← Screener

BXPBXP, Inc.

Real estate · REIT · NYSE

Headquarters: Boston, MA
CEO: Owen D. Thomas.
Next results: around Jan 27, 2027

Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 sale of new shares, 1 registration of shares for a merger, units or notes, 2 shelf registrations.

Mar 6, 2026 Up to 13.3M shares for a merger, units or notes 424B7
Mar 6, 2026 Sale of $1.0B of new shares 424B5
Mar 6, 2026 Shelf registration: shares and other securities, amount not fixed S-3ASR
Mar 6, 2026 Shelf registration: shares and other securities, amount not fixed S-3ASR

“Under certain circumstances, BXP may issue shares of its common stock, par value $0.01 per share (the “common stock”), upon exchange of the notes.”
424B7, Mar 6, 2026 ↗

Every offering filing →

Paid in stock

$44.3M

stock-based pay, year to Dec 31, 2025

Bought back

no buyback line in the 10-K XBRL, year to Dec 31, 2025

Diluted shares: 158.87M in the year to Dec 31, 2025 2025 +0.7%2024 +0.4%2023 0.0%2022 +0.5%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

Last year 3 years 5 years

FY2025, from the cash flow statement in the 10-K, added up.

Came from

Operating cash flow

NetCashProvidedByUsedInOperatingActivities, 0001037540-26-000006

$1.2B

Went to

Dividends PaymentsOfDividends, 0001037540-26-000006	$643.1M
Added to cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect, 0001037540-26-000006	$222.1M
Other, net investments bought and sold, other financing and investing lines, and exchange rates	$380.0M

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Owen D. Thomas.

FY2025 · 1 year in the table

Operating cash flow: $1.2B
Dividends: $643.1M
Stock-based pay: $44.3M
Diluted shares since FY2024: +0.7%
Revenue since FY2024: +2%
Debt since FY2024: +$250.0M
CEO pay (reported): $23.0M

The proxy that names the CEO ↗

Buybacks, year to Dec 31, 2025

cash paid for its own shares

Paid in stock to employees

$44.3M

stock-based compensation

Share count, 1 year

+0.7%

more shares: owners are diluted

Share count, 3 years

+1.1%

diluted average shares

Fiscal year to	Buybacks	Dividends	Stock pay	Shares issued for cash	Diluted shares
2025-12-31	-	$643.1M	$44.3M	-	158.87M
2024-12-31	-	$689.9M	$43.9M	-	157.79M
2023-12-31	-	$687.8M	$51.5M	-	157.20M
2022-12-31	-	$685.0M	$52.0M	-	157.14M
2021-12-31	-	$683.8M	$50.9M	-	156.38M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Work on BXP in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/BXP/export.csv") into a cell.