tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

ALLEAllegion

Industrials · Security Services · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 22, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 22, 2026
Allegion (NYSE: ALLE) Reports Q3-2026 Financial Results
Releases kept
13
13 documents, oldest Oct 31, 2023
Adjusted EPS against GAAPEach quarter ↓
+0%
$2.60 adjusted, $2.59 GAAP, Oct 22, 2026

What ALLE's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-10-22, ALLE reported $2.59 per share under GAAP and $2.60 on its own adjusted basis: the adjusted number is +0% above GAAP.

The company's words, latest release
Net earnings per share (EPS) of $2.59, up 18.8% compared with $2.18 release
Net earnings per share (EPS) of $2.59, up 18.8% compared with $2.18; Adjusted EPS of $2.60, up 13.0% compared with $2.30 release

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 22, 2026 · EX-99.1

Allegion (NYSE: ALLE) Reports Q3-2026 Financial Results

Open on SEC ↗

• Net earnings per share (EPS) of $2.59, up 18.8% compared with $2.18; Adjusted EPS of $2.60, up 13.0% compared with $2.30

• Revenues of $1,172.6 million, up 9.6% on a reported basis and up 7.2% on an organic basis

• Operating margin of 24.3%, compared with 21.8%; Adjusted operating margin of 24.7%, compared with 24.1%

Allegion plc (NYSE: ALLE), a leading global security products and solutions provider, today reported financial results for its third quarter (ended Sept. 30, 2026).

“I am pleased with our Q3 performance as we delivered high-single digit organic revenue growth and low teens adjusted EPS growth led by our Americas non- residential business,” Allegion President and CEO John H. Stone said.

“With steady momentum in our demand generation engine and a proven, resilient business model, we are raising our full-year 2026 revenue and adjusted EPS outlook.”

(All comparisons are year-over-year, unless otherwise noted) Allegion reported third-quarter 2026 net revenues of $1,172.6 million and net earnings of $220.9 million, or $2.59 per share. Adjusted net earnings were $221.0 million, or $2.60 per share, up 13.0%. (Details of the adjustments are included in the footnotes of the tables in this press release.)

Third-quarter 2026 net revenues increased 9.6%. On an organic basis, which excludes impacts of acquisitions, divestitures and foreign currency movements, net revenues increased 7.2%, led by the Americas region. The organic revenue increase was driven by volume growth and price realization. Reported revenue reflects a 2.6% net positive impact from acquisitions and divestitures, as well as a 0.2% headwind from foreign currency.

Third-quarter 2026 operating income was $284.6 million, an increase of $50.8 million or 21.7%. Adjusted operating income in third-quarter 2026 was $289.7 million, an increase of $32.3 million or 12.5%.

Third-quarter 2026 operating margin was 24.3%, compared with 21.8%. The adjusted operating margin in third-quarter 2026 was 24.7%, compared with 24.1%. The adjusted operating margin increase is attributable to favorable volume leverage as well as price and productivity net of inflation and investment (PPII), inclusive of transactional foreign currency, which was positive on a dollar basis and a tailwind to margin rate.

The Americas segment revenues were up 11.7% (up 9.1% on an organic basis). The non-residential business was up low-double digits organically, driven by volume growth and price realization. The residential business was up mid-single digits organically, driven by price realization. The reported revenue reflects a 2.6% positive impact from acquisitions. Adjusted operating margin in the region 1 increased 20 basis points to 30.1%. The adjusted operating margin increase is attributable to favorable volume leverage as well as PPII, inclusive of transactional foreign currency headwinds, which was positive on a dollar basis and a 20-basis point tailwind to margin rate. Acquisitions were a 40-basis point headwind to margin rate.

The International segment revenues were up 1.8% (down 0.2% on an organic basis). The slight organic revenue decrease was driven by volume declines, which more than offset favorable pricing. Reported revenue reflects a 2.5% net positive impact from acquisitions and divestitures and a 0.5% headwind from foreign currency. Adjusted operating margin in the region decreased 40 basis points to 13.9%, driven by volume declines and unfavorable mix offset partially by a PPII tailwind and favorable impacts from acquisitions.

Third-quarter 2026 reported results include the impact of IEEPA tariff refunds (tariff refunds), which benefited operating income by $19.9 million and interest income by $0.9 million. These benefits are excluded from adjusted operating income and adjusted EPS and reflect the impact from refunds received and expected to be received from the U.S. government.

Interest expense for third-quarter 2026 was $24.2 million, a decrease of $2.4 million.

Other income, net for third-quarter 2026 was $7.4 million, compared to other income, net of $1.7 million. Other income, net for third-quarter 2026 includes a $4.1 million gain on non-operating investments and $0.9 million of interest income related to tariff refunds.

The company’s effective tax rate for third-quarter 2026 was 17.5%, compared with 9.8%. The company’s adjusted effective tax rate for third-quarter 2026 was 17.5%, compared with 14.9%.

Year-to-date available cash flow for 2026 was $539.4 million, an increase of $54.2 million versus the prior-year period. The company ended third-quarter 2026 with cash and cash equivalents of $388.1 million and total debt of $2,032.0 million.

In the third quarter of 2026, the company repurchased approximately 0.8 million shares for approximately $120 million and paid quarterly dividends of $0.55 per ordinary share or approximately $46 million.

The company is raising its full-year 2026 reported revenue growth outlook to a range of 9.5% to 10.5% and is raising its organic growth outlook to a range of 5.0% to 6.0%, after excluding the expected impacts of acquisitions, divestitures and foreign currency movements.

The company is raising the outlook for full-year 2026 adjusted EPS to be in the range of $9.05 to $9.10. The company is updating the outlook for full-year 2026 reported EPS and expects it to be in the range of $8.35 to $8.40. Adjustments to 2026 EPS include estimated impacts of approximately $0.60 per share for acquisition-related amortization, $0.28 per share for restructuring, M&A and other adjustments as well as $0.18 per share benefit for tariff refunds. 2 The outlook continues to assume a full-year adjusted effective tax rate of approximately 18% to 19%.

The outlook assumes an average diluted share count for the full year of approximately 85.6 million shares.

The company continues to expect full-year available cash flow to be 85% to 95% of adjusted net income.

