tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CHTRCharter Communications

Communication · Cable & Media · Nasdaq

We are a leading broadband connectivity company with services available to 58 million homes and small to large businesses across 41 states through our Spectrum® brand. 10-K, Item 1

Headquarters
Stamford, CT
CEO
Christopher L. Winfrey
Next results
around Jan 29, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 registration of shares for a merger, units or notes; also 1 debt shelf.

“424B3 ny20038391x12_424b3.htm Filed pursuant to Rule 424(b)(3) Registration No. 333-283779 MERGER PROPOSED—YOUR VOTE IS VERY IMPORTANT Dear Stockholders of Charter Communications, Inc. and Liberty Broadband Corporation: On November 12, 2024, Charter Communications, Inc. (“Charter”), Liberty Broadband Corporation (“Liberty Broadband”), Fusion Merger Sub 1, LLC, a wholly owned subsidiary of Charter, and Fusion …”

424B3, Jan 22, 2025 ↗
Every offering filing →

Paid in stock

$673.0M

stock-based pay, year to Dec 31, 2025; shares sold for $20.0M in cash

Bought back

$5.1B

cash paid for its own shares, year to Dec 31, 2025: 7.6× the stock pay

Diluted shares: 137.74M in the year to Dec 31, 2025 2025 -5.2%2024 -4.3%2023 -7.6%2022 -14.8%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowDebt raisedCapital spendingBuybacksDebt repaid Operating cash flow: $16.1B Operating cash flow $16.1B Debt raised: $15.5B Debt raised $15.5B Capital spending: $11.7B Capital spending $11.7B Buybacks: $5.1B Buybacks $5.1B Debt repaid: $14.8B Debt repaid $14.8B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Mr. Winfrey

FY2022 to FY2025 · 4 years in the table
Operating cash flow
$59.9B
Capital spending
$43.4B
Buybacks
$19.8B
Stock-based pay
$2.5B
Diluted shares since FY2021
-28.6%
Revenue since FY2021
+6%
Debt since FY2021
+$3.2B
CEO pay (reported)
$156.1M
The proxy that names the CEO ↗

Mr. Rutledge

FY2021 · 1 year in the table
Operating cash flow
$16.2B
Capital spending
$7.6B
Buybacks
$15.4B
Stock-based pay
$430.0M
Diluted shares since FY2020
-7.8%
Revenue since FY2020
+7%
Debt since FY2020
+$8.8B
CEO pay (reported)
$41.9M
The proxy that names the CEO ↗
Buybacks, year to Dec 31, 2025
$5.1B
cash paid for its own shares
Paid in stock to employees
$673.0M
buybacks were 7.6× this
Share count, 1 year
-5.2%
fewer shares: each share owns more
Share count, 3 years
-16.2%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31$5.1B -$673.0M $20.0M137.74M
2024-12-31$1.2B -$651.0M $32.0M145.36M
2023-12-31$3.2B -$692.0M $22.0M151.97M
2022-12-31$10.3B -$470.0M $0164.43M
2021-12-31$15.4B -$430.0M $0193.04M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; sbc = ShareBasedCompensation; issuance = ProceedsFromStockOptionsExercised; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What CHTR paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$259.07
fiscal year to Dec 31, 2016
Dearest year
$664.34
fiscal year to Dec 31, 2021
Average over these years
$429.83
$71.0B spent
Fiscal year toShares boughtSpentAverage price
2025-12-31 16.54M$5.1B $310.27
2024-12-31 4.03M$1.2B $300.65
2023-12-31 8.36M$3.2B $384.66
2022-12-31 21.24M$10.3B $483.83
2021-12-31 23.23M$15.4B $664.34
2020-12-31 20.22M$11.2B $554.76
2019-12-31 17.39M$6.9B $395.32
2018-12-31 14.36M$4.4B $306.39
2017-12-31 33.87M$11.7B $345.90
2016-12-31 6.03M$1.6B $259.07

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on CHTR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CHTR/export.csv") into a cell.