tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

BF-BBrown–Forman

Consumer staples · Beverages · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Sep 2, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Sep 2, 2026
BROWN-FORMAN REPORTS FIRST QUARTER FISCAL 2027 RESULTS; REAFFIRMS FULL YEAR
Releases kept
12
12 documents, oldest Dec 6, 2023

What BF-B's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Read and search

Every release, in full

Linked to sec.gov
Press release Sep 2, 2026 · EX-99.1

BROWN-FORMAN REPORTS FIRST QUARTER FISCAL 2027 RESULTS; REAFFIRMS FULL YEAR

Open on SEC ↗

BROWN-FORMAN REPORTS FIRST QUARTER FISCAL 2027 RESULTS; REAFFIRMS FULL YEAR OUTLOOK

Brown-Forman Corporation (NYSE: BFA, BFB) reported financial results for its first quarter of fiscal 2027, ended July 31, 2026, with reported net sales decreasing 1% 1 to $911 million (-1% on an organic basis 2 ) compared to the same prior-year period. Reported operating income decreased 3% to $252 million (+4% on an organic basis) and diluted earnings per share increased 6% to $0.38.

"Our first quarter results were largely in line with our expectations and reinforce our confidence in the year ahead," said Lawson Whiting, President and Chief Executive Officer. "Innovation remains an important growth driver. Momentum from New Mix, our Ready-to-Drink 3 portfolio, and Jack Daniel's Tennessee Blackberry helped offset pressures elsewhere in the business and demonstrates our ability to create new opportunities for growth even in a challenging operating environment."

• Net sales declines were driven by the end of the Korbel relationship, as well as declines in used barrel sales and our tequila portfolio, partially offset by the growth of the Ready-to-Drink portfolio , led by New Mix.

• From a geographic perspective, net sales declines in Developed International 3 markets and the United States were partially offset by growth in Emerging 3 markets.

• Gross margin expanded 40 basis points driven by lower costs, partially offset by the negative effect of foreign exchange.

• Cash flows from operations grew by $13 million to $173 million and free cash flow 2 increased by $32 million to $161 million.

• Net sales for Whiskey 3 products were flat (flat organic) as the continued international launch of Jack Daniel’s Tennessee Blackberry was offset by declines of Jack Daniel’s Tennessee Honey and Gentleman Jack, while Jack Daniel’s Tennessee Whiskey was flat. • Net sales for the Ready-to-Drink portfolio increased 20% (+11% organic) driven by New Mix, which increased 48% (+36% organic) fueled by strong consumer demand in Mexico, the positive effect of foreign exchange, and the product’s launch in the United States.

• Net sales for the Tequila 3 portfolio decreased 12% (-13% organic). Herradura’s net sales declined 17% (-18% organic) driven by lower volumes in the United States and lower net pricing in Mexico. el Jimador’s net sales declined 10% (-11% organic) driven by lower net pricing in the United States.

• Rest of Portfolio's 3 net sales declined 35% (-12% organic) driven by the end of the Korbel relationship.

• Net sales for non-branded and bulk decreased 61% (-61% organic) driven by lower used barrel sales.

• Net sales in the United States declined 3% (flat organic) driven by the end of the Korbel relationship, an estimated net decrease in distributor inventories reflecting prior-year distributor transitions, and lower volumes of Jack Daniel's Tennessee Blackberry. These decreases were partially offset by higher volumes of Jack Daniel’s Tennessee Whiskey and the impact of the JDCC transition.

• Net sales in Developed International markets declined 6% (-8% organic) driven by lower volumes of Jack Daniel’s Tennessee Whiskey in Germany, France, and Spain.

• Net sales in Emerging markets increased 11% (+9% organic) driven by Mexico, fueled by the double-digit growth of New Mix.

• The Travel Retail’s 3 net sales declined 1% (-1% organic), as the channel was impacted by the Middle East geopolitical headwinds. The decline was primarily driven by lower volumes of Gin Mare, partially offset by the launch of Jack Daniel’s Tennessee Blackberry.

• Gross profit decreased 1% (+1% organic). Gross margin expanded 40 basis points to 60.2% driven by lower costs and the end of the Korbel relationship, partially offset by the negative effect of foreign exchange and unfavorable price/mix.

• Advertising expense decreased 5% (-4% organic ) driven by the timing of spend across the Jack Daniel’s family of brands, as declines in spending for Jack Daniel’s Tennessee Whiskey more than offset the increased investment for the continued international launch of Jack Daniel’s Tennessee Blackberry.

• Sel ling, general, and administrative (SG&A) expenses increased 4% (+5% organic) driven by the timing of costs related to targeted organizational realignments. 2 • Operating income decreased 3% (+4% organic) resulting in an operating margin decrease of 50 basis points to 27.7%. The operating margin decrease was primarily due to higher operating expenses, partially offset by gross margin expansion.

• Diluted earnings per share increased $0.02 driven by the lower non-operating postretirement expense and the accretive impact from share repurchases executed in the prior year, partially offset by the decrease in operating income.

On July 23, 2026, the Brown-Forman Board of Directors declared a regular quarterly cash dividend of $0.2310 per share on its Class A and Class B common stock. The dividend is payable on October 1, 2026, to stockholders of record on September 3, 2026. Brown-Forman, a member of the S&P 500 Dividend Aristocrats Index, has paid regular quarterly cash dividends for 82 consecutive years and has increased the regular dividend for 42 consecutive years.

In addition, cash flows from operations grew $13 million to $173 million, primarily reflecting an increase in net income as well as disciplined working capital management, and free cash flow increased $32 million to $161 million, driven by strong operating cash flow generation and lower capital expenditure needs.

The company maintained a strong financial position with the repayment of the $343 million (€300 million) principal amount of its 1.20% senior notes on the July 7, 2026 maturity date.

We anticipate the operating environment for fiscal 2027 to remain challenging, as macroeconomic pressures and geopolitical instability continue to negatively impact consumer behavior and beverage alcohol consumption, particularly within developed markets. We remain committed to building our business for the long term while focusing intensely on the variables within our control. We believe we will benefit in fiscal 2027 from our previously announced restructuring initiative and U.S. distributor changes, and continued new product innovation, such as the expansion of Jack Daniel’s Tennessee Blackberry. Considering these factors, we expect the following in fiscal 2027.

Brown-Forman will host a conference call to discuss these results at 10:00 a.m. (ET) today. A live audio broadcast of the conference call, and the accompanying presentation slides, will be available via

Brown-Forman’s website, brown-forman.com, through a link to “Investors/Events & Presentations.” A digital audio recording of the conference call and the presentation slides will also be posted on the website and will be available for at least 30 days following the conference call.

Brown-Forman Corporation is a global leader in the spirits industry, responsibly building exceptional beverage alcohol brands for more than 155 years. Headquartered in Louisville, Kentucky, we are guided by our founding promise, “Nothing Better in the Market.” Our premium portfolio includes the Jack Daniel’s Family of Brands, Woodford Reserve, Old Forester, New Mix, el Jimador, Herradura, The Glendronach, Glenglassaugh, Benriach, Diplomático Rum, Gin Mare, Fords Gin, Chambord, and Slane. With approximately 4,900 employees worldwide, we proudly share our passion for fine-quality spirits in more than 170 countries. Learn more at brown-forman.com and stay connected with us on LinkedIn, Instagram, and X.

This press release contains statements, estimates, and projections that are “forward-looking statements” as defined under U.S. federal securities laws. Words such as “aim,” “ambition,” “anticipate,” “aspire,” “believe,” “can,” “continue,” “could,” “envision,” “estimate,” “expect,” “expectation,” “intend,” “may,” “might,” “plan,” “potential,” “project,” “pursue,” “see,” “seek,” “should,” “will,” “would,” and similar words indicate forward-looking statements, which speak only as of the date we make them. Except as required by law, we do not intend to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise. By their nature, forward-looking statements involve risks, uncertainties, and other factors (many beyond our control) that could cause our actual results to differ materially from those expressed in or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to:

• Our substantial dependence upon the continued growth of the Jack Daniel’s family of brands

• Substantial competition from new entrants, consolidations by competitors and retailers, and other competitive activities, such as pricing actions (including price reductions, promotions, discounting, couponing, or free goods), marketing, category expansion, product introductions, or entry or expansion in our geographic markets or distribution networks

• Disruption of our distribution network or inventory fluctuations in our products by distributors, wholesalers, or retailers

• Risks from changes to the trade policies, tariffs, and import and export regulations of the United States or foreign governments and the effectiveness of our actions to mitigate the negative impact on our margins, sales, and/or distributors

• Changes in consumer preferences, consumption, or purchase patterns – particularly away from larger producers in favor of small distilleries or local producers, or away from brown spirits, our premium products, or spirits generally, and our ability to anticipate or react to them; further legalization of marijuana; bar, restaurant, travel, or other on-premise declines; shifts in demographic or health and wellness trends; or unfavorable consumer reaction to new products, line extensions, package changes, product reformulations, or other product innovation