On Thursday, Oct. 22, 2026, President and CEO John H. Stone and Senior Vice President and Chief Financial Officer Mike Wagnes will conduct a conference call for analysts and investors, beginning at 8 a.m. ET, to review the company's results.

A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through https://investor.allegion.com . ###

At Allegion (NYSE: ALLE), we design and manufacture innovative security and access solutions that help keep people safe where they live, learn, work and connect. We’re pioneering safety with our strong legacy of leading brands like CISA®, Interflex®, LCN®, Schlage®, SimonsVoss® and Von Duprin®. Our comprehensive portfolio of hardware, software and electronic solutions is sold around the world and spans residential and commercial locks, door closer and exit devices, steel doors and frames, access control and workforce productivity systems. Allegion had $4.1 billion in revenue in 2025. For more, visit www.allegion.com .

This news release and accompanying earnings release materials include adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, earnings before income taxes, effective tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP) basis, revenue growth on a U.S. GAAP basis and organic revenue growth on a non- GAAP basis, EBITDA, adjusted EBITDA and adjusted EBITDA margin (all non-GAAP measures) and Available Cash Flow (“ACF,” a non-GAAP measure), including in certain cases, on a segment basis. The company presents these non-GAAP measures because management believes these non-GAAP measures provide management and investors useful perspective of the company’s underlying business results and trends and a more comparable measure of period-over-period results. These measures are also used to evaluate senior management and are a factor in determining at-risk compensation. Investors should not consider non-GAAP measures as alternatives to the related U.S. GAAP measures. Further information about the adjusted non-GAAP financial tables is attached to this news release. The Quarterly Financial Highlights, Full-Year Financial Highlights and 2026 Full-Year Outlook Highlights contain non-GAAP financial measures that exclude or otherwise have been adjusted for non-GAAP adjustment items from our U.S. GAAP financial statements. When we provide forward-looking outlooks for any of the various non-GAAP metrics described above, we do not provide reconciliations of the U.S. GAAP measures as we are unable to predict with a reasonable degree of certainty the actual impact of the non-GAAP adjustment items. By their very nature, non-GAAP adjustment items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our company and its financial results. Therefore, we are unable to provide a reconciliation of these measures without unreasonable efforts. 3

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements under the heading “2026 Full-Year Outlook” and statements regarding the company's 2026 and future financial performance, the company’s business plans and strategy, the company’s growth strategy, the company’s capital allocation strategy, the company’s ability to successfully complete and integrate acquisitions and achieve anticipated strategic and financial benefits and the performance of the markets in which the company operates. These forward-looking statements generally are identified by the words “believe,” “aim,” “projected,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “intend,” “scheduled,” “targets,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” or the negative thereof or variations thereon or similar expressions generally intended to identify forward-looking statements. Forward-looking statements may relate to such matters as projections of revenue, margins, expenses, tax rate and provisions, earnings, cash flows, benefit obligations, dividends, share purchases or other financial items; any statements of the plans, strategies and objectives of management for future operations, including those relating to any statements concerning expected development, performance or market share relating to our products and services; any statements regarding future economic conditions or our performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Undue reliance should not be placed on any forward-looking statements, as these statements are based on the company's currently available information and our current assumptions, expectations and projections about future events. They are subject to future events, risks and uncertainties - many of which are beyond the company’s control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Important factors and other risks that may affect the company's business or that could cause actual results to differ materially are included in filings the company makes with the Securities and Exchange Commission (SEC) from time to time, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q and in its other SEC filings. All forward-looking statements in this press release are made only as of the date hereof and are expressly qualified by such cautionary statements and by reference to the underlying assumptions. The company undertakes no obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Media Contact:

September 30, 2026 December 31, 2025 ────────────────────────────────────────────────────────────────────────────── ASSETS Cash and cash equivalents $ 388.1 $ 356.2 Accounts and notes 551.6 437.7 receivables, net Inventories 539.4 519.0 Other current assets 83.9 78.9 Total current assets 1,563.0 1,391.8 Property, plant and 457.2 444.6 equipment, net Goodwill 1,926.1 1,912.4 Intangible assets, net 798.5 826.0 Other noncurrent assets 722.1 648.9 Total assets $ 5,466.9 $ 5,223.7 LIABILITIES AND EQUITY Accounts payable $ 283.2 $ 244.8 Accrued expenses and other current 539.5 510.4 liabilities Short-term borrowings and current 0.3 0.2 maturities of long-term debt Total current liabilities 823.0 755.4 Long-term debt 2,031.7 1,979.9 Other noncurrent 439.8 420.8 liabilities Equity 2,172.4 2,067.6 Total liabilities and $ 5,466.9 $ 5,223.7 equity

Nine months ended September 30, Operating Activities 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net earnings $ 543.6 $ 496.3 Depreciation and 107.4 98.6 amortization Changes in assets and liabilities and -47.0 -51.2 other non-cash items Net cash provided by operating 604.0 543.7 activities Investing Activities Capital expenditures -64.6 -58.5 Acquisition of businesses, net of cash -74.7 -594.0 acquired Other investing -38.9 3.2 activities, net Net cash used in -178.2 -649.3 investing activities Financing Activities Net debt proceeds 50.4 83.3 Dividends paid to -140.2 -131.4 ordinary shareholders Repurchase of ordinary -280.3 -80.0 shares Other financing -17.9 12.9 activities, net Net cash used in -388.0 -115.2 financing activities Effect of exchange rate changes on cash -5.9 19.7 and cash equivalents Net increase (decrease) in cash and cash 31.9 -201.1 equivalents Cash and cash equivalents - beginning 356.2 503.8 of period Cash and cash equivalents - end of $ 388.1 $ 302.7 period

The Company presents operating income, operating margin, earnings before income taxes, effective income tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP) basis, revenue growth on a U.S. GAAP basis and organic revenue growth on a non-GAAP basis, EBITDA, adjusted EBITDA and adjusted EBITDA margin (all non-GAAP measures), and available cash flow ("ACF", a non-GAAP measure). The Company presents these non-GAAP measures because management believes they provide useful perspective of the Company’s underlying business results and trends and a more comparable measure of period-over-period results. These measures are also used to evaluate senior management and are a factor in determining at-risk compensation. Investors should not consider non-GAAP measures as alternatives to the related U.S. GAAP measures.

