all of them.

Table 5 after “(Dollars in millions)”

Download CSV
September 30, 2026December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents$3,512.9$1,728.4
Short-term investments198.899.5
Accounts receivable, less allowances of $28.0 and $25.6, respectively4,379.73,109.0
Inventories3,288.41,456.5
Other current assets743.5426.1

First 8 of 39 rows. The CSV has all of them.

Table 6 after “(Dollars in millions)”

Download CSV
Nine months ended September 30, 2026Nine months ended September 30, 2025
Cash flows from operating activities:
Net income (loss)$1,652.4$887.2
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
Depreciation106.770.9
Amortization224.7149.4
Deferred income taxes(10.0)92.2
Amortization of debt discount and issuance costs3.85.3

First 8 of 42 rows. The CSV has all of them.

Table 7 after “(Dollars in millions)”

Download CSV
Common Share Capital
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance at December 31, 2025382,553,680$—$2,895.2$1,027.9$18.2$3,941.3
Net income (loss)———390.1—390.1
Exercise of employee stock options1,268,993—23.5——23.5
Stock-based compensation activity, net of shares withheld for tax(1)114,813—5.4——5.4
Employee 401K match with Vertiv stock16,625—2.9——2.9
Dividend———(23.9)—(23.9)

First 8 of 24 rows. The CSV has all of them.

Table 8 after “(Dollars in millions)”

Download CSV
Common Share Capital
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance at December 31, 2024380,703,974$—$2,821.4$(238.3)$(148.8)$2,434.3
Net income (loss)——164.5—164.5
Exercise of employee stock options109,017—1.3——1.3
Stock-based compensation activity, net of withholding for tax(1)169,340—4.5——4.5
Employee 401K match with Vertiv stock18,813—2.4——2.4
Dividend———(14.2)—(14.2)

First 8 of 24 rows. The CSV has all of them.

Table 9 after “The following is the preliminary purchase price allocation of assets acquired and liabilities assumed as of the Acquisition date and related”

Download CSV
Preliminary AllocationAdjustmentsAdjusted Preliminary Allocation
Accounts receivable$69.5$—$69.5
Other current assets7.2—7.2
Property, plant and equipment150.0—150.0
Goodwill588.40.9589.3
Other intangible assets445.2—445.2
Right-of-use assets, net3.5—3.5
Accounts payable11.3—11.3

First 8 of 13 rows. The CSV has all of them.

Table 10 after “The following table represents the definite lived intangible assets acquired, the preliminary fair values and respective useful lives:”

Download CSV
Useful LifePreliminary Fair Value
Customer relationships9.5$372.6
Trademarks8.039.8
Other0.532.3
Capitalized software5.00.5
Total intangible assets$445.2

Table 11 after “The following table disaggregates revenue by business segment, product and service offering and timing of transfer of control:”

Download CSV
Three months ended September 30, 2026
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales by Product and Service Offering:
Products$2,525.8$626.7$441.3$3,593.8
Services & spares463.0152.6103.4719.0
Total$2,988.8$779.3$544.7$4,312.8
Timing of Revenue Recognition:
Products and services transferred at a point in time$2,566.9$628.8$337.2$3,532.9

First 8 of 10 rows. The CSV has all of them.

Table 12 after “Table of contents”

Download CSV
Three months ended September 30, 2025
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales by Product and Service Offering:
Products$1,426.6$392.7$348.3$2,167.6
Services & spares285.8127.195.3508.2
Total$1,712.4$519.8$443.6$2,675.8
Timing of Revenue Recognition:
Products and services transferred at a point in time$1,456.9$394.4$275.7$2,127.0

First 8 of 10 rows. The CSV has all of them.

