AMCRAmcor
Amcor plc (ARBN 630 385 278) is a public limited company incorporated under the Laws of the Bailiwick of Jersey. 10-K, Item 1
- Employees
- 75,000
- Headquarters
- Warmley, Bristol
- CEO
- Peter Konieczny
- Next results
- around Feb 2, 2027
Dilution: new shares, stock pay and buybacks
prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGARShares offered
Since Nov 11, 2023: 2 registrations of shares for a merger, units or notes, 1 shelf registration; also 4 notes offerings.
- Jul 24, 2025 Shares for a merger, units or notes 424B3
- Jul 15, 2025 Shelf registration: shares and other securities, amount not fixed S-3ASR
- Jan 23, 2025 Shares for a merger, units or notes 424B3
Every offering filing →“Offers to Exchange New Notes Set Forth Below Registered Under the Securities Act of 1933, as amended, for Any and All Corresponding Outstanding Old Notes Set Forth Opposite Below New Notes Old Notes 4.800% Guaranteed Senior Notes due 2028 5.100% Guaranteed Senior Notes due 2030 5.500% Guaranteed Senior Notes due 2035 Principal Terms of the Exchange Offers: These are offers (the “exchange offers”) by Amcor Flexibles …”
424B3, Jul 24, 2025 ↗
Diluted shares: 463.80M in the year to Jun 30, 2026 2026 +45.6%2025 +10.6%2024 -2.4%2023 -2.6%
Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How
FY2026, from the cash flow statement in the 10-K, added up.
Came from
| Operating cash flow | $2.2B |
| Debt raised | $3.2B |
| Shares sold | $6.0M |
Went to
| Capital spending | $922.0M |
| Acquisitions | $17.0M |
| Buybacks | $1.0M |
| Dividends | $1.2B |
| Debt repaid | $2.9B |
| Added to cash | $288.0M |
| Other, net investments bought and sold, other financing and investing lines, and exchange rates |
$55.0M |
Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.
Each CEO's years
The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.
Peter Konieczny
- Operating cash flow
- $3.5B
- Capital spending
- $1.5B
- Acquisitions
- $1.7B
- Buybacks
- $1.0M
- Dividends
- $2.0B
- Stock-based pay
- $157.0M
- Diluted shares since FY2024
- +7.3%
- Revenue since FY2024
- +72%
- Debt since FY2024
- +$7.3B
- CEO pay (reported)
- $28.6M
Peter Konieczny, Ron Delia
- Operating cash flow
- $1.3B
- Capital spending
- $492.0M
- Acquisitions
- $20.0M
- Buybacks
- $30.0M
- Dividends
- $722.0M
- Stock-based pay
- $32.0M
- Diluted shares since FY2023
- -2.4%
- Revenue since FY2023
- -7%
- Debt since FY2023
- -$47.0M
- CEO pay (reported)
- $16.5M
Ron Delia
- Operating cash flow
- $2.8B
- Capital spending
- $1.1B
- Acquisitions
- $121.0M
- Buybacks
- $1.0B
- Dividends
- $1.5B
- Stock-based pay
- $117.0M
- Diluted shares since FY2021
- -5.1%
- Revenue since FY2021
- +14%
- Debt since FY2021
- +$457.0M
- CEO pay (reported)
- $17.2M
| Fiscal year to | Buybacks | Dividends | Stock pay | Shares issued for cash | Diluted shares |
|---|---|---|---|---|---|
| 2026-06-30 | $1.0M | $1.2B | $83.0M | $6.0M | 463.80M |
| 2025-06-30 | $0 | $845.0M | $74.0M | $15.0M | 318.60M |
| 2024-06-30 | $30.0M | $722.0M | $32.0M | $0 | 288.10M |
| 2023-06-30 | $432.0M | $723.0M | $54.0M | $134.0M | 1.48B |
| 2022-06-30 | $601.0M | $732.0M | $63.0M | $114.0M | 1.52B |
From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividendsCommonStock; sbc = ShareBasedCompensation; issuance = ProceedsFromIssuanceOfCommonStock; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.
Work on AMCR in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/AMCR/export.csv") into a cell.