• Adjustments to operating income, operating margin, earnings before income taxes, effective tax rate, net earnings, EPS and EBITDA include items such as goodwill, indefinite-lived trade name and other asset impairment charges, restructuring charges, acquisition and integration costs, amortization of acquired intangible assets, debt financing costs, gains or losses related to the divestiture of businesses or equity method investments, non-operating investment gains or losses, non-cash pension settlement charges, and tariff refunds;

• Organic revenue growth is defined as U.S. GAAP revenue growth excluding the impact of acquisitions, divestitures and currency effects; and

• ACF is defined as U.S. GAAP net cash from operating activities less capital expenditures.

These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies.

(1) Adjustments to operating income for the three months ended September 30, 2026, consist of $8.0 million of restructuring charges and acquisition and integration expenses and $17.0 million of amortization expense related to acquired intangible assets, partially offset by $19.9 million for tariff refunds. Adjustments to operating income for the three months ended September 30, 2025, consist of $4.6 million of restructuring charges and acquisition and integration expenses and $19.0 million of amortization expense related to acquired intangible assets.

(2) Adjustments to earnings before income taxes for the three months ended September 30, 2026, consist of the adjustments to operating income discussed above, a $4.1 million net gain on non-operating investments and $0.9 million of interest income related to tariff refunds. Adjustments to earnings before income taxes for the three months ended September 30, 2025, consist of the adjustments to operating income discussed above as well as a $1.1 million loss on divestiture.

(3) Adjustments to the provision for income taxes for the three months ended September 30, 2025, consist of $14.3 million of tax expense related to the excluded items discussed above. 9

(1) Adjustments to operating income for the nine months ended September 30, 2026, consist of $21.4 million of restructuring charges and acquisition and integration expenses and $51.3 million of amortization expense related to acquired intangible assets, partially offset by $19.9 million for tariff refunds. Adjustments to operating income for the nine months ended September 30, 2025, consist of $14.2 million of restructuring charges and acquisition and integration expenses and $48.6 million of amortization expense related to acquired intangible assets.

(2) Adjustments to earnings before income taxes for the nine months ended September 30, 2026, consist of the adjustments to operating income discussed above, a $3.7 million non-cash pension settlement charge, a $0.1 million adjustment to a previously recorded loss on divestiture, a $3.3 million net gain on non-operating investments and $0.9 million of interest income related to tariff refunds. Adjustments to operating income for the nine months ended September 30, 2025, consist of the adjustments to operating income discussed above as well as a $1.1 million loss on divestiture.

(3) Adjustments to the provision for income taxes for the nine months ended September 30, 2026, consist of $13.0 million of tax expense related to the excluded items discussed above. Adjustments to the provision for income taxes for the nine months ended September 30, 2025, consist of $15.1 million of tax expense related to the excluded items discussed above, as well as an $8.5 million tax benefit related to a legislative change. 10

RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA

RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY REGION

Full text with the tables
                                                                                
            Allegion (NYSE: ALLE) Reports Q3-2026 Financial Results             
                                                                                
    High-Single Digit Revenue Growth, Strength in Americas Non-Residential;     
                                                                                
                         Raising Full-Year 2026 Outlook                         
                                                                                
  Quarterly Financial Highlights                                                
                                                                                
(All comparisons are year-over-year, unless otherwise noted)

• Net earnings per share (EPS) of $2.59, up 18.8% compared with $2.18; Adjusted
EPS of $2.60, up 13.0% compared with $2.30

• Revenues of $1,172.6 million, up 9.6% on a reported basis and up 7.2% on an
organic basis

• Operating margin of 24.3%, compared with 21.8%; Adjusted operating margin of
24.7%, compared with 24.1%
                                                                                
  DUBLIN (Oct. 22, 2026) –                                                      
                                                                                
Allegion plc (NYSE: ALLE), a leading global security products and solutions
provider, today reported financial results for its third quarter (ended Sept.
30, 2026).

“I am pleased with our Q3 performance as we delivered high-single digit organic
revenue growth and low teens adjusted EPS growth led by our Americas non-
residential business,” Allegion President and CEO John H. Stone said.

“With steady momentum in our demand generation engine and a proven, resilient
business model, we are raising our full-year 2026 revenue and adjusted EPS
outlook.”
                                                                                
   Q3 2026 Company Results                                                      
                                                                                
(All comparisons are year-over-year, unless otherwise noted)
Allegion reported third-quarter 2026 net revenues of $1,172.6 million and net
earnings of $220.9 million, or $2.59 per share. Adjusted net earnings were
$221.0 million, or $2.60 per share, up 13.0%. (Details of the adjustments are
included in the footnotes of the tables in this press release.)

Third-quarter 2026 net revenues increased 9.6%. On an organic basis, which
excludes impacts of acquisitions, divestitures and foreign currency movements,
net revenues increased 7.2%, led by the Americas region. The organic revenue
increase was driven by volume growth and price realization. Reported revenue
reflects a 2.6% net positive impact from acquisitions and divestitures, as well
as a 0.2% headwind from foreign currency.

Third-quarter 2026 operating income was $284.6 million, an increase of $50.8
million or 21.7%. Adjusted operating income in third-quarter 2026 was $289.7
million, an increase of $32.3 million or 12.5%.

Third-quarter 2026 operating margin was 24.3%, compared with 21.8%. The adjusted
operating margin in third-quarter 2026 was 24.7%, compared with 24.1%. The
adjusted operating margin increase is attributable to favorable volume leverage
as well as price and productivity net of inflation and investment (PPII),
inclusive of transactional foreign currency, which was positive on a dollar
basis and a tailwind to margin rate.
                                                                                
   Q3 2026 Segment Results                                                      
                                                                                
(All comparisons are year-over-year, unless otherwise noted)

The Americas segment revenues were up 11.7% (up 9.1% on an organic basis). The
non-residential business was up low-double digits organically, driven by volume
growth and price realization. The residential business was up mid-single digits
organically, driven by price realization. The reported revenue reflects a 2.6%
positive impact from acquisitions. Adjusted operating margin in the region
                                       1                                        
increased 20 basis points to 30.1%. The adjusted operating margin increase is
attributable to favorable volume leverage as well as PPII, inclusive of
transactional foreign currency headwinds, which was positive on a dollar basis
and a 20-basis point tailwind to margin rate. Acquisitions were a 40-basis point
headwind to margin rate.