• Route-to-consumer changes that affect the timing of our sales, temporarily disrupt the marketing or sale of our products, or result in higher fixed costs

• Higher costs, lower quality, or unavailability of energy, water, raw materials, product ingredients, or labor

• Risks associated with acquisitions, dispositions, business partnerships, or investments – such as acquisition integration, termination difficulties or costs, or impairment in recorded value

• Unfavorable global or regional economic conditions and related economic slowdowns or recessions, low consumer confidence, high unemployment, weak credit or capital markets, budget deficits, burdensome government debt, austerity measures, higher interest rates, higher taxes, political instability, higher inflation, deflation, lower returns on pension assets, or lower discount rates for pension obligations

• Negative publicity related to our company, products, brands, marketing, executive leadership, employees, Board of Directors, family stockholders, operations, business performance, or prospects, as such risks may be increased due to social media

• Product recalls or other product liability claims, product tampering, contamination, or quality issues

• Impact of health epidemics and pandemics, and the risk of the resulting negative economic impacts and related governmental actions

• Risks associated with being a U.S.-based company with a global business, including commercial, political, and financial risks; local labor policies and conditions; compliance with local trade practices and other regulations; terrorism, kidnapping, extortion, or other types of violence; and health pandemics

• Failure to comply with anti-corruption laws, trade sanctions and restrictions, or similar laws or regulations

• Fluctuations in foreign currency exchange rates, particularly due to a stronger U.S. dollar

• Changes in laws, regulatory measures, or governmental policies, especially those affecting production, importation, marketing, labeling, pricing, distribution, sale, or consumption of our beverage alcohol products

• Tax rate changes (including excise, corporate, sales or value-added taxes, property taxes, payroll taxes, import and export duties, and tariffs) or changes in related reserves, changes in tax rules or accounting standards, and the unpredictability and suddenness with which they can occur

• Decline in the social acceptability of beverage alcohol in significant markets

• Significant additional labeling or warning requirements or limitations on availability of our beverage alcohol products

• Cyberbreach or failure or corruption of our key information technology systems or those of our suppliers, customers, or direct and indirect business partners, or failure to comply with personal data protection laws • Our status as a family “controlled company” under New York Stock Exchange rules, and our dual-class share structure For further information on these and other risks, please see the risks and uncertainties described in Part I, Item 1A. Risk Factors of our 2026 Form 10-K, and those described from time to time in our reports on Form 10-Q filed with the SEC 5

April 30, July 31, 2026 2026 ────────────────────────────────────────────────────────────────────── Assets: Cash and cash equivalents $ 308 $ 301 Accounts receivable, net 832 822 Inventories 2,543 2,574 Other current assets 308 261 Total current assets 3,991 3,958 Property, plant, and equipment, net 1,116 1,100 Goodwill 1,522 1,513 Other intangible assets 943 936 Other assets 322 318 Total assets $ 7,894 $ 7,825 Liabilities: Accounts payable and accrued expenses $ 795 $ 700 Dividends payable — 106 Accrued income taxes 18 49 Short-term borrowings 68 358 Current portion of long-term debt 351 — Total current liabilities 1,232 1,213 Long-term debt 2,083 2,083 Deferred income taxes 207 200 Accrued postretirement benefits 172 171 Other liabilities 180 189 Total liabilities 3,874 3,856 Stockholders’ equity 4,020 3,969 Total liabilities and stockholders’ $ 7,894 $ 7,825 equity

2025 2026 ──────────────────────────────────────────────────────────────── Cash provided by operating activities $ 160 $ 173 Cash flows from investing activities: Proceeds from sale of cooperage assets 33 — Additions to property, plant, and -31 -12 equipment Other — -1 Cash provided by (used for) investing 2 -13 activities Cash flows from financing activities: Net change in short-term borrowings -30 289 Repayment of long-term debt — -343 Payments of withholding taxes related to -1 -3 stock-based awards Dividends paid -107 -106 Other — -1 Cash used for financing activities -138 -164 Effect of exchange rate changes 3 -3 Net increase (decrease) in cash, cash 27 -7 equivalents, and restricted cash Cash, cash equivalents, and restricted 463 327 cash at beginning of period Cash, cash equivalents, and restricted 490 320 cash at end of period Less: Restricted cash at end of period -19 -19 Cash and cash equivalents at end of $ 471 $ 301 period

Schedule A Brown-Forman Corporation Supplemental Statement of Operations Information (Unaudited) Percentage change versus the prior-year July 31, 2026 period ended 3 Months Reported change in net sales (1 %) Acquisitions and divestitures 2 % Other items* (1 %) Foreign exchange (1 %) Organic*change in net sales (1 %) Reported change in gross profit (1 %) Acquisitions and divestitures 1 % Other items* — % Foreign exchange 1 % Organic change in gross profit 1 % Reported change in advertising expenses (5 %) Acquisitions and divestitures 2 % Other items* — % Foreign exchange — % Organic change in advertising expenses (4 %) Reported change in SG&A 4 % Acquisitions and divestitures — % Other Items* 1 % Foreign exchange — % Organic change in SG&A 5 % Reported change in operating income (3 %) Acquisitions and divestitures 3 % Other items* 2 % Foreign exchange 2 % Organic change in operating income 4 %

* See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated, and the reasons why we believe this information is useful to readers. Note: Totals may differ due to rounding. 9

^ See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated, and the reasons why we believe this information is useful to readers. See “Note 3 - Definitions” for details on our brand aggregations and other metrics.

* Volumes are adjusted to remove increases or decreases related to acquired and divested brands for periods not comparable year over year. For additional information concerning acquisitions and divestitures impacting depletions and shipments, see the applicable defined terms in “Note 2 – Non-GAAP Financial Measures.” Note: Totals may differ due to rounding. 10

^ See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated, and the reasons why we believe this information is useful to readers. See “Note 3 - Definitions” for details on our geographic aggregations and other metrics. Note: Totals may differ due to rounding. 11

Schedule D Brown-Forman Corporation Supplemental Information (Unaudited) — Estimated Net Change in Distributor Inventories^ Three Months Ended July 31, 2026 Estimated Net Change in Distributor Inventories^vs. Prior-Year Period Geographic Area^- Net Sales United States -4% Developed International -2% Emerging -3% Travel Retail 1% Non-branded and bulk —% Product category / brand family / brand^ Whiskey -4% JDTW 1% JDTH -4% Gentleman Jack -6% JDTA -9% JDTF -1% Woodford Reserve -8% Old Forester -11% Rest of Whiskey -48% Ready-to-Drink 1% JD RTD/RTP —% New Mix 2% Tequila -3% el Jimador -3% Herradura -3% Rest of Portfolio -3% Non-branded and bulk —% Statement of Operations Line Items Net Sales -3% Cost of Sales —% Gross Profit -5% Operating Income -10%

^ See “Note 3 - Definitions” for details on our geographic aggregations, brand aggregations, and other metrics.

Schedule E Brown-Forman Corporation Supplemental Free Cash Flow Information (Unaudited) For the Three Months Ended July 31, 2025 and 2026 (Dollars in millions) 2025 2026 Cash provided by operating activities $ 160 $ 173 Additions to property, plant, and -31 -12 equipment Free cash flow* 129 161

* See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated, and the reasons why we believe this information is useful to readers. Note: Totals may differ due to rounding. 13

All related commentary and percentage growth rates are on a reported basis and compared to the same prior-year periods, unless otherwise noted.

Use of Non-GAAP Financial Information . We report our financial results in accordance with GAAP. Additionally, we use some financial measures in this press release that are not measures of financial performance under GAAP. These non- GAAP measures, defined below, should be viewed as supplements to (not substitutes for) our results of operations and other measures reported under GAAP. Other companies may define or calculate these non-GAAP measures differently. Reconciliations of these non-GAAP measures to the most closely comparable GAAP measures are presented on Schedules A, B, C, and E of this press release.

“Organic change” in measures of statements of operations . We present changes in certain measures, or line items, of the statements of operations that are adjusted to an “organic” basis. We use “organic change” for the following measures: (a) organic net sales; (b) organic cost of sales; (c) organic gross profit; (d) organic advertising expenses; (e) organic SG&A expenses; (f) organic other expense (income), net; (g) organic operating expenses * and (h) organic operating income. To calculate these measures, we adjust, as applicable, for (1) acquisitions and divestitures, (2) other items, and (3) foreign exchange. We explain these adjustments below.