Table 13 after “Table of contents”

Download CSV
Nine months ended September 30, 2026
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales by Product and Service Offering:
Products$5,667.8$1,570.2$1,053.4$8,291.4
Services & spares1,206.2442.7296.31,945.2
Total$6,874.0$2,012.9$1,349.7$10,236.6
Timing of Revenue Recognition:
Products and services transferred at a point in time$5,776.2$1,575.7$794.7$8,146.6

First 8 of 10 rows. The CSV has all of them.

Table 14 after “Table of contents”

Download CSV
Nine months ended September 30, 2025
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales by Product and Service Offering:
Products$3,705.7$1,150.5$1,041.4$5,897.6
Services & spares794.3376.7281.31,452.3
Total$4,500.0$1,527.2$1,322.7$7,349.9
Timing of Revenue Recognition:
Products and services transferred at a point in time$3,787.0$1,155.7$810.5$5,753.2

First 8 of 10 rows. The CSV has all of them.

Table 15 after “The opening and closing balances of current and long-term deferred revenue as of September 30, 2026 and December 31, 2025 were as follows:”

Download CSV
Balances at September 30, 2026Balances atDecember 31, 2025
Deferred revenue - current$4,120.5$1,814.7
Deferred revenue - noncurrent(1)125.2107.6

Table 16 after “Restructuring costs by business segment were as follows:”

Download CSV
Three months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Americas$0.1$—$0.2$0.7
Asia Pacific———0.9
Europe, Middle East & Africa(1)——(5.0)0.9
Corporate(2)0.130.7(3.8)31.2
Total$0.2$30.7$(8.6)$33.7

Table 17 after “The change in the current liability for the restructuring costs during the nine months ended September 30, 2026 were as follows:”

Download CSV
December 31, 2025Paid/UtilizedExpenseSeptember 30, 2026
Severance and benefits$44.1$(18.2)$(8.7)$17.2
Plant closing and other0.1(0.2)0.1—
Total$44.2$(18.4)$(8.6)$17.2

Table 18 after “The change in the current liability for the restructuring costs during the nine months ended September 30, 2025 were as follows:”

Download CSV
December 31, 2024Paid/UtilizedExpenseSeptember 30, 2025
Severance and benefits$10.3$(8.7)$32.4$34.0
Plant closing and other0.1(2.5)1.3(1.1)
Total$10.4$(11.2)$33.7$32.9

Table 19 after “Long-term debt, net, consisted of the following as of September 30, 2026 and December 31, 2025:”

Download CSV
September 30, 2026December 31, 2025
Term Loan due 2032 at 5.61% at December 31, 2025$—$2,076.1
Senior Secured Notes due 2028 at 4.125% at both September 30, 2026 and December 31, 2025850.0850.0
Senior Notes due 2036 at 4.850% at September 30, 2026600.0—
Senior Notes due 2046 at 5.650% at September 30, 2026500.0—
Senior Notes due 2056 at 5.800% at September 30, 2026500.0—
Senior Notes due 2066 at 5.950% at September 30, 2026500.0—
0.55% to 4.64% notes (maturities ranging from 2026 to 2030)5.2—

First 8 of 12 rows. The CSV has all of them.

Table 20 after “(8) OTHER FINANCIAL INFORMATION”

Download CSV
September 30, 2026December 31, 2025
Reconciliation of cash, cash equivalents and restricted cash
Cash and cash equivalents$3,512.9$1,728.4
Restricted cash included in other current assets70.361.4
Total cash, cash equivalents and restricted cash$3,583.2$1,789.8

Table 21 after “(8) OTHER FINANCIAL INFORMATION”

Download CSV
September 30, 2026December 31, 2025
Inventories
Finished products$1,224.7$555.4
Raw materials1,658.1680.6
Work in process405.6220.5
Total inventories$3,288.4$1,456.5

Table 22 after “(8) OTHER FINANCIAL INFORMATION”

Download CSV
September 30, 2026December 31, 2025
Property, plant and equipment, net(1)
Machinery and equipment$1,163.2$874.1
Buildings455.2408.7
Land44.842.1
Construction in progress281.6123.3
Property, plant and equipment, at cost1,944.81,448.2
Less: accumulated depreciation(620.2)(526.4)

First 8 of 9 rows. The CSV has all of them.