The International segment revenues were up 1.8% (down 0.2% on an organic basis).
The slight organic revenue decrease was driven by volume declines, which more
than offset favorable pricing. Reported revenue reflects a 2.5% net positive
impact from acquisitions and divestitures and a 0.5% headwind from foreign
currency. Adjusted operating margin in the region decreased 40 basis points to
13.9%, driven by volume declines and unfavorable mix offset partially by a PPII
tailwind and favorable impacts from acquisitions.
                                                                                
  IEEPA Tariff Refunds                                                          
                                                                                
Third-quarter 2026 reported results include the impact of IEEPA tariff refunds
(tariff refunds), which benefited operating income by $19.9 million and interest
income by $0.9 million. These benefits are excluded from adjusted operating
income and adjusted EPS and reflect the impact from refunds received and
expected to be received from the U.S. government.
                                                                                
  Additional Items                                                              
                                                                                
(All comparisons are year-over-year, unless otherwise noted)

Interest expense for third-quarter 2026 was $24.2 million, a decrease of $2.4
million.

Other income, net for third-quarter 2026 was $7.4 million, compared to other
income, net of $1.7 million. Other income, net for third-quarter 2026 includes a
$4.1 million gain on non-operating investments and $0.9 million of interest
income related to tariff refunds.

The company’s effective tax rate for third-quarter 2026 was 17.5%, compared with
9.8%. The company’s adjusted effective tax rate for third-quarter 2026 was
17.5%, compared with 14.9%.
                                                                                
   Cash Flow and Liquidity                                                      
                                                                                
Year-to-date available cash flow for 2026 was $539.4 million, an increase of
$54.2 million versus the prior-year period. The company ended third-quarter 2026
with cash and cash equivalents of $388.1 million and total debt of $2,032.0
million.
                                                                                
  Share Repurchase and Dividends                                                
                                                                                
In the third quarter of 2026, the company repurchased approximately 0.8 million
shares for approximately $120 million and paid quarterly dividends of $0.55 per
ordinary share or approximately $46 million.
                                                                                
  2026 Full-Year Outlook                                                        
                                                                                
(All comparisons are year-over-year, unless otherwise noted)

The company is raising its full-year 2026 reported revenue growth outlook to a
range of 9.5% to 10.5% and is raising its organic growth outlook to a range of
5.0% to 6.0%, after excluding the expected impacts of acquisitions, divestitures
and foreign currency movements.

The company is raising the outlook for full-year 2026 adjusted EPS to be in the
range of $9.05 to $9.10. The company is updating the outlook for full-year 2026
reported EPS and expects it to be in the range of $8.35 to $8.40. Adjustments to
2026 EPS include estimated impacts of approximately $0.60 per share for
acquisition-related amortization, $0.28 per share for restructuring, M&A and
other adjustments as well as $0.18 per share benefit for tariff refunds.
                                       2                                        
The outlook continues to assume a full-year adjusted effective tax rate of
approximately 18% to 19%.

The outlook assumes an average diluted share count for the full year of
approximately 85.6 million shares.

The company continues to expect full-year available cash flow to be 85% to 95%
of adjusted net income.
                                                                                
  Conference Call Information                                                   
                                                                                
On Thursday, Oct. 22, 2026, President and CEO John H. Stone and Senior Vice
President and Chief Financial Officer Mike Wagnes will conduct a conference call
for analysts and investors, beginning at 8 a.m. ET, to review the company's
results.

A real-time, listen-only webcast of the conference call will be broadcast live
online. Individuals wishing to listen may access the call through
https://investor.allegion.com .
                                      ###                                       
                                                                                
  About Allegion                                                                
                                                                                
At Allegion (NYSE: ALLE), we design and manufacture innovative security and
access solutions that help keep people safe where they live, learn, work and
connect. We’re pioneering safety with our strong legacy of leading brands like
CISA®, Interflex®, LCN®, Schlage®, SimonsVoss® and Von Duprin®. Our
comprehensive portfolio of hardware, software and electronic solutions is sold
around the world and spans residential and commercial locks, door closer and
exit devices, steel doors and frames, access control and workforce productivity
systems. Allegion had $4.1 billion in revenue in 2025. For more, visit
www.allegion.com .
                                                                                
  Non-GAAP Measures                                                             
                                                                                
This news release and accompanying earnings release materials include adjusted
non-GAAP financial information which should be considered supplemental to, not a
substitute for or superior to, the financial measure calculated in accordance
with GAAP. The company presents operating income, operating margin, earnings
before income taxes, effective tax rate, net earnings and diluted earnings per
ordinary share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP)
basis, revenue growth on a U.S. GAAP basis and organic revenue growth on a non-
GAAP basis, EBITDA, adjusted EBITDA and adjusted EBITDA margin (all non-GAAP
measures) and Available Cash Flow (“ACF,” a non-GAAP measure), including in
certain cases, on a segment basis. The company presents these non-GAAP measures
because management believes these non-GAAP measures provide management and
investors useful perspective of the company’s underlying business results and
trends and a more comparable measure of period-over-period results. These
measures are also used to evaluate senior management and are a factor in
determining at-risk compensation. Investors should not consider non-GAAP
measures as alternatives to the related U.S. GAAP measures. Further information
about the adjusted non-GAAP financial tables is attached to this news release.
The Quarterly Financial Highlights, Full-Year Financial Highlights and 2026
Full-Year Outlook Highlights contain non-GAAP financial measures that exclude or
otherwise have been adjusted for non-GAAP adjustment items from our U.S. GAAP
financial statements. When we provide forward-looking outlooks for any of the
various non-GAAP metrics described above, we do not provide reconciliations of
the U.S. GAAP measures as we are unable to predict with a reasonable degree of
certainty the actual impact of the non-GAAP adjustment items. By their very
nature, non-GAAP adjustment items are difficult to anticipate with precision
because they are generally associated with unexpected and unplanned events that
impact our company and its financial results. Therefore, we are unable to
provide a reconciliation of these measures without unreasonable efforts.
                                       3                                        
                                                                                