• “Acquisitions and divestitures.” This adjustment removes (a) the gain or loss recognized on the sale of divested brands and certain assets, (b) any non- recurring effects related to our acquisitions and divestitures (e.g., transaction, transition, and integration costs), (c) the effects of operating activity related to acquired and divested brands, including certain divested agency brands, for periods not comparable year over year (non-comparable periods), and (d) fair value changes to contingent consideration liabilities. Excluding non-comparable periods allows us to include the effects of acquired and divested brands only to the extent that results are comparable year over year. For the first quarter of fiscal 2027, we had the following acquisitions and divestitures adjustments:

During fiscal 2023, we acquired the Gin Mare brand. The purchase price consisted of cash paid at the acquisition date plus contingent consideration that is payable in cash upon exercise by the sellers no later than July 2027. This adjustment removes the fair value impact from our other expense (income), net and operating income for the first quarter of fiscal 2026 and fiscal 2027.

During the first quarter of fiscal 2026, we ended our Korbel relationship. This adjustment removes the net sales, cost of sales, operating expenses, and operating income for the non-comparable period, which is activity from May through June of fiscal 2026.

“Restructuring initiative.” During the first quarter of fiscal 2026, we incurred $12 million in restructuring and other charges associated with the restructuring initiative and completed the sale of Brown-Forman Cooperage facility and related assets. The actions associated with this initiative were substantially completed during fiscal 2026. This adjustment removes the restructuring initiative impact from our operating expenses and operating income for the first quarter of fiscal 2026.

“Substitution drawback claims.” During the first quarter of fiscal 2026, we recognized a net benefit of $18 million related to the collection of substitution drawback claims filed with the U.S. Government between fiscal 2016 and 2019. As of the end of the first quarter of fiscal 2026, all claims had been collected. This adjustment removes the benefit from our other expense (income), net and operating income.

“Jack Daniel’s Country Cocktails business model change (JDCC transition).” During fiscal 2026, we agreed to conclude our relationship with Pabst Brewing Company for flavored malt beverages within the United States. We began transitioning the management of JDCC’s supply, sales, marketing, and distribution in the first quarter of fiscal 2027. This adjustment removes the non-comparable operating activity related to JDCC products for the first quarter of fiscal 2026 and fiscal 2027.

• “Foreign exchange.” We calculate the percentage change in certain line items of the statements of operations in accordance with GAAP and adjust to exclude the cost or benefit of currency fluctuations. Adjusting for foreign

* Operating expenses include advertising expenses, SG&A expenses, restructuring and other charges, and other expenses (income), net. 14 exchange allows us to understand our business on a constant-dollar basis, as fluctuations in exchange rates can distort the organic trend both positively and negatively. (In this press release, “dollar” means the U.S. dollar unless stated otherwise.) To eliminate the effect of foreign exchange fluctuations when comparing across periods, we translate current-year results at prior-year rates and remove transactional and hedging foreign exchange gains and losses from current- and prior-year periods.

We use the non-GAAP measure “organic change,” along with other metrics, to: (a) understand our performance from period to period on a consistent basis; (b) compare our performance to that of our competitors; (c) calculate components of management incentive compensation; (d) plan and forecast; and (e) communicate our financial performance to the Board of Directors, stockholders, and investment community. We have consistently applied the adjustments within our reconciliations in arriving at each non-GAAP measure. We believe these non-GAAP measures are useful to readers and investors because they enhance the understanding of our historical financial performance and comparability between periods. When we provide guidance for organic change in certain measures of the statements of operations we do not provide guidance for the corresponding GAAP change, as the GAAP measure will include items that are difficult to quantify or predict with reasonable certainty, such as foreign exchange, which could have a significant impact to our GAAP income statement measures.

In addition to the non-GAAP financial measures presented, we believe that our results are affected by changes in distributor inventories, particularly in our largest market, the United States, where the spirits industry is subject to regulations that essentially mandate a so-called “three-tier system,” with a value chain that includes suppliers, distributors, and retailers. Accordingly, we also provide information concerning estimated fluctuations in distributor inventories. We believe such information is useful in understanding our performance and trends as it provides relevant information regarding customers’ demand for our products. See Schedule D of this press release.

“Free cash flow.” Free cash flow is a liquidity measure that represents cash provided by operating activities less additions to property, plant, and equipment. In Schedule E, we provide this calculation for the relevant periods. We believe this non-GAAP measure provides useful information to investors about the amount of cash generated from our business operations. We use free cash flow primarily to meet current obligations, make appropriate capital and strategic investments, and return cash to our stockholders through regular dividends and, from time to time, through share repurchases and special dividends. Free cash flow is not a measure of cash available for discretionary expenditures since we have certain non-discretionary obligations, such as debt service, that are not deducted from this measure. Free cash flow should be considered in addition to, rather than as a substitute for, cash provided by operating activities reported under GAAP. 15

The following definitions include aggregations and other metrics used throughout this release.

Definition Aggregated markets as defined by the International Monetary Fund (IMF) Markets that are “advanced economies” as defined by the IMF, excluding the United States. Our top developed international markets for the fiscal year ended April 30, 2026 were Germany, Australia, the United Term Kingdom, France, and Spain. This Geographic Aggregations aggregation represents our net sales Developed International of branded products to these markets. ────────────────────────────────────────────────────────────────────────────── Spain Includes Spain and certain other surrounding territories. Markets that are “emerging and developing economies” as defined by the IMF. Our top emerging markets for Emerging the fiscal year ended April 30, 2026 were Mexico, Poland, Brazil, and Türkiye. This aggregation represents our net sales of branded products to these markets. Includes Brazil, Paraguay, Uruguay, Brazil and certain other surrounding territories. Represents our net sales of branded products to global duty-free Travel Retail customers, other travel retail customers, and the U.S. military, regardless of customer location. Includes net sales of used barrels, Non-branded and bulk contract bottling services, and non-branded bulk whiskey, regardless of customer location. Brand Aggregations Aggregated brands by product category Includes all whiskey spirits and whiskey-based flavored liqueurs. The brands included in this category are the Jack Daniel’s family of brands (excluding the “Ready-to-Drink” Whiskey products defined below), the Woodford Reserve family of brands (Woodford Reserve), the Old Forester family of brands (Old Forester), The Glendronach, Benriach, Glenglassaugh, and Slane Irish Whiskey. Includes the Jack Daniel’s family of American whiskey brands (excluding the “Ready-to-Drink” products defined below), Woodford Reserve, and Old Forester. Includes Woodford Reserve, Gentleman Super-premium American whiskey Jack, and other super-premium Jack Daniel’s expressions. Includes the Jack Daniel’s Ready-to-Drink ready-to-drink (RTD) and ready-to-pour (RTP) products, New Mix, and other RTD/RTP products. Includes all RTD line extensions of Jack Daniel’s, such as Jack Daniel’s & Coca-Cola RTD, Jack Daniel’s & Cola, Jack Daniel’s RTD/RTP (JD RTD/RTP) Jack Daniel’s Double Jack, Jack Daniel’s Country Cocktails (JDCC), and other malt- and spirit-based Jack Daniel’s RTDs, along with Jack Daniel’s Winter Jack RTP. Includes all Jack Daniel’s & Coca-Cola Jack Daniel’s & Coca-Cola RTD RTD products and Jack Daniel’s bulk whiskey shipments for the production of these products. Includes el Jimador, the Herradura Tequila family of brands (Herradura), and other tequilas. Includes Diplomático, Gin Mare, Chambord, other agency brands (brands we do not own, but sell in certain Rest of Portfolio markets), Korbel California Champagnes and Korbel Brandy (the Korbel relationship ended on June 30, 2025), and Fords Gin. Includes net sales of used barrels, Non-branded and bulk contract bottling services, and non-branded bulk whiskey. Includes Jack Daniel’s Tennessee Whiskey (JDTW), JD RTD/RTP, Jack Daniel’s Tennessee Honey (JDTH), Gentleman Jack, Jack Daniel’s Tennessee Apple (JDTA), Jack Daniel’s Tennessee Blackberry (JDTB), Jack Daniel’s Tennessee Fire (JDTF), Jack Jack Daniel’s family of brands Daniel’s Single Barrel Collection (JDSB), Jack Daniel’s Bonded Series, Jack Daniel’s Sinatra Select, Jack Daniel’s 10-Year-Old Tennessee Whiskey, Jack Daniel’s American Single Malt, Jack Daniel’s 14-Year-Old Tennessee Whiskey, Jack Daniel’s 12-Year-Old Tennessee Whiskey, and other Jack Daniel’s expressions.