Table 23 after “Table of contents”

Download CSV
September 30, 2026December 31, 2025
Accrued expenses and other liabilities
Accrued payroll and other employee compensation$219.2$173.2
Contingent consideration liability (see Note 3)239.6—
Restructuring (see Note 5)17.244.2
Operating lease liabilities88.769.7
Product warranty57.243.2
Other574.4441.3

First 8 of 9 rows. The CSV has all of them.

Table 24 after “A summary of the Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:”

Download CSV
As of September 30, 2026
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
CashCash and cash equivalents$3,512.9$3,512.9$—$—
Economic hedgesOther current assets19.1—19.1—
Total assets$3,532.0$3,512.9$19.1$—
Liabilities:
Foreign currency exchange forwardsAccrued expenses and other liabilities$6.0$—$6.0$—

First 8 of 11 rows. The CSV has all of them.

Table 25 after “Table of contents”

Download CSV
As of December 31, 2025
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
CashCash and cash equivalents$1,728.4$1,728.4$—$—
Interest rate swapsOther current assets23.4—23.4—
Foreign currency exchange forwardsOther current assets9.7—9.7—
Economic hedgesOther current assets26.1—26.1—
Interest rate swapsOther noncurrent assets4.8—4.8—

First 8 of 12 rows. The CSV has all of them.

Table 26 after “The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt ”

Download CSV
September 30, 2026December 31, 2025
Fair ValuePar Value(1)Fair ValuePar Value(1)
Term Loan due 2032$—$—$2,089.1$2,076.1
Senior Secured Notes due 2028832.9850.0840.9850.0
Senior Notes due 2036 at 4.850% at September 30, 2026545.2600.0——
Senior Notes due 2046 at 5.650% at September 30, 2026447.0500.0——
Senior Notes due 2056 at 5.800% at September 30, 2026444.4500.0——
Senior Notes due 2066 at 5.950% at September 30, 2026441.7500.0——

Table 27 after “The following table summarizes the total carrying value of our non-marketable equity securities measured at fair value on a nonrecurring bas”

Download CSV
As of September 30, 2026
Non-marketable securities
Total initial cost of non-marketable equity securities accounted for under the measurement alternative$15.0
Cumulative upwards adjustments18.1
Cumulative downwards adjustments (including impairments)—
Carrying value of non-marketable equity securities accounted for under the measurement alternative$33.1

Table 28 after “Activity in accumulated other comprehensive income (loss) is as follows:”

Download CSV
Three months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Foreign currency translation, beginning$(61.2)$(10.0)$(29.1)$(203.9)
Other comprehensive income (loss)(1)(4.3)(23.1)(36.4)170.8
Foreign currency translation, ending(65.5)(33.1)(65.5)(33.1)
Interest rate swaps, beginning—58.347.274.6
Realized gain (loss) recognized during the period(2)——(48.5)—
Unrealized gain (loss) deferred during the period(3)(4)—(5.3)1.3(21.6)
Interest rate swaps, ending—53.0—53.0

First 8 of 15 rows. The CSV has all of them.

Table 29 after “Reportable Business Segments”

Download CSV
Three months ended September 30, 2026
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales$2,999.0$1,008.1$823.7$4,830.8
Intersegment sales10.2228.8279.0518.0
Net Sales2,988.8779.3544.74,312.8
Significant segment expenses
Cost of sales(1)1,799.4554.1301.02,654.5
Marketing, sales and service costs132.035.429.6197.0

First 8 of 18 rows. The CSV has all of them.