  Forward-Looking Statements                                                    
                                                                                
This press release contains “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934,
including, but not limited to, statements under the heading “2026 Full-Year
Outlook” and statements regarding the company's 2026 and future financial
performance, the company’s business plans and strategy, the company’s growth
strategy, the company’s capital allocation strategy, the company’s ability to
successfully complete and integrate acquisitions and achieve anticipated
strategic and financial benefits and the performance of the markets in which the
company operates. These forward-looking statements generally are identified by
the words “believe,” “aim,” “projected,” “expect,” “anticipate,” “estimate,”
“forecast,” “outlook,” “intend,” “scheduled,” “targets,” “strategy,” “future,”
“opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will
continue,” “will likely result” or the negative thereof or variations thereon or
similar expressions generally intended to identify forward-looking statements.
Forward-looking statements may relate to such matters as projections of revenue,
margins, expenses, tax rate and provisions, earnings, cash flows, benefit
obligations, dividends, share purchases or other financial items; any statements
of the plans, strategies and objectives of management for future operations,
including those relating to any statements concerning expected development,
performance or market share relating to our products and services; any
statements regarding future economic conditions or our performance; any
statements regarding pending investigations, claims or disputes; any statements
of expectation or belief; and any statements of assumptions underlying any of
the foregoing. Undue reliance should not be placed on any forward-looking
statements, as these statements are based on the company's currently available
information and our current assumptions, expectations and projections about
future events. They are subject to future events, risks and uncertainties - many
of which are beyond the company’s control - as well as potentially inaccurate
assumptions, that could cause actual results to differ materially from those in
the forward-looking statements. Important factors and other risks that may
affect the company's business or that could cause actual results to differ
materially are included in filings the company makes with the Securities and
Exchange Commission (SEC) from time to time, including its Annual Report on Form
10-K and its Quarterly Reports on Form 10-Q and in its other SEC filings. All
forward-looking statements in this press release are made only as of the date
hereof and are expressly qualified by such cautionary statements and by
reference to the underlying assumptions. The company undertakes no obligation to
update these forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
Media Contact:

Whitney Moorman – Director, Global Communications

317-810-3241

Whitney.Moorman@allegion.com

Analyst Contacts:

Jobi Coyle – Director, Investor Relations

Jobi.Coyle@allegion.com

Josh Pokrzywinski – Vice President, Investor Relations

Joshua.Pokrzywinski@allegion.com

Source: Allegion plc
                                       4                                        
                                                                                
  ALLEGION PLC                                                                  
                                                                                
                                                                                
  Condensed and Consolidated Income Statements                                  
                                                                                
(In millions, except per share data)
                                                                                
  UNAUDITED                                                                     
                                                                                
                                                                                
                     Three                               Nine                   
                    months                             months                   
                     ended                              ended                   
                   Septem…                           Septemb…                   
             2026      30,    2025             2026       30,    2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Net        $     1,172.6    $     1,070.2    $      3,357.7    $     3,034.1  
  revenu…                                                                       
  Cost of                                                                       
  goods              624.4            580.4           1,837.5          1,655.3  
  sold                                                                          
  Gross              548.2            489.8           1,520.2          1,378.8  
  profit                                                                        
  Selling                                                                       
  and                263.6            256.0             785.6            728.9  
  admini…                                                                       
  expens…                                                                       
  Operat…            284.6            233.8             734.6            649.9  
  income                                                                        
  Intere…             24.2             26.6              73.2             75.9  
  expense                                                                       
  Other                                                                         
  income,             -7.4             -1.7              -5.8            -10.5  
  net                                                                           
  Earnin…                                                                       
  before             267.8            208.9             667.2            584.5  
  income                                                                        
  taxes                                                                         
  Provis…                                                                       
  for                 46.9             20.5             123.6             88.2  
  income                                                                        
  taxes                                                                         
  Net        $       220.9    $       188.4    $        543.6    $       496.3  
  earnin…                                                                       
  Basic                                                                         
  earnin…                                                                       
  per        $        2.60    $        2.19    $         6.36    $        5.76  
  ordina…                                                                       
  share                                                                         
  Diluted                                                                       
  earnin…                                                                       
  per        $        2.59    $        2.18    $         6.33    $        5.73  
  ordina…                                                                       
  share                                                                         
  Shares                                                                        
  outsta…             84.8             85.9              85.5             86.1  
  - basic                                                                       
  Shares                                                                        
  outsta…             85.2             86.5              85.9             86.6  
  -                                                                             
  diluted                                                                       
                                                                                
                                       5                                        
                                                                                
  ALLEGION PLC                                                                  
                                                                                
                                                                                
  Condensed and Consolidated Balance Sheets                                     
                                                                                
(In millions)
                                                                                
  UNAUDITED                                                                     
                                                                                
                                                                                
                                    September 30, 2026       December 31, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  ASSETS                                                                        
  Cash and cash equivalents      $               388.1    $              356.2  
  Accounts and notes                             551.6                   437.7  
  receivables, net                                                              
  Inventories                                    539.4                   519.0  
  Other current assets                            83.9                    78.9  
  Total current assets                         1,563.0                 1,391.8  
  Property, plant and                            457.2                   444.6  
  equipment, net                                                                
  Goodwill                                     1,926.1                 1,912.4  
  Intangible assets, net                         798.5                   826.0  
  Other noncurrent assets                        722.1                   648.9  
  Total assets                   $             5,466.9    $            5,223.7  
  LIABILITIES AND EQUITY                                                        
  Accounts payable               $               283.2    $              244.8  
  Accrued expenses and other                                                    
  current                                        539.5                   510.4  
  liabilities                                                                   
  Short-term borrowings and                                                     
  current                                          0.3                     0.2  
  maturities of long-term                                                       
  debt                                                                          
  Total current liabilities                      823.0                   755.4  
  Long-term debt                               2,031.7                 1,979.9  
  Other noncurrent                               439.8                   420.8  
  liabilities                                                                   
  Equity                                       2,172.4                 2,067.6  
  Total liabilities and          $             5,466.9    $            5,223.7  
  equity                                                                        
                                                                                
                                       6                                        
                                                                                
  ALLEGION PLC                                                                  
                                                                                
Condensed and Consolidated Statements of Cash Flows

(In millions)
                                                                                