Term Definition Other Metrics We generally record revenues when we ship or deliver our products to our customers. In this report, unless Shipments otherwise specified, we refer to shipments when discussing volume. Volume is measured on a nine-liter equivalent unit basis (9-Liter cases). This metric is commonly used in the beverage alcohol industry to describe volume. Depending on the context, depletions usually means either (a) where Brown-Forman is the distributor, shipments directly to retail or wholesale customers or (b) Depletions where Brown-Forman is not the distributor, shipments from distributor customers to retailers and wholesalers. We believe that depletions measure volume in a way that more closely reflects consumer demand than our shipments to distributor customers do. When discussing trends in the market, we refer to consumer takeaway, a term commonly used in the beverage alcohol industry that refers to the purchase of product by consumers from retail outlets, including products purchased through e-commerce channels, as measured by volume or retail sales Consumer takeaway value. This information is provided by outside parties, such as Nielsen and the National Alcohol Beverage Control Association (NABCA). Our estimates of market share or changes in market share are derived from consumer takeaway data using the retail sales value metric. We believe consumer takeaway is a leading indicator of consumer demand trends. We generally recognize revenue when our products are shipped or delivered to customers. In the United States and certain other markets, our customers are distributors that sell downstream to retailers and consumers. We believe that our distributors’ downstream sales more closely reflect actual consumer demand than do our shipments to distributors. Our shipments increase distributors’ inventories, while distributors’ depletions (as described above) reduce their inventories. Therefore, it is possible that our shipments do not coincide with distributors’ downstream depletions and merely reflect changes in distributors’ inventories. Because changes in distributors’ inventories could affect our trends, we believe it is useful for investors to understand those changes in the context of our operating results. We perform the following calculation to determine the “estimated net Estimated net change in distributor change in distributor inventories”: inventories •For both the current-year period and the comparable prior-year period, we calculate a “depletion-based” amount by (a) dividing the organic dollar amount (e.g. organic net sales) by the corresponding shipment volumes to arrive at a shipment per case amount, and (b) multiplying the resulting shipment per case amount by the corresponding depletion volumes. We subtract the year-over-year percentage change of the “depletion-based” amount from the year-over-year percentage change of the organic amount to calculate the “estimated net change in distributor inventories.” •A positive difference is interpreted as a net increase in distributors’ inventories, which implies that organic trends could decrease as distributors reduce inventories; whereas, a negative difference is interpreted as a net decrease in distributors’ inventories, which implies that organic trends could increase as distributors rebuild inventories. Terms and Abbreviations During the first quarter of fiscal 2026, we ended our sales, marketing, Korbel relationship and distribution relationship with Korbel Champagne Cellars, effective June 30, 2025. SG&A Selling, general, and administrative GAAP Accounting principles generally accepted in the United States During the third quarter of fiscal 2025, our Board of Directors approved a plan to reduce our structural cost base and realign resources toward future sources of growth. This Restructuring initiative included reducing our workforce by approximately 12% and closing the Louisville-based Brown-Forman Cooperage. We also offered a special, one-time early retirement benefit to qualifying U.S. employees.

Full text with the tables
                                                                                
  NEWS RELEASE                                                                  
                                                                                
  BROWN-FORMAN REPORTS FIRST QUARTER FISCAL 2027 RESULTS; REAFFIRMS FULL YEAR   
                                    OUTLOOK                                     
                                                                                
  September 2, 2026, LOUISVILLE, KY —                                           
                                                                                
Brown-Forman Corporation (NYSE: BFA, BFB) reported financial results for its
first quarter of fiscal 2027, ended July 31, 2026, with reported net sales
decreasing 1% 1 to $911 million (-1% on an organic basis 2 ) compared to the
same prior-year period. Reported operating income decreased 3% to $252 million
(+4% on an organic basis) and diluted earnings per share increased 6% to $0.38.

"Our first quarter results were largely in line with our expectations and
reinforce our confidence in the year ahead," said Lawson Whiting, President and
Chief Executive Officer. "Innovation remains an important growth driver.
Momentum from New Mix, our Ready-to-Drink 3 portfolio, and Jack Daniel's
Tennessee Blackberry helped offset pressures elsewhere in the business and
demonstrates our ability to create new opportunities for growth even in a
challenging operating environment."
                                                                                
  First Quarter of Fiscal 2027 Highlights                                       
                                                                                
• Net sales declines were driven by the end of the Korbel relationship, as well
as declines in used barrel sales and our tequila portfolio, partially offset by
the growth of the Ready-to-Drink portfolio , led by New Mix.

• From a geographic perspective, net sales declines in Developed International 3
markets and the United States were partially offset by growth in Emerging 3
markets.

• Gross margin expanded 40 basis points driven by lower costs, partially offset
by the negative effect of foreign exchange.

• Cash flows from operations grew by $13 million to $173 million and free cash
flow 2 increased by $32 million to $161 million.
                                                                                
   First Quarter of Fiscal 2027 Brand Results                                   
                                                                                
• Net sales for Whiskey 3 products were flat (flat organic) as the continued
international launch of Jack Daniel’s Tennessee Blackberry was offset by
declines of Jack Daniel’s Tennessee Honey and Gentleman Jack, while Jack
Daniel’s Tennessee Whiskey was flat.
• Net sales for the Ready-to-Drink portfolio increased 20% (+11% organic) driven
by New Mix, which increased 48% (+36% organic) fueled by strong consumer demand
in Mexico, the positive effect of foreign exchange, and the product’s launch in
the United States.

• Net sales for the Tequila 3 portfolio decreased 12% (-13% organic).
Herradura’s net sales declined 17% (-18% organic) driven by lower volumes in the
United States and lower net pricing in Mexico. el Jimador’s net sales declined
10% (-11% organic) driven by lower net pricing in the United States.

• Rest of Portfolio's 3 net sales declined 35% (-12% organic) driven by the end
of the Korbel relationship.

• Net sales for non-branded and bulk decreased 61% (-61% organic) driven by
lower used barrel sales.
                                                                                
   First Quarter of Fiscal 2027 Market Results                                  
                                                                                
• Net sales in the United States declined 3% (flat organic) driven by the end of
the Korbel relationship, an estimated net decrease in distributor inventories
reflecting prior-year distributor transitions, and lower volumes of Jack
Daniel's Tennessee Blackberry. These decreases were partially offset by higher
volumes of Jack Daniel’s Tennessee Whiskey and the impact of the JDCC
transition.

• Net sales in Developed International markets declined 6% (-8% organic) driven
by lower volumes of Jack Daniel’s Tennessee Whiskey in Germany, France, and
Spain.

• Net sales in Emerging markets increased 11% (+9% organic) driven by Mexico,
fueled by the double-digit growth of New Mix.

• The Travel Retail’s 3 net sales declined 1% (-1% organic), as the channel was
impacted by the Middle East geopolitical headwinds. The decline was primarily
driven by lower volumes of Gin Mare, partially offset by the launch of Jack
Daniel’s Tennessee Blackberry.
                                                                                
  First Quarter of Fiscal 2027 Other P&L Items                                  
                                                                                
• Gross profit decreased 1% (+1% organic). Gross margin expanded 40 basis points
to 60.2% driven by lower costs and the end of the Korbel relationship, partially
offset by the negative effect of foreign exchange and unfavorable price/mix.

• Advertising expense decreased 5% (-4% organic ) driven by the timing of spend
across the Jack Daniel’s family of brands, as declines in spending for Jack
Daniel’s Tennessee Whiskey more than offset the increased investment for the
continued international launch of Jack Daniel’s Tennessee Blackberry.

• Sel ling, general, and administrative (SG&A) expenses increased 4% (+5%
organic) driven by the timing of costs related to targeted organizational
realignments.
                                       2                                        
• Operating income decreased 3% (+4% organic) resulting in an operating margin
decrease of 50 basis points to 27.7%. The operating margin decrease was
primarily due to higher operating expenses, partially offset by gross margin
expansion.

• Diluted earnings per share increased $0.02 driven by the lower non-operating
postretirement expense and the accretive impact from share repurchases executed
in the prior year, partially offset by the decrease in operating income.
                                                                                
   First Quarter of Fiscal 2027 Financial Stewardship                           
                                                                                
On July 23, 2026, the Brown-Forman Board of Directors declared a regular
quarterly cash dividend of $0.2310 per share on its Class A and Class B common
stock. The dividend is payable on October 1, 2026, to stockholders of record on
September 3, 2026. Brown-Forman, a member of the S&P 500 Dividend Aristocrats
Index, has paid regular quarterly cash dividends for 82 consecutive years and
has increased the regular dividend for 42 consecutive years.

In addition, cash flows from operations grew $13 million to $173 million,
primarily reflecting an increase in net income as well as disciplined working
capital management, and free cash flow increased $32 million to $161 million,
driven by strong operating cash flow generation and lower capital expenditure
needs.

The company maintained a strong financial position with the repayment of the
$343 million (€300 million) principal amount of its 1.20% senior notes on the
July 7, 2026 maturity date.
                                                                                
  Fiscal 2027 Outlook                                                           
                                                                                
We anticipate the operating environment for fiscal 2027 to remain challenging,
as macroeconomic pressures and geopolitical instability continue to negatively
impact consumer behavior and beverage alcohol consumption, particularly within
developed markets. We remain committed to building our business for the long
term while focusing intensely on the variables within our control. We believe we
will benefit in fiscal 2027 from our previously announced restructuring
initiative and U.S. distributor changes, and continued new product innovation,
such as the expansion of Jack Daniel’s Tennessee Blackberry. Considering these
factors, we expect the following in fiscal 2027.

• Organic net sales to be approximately flat.