Table 30 after “Table of contents”

Download CSV
Three months ended September 30, 2025
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales$1,724.0$597.7$595.3$2,917.0
Intersegment sales11.677.9151.7241.2
Net Sales1,712.4519.8443.62,675.8
Significant segment expenses
Cost of sales(1)1,006.0364.0283.41,653.4
Marketing, sales and service costs89.733.524.2147.4

First 8 of 17 rows. The CSV has all of them.

Table 31 after “(2) Other segment expenses mostly consist of general and administrative expenses such as Finance, Human Resources, Treasury and Legal costs.”

Download CSV
Nine months ended September 30, 2026
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales$6,899.8$2,574.2$2,029.1$11,503.1
Intersegment sales25.8561.3679.41,266.5
Net Sales6,874.02,012.91,349.710,236.6
Significant segment expenses
Cost of sales(1)4,085.91,455.6774.66,316.1
Marketing, sales and service costs353.4101.487.9542.7

First 8 of 18 rows. The CSV has all of them.

Table 32 after “Table of contents”

Download CSV
Nine months ended September 30, 2025
AmericasAsia PacificEurope, Middle East & AfricaTotal
Sales$4,531.1$1,699.3$1,738.8$7,969.2
Intersegment sales31.1172.1416.1619.3
Net Sales4,500.01,527.21,322.77,349.9
Significant segment expenses
Cost of sales(1)2,789.21,102.5830.34,722.0
Marketing, sales and service costs243.797.071.0411.7

First 8 of 18 rows. The CSV has all of them.

Table 33 after “(2) Other segment expenses mostly consist of general and administrative expenses such as Finance, Human Resources, Treasury and Legal costs.”

Download CSV
Total AssetsSeptember 30, 2026December 31, 2025
Americas$8,827.9$5,864.3
Asia Pacific2,502.51,810.7
Europe, Middle East & Africa3,149.42,918.0
14,479.810,593.0
Corporate and other3,694.71,619.4
Total$18,174.5$12,212.4

Table 34 after “(2) Other segment expenses mostly consist of general and administrative expenses such as Finance, Human Resources, Treasury and Legal costs.”

Download CSV
Depreciation and AmortizationThree months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Americas$60.1$34.4$198.3$100.1
Asia Pacific11.09.431.527.6
Europe, Middle East & Africa26.222.571.365.6
Corporate and other10.69.130.327.0
Total$107.9$75.4$331.4$220.3

Table 35 after “(2) Other segment expenses mostly consist of general and administrative expenses such as Finance, Human Resources, Treasury and Legal costs.”

Download CSV
Capital ExpendituresThree months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Americas$88.5$21.0$278.7$59.1
Asia Pacific20.77.860.928.7
Europe, Middle East & Africa21.716.258.532.3
Corporate and other8.20.226.96.6
Total$139.1$45.2$425.0$126.7

Table 36 after “The details of the earnings per share calculations for the three and nine months ended September 30, 2026 and 2025 are as follows:”

Download CSV
(In millions, except share and per share amounts)Three months ended September 30, 2026Three months ended September 30, 2025Nine months ended September 30, 2026Nine months ended September 30, 2025
Net income (loss)$764.5$398.5$1,652.4$887.2
Weighted-average number of shares outstanding - basic384,995,711382,025,408384,165,116381,455,627
Dilutive effect of equity-based compensation7,686,3538,903,2618,475,0098,802,275
Weighted-average number of shares outstanding - diluted392,682,064390,928,669392,640,125390,257,902
Earnings (loss) per share
Basic$1.99$1.04$4.30$2.33
Diluted$1.95$1.02$4.21$2.27

Table 37 after “Comparison of the Three Months Ended September 30, 2026 and Three Months Ended September 30, 2025”

Download CSV
(Dollars in millions)Three months ended September 30, 2026Three months ended September 30, 2025$ Change% Change
Net sales$4,312.8$2,675.8$1,637.061.2%
Cost of sales2,669.41,665.11,004.360.3
Gross profit1,643.41,010.7632.762.6
Selling, general and administrative expenses556.9414.3142.634.4
Amortization of intangibles65.348.217.135.5
Restructuring costs0.230.7(30.5)(99.3)
Foreign currency (gain) loss, net7.10.96.2688.9

First 8 of 15 rows. The CSV has all of them.