  UNAUDITED                                                                     
                                                                                
                                                                                
                              Nine months ended                                 
                              September 30,                                     
  Operating Activities        2026                                2025          
 ────────────────────────────────────────────────────────────────────────────── 
  Net earnings                $                          543.6    $      496.3  
  Depreciation and                                       107.4            98.6  
  amortization                                                                  
  Changes in assets and                                                         
  liabilities and                                        -47.0           -51.2  
  other non-cash items                                                          
  Net cash provided by                                                          
  operating                                              604.0           543.7  
  activities                                                                    
  Investing Activities                                                          
  Capital expenditures                                   -64.6           -58.5  
  Acquisition of                                                                
  businesses, net of cash                                -74.7          -594.0  
  acquired                                                                      
  Other investing                                        -38.9             3.2  
  activities, net                                                               
  Net cash used in                                      -178.2          -649.3  
  investing activities                                                          
  Financing Activities                                                          
  Net debt proceeds                                       50.4            83.3  
  Dividends paid to                                     -140.2          -131.4  
  ordinary shareholders                                                         
  Repurchase of ordinary                                -280.3           -80.0  
  shares                                                                        
  Other financing                                        -17.9            12.9  
  activities, net                                                               
  Net cash used in                                      -388.0          -115.2  
  financing activities                                                          
  Effect of exchange rate                                                       
  changes on cash                                         -5.9            19.7  
  and cash equivalents                                                          
  Net increase (decrease)                                                       
  in cash and cash                                        31.9          -201.1  
  equivalents                                                                   
  Cash and cash                                                                 
  equivalents - beginning                                356.2           503.8  
  of                                                                            
  period                                                                        
  Cash and cash                                                                 
  equivalents - end of        $                          388.1    $      302.7  
  period                                                                        
                                                                                
                                       7                                        
SUPPLEMENTAL SCHEDULES
                              
  ALLEGION PLC    SCHEDULE 1  
                              
                                                                                
  SELECTED OPERATING SEGMENT INFORMATION                                        
                                                                                
(In millions)
                                                                                
           Three                               Nine                             
           months                              months                           
           ended                               ended                            
           Septem…                             Septe…                           
  Net      30,                                 30,                              
  reve…    2026               2025             2026               2025          
 ────────────────────────────────────────────────────────────────────────────── 
  Alle…    $         942.4    $       844.0    $       2,670.9    $     2,423…  
  Amer…                                                                         
  Alle…              230.2            226.2              686.8           610.8  
  Inte…                                                                         
  Total                                                                         
  net      $        1,172…    $     1,070.2    $       3,357.7    $     3,034…  
  reve…                                                                         
  Oper…                                                                         
  inco…                                                                         
  (los…                                                                         
  Alle…    $         294.6    $       242.4    $         776.5    $      690.4  
  Amer…                                                                         
  Alle…               17.2             19.7               40.3            47.1  
  Inte…                                                                         
  Corp…              -27.2            -28.3              -82.2           -87.6  
  unal…                                                                         
  Total                                                                         
  oper…    $         284.6    $       233.8    $         734.6    $      649.9  
  inco…                                                                         
                                                                                
                                       8                                        
                              
  ALLEGION PLC    SCHEDULE 2  
                              
The Company presents operating income, operating margin, earnings before income
taxes, effective income tax rate, net earnings and diluted earnings per ordinary
share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP) basis,
revenue growth on a U.S. GAAP basis and organic revenue growth on a non-GAAP
basis, EBITDA, adjusted EBITDA and adjusted EBITDA margin (all non-GAAP
measures), and available cash flow ("ACF", a non-GAAP measure). The Company
presents these non-GAAP measures because management believes they provide useful
perspective of the Company’s underlying business results and trends and a more
comparable measure of period-over-period results. These measures are also used
to evaluate senior management and are a factor in determining at-risk
compensation. Investors should not consider non-GAAP measures as alternatives to
the related U.S. GAAP measures.

The Company defines the presented non-GAAP measures as follows:

• Adjustments to operating income, operating margin, earnings before income
taxes, effective tax rate, net earnings, EPS and EBITDA include items such as
goodwill, indefinite-lived trade name and other asset impairment charges,
restructuring charges, acquisition and integration costs, amortization of
acquired intangible assets, debt financing costs, gains or losses related to the
divestiture of businesses or equity method investments, non-operating investment
gains or losses, non-cash pension settlement charges, and tariff refunds;

• Organic revenue growth is defined as U.S. GAAP revenue growth excluding the
impact of acquisitions, divestitures and currency effects; and

• ACF is defined as U.S. GAAP net cash from operating activities less capital
expenditures.

These non-GAAP measures may not be defined and calculated the same as similar
measures used by other companies.
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS                               
                                                                                
(In millions, except per share data)
                                                                                
         …                                     T…                               
         …                                     m…                               
         …                                     e…                               
         …                                     S…                               
         …                                     3…                               
         …                                     2…                               
 ────────────────────────────────────────────────────────────────────────────── 
      …          A…             …           …           …             A…        
                                …                                     (…        
      $  …       $   —          $  1…       $  1…       $   —         $   …     
         …           …    -1       2…          2…          2…    …        …     
         …  %                      2…  %       2…  %                      …  %  
         …           …    -2       2…          2…          2…    …        …     
         …           —             4…          2…          1…    …        …     
         …  %                      1…  %       9…  %                      …  %  
      $  …       $   …          $  2…       $  1…       $  1…         $   …     
      $  …       $   …          $  2…       $  2…       $  0…         $   …     
                                                                                
(1) Adjustments to operating income for the three months ended September 30,
2026, consist of $8.0 million of restructuring charges and acquisition and
integration expenses and $17.0 million of amortization expense related to
acquired intangible assets, partially offset by $19.9 million for tariff
refunds. Adjustments to operating income for the three months ended September
30, 2025, consist of $4.6 million of restructuring charges and acquisition and
integration expenses and $19.0 million of amortization expense related to
acquired intangible assets.

(2) Adjustments to earnings before income taxes for the three months ended
September 30, 2026, consist of the adjustments to operating income discussed
above, a $4.1 million net gain on non-operating investments and $0.9 million of
interest income related to tariff refunds. Adjustments to earnings before income
taxes for the three months ended September 30, 2025, consist of the adjustments
to operating income discussed above as well as a $1.1 million loss on
divestiture.