• Organic operating income to decline in the 3% to 5% range.

• Our effective tax rate to be in the range of approximately 20% to 22%.

• Capital expenditures planned to be in the range of $60 to $70 million.
                                       3                                        
                                                                                
  Conference Call Details                                                       
                                                                                
Brown-Forman will host a conference call to discuss these results at 10:00 a.m.
(ET) today. A live audio broadcast of the conference call, and the accompanying
presentation slides, will be available via

Brown-Forman’s website, brown-forman.com, through a link to “Investors/Events &
Presentations.” A digital audio recording of the conference call and the
presentation slides will also be posted on the website and will be available for
at least 30 days following the conference call.

Brown-Forman Corporation is a global leader in the spirits industry, responsibly
building exceptional beverage alcohol brands for more than 155 years.
Headquartered in Louisville, Kentucky, we are guided by our founding promise,
“Nothing Better in the Market.” Our premium portfolio includes the Jack Daniel’s
Family of Brands, Woodford Reserve, Old Forester, New Mix, el Jimador,
Herradura, The Glendronach, Glenglassaugh, Benriach, Diplomático Rum, Gin Mare,
Fords Gin, Chambord, and Slane. With approximately 4,900 employees worldwide, we
proudly share our passion for fine-quality spirits in more than 170 countries.
Learn more at brown-forman.com and stay connected with us on LinkedIn,
Instagram, and X.

Contacts:

Elizabeth Conway, Director, External Communications

Elizabeth_Conway@b-f.com

Sue Perram, Vice President, Director, Investor Relations

Sue_Perram@b-f.com
                                       4                                        
Important Information on Forward-Looking Statements:

This press release contains statements, estimates, and projections that are
“forward-looking statements” as defined under U.S. federal securities laws.
Words such as “aim,” “ambition,” “anticipate,” “aspire,” “believe,” “can,”
“continue,” “could,” “envision,” “estimate,” “expect,” “expectation,” “intend,”
“may,” “might,” “plan,” “potential,” “project,” “pursue,” “see,” “seek,”
“should,” “will,” “would,” and similar words indicate forward-looking
statements, which speak only as of the date we make them. Except as required by
law, we do not intend to update or revise any forward-looking statement, whether
as a result of new information, future events, or otherwise. By their nature,
forward-looking statements involve risks, uncertainties, and other factors (many
beyond our control) that could cause our actual results to differ materially
from those expressed in or implied by the forward-looking statements. These
risks and uncertainties include, but are not limited to:

• Our substantial dependence upon the continued growth of the Jack Daniel’s
family of brands

• Substantial competition from new entrants, consolidations by competitors and
retailers, and other competitive activities, such as pricing actions (including
price reductions, promotions, discounting, couponing, or free goods), marketing,
category expansion, product introductions, or entry or expansion in our
geographic markets or distribution networks

• Disruption of our distribution network or inventory fluctuations in our
products by distributors, wholesalers, or retailers

• Risks from changes to the trade policies, tariffs, and import and export
regulations of the United States or foreign governments and the effectiveness of
our actions to mitigate the negative impact on our margins, sales, and/or
distributors

• Changes in consumer preferences, consumption, or purchase patterns –
particularly away from larger producers in favor of small distilleries or local
producers, or away from brown spirits, our premium products, or spirits
generally, and our ability to anticipate or react to them; further legalization
of marijuana; bar, restaurant, travel, or other on-premise declines; shifts in
demographic or health and wellness trends; or unfavorable consumer reaction to
new products, line extensions, package changes, product reformulations, or other
product innovation

• Route-to-consumer changes that affect the timing of our sales, temporarily
disrupt the marketing or sale of our products, or result in higher fixed costs

• Production facility, aging warehouse, or supply chain disruption

• Imprecision in supply/demand forecasting

• Higher costs, lower quality, or unavailability of energy, water, raw
materials, product ingredients, or labor

• Risks associated with acquisitions, dispositions, business partnerships, or
investments – such as acquisition integration, termination difficulties or
costs, or impairment in recorded value

• Unfavorable global or regional economic conditions and related economic
slowdowns or recessions, low consumer confidence, high unemployment, weak credit
or capital markets, budget deficits, burdensome government debt, austerity
measures, higher interest rates, higher taxes, political instability, higher
inflation, deflation, lower returns on pension assets, or lower discount rates
for pension obligations

• Negative publicity related to our company, products, brands, marketing,
executive leadership, employees, Board of Directors, family stockholders,
operations, business performance, or prospects, as such risks may be increased
due to social media

• Product recalls or other product liability claims, product tampering,
contamination, or quality issues

• Failure to attract or retain key executive or employee talent

• Impact of health epidemics and pandemics, and the risk of the resulting
negative economic impacts and related governmental actions

• Risks associated with being a U.S.-based company with a global business,
including commercial, political, and financial risks; local labor policies and
conditions; compliance with local trade practices and other regulations;
terrorism, kidnapping, extortion, or other types of violence; and health
pandemics

• Failure to comply with anti-corruption laws, trade sanctions and restrictions,
or similar laws or regulations

• Fluctuations in foreign currency exchange rates, particularly due to a
stronger U.S. dollar

• A downgrade or potential downgrade of our credit ratings

• Changes in laws, regulatory measures, or governmental policies, especially
those affecting production, importation, marketing, labeling, pricing,
distribution, sale, or consumption of our beverage alcohol products

• Tax rate changes (including excise, corporate, sales or value-added taxes,
property taxes, payroll taxes, import and export duties, and tariffs) or changes
in related reserves, changes in tax rules or accounting standards, and the
unpredictability and suddenness with which they can occur

• Decline in the social acceptability of beverage alcohol in significant markets

• Significant additional labeling or warning requirements or limitations on
availability of our beverage alcohol products

• Counterfeiting and inadequate protection of our intellectual property rights

• Significant legal disputes and proceedings, or government investigations

• Cyberbreach or failure or corruption of our key information technology systems
or those of our suppliers, customers, or direct and indirect business partners,
or failure to comply with personal data protection laws
• Our status as a family “controlled company” under New York Stock Exchange
rules, and our dual-class share structure
For further information on these and other risks, please see the risks and
uncertainties described in Part I, Item 1A. Risk Factors of our 2026 Form 10-K,
and those described from time to time in our reports on Form 10-Q filed with the
SEC
                                       5                                        
                                                                                
                            Brown-Forman Corporation                            
                                                                                
                Unaudited Consolidated Statements of Operations                 
                                                                                
               For the Three Months Ended July 31, 2025 and 2026                
                                                                                
                (Dollars in millions, except per share amounts)                 
                                                                                
                                             2025             2026              
 ────────────────────────────────────────────────────────────────────────────── 
  Net sales                            $      924       $      911       -1%    
  Cost of sales                               372              362       -2%    
  Gross profit                                552              549       -1%    
  Advertising expenses                        120              114       -5%    
  Selling, general, and                                                         
  administrative                              177              185       4%     
  expenses                                                                      
  Restructuring and other charges              12                —       -100%  
  Other expense (income), net                 -17               -2              
  Operating income                            260              252       (3)%   
  Non-operating postretirement                 19                1              
  expense                                                                       
  Interest expense, net                        21               22              
  Income before income taxes                  220              229       4%     
  Income taxes                                 50               53              
  Net income                           $      170       $      176       3%     
  Earnings per share:                                                           
  Basic                                $     0.36       $     0.38       7%     
  Diluted                              $     0.36       $     0.38       6%     
  Gross margin                               59.8  %          60.2  %           
  Operating margin                           28.2  %          27.7  %           
  Effective tax rate                         22.5  %          23.0  %           
  Cash dividends paid per common       $   0.2265       $   0.2310              
  share                                                                         
  Shares (in thousands) used in the                                             
  calculation of earnings per share                                             
  Basic                                   472,724          458,824              
  Diluted                                 472,963          459,518              
                                                                                
                                       6                                        
                                                                                
                            Brown-Forman Corporation                            
                                                                                
                Unaudited Condensed Consolidated Balance Sheets                 
                                                                                
                             (Dollars in millions)                              
                                                                        
                                              April 30,       July 31,  
                                                   2026           2026  
 ────────────────────────────────────────────────────────────────────── 
  Assets:                                                               
  Cash and cash equivalents                $        308    $       301  
  Accounts receivable, net                          832            822  
  Inventories                                     2,543          2,574  
  Other current assets                              308            261  
  Total current assets                            3,991          3,958  
  Property, plant, and equipment, net             1,116          1,100  
  Goodwill                                        1,522          1,513  
  Other intangible assets                           943            936  
  Other assets                                      322            318  
  Total assets                             $      7,894    $     7,825  
  Liabilities:                                                          
  Accounts payable and accrued expenses    $        795    $       700  
  Dividends payable                                   —            106  
  Accrued income taxes                               18             49  
  Short-term borrowings                              68            358  
  Current portion of long-term debt                 351              —  
  Total current liabilities                       1,232          1,213  
  Long-term debt                                  2,083          2,083  
  Deferred income taxes                             207            200  
  Accrued postretirement benefits                   172            171  
  Other liabilities                                 180            189  
  Total liabilities                               3,874          3,856  
  Stockholders’ equity                            4,020          3,969  
  Total liabilities and stockholders’      $      7,894    $     7,825  
  equity                                                                
                                                                        