Table 38 after “Americas”

Download CSV
(Dollars in millions)Three months ended September 30, 2026Three months ended September 30, 2025$ Change% Change
Net sales$2,988.8$1,712.4$1,276.474.5%
Operating profit (loss)877.3501.8375.574.8
Margin29.4%29.3%

Table 39 after “Asia Pacific”

Download CSV
(Dollars in millions)Three months ended September 30, 2026Three months ended September 30, 2025$ Change% Change
Net sales$779.3$519.8$259.549.9%
Operating profit (loss)132.468.563.993.3
Margin17.0%13.2%

Table 40 after “Europe, Middle East & Africa”

Download CSV
(Dollars in millions)Three months ended September 30, 2026Three months ended September 30, 2025$ Change% Change
Net sales$544.7$443.6$101.122.8%
Operating profit (loss)152.383.568.882.4
Margin28.0%18.8%

Table 41 after “Comparison of the Nine Months Ended September 30, 2026 and Nine Months Ended September 30, 2025”

Download CSV
(Dollars in millions)Nine months ended September 30, 2026Nine months ended September 30, 2025$ Change% Change
Net sales$10,236.6$7,349.9$2,886.739.3%
Cost of sales6,358.64,756.11,602.533.7
Gross profit3,878.02,593.81,284.249.5
Selling, general and administrative expenses1,508.01,156.2351.830.4
Amortization of intangibles216.6141.175.553.5
Restructuring costs(8.6)33.7(42.3)(125.5)
Foreign currency (gain) loss, net9.45.83.662.1

First 8 of 15 rows. The CSV has all of them.

Table 42 after “Americas”

Download CSV
(Dollars in millions)Nine months ended September 30, 2026Nine months ended September 30, 2025$ Change% Change
Net sales$6,874.0$4,500.0$2,374.052.8%
Operating profit (loss)1,938.91,146.1792.869.2
Margin28.2%25.5%

Table 43 after “Asia Pacific”

Download CSV
(Dollars in millions)Nine months ended September 30, 2026Nine months ended September 30, 2025$ Change% Change
Net sales$2,012.9$1,527.2$485.731.8%
Operating profit (loss)295.4173.4122.070.4
Margin14.7%11.4%

Table 44 after “Europe, Middle East & Africa”

Download CSV
(Dollars in millions)Nine months ended September 30, 2026Nine months ended September 30, 2025$ Change% Change
Net sales$1,349.7$1,322.7$27.02.0%
Operating profit (loss)330.0266.463.623.9
Margin24.4%20.1%

Table 45 after “Nine Months Ended September 30, 2026 and 2025”

Download CSV
(Dollars in millions)20262025$ Change% Change
Net cash provided by (used for) operating activities$2,660.6$1,108.9$1,551.7139.9%
Net cash provided by (used for) investing activities(828.3)(866.7)38.44.4
Net cash provided by (used for) financing activities(42.4)(44.3)1.94.3
Capital expenditures(425.0)(126.7)(298.3)(235.4)
Investments in capitalized software(5.3)(4.7)(0.6)(12.8)

Table 46 after “ITEM 6. EXHIBITS”

Download CSV
EXHIBIT INDEX
Exhibit No.Description
2.1Agreement and Plan of Merger between Vertiv Corporation, Vultra Merger Sub, Inc., Utility Innovation Holdings, Inc., and Sidney Hilton, dated September 1, 2026 (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K, filed with the SEC on September 2, 2026).
31.1Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
32.2Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INSThe following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, formatted in Inline XBRL: (i) Unaudited Condensed Consolidated Statements of Earnings (Loss), (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags

First 8 of 14 rows. The CSV has all of them.