(3) Adjustments to the provision for income taxes for the three months ended
September 30, 2025, consist of $14.3 million of tax expense related to the
excluded items discussed above.
                                       9                                        
                                                                                
         …                                     N…                               
         …                                     m…                               
         …                                     e…                               
         …                                     S…                               
         …                                     3…                               
         …                                     2…                               
 ────────────────────────────────────────────────────────────────────────────── 
      …          A…             …           …           …             A…        
                                …                                     (…        
      $  …       $   —          $  3…       $  3…       $   —         $   …     
         …           …    -1       7…          6…          6…    …        …     
         …  %                      2…  %       2…  %                      …  %  
         …           …    -2       7…          5…          6…    …        …     
         …           …    -3       1…          8…          2…    …        …     
         …  %                      1…  %       1…  %                      …  %  
         …           …             5…          4…          4…             …     
      $  …       $   …          $  6…       $  5…       $  0…         $   …     
                                                                                
(1) Adjustments to operating income for the nine months ended September 30,
2026, consist of $21.4 million of restructuring charges and acquisition and
integration expenses and $51.3 million of amortization expense related to
acquired intangible assets, partially offset by $19.9 million for tariff
refunds. Adjustments to operating income for the nine months ended September 30,
2025, consist of $14.2 million of restructuring charges and acquisition and
integration expenses and $48.6 million of amortization expense related to
acquired intangible assets.

(2) Adjustments to earnings before income taxes for the nine months ended
September 30, 2026, consist of the adjustments to operating income discussed
above, a $3.7 million non-cash pension settlement charge, a $0.1 million
adjustment to a previously recorded loss on divestiture, a $3.3 million net gain
on non-operating investments and $0.9 million of interest income related to
tariff refunds. Adjustments to operating income for the nine months ended
September 30, 2025, consist of the adjustments to operating income discussed
above as well as a $1.1 million loss on divestiture.

(3) Adjustments to the provision for income taxes for the nine months ended
September 30, 2026, consist of $13.0 million of tax expense related to the
excluded items discussed above. Adjustments to the provision for income taxes
for the nine months ended September 30, 2025, consist of $15.1 million of tax
expense related to the excluded items discussed above, as well as an $8.5
million tax benefit related to a legislative change.
                                       10                                       
                              
  ALLEGION PLC    SCHEDULE 3  
                              
RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION

(In millions)
                                                                                
                   Three                               Three                    
                   mont…                              months                    
                   ended                               ended                    
                   Sept…                              Septe…                    
                     30,                                 30,                    
                    2026                                2025                    
 ────────────────────────────────────────────────────────────────────────────── 
           As               Margin             As               Marg…           
           Repor…                              Repo…                            
  Alle…                                                                         
  Amer…                                                                         
  Net                                                                           
  reve…    $       942.4                       $       844.0                    
  (GAA…                                                                         
  Oper…                                                                         
  inco…    $       294.6            31.3  %    $       242.4           28.7  %  
  (GAA…                                                                         
  Rest…              0.3               —  %                —              —  %  
  char…                                                                         
  Acqu…                                                                         
  and                0.4               —  %              0.3              —  %  
  inte…                                                                         
  costs                                                                         
  Amor…                                                                         
  of                                                                            
  acqu…              8.4             0.9  %              9.3            1.2  %  
  inta…                                                                         
  asse…                                                                         
  Tari…            -19.9            -2.1  %                —              —  %  
  refu…                                                                         
  Adju…                                                                         
  oper…            283.8            30.1  %            252.0           29.9  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                12.4             1.3  %             11.1            1.3  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       296.2            31.4  %    $       263.1           31.2  %  
  EBIT…                                                                         
  Alle…                                                                         
  Inte…                                                                         
  Net                                                                           
  reve…    $       230.2                       $       226.2                    
  (GAA…                                                                         
  Oper…                                                                         
  inco…    $        17.2             7.5  %    $        19.7            8.7  %  
  (GAA…                                                                         
  Rest…              5.3             2.3  %              0.9            0.4  %  
  char…                                                                         
  Acqu…                                                                         
  and                0.8             0.3  %              2.0            0.9  %  
  inte…                                                                         
  costs                                                                         
  Amor…                                                                         
  of                                                                            
  acqu…              8.6             3.8  %              9.7            4.3  %  
  inta…                                                                         
  asse…                                                                         
  Adju…                                                                         
  oper…             31.9            13.9  %             32.3           14.3  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                 5.7             2.5  %              5.3            2.3  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $        37.6            16.4  %    $        37.6           16.6  %  
  EBIT…                                                                         
  Corp…                                                                         
  Oper…                                                                         
  loss     $       -27.2                       $       -28.3                    
  (GAA…                                                                         
  Acqu…                                                                         
  and                1.2                                 1.4                    
  inte…                                                                         
  costs                                                                         
  Adju…                                                                         
  oper…            -26.0                               -26.9                    
  loss                                                                          
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                 0.2                                 0.3                    
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       -25.8                       $       -26.6                    
  EBIT…                                                                         
  Total                                                                         
  Net      $       1,17…                       $      1,070…                    
  reve…                                                                         
  Adju…                                                                         
  oper…    $       289.7            24.7  %    $       257.4           24.1  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                18.3             1.6  %             16.7            1.6  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       308.0            26.3  %    $       274.1           25.7  %  
  EBIT…                                                                         
                                                                                