                                       7                                        
                                                                                
                            Brown-Forman Corporation                            
                                                                                
           Unaudited Condensed Consolidated Statements of Cash Flows            
                                                                                
               For the Three Months Ended July 31, 2025 and 2026                
                                                                                
                             (Dollars in millions)                              
                                                                  
                                                 2025       2026  
 ──────────────────────────────────────────────────────────────── 
  Cash provided by operating activities       $   160    $   173  
  Cash flows from investing activities:                           
  Proceeds from sale of cooperage assets           33          —  
  Additions to property, plant, and               -31        -12  
  equipment                                                       
  Other                                             —         -1  
  Cash provided by (used for) investing             2        -13  
  activities                                                      
  Cash flows from financing activities:                           
  Net change in short-term borrowings             -30        289  
  Repayment of long-term debt                       —       -343  
  Payments of withholding taxes related to         -1         -3  
  stock-based awards                                              
  Dividends paid                                 -107       -106  
  Other                                             —         -1  
  Cash used for financing activities             -138       -164  
  Effect of exchange rate changes                   3         -3  
  Net increase (decrease) in cash, cash            27         -7  
  equivalents, and restricted cash                                
  Cash, cash equivalents, and restricted          463        327  
  cash at beginning of period                                     
  Cash, cash equivalents, and restricted          490        320  
  cash at end of period                                           
  Less: Restricted cash at end of period          -19        -19  
  Cash and cash equivalents at end of         $   471    $   301  
  period                                                          
                                                                  
                                       8                                        
                                                                                
  Schedule A                                                                    
  Brown-Forman Corporation                                                      
  Supplemental Statement of Operations                                          
  Information (Unaudited)                                                       
  Percentage change versus the prior-year                July 31, 2026          
  period ended                                                                  
                                             3 Months                           
  Reported change in net sales                                          (1  %)  
  Acquisitions and divestitures                                          2  %   
  Other items*                                                          (1  %)  
  Foreign exchange                                                      (1  %)  
  Organic*change in net sales                                           (1  %)  
  Reported change in gross profit                                       (1  %)  
  Acquisitions and divestitures                                          1  %   
  Other items*                                                           —  %   
  Foreign exchange                                                       1  %   
  Organic change in gross profit                                         1  %   
  Reported change in advertising expenses                               (5  %)  
  Acquisitions and divestitures                                          2  %   
  Other items*                                                           —  %   
  Foreign exchange                                                       —  %   
  Organic change in advertising expenses                                (4  %)  
  Reported change in SG&A                                                4  %   
  Acquisitions and divestitures                                          —  %   
  Other Items*                                                           1  %   
  Foreign exchange                                                       —  %   
  Organic change in SG&A                                                 5  %   
  Reported change in operating income                                   (3  %)  
  Acquisitions and divestitures                                          3  %   
  Other items*                                                           2  %   
  Foreign exchange                                                       2  %   
  Organic change in operating income                                     4  %   
                                                                                
* See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP
financial measures, how these measures are calculated, and the reasons why we
believe this information is useful to readers.
Note: Totals may differ due to rounding.
                                       9                                        
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
      …                                                                         
      …                                                                         
                                        …                                       
                                        …                                       
      …                                 %                                       
      …                                 …                                       
      …                                 …                                       
                                        …                                       
                                        …                                       
              %                                                                 
      …       …        …                               …                        
      …       …        …                …              …                …       
              …                                                                 
              …                                                                 
           …     2  %       …    —           %    —         %    —           %  
           …     …  …       …    …           %    —         %    —           %  
           …     …  …       …    …           …    —         %    —           …  
           …     …  …       …    …           …    —         %    2           …  
           …     1  %       …    …           …    —         %    —           …  
           …     …  …       …    …           …    —         %    —           …  
           …     3  %       …    …           %    —         %    —           %  
           …     4  %       …    …           %    —         %    —           %  
           …     …  %       …    …           %    —         %    —           %  
           …     …  %       …    …           %    —         …    …           %  
           …     …  …       …    …           %    —         …    …           …  
           …     …  %       …    …           %    —         %    …           %  
           …     …  …       …    …           …    —         %    …           …  
           …     …  …       …    …           …    —         %    …           …  
           …     …  …       …    …           …    —         %    …           …  
           …     …  …       …    …           …    …         %    —           …  
           …        …       …                …    —         %    —           …  
           …     8  %       …    7           …    2         …    …           …  
                                                                                
           …     —  %       …    …           %    …         %    —           …  
           …     1  %       …    …           …    …         %    —           …  
           …     …  …       …    …           …    —         %    …           …  
           …     …  …       …    …           …    —         %    —           …  
                                                                                
^ See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP
financial measures, how these measures are calculated, and the reasons why we
believe this information is useful to readers. See “Note 3 - Definitions” for
details on our brand aggregations and other metrics.

* Volumes are adjusted to remove increases or decreases related to acquired and
divested brands for periods not comparable year over year. For additional
information concerning acquisitions and divestitures impacting depletions and
shipments, see the applicable defined terms in “Note 2 – Non-GAAP Financial
Measures.”
Note: Totals may differ due to rounding.
                                       10                                       
                                                                                
  Sc…                                                                           
  C                                                                             
  Br…                                                                           
  Co…                                                                           
  Su…                                                                           
  St…                                                                           
  of                                                                            
  Op…                                                                           
  In…                                                                           
  (U…                                                                           
  Th…                                                                           
  Mo…                                                                           
  En…                                                                           
  Ju…                                                                           
  31,                                                                           
  20…                                                                           
         Net                                                                    
         Sal…                                                                   
         %                                                                      
         Cha…                                                                   
         vs.                                                                    
         Pri…                                                                   
         Per…                                                                   
  Ge…                   Acq…        Ot…          For…                           
  Ar…    Rep…           and         It…          Exc…             Or…           
                        Div…                                                    
  Un…           (3  %)        4  %       (1  %)          —  %            —  %   
  St…                                                                           
  De…           (6  %)        —  %       —   %          (1  %)          (8  %)  
  In…                                                                           
  Ge…          (11  %)        —  %       —   %          (1  %)         (11  %)  
  Au…           10  %         —  %       —   %          (5  %)           4  %   
  Un…           (5  %)        —  %       —   %          (1  %)          (6  %)  
  Ki…                                                                           
  Fr…          (14  %)        —  %       —   %          (1  %)         (15  %)  
  Sp…          (16  %)        —  %       —   %           —  %          (16  %)  
  Re…                                                                           
  of           (10  %)        —  %       —   %           2  %           (8  %)  
  De…                                                                           
  In…                                                                           
  Em…           11  %         —  %       —   %          (2  %)           9  %   
  Me…           26  %         —  %       —   %         (11  %)          15  %   
  Po…           (4  %)        —  %       —   %          (1  %)          (5  %)  
  Br…          (12  %)        —  %       —   %          (3  %)         (15  %)  
  Tü…          (14  %)        —  %       —   %          23  %            9  %   
  Re…                                                                           
  of            20  %         —  %       —   %           —  %           20  %   
  Em…                                                                           
  Tr…           (1  %)        —  %       —   %           —  %           (1  %)  
  Re…                                                                           
  No…                                                                           
  and          (61  %)        —  %       —   %           —  %          (61  %)  
  bu…                                                                           
  To…           (1  %)        2  %       (1  %)         (1  %)          (1  %)  
                                                                                
^ See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP
financial measures, how these measures are calculated, and the reasons why we
believe this information is useful to readers. See “Note 3 - Definitions” for
details on our geographic aggregations and other metrics.
Note: Totals may differ due to rounding.
                                       11                                       
                                                                                
  Schedule D                                                                    
  Brown-Forman Corporation                                                      
  Supplemental Information                                                      
  (Unaudited) —                                                                 
  Estimated Net Change in                                                       
  Distributor                                                                   
  Inventories^                                                                  
  Three Months Ended July 31, 2026                                              
                                      Estimated Net Change in                   
                                      Distributor Inventories^vs.               
                                      Prior-Year Period                         
  Geographic Area^- Net Sales                                                   
  United States                                                           -4%   
  Developed International                                                 -2%   
  Emerging                                                                -3%   
  Travel Retail                                                           1%    
  Non-branded and bulk                                                    —%    
  Product category / brand family                                               
  / brand^                                                                      
  Whiskey                                                                 -4%   
  JDTW                                                                    1%    
  JDTH                                                                    -4%   
  Gentleman Jack                                                          -6%   
  JDTA                                                                    -9%   
  JDTF                                                                    -1%   
  Woodford Reserve                                                        -8%   
  Old Forester                                                            -11%  
  Rest of Whiskey                                                         -48%  
  Ready-to-Drink                                                          1%    
  JD RTD/RTP                                                              —%    
  New Mix                                                                 2%    
  Tequila                                                                 -3%   
  el Jimador                                                              -3%   
  Herradura                                                               -3%   
  Rest of Portfolio                                                       -3%   
  Non-branded and bulk                                                    —%    
  Statement of Operations Line                                                  
  Items                                                                         
  Net Sales                                                               -3%   
  Cost of Sales                                                           —%    
  Gross Profit                                                            -5%   
  Operating Income                                                        -10%  
                                                                                
^ See “Note 3 - Definitions” for details on our geographic aggregations, brand
aggregations, and other metrics.