                                       11                                       
                                                                                
                    Nine                                Nine                    
                   mont…                              months                    
                   ended                               ended                    
                   Sept…                              Septe…                    
                     30,                                 30,                    
                    2026                                2025                    
 ────────────────────────────────────────────────────────────────────────────── 
           As               Margin             As               Marg…           
           Repor…                              Repo…                            
  Alle…                                                                         
  Amer…                                                                         
  Net                                                                           
  reve…    $       2,67…                       $      2,423…                    
  (GAA…                                                                         
  Oper…                                                                         
  inco…    $       776.5            29.1  %    $       690.4           28.5  %  
  (GAA…                                                                         
  Rest…              4.5             0.2  %              0.1              —  %  
  char…                                                                         
  Acqu…                                                                         
  and                1.3               —  %              1.4            0.1  %  
  inte…                                                                         
  costs                                                                         
  Amor…                                                                         
  of                                                                            
  acqu…             25.1             0.9  %             26.6            1.0  %  
  inta…                                                                         
  asse…                                                                         
  Tari…            -19.9            -0.7  %                —              —  %  
  refu…                                                                         
  Adju…                                                                         
  oper…            787.5            29.5  %            718.5           29.6  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                36.5             1.4  %             32.6            1.4  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       824.0            30.9  %    $       751.1           31.0  %  
  EBIT…                                                                         
  Alle…                                                                         
  Inte…                                                                         
  Net                                                                           
  reve…    $       686.8                       $       610.8                    
  (GAA…                                                                         
  Oper…                                                                         
  inco…    $        40.3             5.8  %    $        47.1            7.7  %  
  (GAA…                                                                         
  Rest…             10.9             1.6  %              1.9            0.3  %  
  char…                                                                         
  Acqu…                                                                         
  and                1.2             0.2  %              6.3            1.1  %  
  inte…                                                                         
  costs                                                                         
  Amor…                                                                         
  of                                                                            
  acqu…             26.2             3.8  %             22.0            3.6  %  
  inta…                                                                         
  asse…                                                                         
  Adju…                                                                         
  oper…             78.6            11.4  %             77.3           12.7  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                16.9             2.5  %             14.2            2.3  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $        95.5            13.9  %    $        91.5           15.0  %  
  EBIT…                                                                         
  Corp…                                                                         
  Oper…                                                                         
  loss     $       -82.2                       $       -87.6                    
  (GAA…                                                                         
  Acqu…                                                                         
  and                3.5                                 4.5                    
  inte…                                                                         
  costs                                                                         
  Adju…                                                                         
  oper…            -78.7                               -83.1                    
  loss                                                                          
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                 0.6                                 0.7                    
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       -78.1                       $       -82.4                    
  EBIT…                                                                         
  Total                                                                         
  Net      $       3,35…                       $      3,034…                    
  reve…                                                                         
  Adju…                                                                         
  oper…    $       787.4            23.5  %    $       712.7           23.5  %  
  inco…                                                                         
  Depr…                                                                         
  and                                                                           
  amor…                                                                         
  of                54.0             1.6  %             47.5            1.6  %  
  nona…                                                                         
  inta…                                                                         
  asse…                                                                         
  Adju…    $       841.4            25.1  %    $       760.2           25.1  %  
  EBIT…                                                                         
                                                                                
                                       12                                       
                              
  ALLEGION PLC    SCHEDULE 4  
                              
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW
AND NET EARNINGS TO ADJUSTED EBITDA

(In millions)
                                                                          
                                    Nine months ended                     
                                    September 30,       2026        2025  
 ──────────────────────────────────────────────────────────────────────── 
  Net cash provided by operating    $                  604.0    $  543.7  
  activities                                                              
  Capital expenditures                                 -64.6       -58.5  
  Available cash flow               $                  539.4    $  485.2  
                                                                          
                                                                                
                        Three                              Nine                 
                       months                            months                 
                        ended                             ended                 
                    September                         September                 
              2026        30,    2025           2026        30,    2025         
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  earnings    $         220.9    $     188.4    $         543.6    $     496.3  
  (GAAP)                                                                        
  Provisi…                                                                      
  for                    46.9           20.5              123.6           88.2  
  income                                                                        
  taxes                                                                         
  Interest               24.2           26.6               73.2           75.9  
  expense                                                                       
  Amortiz…                                                                      
  of                                                                            
  acquired               17.0           19.0               51.3           48.6  
  intangi…                                                                      
  assets                                                                        
  Depreci…                                                                      
  and                                                                           
  amortiz…                                                                      
  of                     18.3           16.7               54.0           47.5  
  nonacqu…                                                                      
  intangi…                                                                      
  assets                                                                        
  EBITDA                327.3          271.2              845.7          756.5  
  Tariff                -19.9              —              -19.9              —  
  refunds                                                                       
  Other                                                                         
  income,                -7.4           -1.7               -5.8          -10.5  
  net                                                                           
  Acquisi…                                                                      
  and                                                                           
  integra…                                                                      
  costs                   8.0            4.6               21.4           14.2  
  and                                                                           
  restruc…                                                                      
  charges                                                                       
  Adjusted    $         308.0    $     274.1    $         841.4    $     760.2  
  EBITDA                                                                        
                                                                                
                                       13                                       
                              
  ALLEGION PLC    SCHEDULE 5  
                              
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY
REGION
                                                                                
          Three                                Nine                             
          mont…                               mont…                             
          ended                               ended                             
          Sept…                               Sept…                             
            30,                                 30,                             
           2026             2025               2026              2025           
  All…                                                                          
  Ame…                                                                          
  Rev…                                                                          
  gro…           11.7  %            7.9  %            10.2  %           7.1  %  
  (GA…                                                                          
  Acq…           -2.6  %           -1.5  %            -2.6  %          -2.0  %  
  Cur…                                                                          
  tra…              —  %              —  %               —  %           0.2  %  
  eff…                                                                          
  Org…                                                                          
  gro…            9.1  %            6.4  %             7.6  %           5.3  %  
  (no…                                                                          
  All…                                                                          
  Int…                                                                          
  Rev…                                                                          
  gro…            1.8  %           22.5  %            12.4  %           8.2  %  
  (GA…                                                                          
  Acq…                                                                          
  /              -2.5  %          -13.6  %           -10.5  %          -5.4  %  
  div…                                                                          
  Cur…                                                                          
  tra…            0.5  %           -5.3  %            -4.0  %          -2.1  %  
  eff…                                                                          
  Org…                                                                          
  gro…           -0.2  %            3.6  %            -2.1  %           0.7  %  
  (no…                                                                          
  Tot…                                                                          
  Rev…                                                                          
  gro…            9.6  %           10.7  %            10.7  %           7.3  %  
  (GA…                                                                          
  Acq…                                                                          
  /              -2.6  %           -3.9  %            -4.2  %          -2.6  %  
  div…                                                                          
  Cur…                                                                          
  tra…            0.2  %           -0.9  %            -0.8  %          -0.3  %  
  eff…                                                                          
  Org…                                                                          
  gro…            7.2  %            5.9  %             5.7  %           4.4  %  
  (no…                                                                          
                                                                                
                                       14                                       
Next Said vs did →

Work on ALLE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ALLE/export.csv") into a cell.