A positive difference is interpreted as a net increase in distributors’
inventories; whereas, a negative difference is interpreted as a net decrease in
distributors’ inventories.
                                       12                                       
                                                                           
  Schedule E                                                               
  Brown-Forman Corporation                                                 
  Supplemental Free Cash Flow Information                                  
  (Unaudited)                                                              
  For the Three Months Ended July 31, 2025                                 
  and 2026                                                                 
  (Dollars in millions)                                                    
                                              2025              2026       
  Cash provided by operating activities          $  160            $  173  
  Additions to property, plant, and                 -31               -12  
  equipment                                                                
  Free cash flow*                                        129          161  
                                                                           
* See “Note 2 - Non-GAAP Financial Measures” for details on our use of Non-GAAP
financial measures, how these measures are calculated, and the reasons why we
believe this information is useful to readers.
Note: Totals may differ due to rounding.
                                       13                                       
                                                                                
  Note 1 -                                                                      
                                                                                
All related commentary and percentage growth rates are on a reported basis and
compared to the same prior-year periods, unless otherwise noted.
                                                                                
  Note 2 - Non-GAAP Financial Measures                                          
                                                                                
Use of Non-GAAP Financial Information . We report our financial results in
accordance with GAAP. Additionally, we use some financial measures in this press
release that are not measures of financial performance under GAAP. These non-
GAAP measures, defined below, should be viewed as supplements to (not
substitutes for) our results of operations and other measures reported under
GAAP. Other companies may define or calculate these non-GAAP measures
differently. Reconciliations of these non-GAAP measures to the most closely
comparable GAAP measures are presented on Schedules A, B, C, and E of this press
release.

“Organic change” in measures of statements of operations . We present changes in
certain measures, or line items, of the statements of operations that are
adjusted to an “organic” basis. We use “organic change” for the following
measures: (a) organic net sales; (b) organic cost of sales; (c) organic gross
profit; (d) organic advertising expenses; (e) organic SG&A expenses; (f) organic
other expense (income), net; (g) organic operating expenses * and (h) organic
operating income. To calculate these measures, we adjust, as applicable, for (1)
acquisitions and divestitures, (2) other items, and (3) foreign exchange. We
explain these adjustments below.

• “Acquisitions and divestitures.” This adjustment removes (a) the gain or loss
recognized on the sale of divested brands and certain assets, (b) any non-
recurring effects related to our acquisitions and divestitures (e.g.,
transaction, transition, and integration costs), (c) the effects of operating
activity related to acquired and divested brands, including certain divested
agency brands, for periods not comparable year over year (non-comparable
periods), and (d) fair value changes to contingent consideration liabilities.
Excluding non-comparable periods allows us to include the effects of acquired
and divested brands only to the extent that results are comparable year over
year. For the first quarter of fiscal 2027, we had the following acquisitions
and divestitures adjustments:

During fiscal 2023, we acquired the Gin Mare brand. The purchase price consisted
of cash paid at the acquisition date plus contingent consideration that is
payable in cash upon exercise by the sellers no later than July 2027. This
adjustment removes the fair value impact from our other expense (income), net
and operating income for the first quarter of fiscal 2026 and fiscal 2027.

During the first quarter of fiscal 2026, we ended our Korbel relationship. This
adjustment removes the net sales, cost of sales, operating expenses, and
operating income for the non-comparable period, which is activity from May
through June of fiscal 2026.

• “Other items.” Other items include the additional items outlined below.

“Restructuring initiative.” During the first quarter of fiscal 2026, we incurred
$12 million in restructuring and other charges associated with the restructuring
initiative and completed the sale of Brown-Forman Cooperage facility and related
assets. The actions associated with this initiative were substantially completed
during fiscal 2026. This adjustment removes the restructuring initiative impact
from our operating expenses and operating income for the first quarter of fiscal
2026.

“Substitution drawback claims.” During the first quarter of fiscal 2026, we
recognized a net benefit of $18 million related to the collection of
substitution drawback claims filed with the U.S. Government between fiscal 2016
and 2019. As of the end of the first quarter of fiscal 2026, all claims had been
collected. This adjustment removes the benefit from our other expense (income),
net and operating income.

“Jack Daniel’s Country Cocktails business model change (JDCC transition).”
During fiscal 2026, we agreed to conclude our relationship with Pabst Brewing
Company for flavored malt beverages within the United States. We began
transitioning the management of JDCC’s supply, sales, marketing, and
distribution in the first quarter of fiscal 2027. This adjustment removes the
non-comparable operating activity related to JDCC products for the first quarter
of fiscal 2026 and fiscal 2027.

• “Foreign exchange.” We calculate the percentage change in certain line items
of the statements of operations in accordance with GAAP and adjust to exclude
the cost or benefit of currency fluctuations. Adjusting for foreign

* Operating expenses include advertising expenses, SG&A expenses, restructuring
and other charges, and other expenses (income), net.
                                       14                                       
exchange allows us to understand our business on a constant-dollar basis, as
fluctuations in exchange rates can distort the organic trend both positively and
negatively. (In this press release, “dollar” means the U.S. dollar unless stated
otherwise.) To eliminate the effect of foreign exchange fluctuations when
comparing across periods, we translate current-year results at prior-year rates
and remove transactional and hedging foreign exchange gains and losses from
current- and prior-year periods.

We use the non-GAAP measure “organic change,” along with other metrics, to: (a)
understand our performance from period to period on a consistent basis; (b)
compare our performance to that of our competitors; (c) calculate components of
management incentive compensation; (d) plan and forecast; and (e) communicate
our financial performance to the Board of Directors, stockholders, and
investment community. We have consistently applied the adjustments within our
reconciliations in arriving at each non-GAAP measure. We believe these non-GAAP
measures are useful to readers and investors because they enhance the
understanding of our historical financial performance and comparability between
periods. When we provide guidance for organic change in certain measures of the
statements of operations we do not provide guidance for the corresponding GAAP
change, as the GAAP measure will include items that are difficult to quantify or
predict with reasonable certainty, such as foreign exchange, which could have a
significant impact to our GAAP income statement measures.

In addition to the non-GAAP financial measures presented, we believe that our
results are affected by changes in distributor inventories, particularly in our
largest market, the United States, where the spirits industry is subject to
regulations that essentially mandate a so-called “three-tier system,” with a
value chain that includes suppliers, distributors, and retailers. Accordingly,
we also provide information concerning estimated fluctuations in distributor
inventories. We believe such information is useful in understanding our
performance and trends as it provides relevant information regarding customers’
demand for our products. See Schedule D of this press release.

“Free cash flow.” Free cash flow is a liquidity measure that represents cash
provided by operating activities less additions to property, plant, and
equipment. In Schedule E, we provide this calculation for the relevant periods.
We believe this non-GAAP measure provides useful information to investors about
the amount of cash generated from our business operations. We use free cash flow
primarily to meet current obligations, make appropriate capital and strategic
investments, and return cash to our stockholders through regular dividends and,
from time to time, through share repurchases and special dividends. Free cash
flow is not a measure of cash available for discretionary expenditures since we
have certain non-discretionary obligations, such as debt service, that are not
deducted from this measure. Free cash flow should be considered in addition to,
rather than as a substitute for, cash provided by operating activities reported
under GAAP.
                                       15                                       
                                                                                
  Note 3 - Definitions                                                          
                                                                                
The following definitions include aggregations and other metrics used throughout
this release.
                                                                                
                                        Definition                              
                                        Aggregated markets as defined by the    
                                        International Monetary Fund (IMF)       
                                        Markets that are “advanced economies”   
                                        as defined by the IMF, excluding the    
                                        United States. Our top developed        
                                        international markets for the fiscal    
                                        year ended April 30, 2026 were          
                                        Germany, Australia, the United          
  Term                                  Kingdom, France, and Spain. This        
  Geographic Aggregations               aggregation represents our net sales    
  Developed International               of branded products to these markets.   
 ────────────────────────────────────────────────────────────────────────────── 
  Spain                                 Includes Spain and certain other        
                                        surrounding territories.                
                                        Markets that are “emerging and          
                                        developing economies” as defined by     
                                        the IMF. Our top emerging markets for   
  Emerging                              the fiscal year ended April 30, 2026    
                                        were Mexico, Poland, Brazil, and        
                                        Türkiye. This aggregation represents    
                                        our net sales of branded products to    
                                        these markets.                          
                                        Includes Brazil, Paraguay, Uruguay,     
  Brazil                                and certain other surrounding           
                                        territories.                            
                                        Represents our net sales of branded     
                                        products to global duty-free            
  Travel Retail                         customers, other travel retail          
                                        customers, and the U.S. military,       
                                        regardless of customer location.        
                                        Includes net sales of used barrels,     
  Non-branded and bulk                  contract bottling services, and         
                                        non-branded bulk whiskey, regardless    
                                        of customer location.                   
  Brand Aggregations                    Aggregated brands by product category   
                                        Includes all whiskey spirits and        
                                        whiskey-based flavored liqueurs. The    
                                        brands included in this category are    
                                        the Jack Daniel’s family of brands      
                                        (excluding the “Ready-to-Drink”         
  Whiskey                               products defined below), the Woodford   
                                        Reserve family of brands (Woodford      
                                        Reserve), the Old Forester family of    
                                        brands (Old Forester), The              
                                        Glendronach, Benriach, Glenglassaugh,   
                                        and Slane Irish Whiskey.                
                                        Includes the Jack Daniel’s family of    
  American whiskey                      brands (excluding the “Ready-to-Drink”  
                                        products defined below), Woodford       
                                        Reserve, and Old Forester.              
                                        Includes Woodford Reserve, Gentleman    
  Super-premium American whiskey        Jack, and other super-premium Jack      
                                        Daniel’s expressions.                   
                                        Includes the Jack Daniel’s              
  Ready-to-Drink                        ready-to-drink (RTD) and ready-to-pour  
                                        (RTP) products, New Mix, and other      
                                        RTD/RTP products.                       
                                        Includes all RTD line extensions of     
                                        Jack Daniel’s, such as Jack Daniel’s &  
                                        Coca-Cola RTD, Jack Daniel’s & Cola,    
  Jack Daniel’s RTD/RTP (JD RTD/RTP)    Jack Daniel’s Double Jack, Jack         
                                        Daniel’s Country Cocktails (JDCC), and  
                                        other malt- and spirit-based Jack       
                                        Daniel’s RTDs, along with Jack          
                                        Daniel’s Winter Jack RTP.               
                                        Includes all Jack Daniel’s & Coca-Cola  
  Jack Daniel’s & Coca-Cola RTD         RTD products and Jack Daniel’s bulk     
                                        whiskey shipments for the production    
                                        of these products.                      
                                        Includes el Jimador, the Herradura      
  Tequila                               family of brands (Herradura), and       
                                        other tequilas.                         
                                        Includes Diplomático, Gin Mare,         
                                        Chambord, other agency brands (brands   
                                        we do not own, but sell in certain      
  Rest of Portfolio                     markets), Korbel California Champagnes  
                                        and Korbel Brandy (the Korbel           
                                        relationship ended on June 30, 2025),   
                                        and Fords Gin.                          
                                        Includes net sales of used barrels,     
  Non-branded and bulk                  contract bottling services, and         
                                        non-branded bulk whiskey.               
                                        Includes Jack Daniel’s Tennessee        
                                        Whiskey (JDTW), JD RTD/RTP, Jack        
                                        Daniel’s Tennessee Honey (JDTH),        
                                        Gentleman Jack, Jack Daniel’s           
                                        Tennessee Apple (JDTA), Jack Daniel’s   
                                        Tennessee Blackberry (JDTB), Jack       
                                        Daniel’s Tennessee Fire (JDTF), Jack    
  Jack Daniel’s family of brands        Daniel’s Single Barrel Collection       
                                        (JDSB), Jack Daniel’s Bonded Series,    
                                        Jack Daniel’s Sinatra Select, Jack      
                                        Daniel’s 10-Year-Old Tennessee          
                                        Whiskey, Jack Daniel’s American Single  
                                        Malt, Jack Daniel’s 14-Year-Old         
                                        Tennessee Whiskey, Jack Daniel’s        
                                        12-Year-Old Tennessee Whiskey, and      
                                        other Jack Daniel’s expressions.        
                                                                                
                                       16                                       
                                                                                
  Term                                   Definition                             
  Other Metrics                                                                 
                                         We generally record revenues when we   
                                         ship or deliver our products to our    
                                         customers. In this report, unless      
  Shipments                              otherwise specified, we refer to       
                                         shipments when discussing volume.      
                                         Volume is measured on a nine-liter     
                                         equivalent unit basis (9-Liter         
                                         cases).                                
                                         This metric is commonly used in the    
                                         beverage alcohol industry to describe  
                                         volume. Depending on the context,      
                                         depletions usually means either (a)    
                                         where Brown-Forman is the              
                                         distributor, shipments directly to     
                                         retail or wholesale customers or (b)   
  Depletions                             where Brown-Forman is not the          
                                         distributor, shipments from            
                                         distributor customers to retailers     
                                         and wholesalers. We believe that       
                                         depletions measure volume in a way     
                                         that more closely reflects consumer    
                                         demand than our shipments to           
                                         distributor customers do.              
                                         When discussing trends in the market,  
                                         we refer to consumer takeaway, a term  
                                         commonly used in the beverage alcohol  
                                         industry that refers to the purchase   
                                         of product by consumers from retail    
                                         outlets, including products purchased  
                                         through e-commerce channels, as        
                                         measured by volume or retail sales     
  Consumer takeaway                      value. This information is provided    
                                         by outside parties, such as Nielsen    
                                         and the National Alcohol Beverage      
                                         Control Association (NABCA). Our       
                                         estimates of market share or changes   
                                         in market share are derived from       
                                         consumer takeaway data using the       
                                         retail sales value metric. We believe  
                                         consumer takeaway is a leading         
                                         indicator of consumer demand trends.   
                                         We generally recognize revenue when    
                                         our products are shipped or delivered  
                                         to customers. In the United States     
                                         and certain other markets, our         
                                         customers are distributors that sell   
                                         downstream to retailers and            
                                         consumers. We believe that our         
                                         distributors’ downstream sales more    
                                         closely reflect actual consumer        
                                         demand than do our shipments to        
                                         distributors. Our shipments increase   
                                         distributors’ inventories, while       
                                         distributors’ depletions (as           
                                         described above) reduce their          
                                         inventories. Therefore, it is          
                                         possible that our shipments do not     
                                         coincide with distributors’            
                                         downstream depletions and merely       
                                         reflect changes in distributors’       
                                         inventories. Because changes in        
                                         distributors’ inventories could        
                                         affect our trends, we believe it is    
                                         useful for investors to understand     
                                         those changes in the context of our    
                                         operating results.                     
                                         We perform the following calculation   
                                         to determine the “estimated net        
  Estimated net change in distributor    change in distributor inventories”:    
  inventories                            •For both the current-year period and  
                                         the comparable prior-year period, we   
                                         calculate a “depletion-based” amount   
                                         by (a) dividing the organic dollar     
                                         amount (e.g. organic net sales) by     
                                         the corresponding shipment volumes to  
                                         arrive at a shipment per case amount,  
                                         and (b) multiplying the resulting      
                                         shipment per case amount by the        
                                         corresponding depletion volumes. We    
                                         subtract the year-over-year            
                                         percentage change of the               
                                         “depletion-based” amount from the      
                                         year-over-year percentage change of    
                                         the organic amount to calculate the    
                                         “estimated net change in distributor   
                                         inventories.”                          
                                         •A positive difference is interpreted  
                                         as a net increase in distributors’     
                                         inventories, which implies that        
                                         organic trends could decrease as       
                                         distributors reduce inventories;       
                                         whereas, a negative difference is      
                                         interpreted as a net decrease in       
                                         distributors’ inventories, which       
                                         implies that organic trends could      
                                         increase as distributors rebuild       
                                         inventories.                           
  Terms and Abbreviations                                                       
                                         During the first quarter of fiscal     
                                         2026, we ended our sales, marketing,   
  Korbel relationship                    and distribution relationship with     
                                         Korbel Champagne Cellars, effective    
                                         June 30, 2025.                         
  SG&A                                   Selling, general, and administrative   
  GAAP                                   Accounting principles generally        
                                         accepted in the United States          
                                         During the third quarter of fiscal     
                                         2025, our Board of Directors approved  
                                         a plan to reduce our structural cost   
                                         base and realign resources toward      
                                         future sources of growth. This         
  Restructuring initiative               included reducing our workforce by     
                                         approximately 12% and closing the      
                                         Louisville-based Brown-Forman          
                                         Cooperage. We also offered a special,  
                                         one-time early retirement benefit to   
                                         qualifying U.S. employees.             
                                                                                
                                       17                                       
Next Said vs did →

Work on BF-B in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/BF-B/export.csv") into a cell.